25 - Mithun - 10 - 2 - Individual Assignment
25 - Mithun - 10 - 2 - Individual Assignment
25 - Mithun - 10 - 2 - Individual Assignment
Mirpur-2, Dhaka
Individual Assignment
Assignment Topic: Using the following information, prepare a statement of cash flows (indirect
method) for Strong Corporation for the year 2017.
Strong Corporation’s comparative balance sheets are presented below:
STRONG CORPORATION
Comparative Balance Sheets
December 31
2017 (Tk.) 2016 (Tk.)
Assets
Current assets:
cash 28,200 17,700
Accounts receivable 24,200 22,300
Long-term assets:
Investments 23,000 16,000
Equipment 60,000 70,000
Accumulated depreciation-equipment (14,000) (10,000)
Total assets 121,400 116,000
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable 19,600 11,100
Long-term liabilities:
Bonds payable 10,000 30,000
Stockholders’ equity:
Common stock 60,000 45,000
Retained earnings 31,800 29,900
Total liabilities and stockholders’ equity 121,400 116,000
Additional information:
1. Net income was Tk. 28,300. Dividends declared and paid were Tk. 26,400.
2. Equipment which cost Tk. 10,000 and had accumulated depreciations of Tk. 1,200 was
sold for Tk. 4,300.
3. All other changes in noncurrent account balances had a direct effect on cash flows,
except the change in accumulated depreciation.
Page 2 of 4
STRONG CORPORATION
Comparative Balance Sheets
December 31
Page 3 of 4
STRONG CORPORATION
Statement of Cash Flows-Indirect Method
For the year ended December 31,2017
Tk. Tk.
Cash flows from operating activities
Net Income: 28,300
Adjustment to reconcile net income to net cash provided
by operating activities
Loss on disposal of equipment 4,500
Depreciation Expense 5,200
Increase in accounts receivable (1,900)
Increase in accounts payable 8,500 16,300
Net cash provided by operating activities 44,600
Cash flow from investing activities
Sale of equipment 4,300
Investments (7,000)
Net cash from investing activities (2,700)
Issuance of common stock 15,000
Bonds Payable (20,000)
Payments of cash dividends (26,400)
Net cash used by financing activities (31,400)
Net increase in cash 10,500
Cash at beginning of period 17,700
Cash at end of period 28,200
Page 4 of 4