Calculation of Simple Interest On Reducing Balance

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

Calculation of Simple Interest on Reducing Balance

Annual Interest Rate 9.50%


Years 1
Number of Payment Per Year 12
Original Balance $ 100,000.00

Month Payment Interest Principal Balance


0 $ 100,000.00
1 ($8,768.35) ($791.67) ($7,976.68) $ 92,023.32
2 ($8,768.35) ($728.52) ($8,039.83) $ 83,983.48
3 ($8,768.35) ($664.87) ($8,103.48) $ 75,880.00
4 ($8,768.35) ($600.72) ($8,167.63) $ 67,712.37
5 ($8,768.35) ($536.06) ($8,232.29) $ 59,480.07
6 ($8,768.35) ($470.88) ($8,297.47) $ 51,182.60
7 ($8,768.35) ($405.20) ($8,363.16) $ 42,819.45
8 ($8,768.35) ($338.99) ($8,429.36) $ 34,390.08
9 ($8,768.35) ($272.25) ($8,496.10) $ 25,893.99
10 ($8,768.35) ($204.99) ($8,563.36) $ 17,330.63
11 ($8,768.35) ($137.20) ($8,631.15) $ 8,699.48
12 ($8,768.35) ($68.87) ($8,699.48) 0.00
<< Try Yourself >>

Annual Interest Rate


Years
Number of Payment Per Year
Original Balance

Month Payment
0
1
2
3
4
5
6
7
8
9
10
11
12
<< Try Yourself >>

Annual Interest Rate 9.50%


Years 1
mber of Payment Per Year 12
Original Balance $ 100,000.00

Interest Principal Balance


$ 100,000.00
Application of PMT Function

Annual Interest Rate 9.50%


Years 1
Number of Payment Per Year 12
Original Balance $ 100,000.00

Month Payment Interest Principal Balance


0 $ 100,000.00
1 ($8,768.35)
2 ($8,768.35)
3 ($8,768.35)
4 ($8,768.35)
5 ($8,768.35)
6 ($8,768.35)
7 ($8,768.35)
8 ($8,768.35)
9 ($8,768.35)
10 ($8,768.35)
11 ($8,768.35)
12 ($8,768.35)
<< Try Yourself >

Annual Interest Rate


Years
Number of Payment Per Year
Original Balance

Month Payment
0
1
2
3
4
5
6
7
8
9
10
11
12
<< Try Yourself >>

Annual Interest Rate 9.50%


Years 1
ber of Payment Per Year 12
Original Balance $ 100,000.00

Interest Principal Balance


###
Use of IPMT Function

Annual Interest Rate 9.50%


Years 1
Number of Payment Per Year 12
Original Balance $ 100,000.00

Month Payment Interest Principal Balance


0 $ 100,000.00
1 ($8,768.35) ($791.67)
2 ($8,768.35) ($728.52)
3 ($8,768.35) ($664.87)
4 ($8,768.35) ($600.72)
5 ($8,768.35) ($536.06)
6 ($8,768.35) ($470.88)
7 ($8,768.35) ($405.20)
8 ($8,768.35) ($338.99)
9 ($8,768.35) ($272.25)
10 ($8,768.35) ($204.99)
11 ($8,768.35) ($137.20)
12 ($8,768.35) ($68.87)
#DIV/0!
Application of PPMT Function

Annual Interest Rate 9.50%


Years 1
Number of Payment Per Year 12
Original Balance $ 100,000.00

Month Payment Interest Principal Balance


0 $ 100,000.00
1 ($8,768.35) ($791.67) ($7,976.68)
2 ($8,768.35) ($728.52) ($8,039.83)
3 ($8,768.35) ($664.87) ($8,103.48)
4 ($8,768.35) ($600.72) ($8,167.63)
5 ($8,768.35) ($536.06) ($8,232.29)
6 ($8,768.35) ($470.88) ($8,297.47)
7 ($8,768.35) ($405.20) ($8,363.16)
8 ($8,768.35) ($338.99) ($8,429.36)
9 ($8,768.35) ($272.25) ($8,496.10)
10 ($8,768.35) ($204.99) ($8,563.36)
11 ($8,768.35) ($137.20) ($8,631.15)
12 ($8,768.35) ($68.87) ($8,699.48)
#DIV/0!
Calculation of Simple Interest on Reducing Balance

Annual Interest Rate 9.50%


Years 1
Number of Payment Per Year 12
Original Balance $ 100,000.00

Month Payment Interest Principal Balance


0 $ 100,000.00
1 ($8,768.35) ($791.67) ($7,976.68) $ 92,023.32
2 ($8,768.35) ($728.52) ($8,039.83) $ 83,983.48
3 ($8,768.35) ($664.87) ($8,103.48) $ 75,880.00
4 ($8,768.35) ($600.72) ($8,167.63) $ 67,712.37
5 ($8,768.35) ($536.06) ($8,232.29) $ 59,480.07
6 ($8,768.35) ($470.88) ($8,297.47) $ 51,182.60
7 ($8,768.35) ($405.20) ($8,363.16) $ 42,819.45
8 ($8,768.35) ($338.99) ($8,429.36) $ 34,390.08
9 ($8,768.35) ($272.25) ($8,496.10) $ 25,893.99
10 ($8,768.35) ($204.99) ($8,563.36) $ 17,330.63
11 ($8,768.35) ($137.20) ($8,631.15) $ 8,699.48
12 ($8,768.35) ($68.87) ($8,699.48) 0.00
#DIV/0!

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy