Date. : Feb.

22, 2022

JAL INTER-ISLAND CORPORATION

1469 Ibayo street Malinta, Valenzuela City

Attention. : MR. JULIUS CORDERO

Owner

Subject : PARTIAL BILLING FOR REAPIR OF BARGE " ARIANA GABRIELLE "

Dear Sir,

We are pleased to submit our partial billing as of Feb. 22, 2022 for the repair of your barge , see below computation are as follows;

No. Job description plates stiffenrs density Weight Cost Amount

A. Bottom plating using 12.5mm thickness area m2 thickness(m) Length ( ft) kg/m3 kg p/kgs in Php
1 1 sht - 1.250 x (0.65m + 0.30 m )/ 2 0.6 0.0125 7850 58.88 14 824.25
2 1 sht- 5.96m ( 0.38+1.32) /2 6.325 0.0125 7850 620.64 14 8,688.97
3 1 sht - 9.07m x 1.32 m 11.97 0.0125 7850 1174.56 14 16,443.79
4 1 sht - 2.64 m x 1.32 m 3.484 0.0125 7850 341.87 14 4,786.15
5 1 sht - 8.994 m x 1.32 m 11.87 0.0125 7850 1164.74 14 16,306.41
6 1 sht- 3.92m x 1.32 m 5.174 0.0125 7850 507.70 14 7,107.78
7 1 sht- 1.93mm x 1.32 m 2.547 0.0125 7850 249.92 14 3,498.94
8 1 sht- 2m (0.725 + 1.73)/2 2.455 0.0125 7850 240.90 14 3,372.56
9 1 sht- 4.7m x 1.73m 8.131 0.0125 7850 797.85 14 11,169.96
10 1 sht - 2.06m x 1.73m 3.56 0.0125 7850 349.33 14 4,890.55
11 1 sht- 5.887 m x 1.73m 10.184 0.0125 7850 999.31 14 13,990.27
12 1 sht- 6.016m x 1.73 m 10.407 0.0125 7850 1021.19 14 14,296.62
13 1 sht- 4.456m x 1.73m 7.708 0.0125 7850 756.35 14 10,588.87
14 1 sht- 1.442m x 1.73m 2.5 0.0125 7850 245.31 14 3,434.38
15 1 sht- 5.07m x 1.73m 8.771 0.0125 7850 860.65 14 12,049.16
16 1 sht- 6.10m x 1.73m 10.559 0.0125 7850 1036.10 14 14,505.43
17 1 sht- 2.460m x 1.73m 4.255 0.0125 7850 417.52 14 5,845.31
18 1 sht- 4.60m x 1.73m 7.958 0.0125 7850 780.88 14 10,932.30
19 1 sht- 5.903m x 1.73m 10.22 0.0125 7850 1002.84 14 14,039.73
20 1 sht- 8.895m x 1.803m 16.199 0.0125 7850 1589.53 14 22,253.38
21 1 sht- 9.134m x 1.803m 16.468 0.0125 7850 1615.92 14 22,622.92
22 1 sht- 9.124m x 1.803m 16.45 0.0125 7850 1614.16 14 22,598.19
23 1 sht- 6.592m x 2.205m 14.535 0.0125 7850 1426.25 14 19,967.46
24 1 sht - 5.60m x 1.63m 9.128 0.0125 7850 895.69 14 12,539.59
25 1 sht- 3.90m x 1.70m 6.467 0.0125 7850 634.57 14 8,884.04
26 1 sht- 9.144m x 1.660m 15.179 0.0125 7850 1489.44 14 20,852.15
27 1 sht- 9.144m x 1.660m 15.179 0.0125 7850 1489.44 14 20,852.15
28 1 sht- 9.0m x 1.70m 14.94 0.0125 7850 1465.99 14 20,523.83
29 1 sht- 9.144m x 1.660m 15.179 0.0125 7850 1489.44 14 20,852.15
30 1 sht- 6.276m x 1.784m 11.196 0.0125 7850 1098.61 14 15,380.51
31 1 sht- 6.012m x 1.784m 10.725 0.0125 7850 1052.39 14 14,733.47
32 1 sht- 5.95m x 1.712m 10.186 0.0125 7850 999.50 14 13,993.02
33 1 sht- 6.05m x 1.712m 10.357 0.0125 7850 1016.28 14 14,227.93
34 1 sht- 6.036m x 1.712m 10.33 0.0125 7850 1013.63 14 14,190.84
35 1 sht- 7.525m x 1.712m 12.88 0.0125 7850 1264.05 14 17,696.65
36 1 sht - (7.046m +5.326m) /2 X (2.967m+1.712)/2 18.74 0.01 7850 1471.09 14 20,595.26
37 1 sht - (6.768m +5.60m) /2 X (2.882m+2.30m)/2 18.95 0.01 7850 1487.81 14 20,829.35
 38 1 sht- 5.20m x 1.825m 9.47 0.0125 7850 929.64 14 13,014.91
39 1 sht- 8.86m x 1.823m 16.15 0.0125 7850 1584.72 14 22,186.06
40 1 sht- 9.140m x 1.823m 16.66 0.0125 7850 1634.76 14 22,886.68
41 1 sht- 9.140m x 1.823m 16.72 0.0125 7850 1640.65 14 22,969.10
42 1 sht- 9.376m x 1,823m 17.09 0.0125 7850 1676.96 14 23,477.39
43 1 sht- (4.072m x 3.064m ) + (2.104mx 2.404) 17.52 0.01 7850 1375.32 14 19,254.48
44 1 sht- 2.968m x 1.8205m 4.50 0.0125 7850 441.86 14 6,186.00
45 1 sht- 9.144m x 1.8205m 16.64 0.0125 7850 1632.80 14 22,859.20
46 1 sht- 9.144m x 1.8205m 16.64 0.0125 7850 1632.80 14 22,859.20
47 1 sht- 9.144m x 1.8205m 16.64 0.0125 7850 1632.80 14 22,859.20
48 1 sht- 6.116m x 1.8205m 11.13 0.0125 7850 1092.52 14 15,295.33
49 1 sht- 3.650m x 1.730m 6.31 0.0125 7850 619.56 14 8,673.86
50 1 sht- 5.99m x 1.73m 10.36 0.0125 7850 1016.58 14 14,232.05
51 1 sht - 4,562m x 1.73m 7.90 0.0125 7850 775.19 14 10,852.63
52 1 sht- 4.322m x 1.73m 7.50 0.0125 7850 735.94 14 10,303.13
53 1 sht- 5.132 m x 1.73m 8.90 0.0125 7850 873.31 14 12,226.38
54 1 sht- 6.056m x 1.73m 10.48 0.0125 7850 1028.35 14 14,396.90
55 1 sht- 6.056m x 1.73m 10.48 0.0125 7850 1028.35 14 14,396.90
56 1 sht- (5.316m x 2.97m ) + (1.28mx 1.73m ) 18.00 0.01 7850 1413.00 14 19,782.00
57 1 sht- 5.60m x 3.0m ) + (0.86mx 2.798m ) 19.176 0.01 7850 1505.32 14 21,074.42
58 1 sht - 2.40m x 1.73m 4.3 0.01 7850 337.55 14 4,725.70
59 1 sht- 6.02m x 1.73m 10 0.0125 7850 981.25 14 13,737.50
60 1sht - 5.0621m x 1.66m 8.4 0.0125 7850 824.25 14 11,539.50
61 1 sht- 5.011m x 1.66m 8.3 0.0125 7850 814.44 14 11,402.13
62 1 sht- 5.150m x 1.66m 8.55 0.0125 7850 838.97 14 11,745.56
63 1 sht- 6.042m x 1.66m 10.02 0.0125 7850 983.21 14 13,764.98
64 1 sht- 4.562m x 1.66m 7.57 0.0125 7850 742.81 14 10,399.29
65 1 sht- 5.60m x 1.66m 9.3 0.0125 7850 912.56 14 12,775.88
66 1 sht- 6.459m x 1.83m 11.82 0.0125 7850 1159.84 14 16,237.73
67 1 sht- 1.64m x 1.97m 3.25 0.0125 7850 318.91 14 4,464.69
68 1 sht- (1.73m x 7.018m)/2 6.07 0.0125 7850 595.62 14 8,338.66
69 1 sht- 9.1m x 1.80m 16.38 0.0125 7850 1607.29 14 22,502.03
70 1 sht- 0.760m x 1.80m 1.368 0.0125 7850 134.24 14 1,879.29
71 1 sht- 9.120m x 1.80m 16.42 0.0125 7850 1611.21 14 22,556.98
72 1 sht- 0.72m x 1.80m 1.404 0.0125 7850 137.77 14 1,928.75
73 1 sht- 9.14m x 1.80m 16.45 0.0125 7850 1614.16 14 22,598.19
74 1 sht- 9.0m x 1.80m 16.2 0.0125 7850 1589.63 14 22,254.75
75 1 sht- 9.0m x 1.80m 16.2 0.0125 7850 1589.63 14 22,254.75
76 1 sht - 1.82m x 1.72m 3.13 0.0125 7850 307.13 14 4,299.84
77 1 sht- 3.20m x 1.20m 3.84 0.0125 7850 376.80 14 5,275.20
78 1 sht- 0.86m x 1.85m 1.591 0.0125 7850 156.12 14 2,185.64
79 1 sht- 4.47m x 1.55m 7 0.0125 7850 686.88 14 9,616.25
80 1 sht- (6.6m x 2.86m) + ( 3.0m x 2.86m) 27.456 0.01 7850 2155.30 14 30,174.14
81 1 sht- 1.10m x 1.19m 1.309 0.0125 7850 128.45 14 1,798.24
82 1 sht- 0.70m x 0.70m 0.5 0.0125 7850 49.06 14 686.88
B. Side shell plating using 10mm thickness
83 1 sht- 4.62m x 1.77m 8 0.01 7850 628.00 14 8,792.00
84 1 sht- 4.55m x 1.77m 8.05 0.01 7850 631.93 14 8,846.95
85 1 sht- 6.6m x 2.97m 16.302 0.01 7850 1279.71 14 17,915.90
86 1 sht- 6,68m x 2.97m 19.83 0.01 7850 1556.66 14 21,793.17
87 1 sht- 6.65m x 2.97m 19.75 0.01 7850 1550.38 14 21,705.25
88 1 sht- 6.50m x 2.97m 19.305 0.01 7850 1515.44 14 21,216.20
89 1 sht- 6.83m x 2.97m 20.28 0.01 7850 1591.98 14 22,287.72
90 1 sht- 6.68m x 2.97m 19.84 0.01 7850 1557.44 14 21,804.16
91 1 sht- 1.32m x 4.36m 5.75 0.01 7850 451.38 14 6,319.25
 92 1 sht- 4.50m x 1.32m 5.94 0.01 7850 466.29 14 6,528.06
93 1sht-5.93m x 1.32m 7.827 0.01 7850 614.42 14 8,601.87
94 1 sht- 5.45m x 1.32m 7.194 0.01 7850 564.73 14 7,906.21
95 1 sht- 5.15m x 1.32m 6.79 0.01 7850 533.02 14 7,462.21
96 1 sht- 5.90m x 1.32m 7.788 0.01 7850 611.36 14 8,559.01
97 1 sht- 5.90m x 1.32m 7.781 0.01 7850 610.81 14 8,551.32
98 1 sht-3.20m x 1.71m 1.71 0.01 7850 134.24 14 1,879.29
99 1 sht- 2.70m x 1.71m 4.59 0.01 7850 360.32 14 5,044.41
100 1 sht- (2.05m x 1.71m) + (4.84mx 3.0m) 18.17 0.01 7850 1426.35 14 19,968.83
101 1 sht- 6.03m x 3.0m 18.09 0.01 7850 1420.07 14 19,880.91
102 1 sht- 6.63m x 3.0m 19.89 0.01 7850 1561.37 14 21,859.11
103 1 sht- 6.47m x 3.0m 19.41 0.01 7850 1523.69 14 21,331.59
104 1 sht- 6.35m x 3.0m 19.05 0.01 7850 1495.43 14 20,935.95
105 1 sht- 6.63m x 3.0m 19.89 0.01 7850 1561.37 14 21,859.11
106 1 sht- 1.00m x 0.87m 0.87 0.01 7850 68.30 14 956.13
107 1 sht- 0.70m x 0.90m 0.63 0.01 7850 49.46 14 692.37
108 1 sht- 6.0m x 1.70m 10.14 0.01 7850 795.99 14 11,143.86
109 1 sht- 6-.00m x 1.30m 7.8 0.01 7850 612.30 14 8,572.20
110 1 sht- 6-.00m x 1.30m 7.8 0.01 7850 612.30 14 8,572.20
111 1 sht- 6-.00m x 1.30m 7.8 0.01 7850 612.30 14 8,572.20
112 1 sht- 6-.00m x 1.30m 7.8 0.01 7850 612.30 14 8,572.20
113 1 sht- 5.80m x 1.30m 7.54 0.01 7850 591.89 14 8,286.46

Sub Total 1,515,708.65

C. Surcharge for second hand plates/shapes +20 % of tariff 0.20 303,141.73
T O T A L in Php 1,818,850.39

Prepared by:
Dexie. M. Sepanton

Checked & Noted by:

Fernan H. Francisco
Date. : Feb. 25, 2022

JAL INTER-ISLAND CORPORATION

1469 Ibayo street Malinta, Valenzuela City

Attention. : MR. JULIUS CORDERO

Owner

Subject : PARTIAL BILLING FOR REAPIR OF BARGE " ARIANA GABRIELLE "

Dear Sir,

We are pleased to submit our 2nd billing as of Feb.25 ,2022 for the repair of your barge , see below computation are as

No. Job description plates stiffenrs

area m2 thickness(m) Length ( ft)
A COT 4 - Port @ side internal repair

B. COT 4- Port @ center internal repair

C. COT 3 - port @ side internal repair

1 4 pcs- bhd bracket new plate 10mmx 12 " x 17" 4.0 0.01 12kg/loc
2 2 L - AB 9mm x 5"x 3" x 35 ft 0.009 70
3 3 pcs- new insert plate 12mm x300mm x 200mm 0.1 0.012 @ 12kg/loc
4 1L- AB 9mm x 5" x 3" x 9mm x 10 ft 0.012 10
5 1 pc insert plate @ web fr 25- 10mm x 35"x16" 1.2 0.01
6 1 pc insert plate @ web fr 28- 10mm x 73"x17" 2.6 0.01
7 4 pcs side bracket 12mmx 12"x 12" 1.3 0.012
8 6 No.- Full weld of transv web frame , 14 ft L x 6 84
9 1 No. - Full weld of girder, 35 ft L 35

surcharge for internal works + 20%

D COT 3 -port @ center internal repair

1 2 L-AB 9mm x 5" x 3 " x 8 ft L @ L5 bott longi 0.009 16
2 1 L-AB 9mm x 5" x 3 " x 6 ft L @ L15 bott longi 0.009 6
3 1 sht- new insert plate , 12mm x 200 x 300mm 0.1 0.012 @ 12kg/loc
E. COT 2- port @ side internal repair
1 1 L- AB 9mm x 5" x 3 " x 35 ft L @ side longi fr 0.009 36
2 2 pcs- bhd bracket 10mmx 12 " x 17 " 2.0 0.01 12kg/loc
3 14 pcs- side bracket 12mm x 12" x 12" 14.0 0.012 12kg/loc
4 1 L- AB 9mm x 5" x 3" x 20 ft @ L7 bott longi 0.009 20
5 2 sht - 10mm x 16 " x 46 " @ web fr no. 18 & 19 1.0 0.01
6 2 sht- new insert plate , 12mm x 200 x 300mm 0.1 0.012 12kg/loc

F. COT 2 -port @ center interbal repair

1 3L-AB 9mm x 5" x 3 " x 6ft L @ L5, L10, & L11 0.009 18
2 2 sht- 10mmx 16 " x 64 " for web fr 19, 18 insert 1.3 0.01
3 1 sht- 10mmx 16 " x 50 " for web fr 21, insert 0.52 0.01
4 1 sht- new insert plate , 12mm x 200 x 300mm 0.1 0.012 @ 12kg/loc

G. COT 1 - port@ side

1 1 L- AB 10mm x 5" x 3" x 35 ft @ side longi 0.01 35
2 16 pcs - end bracket 12 " x 12" x 10mm 16 0.01 @ 12kg/loc
3 3 sht- new insert 12mm x 200mm x 300mm 3 0.012 12kg/loc
4 3 pcs- new insert plate 12mm x300mm x 200mm 0.1 0.012 @ 12kg/loc

H COT 4- STBD @ side internal repair

I COT 4- STBD @ center internal repair

J COT 3- STBD @ side internal repair

K COT 3- STBD @ center internal repair

L COT 2- STBD @ side internal repair

M COT 2- STBD @ center internal repair

N COT 1- STBD @ side internal repair

O COT 1- STBD @ center internal repair
B. Side shell plating using 10mm thickness
83 1 sht- 4.62m x 1.77m 8 0.01
84 1 sht- 4.55m x 1.77m 8.05 0.01
85 1 sht- 6.6m x 2.97m 16.302 0.01
86 1 sht- 6,68m x 2.97m 19.83 0.01
87 1 sht- 6.65m x 2.97m 19.75 0.01
88 1 sht- 6.50m x 2.97m 19.305 0.01
89 1 sht- 6.83m x 2.97m 20.28 0.01
90 1 sht- 6.68m x 2.97m 19.84 0.01
91 1 sht- 1.32m x 4.36m 5.75 0.01
92 1 sht- 4.50m x 1.32m 5.94 0.01
93 1sht-5.93m x 1.32m 7.827 0.01
94 1 sht- 5.45m x 1.32m 7.194 0.01
95 1 sht- 5.15m x 1.32m 6.79 0.01
96 1 sht- 5.90m x 1.32m 7.788 0.01
97 1 sht- 5.90m x 1.32m 7.781 0.01
98 1 sht-3.20m x 1.71m 1.71 0.01
99 1 sht- 2.70m x 1.71m 4.59 0.01
100 1 sht- (2.05m x 1.71m) + (4.84mx 3.0m) 18.17 0.01
101 1 sht- 6.03m x 3.0m 18.09 0.01
102 1 sht- 6.63m x 3.0m 19.89 0.01
103 1 sht- 6.47m x 3.0m 19.41 0.01
104 1 sht- 6.35m x 3.0m 19.05 0.01
105 1 sht- 6.63m x 3.0m 19.89 0.01
106 1 sht- 1.00m x 0.87m 0.87 0.01
107 1 sht- 0.70m x 0.90m 0.63 0.01
108 1 sht- 6.0m x 1.70m 10.14 0.01
109 1 sht- 6-.00m x 1.30m 7.8 0.01
110 1 sht- 6-.00m x 1.30m 7.8 0.01
111 1 sht- 6-.00m x 1.30m 7.8 0.01
112 1 sht- 6-.00m x 1.30m 7.8 0.01
113 1 sht- 5.80m x 1.30m 7.54 0.01

C. Surcharge for second hand plates/shapes

D. Erection / Installation of Railways IWO of lifting &

shifting of materials and removed after works 2 location port/stbd
Prepared by:
Dexie. M. Sepanton

Noted by:
Fernan H. Francisco
e , see below computation are as follows;

density Weight Cost Amount

kg/m3 kg p/kgs in Php

7850 48.00 14.00 672.00

52.00 3,640.00
@ 12kg/loc 36.00 14.00 504.00
52.00 520.00
7850 94.20 14.00 1,318.80
7850 206.46 14.00 2,890.37
7850 122.46 14.00 1,714.44
lf-pass 4.00 24.00 8,064.00
lf-pass 4.00 24.00 3,360.00

22,683.61
ternal works + 20% per tariff 0.20 4,536.72
27,220.33

52.00 832.00
52.00 312.00
12.00 14.00 168.00
 1,312.00

52.00 1,872.00
7850 24.00 14.00 336.00
7850 168.00 14.00 2,352.00
52.00 1,040.00
7850 78.50 14.00 1,099.00
24.00 14.00 336.00

7,035.00

52 936.00
7850 103.62 14 1,450.68
7850 40.82 14 571.48
12.00 14 168.00

3,126.16

52 1,820.00
@ 12kg/loc 192.00 14 2,688.00
7850 36.00 14 504.00
@ 12kg/loc 36.00 14 504.00

5,516.00
 7850 628.00 14 8,792.00
7850 631.93 14 8,846.95
7850 1279.71 14 17,915.90
7850 1556.66 14 21,793.17
7850 1550.38 14 21,705.25
7850 1515.44 14 21,216.20
7850 1591.98 14 22,287.72
7850 1557.44 14 21,804.16
7850 451.38 14 6,319.25
7850 466.29 14 6,528.06
7850 614.42 14 8,601.87
7850 564.73 14 7,906.21
7850 533.02 14 7,462.21
7850 611.36 14 8,559.01
7850 610.81 14 8,551.32
7850 134.24 14 1,879.29
7850 360.32 14 5,044.41
7850 1426.35 14 19,968.83
7850 1420.07 14 19,880.91
7850 1561.37 14 21,859.11
7850 1523.69 14 21,331.59
7850 1495.43 14 20,935.95
7850 1561.37 14 21,859.11
7850 68.30 14 956.13
7850 49.46 14 692.37
7850 795.99 14 11,143.86
7850 612.30 14 8,572.20
7850 612.30 14 8,572.20
7850 612.30 14 8,572.20
7850 612.30 14 8,572.20
7850 591.89 14 8,286.46

497,518.69
+20 % of tariff 0.20 99,503.74
Sub total 597,022.42

15,000.00 per loc 30,000.00

Sub Total 7,896.72

Total in Php 634,919.15