Scribd Logo
Upload

Welcome to Scribd!

  • 24 views

    IHVRS Computation 216sqm Commercial

    Uploaded by

    John Alex Oliver
    This document provides sample computations for financing options to purchase a 216 square meter lot in Island Hills Village Resort. It shows the monthly amortization and required income for financing through Pag-IBIG at 6.25% interest over terms of 30, 25, 20, 15, and 10 years. It also shows bank financing options at 8% interest over 10, 7, 5, and 3 years. Spot cash and installment plan options without financing are also presented.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    IHVRS Computation 216sqm Commercial

    Uploaded by

    John Alex Oliver
    24 views1 page
    This document provides sample computations for financing options to purchase a 216 square meter lot in Island Hills Village Resort. It shows the monthly amortization and required income for financing through Pag-IBIG at 6.25% interest over terms of 30, 25, 20, 15, and 10 years. It also shows bank financing options at 8% interest over 10, 7, 5, and 3 years. Spot cash and installment plan options without financing are also presented.

    Original Title

    IHVRS Computation 216sqm commercial

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides sample computations for financing options to purchase a 216 square meter lot in Island Hills Village Resort. It shows the monthly amortization and required income for financing through Pag-IBIG at 6.25% interest over terms of 30, 25, 20, 15, and 10 years. It also shows bank financing options at 8% interest over 10, 7, 5, and 3 years. Spot cash and installment plan options without financing are also presented.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    24 views1 page

    IHVRS Computation 216sqm Commercial

    Uploaded by

    John Alex Oliver
    This document provides sample computations for financing options to purchase a 216 square meter lot in Island Hills Village Resort. It shows the monthly amortization and required income for financing through Pag-IBIG at 6.25% interest over terms of 30, 25, 20, 15, and 10 years. It also shows bank financing options at 8% interest over 10, 7, 5, and 3 years. Spot cash and installment plan options without financing are also presented.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 1

    ISLAND HILLS VILLAGE RESORT - STO.

    NIÑO
    SAMPLE COMPUTATION
    Block:
    Lot: Price/square meter: 18,500.00 plus 12% VAT
    Total Area: 216 square meters

    PAG-IBIG FINANCING SAMPLE COMPUTATION


    Total Contract Price: 4,475,520.00 Required Monthly Income: 120,000.00
    Total Equity: 1,397,520.00
    Equity for 60 months: 23,292.00 Note: Loan will be processed right after reservation.
    Balance, Thru Pag-IBIG 3,078,000.00 Thus, monthly equity and loan amortization will
    Pag-IBIG Interest Rate: 6.250% overlap after loan takeout.

    ESTIMATED PAG-IBIG MONTHLY AMORTIZATION ESTIMATED TOTAL MONTHLY PAYMENT AFTER TAKEOUT
    30 Years 18,951.78 42,243.78
    25 Years 20,304.62 43,596.62
    20 Years 22,497.97 45,789.97
    15 Years 26,391.48 49,683.48
    10 Years 34,559.81 57,851.81

    BANK FINANCING SAMPLE COMPUTATION


    Total Contract Price: 4,475,520.00 Required Monthly Income: 170,000.00
    Total Equity: 1,397,520.00
    Equity for 60 months: 23,292.00 Note: Loan will be processed right after reservation.
    Balance. Thru Bank 3,078,000.00 Thus, monthly equity and loan amortization will
    Bank Interest Rate: 8% overlap after loan takeout.

    ESTIMATED BANK MONTHLY AMORTIZATION ESTIMATED TOTAL MONTHLY PAYMENT AFTER TAKEOUT
    10 Years 37,344.63 60,636.63
    7 Years 47,974.37 71,266.37
    5 Years 62,410.74 85,702.74
    3 Years 96,453.33 119,745.33

    OPTION 3: SPOT CASH


    Total Contract Price 4,475,520.00
    Less: 10% Discount 447,552.00
    Total Consideration Price 4,027,968.00

    OPTION 4: INSTALLMENT PLAN


    Total Contract Price: 4,475,520.00
    25% Down Payment 1,118,880.00
    Balance 3,356,640.00
    12 Months: 279,720.00 per month

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy