Central Public Works Department

DRAFT NIT/RFP No.: 01/CE/BFZ/EE (P-II)/2022-23

Name of Work: Construction of OP Towers including internal IE Solar panels and DG sets at BP no 1164 1165
1166 1169 Dafa Samundra and Lakhpatwari along Indo Pak border in Gujarat
SCHEDULE OF QUANTITIES
Name of the Contractor / Company Name M/s Aarti Construction Co.
Rate in
S. Quoted rates are
No. Description of Items Quantity Unit negative or positive Figures in
Rupees

CIVIL WORK

Design, Engineering (i/c drawing

submission & approvals),
Manufacturing, Supply, Erection,
Commissioning & Testing of
entire OP Towers including
connecting road and DG Set 110
KVA, Solar Panel, Electrical Wiring
including fitting, Lighting receptor
etc. till the handing over to BSF
authorities, complete as
required.

(A) OP Tower G+1 at 1164, 1165, Per OP

4 Normal Item 81500000.00
1166 & 1169 Tower
(B) OP Tower G+2 at Dafa, Per OP
3 Normal Item 81500000.00
Samundra & Lakhpatwari Tower
CIVIL SUB TOTAL:

ELECTRICAL WORK
Design, Engineering (i/c drawing
submission & approvals),
Manufacturing, Supply,
Installation, Testing &
Commissioning of Internal
Electrical & Mechanical ( E&M )
equipments / installations /
systems complete with all
accessories including handing
over to client (BSF ) as per
specifications, terms & conditions
etc. as specified in the tender
document , complete as required
for the following OP towers
[ Excluding cost of DG Set & Solar
PV Power Plant ]

Per OP
(i) OP Tower G+1 4 Normal Item 1500000.00
Tower

(ii) OP Tower G+2 3 Per OP

Tower Normal Item 1500000.00

Design, Engineering (i/c drawing

submission & approvals),
Manufacturing, Installation,
Testing & Commissioning of three
phase 10 KVA capacity ‘Silent
Type’ DG Set system with Manual
Per DG
Control Panel (including their 7 Normal Item 2000000.00
Set
foundation work) complete with
all accessories including handing
over to client (BSF ) as per
specifications, terms & conditions
etc. as specified in the tender
document , complete as required
 Design, Engineering (i/c drawing
submission & approvals),
Manufacturing, Installation,
Testing & Commissioning of Solar
Photovoltaic Power Plant
complete with Solar PV modules,
PCUs, Batteries, mounting
structures, all other accessories, 70 Per kWp Normal Item 49500.00
connections, interconnections
(including their foundation work)
including handing over to client
(BSF) as per specifications, terms
& conditions etc. as specified in
the tender document, complete
as required

ELECTRICAL SUB TOTAL:

Grand Total
NOTE:
1. If quoted rates is "Normal Item" this amount will be paid to contractor/Firm by CPWD. IF quoted rates is
"Minus Item" this amount will be paid to CPWD by contractor/Firm.
2. If any cells (Rates) left Blank, then the same will be treated as "Zero".

Executive Engineer (E)

Contractor
G sets at BP no 1164 1165

nstruction Co.

Amount

326000000

244500000

570500000.00
 6000000

4500000

14000000
 3465000

27965000.00
598465000.00

WD. IF quoted rates is

e Engineer (E)
 Central Public Works Department
DRAFT NIT/RFP No.: 01/CE/BFZ/EE (P-II)/2022-23
Name of Work: Construction of OP Towers including internal IE Solar panels and DG sets at BP no 1164 1165
1166 1169 Dafa Samundra and Lakhpatwari along Indo Pak border in Gujarat
SCHEDULE OF QUANTITIES
Name of the Contractor / Company Name MKC Infrastructure Ltd.
Rate in
S. Description of Items Quantity Unit Quoted rates are Figures in Amount
No. negative or positive
Rupees

CIVIL WORK

Design, Engineering (i/c drawing

submission & approvals),
Manufacturing, Supply, Erection,
Commissioning & Testing of
entire OP Towers including
connecting road and DG Set 110
KVA, Solar Panel, Electrical Wiring
including fitting, Lighting receptor
etc. till the handing over to BSF
authorities, complete as
required.

(A) OP Tower G+1 at 1164, 1165, 4 Per OP

1166 & 1169 Tower Normal Item 80000000.00 320000000

(B) OP Tower G+2 at Dafa, 3 Per OP

Samundra & Lakhpatwari Tower Normal Item 90000000.00 270000000

CIVIL SUB TOTAL: 590000000.00

ELECTRICAL WORK

Design, Engineering (i/c drawing

submission & approvals),
Manufacturing, Supply,
Installation, Testing &
Commissioning of Internal
Electrical & Mechanical ( E&M )
equipments / installations /
systems complete with all
accessories including handing
over to client (BSF ) as per
specifications, terms & conditions
etc. as specified in the tender
document , complete as required
for the following OP towers
[ Excluding cost of DG Set & Solar
PV Power Plant ]
 (i) OP Tower G+1 4 Per OP
Tower Normal Item 2500000.00 10000000

(ii) OP Tower G+2 3 Per OP

Tower Normal Item 3000000.00 9000000

Design, Engineering (i/c drawing

submission & approvals),
Manufacturing, Installation,
Testing & Commissioning of three
phase 10 KVA capacity ‘Silent
Type’ DG Set system with Manual
Control Panel (including their 7 Per DG
Set Normal Item 500000.00 3500000
foundation work) complete with
all accessories including handing
over to client (BSF ) as per
specifications, terms & conditions
etc. as specified in the tender
document , complete as required

Design, Engineering (i/c drawing

submission & approvals),
Manufacturing, Installation,
Testing & Commissioning of Solar
Photovoltaic Power Plant
complete with Solar PV modules,
PCUs, Batteries, mounting
structures, all other accessories, 70 Per kWp Normal Item 200000.00 14000000
connections, interconnections
(including their foundation work)
including handing over to client
(BSF) as per specifications, terms
& conditions etc. as specified in
the tender document, complete
as required

ELECTRICAL SUB TOTAL: 36500000.00

Grand Total 626500000.00
NOTE:
1. If quoted rates is "Normal Item" this amount will be paid to contractor/Firm by CPWD. IF quoted rates is
"Minus Item" this amount will be paid to CPWD by contractor/Firm.
2. If any cells (Rates) left Blank, then the same will be treated as "Zero".

Executive Engineer (E)

Contractor
 Central Public Works Department
DRAFT NIT/RFP No.: 01/CE/BFZ/EE (P-II)/2022-23
Name of Work: Construction of OP Towers including internal IE Solar panels and DG sets at BP no 1164 1165
1166 1169 Dafa Samundra and Lakhpatwari along Indo Pak border in Gujarat
SCHEDULE OF QUANTITIES
Name of the Contractor / Company Name M/s Aarti Construction Co.
Rate in
S. Quoted rates are
No. Description of Items Quantity Unit negative or positive Figures in
Rupees

CIVIL WORK

Design, Engineering (i/c drawing

submission & approvals),
Manufacturing, Supply, Erection,
Commissioning & Testing of
entire OP Towers including
connecting road and DG Set 110
KVA, Solar Panel, Electrical Wiring
including fitting, Lighting receptor
etc. till the handing over to BSF
authorities, complete as
required.

(A) OP Tower G+1 at 1164, 1165, Per OP

4 Normal Item 81500000.00
1166 & 1169 Tower
(B) OP Tower G+2 at Dafa, Per OP
3 Normal Item 81500000.00
Samundra & Lakhpatwari Tower
CIVIL SUB TOTAL:

ELECTRICAL WORK
Design, Engineering (i/c drawing
submission & approvals),
Manufacturing, Supply,
Installation, Testing &
Commissioning of Internal
Electrical & Mechanical ( E&M )
equipments / installations /
systems complete with all
accessories including handing
over to client (BSF ) as per
specifications, terms & conditions
etc. as specified in the tender
document , complete as required
for the following OP towers
[ Excluding cost of DG Set & Solar
PV Power Plant ]

Per OP
(i) OP Tower G+1 4 Normal Item 1500000.00
Tower

(ii) OP Tower G+2 3 Per OP

Tower Normal Item 1500000.00

Design, Engineering (i/c drawing

submission & approvals),
Manufacturing, Installation,
Testing & Commissioning of three
phase 10 KVA capacity ‘Silent
Type’ DG Set system with Manual
Per DG
Control Panel (including their 7 Normal Item 2000000.00
Set
foundation work) complete with
all accessories including handing
over to client (BSF ) as per
specifications, terms & conditions
etc. as specified in the tender
document , complete as required
 Design, Engineering (i/c drawing
submission & approvals),
Manufacturing, Installation,
Testing & Commissioning of Solar
Photovoltaic Power Plant
complete with Solar PV modules,
PCUs, Batteries, mounting
structures, all other accessories, 70 Per kWp Normal Item 49500.00
connections, interconnections
(including their foundation work)
including handing over to client
(BSF) as per specifications, terms
& conditions etc. as specified in
the tender document, complete
as required

ELECTRICAL SUB TOTAL:

Grand Total
NOTE:
1. If quoted rates is "Normal Item" this amount will be paid to contractor/Firm by CPWD. IF quoted rates is
"Minus Item" this amount will be paid to CPWD by contractor/Firm.
2. If any cells (Rates) left Blank, then the same will be treated as "Zero".

Executive Engineer (E)

Contractor
G sets at BP no 1164 1165

MKC
nstruction Co.
Infrastructure Ltd.
Quoted rates are Rate in Figures in
Amount negative or positive Rupees Amount

326000000 Normal Item 80000000.00 320000000

244500000 Normal Item 90000000.00 270000000

570500000.00 590000000.00
 6000000 Normal Item 2500000.00 10000000

4500000 Normal Item 3000000.00 9000000

14000000 Normal Item 500000.00 3500000

 3465000 Normal Item 200000.00 14000000

27965000.00 36500000.00
598465000.00 626500000.00

WD. IF quoted rates is

e Engineer (E) Executive Engineer (E)