E21.4 (LO 2, 4) (Lessee Entries, Unguaranteed Residual Value) Assume That On

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

E21.

4 (LO 2, 4) (Lessee Entries, Unguaranteed Residual Value) Assume that on


December 31, 2021, Stora Enso (FIN) signs a 10-year, non-cancelable lease agreement to
lease a storage building from Sheffield Storage. The following information pertains to this
lease agreement.
1. The agreement requires equal rental payments of €71,830 beginning on December 31,
2021.
2. The fair value of the building on December 31, 2021, is €525,176.
3. The building has an estimated economic life of 12 years, a guaranteed residual value
of €10,000, and an expected residual value of €7,000. Stora Enso depreciates similar
buildings using the straight-line method.
4. The lease is non-renewable. At the termination of the lease, the building reverts to the
lessor.
5. Stora Enso’s incremental borrowing rate is 8% per year. The lessor’s implicit rate is
not known by Stora Enso.
Instructions
a. Prepare the journal entries on the lessee’s books to reflect the signing of the lease
agreement and to record the payments and expenses related to this lease for the years
2021, 2022, and 2023. Stora Enso’s fiscal year-end is December 31.
b. Use the same facts as above, except that Stora Enso incurred legal fees of €5,000
resulting from the execution of the lease, and received a lease incentive of €1,000
from Sheffield to enter the lease. How would the initial measurement of the lease
liability and right-of-use asset be affected under this situation?
c. Suppose that in addition to the €71,830 annual rental payments, Stora Enso is also
required to pay €5,000 annually for insurance costs on the building directly to the
lessor, Sheffield Storage. How would this executory cost affect the initial
measurement of the lease liability and right-of-use asset?
d. Return to the original facts in the problem. Now suppose that, at the end of the lease
term, Stora Enso has taken good care of the asset and Sheffield agrees that the fair
value of the asset is actually €10,000. Record the entry for Stora Enso at the end of
the lease to return the storage building to Sheffield (assuming the accrual of interest
on the lease liability has already been made).

JAWAB :
a. Untuk tujuan menghitung liabilitas sewa awal, nilai saat ini dari pembayaran sewa hanya
akan meliputi jumlah jaminan nilai sisa yang mungkin terutang di akhir masa sewa. Dengan
demikian, kewajiban sewa awal dan aset hak pakai yang akan dicatat pada pembukuan Stora
Enso dihitung sebagai berikut:

Annual Rental Payment €71,830 Probable residual value €3,000


PV (i=8%, n=10) 7.24689 x PV faktor (i=8%, n=10) 0.46319 x
520,544 1,390
*€520,544 + €1,390 = €521,934

12/12/2021
Right of use asset €521,934
Lease liability €521,934
Kewajiban sewa €71,830
Kas €71,830

Stora Enso
Jadwal Amortisasi Sewa
(Penyewa)

Pembayaran Pengurangan Kewajiban


Tanggal Bunga (5%)
sewa Tahunan kewajiban sewa sewa
12/31/2021 - - - 521,934
12/31/2021 71,830 - 71,830 450,104
12/31/2022 71,830 36,008 35,822 450,104
12/31/2023 71,830 33,143 38,687 375,595

12/31/2021
Beban Penyusutan (521,934 : 10) €52,193
Right of use asset €52,193
Kewajiban Sewa €35,822
Beban Bunga €36,008
Kas €71,830
12/31/2023
Beban Penyusutan (521,934 : 10) €52,193
Right of use asset €52,193
Kewajiban Sewa €38,687
Beban Bunga €33,143
Kas €71,830

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy