Target Market Every Month 3,600.00 Average Sales Per Customer 25.00

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

daily costumer

Target Market every month 3,600.00 150


Average Sales per customer 25.00 slide 1
Gross Sales 90,000.00

Breakdown of capital
Investor 250,000.00 slide 2
CEO 62,500.00
CFO 62,500.00
CMO 62,500.00
CTO 62,500.00
500,000.00

slide 4 is the installation breakd


Fixed Expenses tricycle (kolong kolong) 70,000.00
-
water system 300,000.00
Computers 25,000.00 slide 3
dti registration 5,000.00
400,000.00

2021 2022
November December January February
Starting Capital for the month 500,000.00 122,500.00 145,000.00 167,500.00
slide 6++ Fixed Expenses 400,000.00 0 0 0
Monthy Expenses 67,500.00 67,500.00 67,500.00 67,500.00
Monthly Gross Sales 90,000.00 90,000.00 90,000.00 90,000.00
Outstanding Balance 122,500.00 145,000.00 167,500.00 190,000.00

after 2 years 500,000.00

150,000 75000 investor


350,000.00 75000 CFO, CMO, CTO and CEO
10:00 73,984,338 10:10 3,977,200
12:31 75,273,578 11:10 4,017,079
1,289,240 39,879
1
-
days open monthly costumer
24 3600

e 4 is the installation breakdwon of water system


Monthly Expenses rent 5,000.00
Electricity 15,000.00
3 delivery salary 6000 18,000.00
4 owner salary 6000 24,000.00 slide 5
Hosting 5,000.00
tax div 12 500.00
67,500.00

March April May June July August September


190,000.00 212,500.00 235,000.00 257,500.00 280,000.00 302,500.00 325,000.00
0 0 0 0 0 0 0
67,500.00 67,500.00 67,500.00 67,500.00 67,500.00 67,500.00 67,500.00
90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00
212,500.00 235,000.00 257,500.00 280,000.00 302,500.00 325,000.00 347,500.00

, CMO, CTO and CEO


October November
347,500.00 370,000.00
0 0
67,500.00 67,500.00
90,000.00 90,000.00
370,000.00 392,500.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy