BEME Distribution Transformer

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

INSTALLATION OF 400m HV LINE, 2600m LV LINE AND 300kVA 33/.

415kV TRANSFORMER AT
HAYIN MADARA, GANGARA - GIWA LOCAL GOVERNMENT

S/N Description Unit Qty Rate (N) Amount (N)

OVERHEAD HV LINE (400m * 3Phase/3 Wire)


1 HT Concrete Pole (10.55m) no 11 43,949.60 483,445.61
2 Pole Foundation no 11 7,126.96 78,396.59
3 33KV Channel Iron and Tie strap no 11 15,441.75 169,859.27
4 33KV Pin Insulator no 24 2,969.57 71,269.62
5 33KV Spindle no 24 890.87 21,380.89
6 Disc Insulators no 36 2,732.00 98,352.08
7 J-Hook, 6 bolt clamp and nuts no 12 3,563.48 42,761.77
8 Stay rod, shackle insulator and block no 4 5,701.57 22,806.28
9 Stay wire m 40 178.17 7,126.96
10 150mm2 Alluminium Conductor for HT Line m 1200 653.30 783,965.85
11 Down dropper cable 70 mm2 m 18 2,850.78 51,314.13
12 33KV D-fitting + Carrier and Fuse Element set 1 83,147.89 83,147.89
13 33KV Gang Isolator set 1 213,808.87 213,808.87
14 33KV Lightening Arrestor set 1 59,391.35 59,391.35
15 33KV Heat Shrink Termination Kit and 3M Tapes set 2 17,817.41 35,634.81
Sub-total HV 2,222,661.97

OVERHEAD LV LINE (2600m * 3Phase/4Wire)


16 100mm2 Alluminium Conductor for LT Line m 10400 374.17 3,891,321.41
17 LT Concrete Poles (8.5m) no 52 36,822.64 1,914,777.20
18 4*Spool Insulators, Racks, and Clamps no 52 831.48 43,236.90
19 Stay rod and Block for LT no 12 4,751.31 57,015.70
20 Stay wire m 120 178.17 21,380.89
Sub-total LV 5,927,732.11
SUBSTATION & CIVIL WORKS
21 70mm2 Copper Conductor for Earthing m 55 2,375.65 130,660.98
22 Copper Earth Rod (6ft) no 6 3,563.48 21,380.89
23 Earth Mat no 1 5,939.14 5,939.14
Earth Excavation, Cow Dung, Charcoal, Earth bed
24 Preparation sum 1 41,573.95 41,573.95
25 300KVA 33/0.415KV Transformer no 1 3,118,046.00 3,118,046.00
26 300mm2 Copper Armoured cable m 20 12,100.00 242,000.00
27 300mm2 Cable socket no 8 1,425.39 11,403.14
28 800A 4-Way Feeder Pillar (Siemens) no 1 190,052.33 190,052.33
29 150mm2 Copper Uprizer Cable m 30 16,500.00 495,000.00
30 150mm2 Cable socket no 16 475.13 7,602.09
31 Transformer Plinth no 1 65,330.49 65,330.49
32 Feeder Pillar Plinth no 1 7,126.96 7,126.96
33 Substation Fencing and gate no 1 53,452.22 53,452.22
34 70mm2 Cable socket no 15 261.32 3,919.83
35 Bolts, nuts, and washers 5/8 * 2,4,6,9,11 no 120 356.35 42,761.77
36 Bimetallic line tap no 4 712.70 2,850.78
Sub-total S/S 4,239,545.62

OTHER CHARGES
37 Route Survey, Pegging and Bush Clearing sum 159,168.82
38 NEMSA FEE, Testing and Commisioning sum 534,522.17
Sub-total Others 693,691.00

OVERALL SUB-TOTAL 13,083,630.70

ADD 5% VAT 654,181.53

GRAND TOTAL 13,737,812.23


INSTALLATION OF 10m HV LINE, 1150m LV LINE AND 300kVA 33/.415kV TRANSFORMER AT
TASHAN SHARI, YAKAWADA - GIWA LOCAL GOVERNMENT

S/N Description Unit Qty Rate (N) Amount (N)

OVERHEAD HV LINE (10m * 3Phase/3 Wire)


1 HT Concrete Pole (10.55m) no 2 43,949.60 87,899.20
2 Pole Foundation no 2 7,126.96 14,253.92
3 33KV Channel Iron and Tie strap no 3 15,441.75 46,325.25
4 33KV Pin Insulator no 3 2,969.57 8,908.70
5 33KV Spindle no 3 890.87 2,672.61
6 Disc Insulators no 18 2,732.00 49,176.04
7 J-Hook, 6 bolt clamp and nuts no 9 3,563.48 32,071.33
8 Stay rod, shackle insulator and block no 2 5,701.57 11,403.14
9 Stay wire m 20 178.17 3,563.48
10 150mm2 Alluminium Conductor for HT Line m 30 653.30 19,599.15
11 Down dropper cable 70 mm2 m 18 2,850.78 51,314.13
12 33KV D-fitting + Carrier and Fuse Element set 1 83,147.89 83,147.89
13 33KV Gang Isolator set 1 213,808.87 213,808.87
14 33KV Lightening Arrestor set 1 59,391.35 59,391.35
15 33KV Heat Shrink Termination Kit and 3M Tapes set 2 17,817.41 35,634.81
Sub-total HV 719,169.89

OVERHEAD LV LINE (1150m * 3Phase/4Wire)


16 100mm2 Alluminium Conductor for LT Line m 4600 374.17 1,721,161.39
17 LT Concrete Poles (8.5m) no 23 36,822.64 846,920.69
18 4*Spool Insulators, Racks, and Clamps no 23 831.48 19,124.02
19 Stay rod and Block for LT no 4 4,751.31 19,005.23
20 Stay wire m 40 178.17 7,126.96
Sub-total LV 2,613,338.29
SUBSTATION & CIVIL WORKS
21 70mm2 Copper Conductor for Earthing m 55 2,375.65 130,660.98
22 Copper Earth Rod (6ft) no 6 3,563.48 21,380.89
23 Earth Mat no 1 5,939.14 5,939.14
Earth Excavation, Cow Dung, Charcoal, Earth bed
24 Preparation sum 1 41,573.95 41,573.95
25 300KVA 33/0.415KV Transformer no 1 3,118,046.00 3,118,046.00
26 300mm2 Copper Armoured cable m 20 12,100.00 242,000.00
27 300mm2 Cable socket no 8 1,425.39 11,403.14
28 800A 4-Way Feeder Pillar (Siemens) no 1 190,052.33 190,052.33
29 150mm2 Copper Uprizer Cable m 30 16,500.00 495,000.00
30 150mm2 Cable socket no 16 475.13 7,602.09
31 Transformer Plinth no 1 65,330.49 65,330.49
32 Feeder Pillar Plinth no 1 7,126.96 7,126.96
33 Substation Fencing and gate no 1 53,452.22 53,452.22
34 70mm2 Cable socket no 15 261.32 3,919.83
35 Bolts, nuts, and washers 5/8 * 2,4,6,9,11 no 120 356.35 42,761.77
36 Bimetallic line tap no 4 712.70 2,850.78
Sub-total S/S 4,239,545.62

OTHER CHARGES
37 Route Survey, Pegging and Bush Clearing sum 159,168.82
38 NEMSA FEE, Testing and Commisioning sum 534,522.17
Sub-total Others 693,691.00

OVERALL SUB-TOTAL 8,265,744.80

ADD 5% VAT 413,287.24

GRAND TOTAL 8,679,032.04

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy