Computation of Book Balance
Computation of Book Balance
OC, July 31
Adjusting Entries on Ju
Cash in bank
Deposit in transit
DIT, beginning 400,000.00
Deposits made by the company
Book debits 4,000,000.00
Less: June CM - 300,000.00 3,700,000.00
Total deposits to be acknowledge by the bank 4,100,000.00
Less: Deposits credited by the bank
Bank credits 3,500,000.00
Less: July CM - 500,000.00 - 3,000,000.00
DIT, July 31 1,100,000.00
Outstanding Checks
OC, Beginning 854,000.00
Add: Checks issued by the company
Book credits 3,600,000.00
Less: June DM - 104,000.00 3,496,000.00
Total checks to be paid by the bank 4,350,000.00
Less: Checks paid by the bank
Bank Debits 2,500,000.00
Less: July DM - 1,000.00 - 2,499,000.00
OC, July 31 1,851,000.00
DISBURSEMENTS END
3,600,000.00 2,000,000.00
-
300,000.00
- 100,000.00 -
50,000.00 - 50,000.00
180,000.00
540,000.00 - 540,000.00
4,090,000.00 1,890,000.00
DISBURSEMENTS END
3,940,000.00 1,860,000.00
-
480,000.00
- 100,000.00 -
650,000.00 - 650,000.00
- 200,000.00
- 400,000.00 400,000.00
4,090,000.00 1,890,000.00
Bedlam Company
Proof of Cash
For the month of December 2020
DISBURSEMENTS END
1,440,000.00 3,160,000.00
-
-
- 2,000.00 -
4,000.00 - 4,000.00
-
- 300,000.00
1,442,000.00 2,856,000.00
DISBURSEMENTS END
1,080,000.00 2,900,000.00
-
498,000.00
- 180,000.00 -
592,000.00 - 592,000.00
-
- 50,000.00 50,000.00
1,442,000.00 2,856,000.00