Mariano Lerin Bookstore JE and Is

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Date Particulars dr cr

March 2020
2 Purchases ₱ 74,000.00
Accounts payable ₱ 74,000.00

3 Accounts receivable 10,000.00


Sales 10,000.00

5 Cash 70,000.00
Sales 70,000.00

6 Purchases 42,000.00
Accounts payable 42,000.00 13
17
7 Freight in 570.00 27
Accounts payable 570.00 BE

8 Rent expense 7,000.00


Cash 7,000.00 22
BE
9 Accounts receivable 38,000.00
Sales 38,000.00

10 Purchases 26,500.00 2
Accounts payable 26,500.00 6
10
BE
11 Delivery expense 291.00
Accounts receivable 291.00

12 Accounts payable 74,000.00


Cash 72,520.00
Purchase Discount 1,480.00

13 Cash 9,900.00
Sales discount 100.00
Accounts receivable 10,000.00

14 Accounts payable 21,000.00


Cash 20,580.00
Purchase discount 420.00
7
15 Accounts payable 3,000.00 BE
Purchase returns and allowances 3,000.00

16 Office Supplies 4,780.00


Accounts payable 4,780.00 9
BE
17 Cash 18,810.00
Sales Discount 190.00
Accounts receivable 19,000.00
31
18 Accounts payable 23,500.00 BE
Cash 23,040.00
Purchase discount 460.00
11
19 Accounts receivable 7,800.00 BE
Sales 7,800.00

20 Accounts payable 1,280.00


Office supplies 1,280.00 21
BE
21 Utilities Expense 4,500.00
Accounts payable 4,500.00

22 Sales returns and allowance 1,800.00


Accounts Receivabe 1,800.00

25 Accounts payable 3,500.00


Cash 3,500.00

26 Accounts payable 861.00


Cash 861.00

27 Cash 5,880.00
Sales discount 120.00
Accounts receivable 6,000.00

28 Accounts payable 21,000.00


Cash 21,000.00

30 Cash 65,000.00
Sales 65,000.00

31 Salaries and wages expense 12,000.00


Cash 12,000.00
Mariano Lerin Bookstore
Income Statement
Sales For the period ended March 31, 2020
₱ 10,000.00 3
70,000.00 5 Sales
38,000.00 9 Less: Sales discounts
7,800.00 19 Sales returns and allowances
65,000.00 30 Net sales
₱ 190,800.00 BE Less: Cost of goods sold
Merchandise inventory Beginning balance
Add: Purchases
Add: Freight-in
Sales discounts Gross Purchases
₱ 100.00 Less: Purchase discounts
190.00 Purchase returns and allowances
120.00 Total goods available for sale
₱ 410.00 Less: Merchandise inventory Ending balance
Gross profit
Sales returns and allowances Less: Operating expenses
₱ 1,800.00 Utilities expense
₱ 1,800.00 Rent expense
Salaries and wages expense
Delivery expense
Purchases Operating income
₱ 74,000.00 Net income
42,000.00
26,500.00
₱ 142,500.00

Purchase discount
₱ 1,480.00 12
420.00 14
460.00 18
₱ 2,360.00 BE

Purchase returns and allowances


₱ 3,000.00 15
₱ 3,000.00 BE

Freight-in
₱ 570.00
₱ 570.00
Rent expense
₱ 7,000.00
₱ 7,000.00

Salaries and wages expense


₱ 12,000.00
₱ 12,000.00

Delivery expense
₱ 291.00
₱ 291.00

Utilities Expense
₱ 4,500.00
₱ 4,500.00
Mariano Lerin Bookstore
Income Statement
the period ended March 31, 2020

₱ 190,800.00
₱ 410.00
1,800.00 2,210.00
188,590.00

23,000.00
₱ 142,500.00
570.00
143,070.00
₱ 2,360.00
3,000.00 5,360.00 137,710.00
160,710.00
28,000.00 132,710.00
55,880.00

4,500.00
7,000.00
12,000.00
291.00 23,791.00
32,089.00
₱ 32,089.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy