SK Abyip
SK Abyip
BUDGET
ACCOUNT EXPECTED PERFORMANCE
OBJECT OF EXPENDITURE EXPENDITUR
CODE RESULT INDICATORS
E
PART I. RECEIPTS PROGRAM
TEN PERCENT (10%) OF THE GENERAL FUND OF THE
P 291,075,40
BARANGAY
TOTAL ESTIMATED FUNDS AVAILABLE FOR
P 291,075,40
APPROPRIATION
PART II. EXPENDITURE PROGRAM
GENERAL ADMINISTRATION PROGRAM:
PERSONAL SERVICES
Services fully
Honoraria 5-01-02-050 59,400.00
delivered
TOTAL PS 59,400.00
MAINTENANCE AND OTHER OPERATING EXPENSES (MOOE)
Travelling Expenses 5-02-01-010 35,000.00
Operation
Training & Seminars 5-02-02-010 35,000.00 sustained,
delivered
Supplies and Materials 5-02-03-010 10,475.40
activities
Fidelity Bond 5-02-11-010 3,000.00 initiated and
implemented
Internet Subscription Expenses 5-02-05-030 25,000.00
Representation Expense 10,800.00
TOTAL MOOE 118,475.40
SK YOUTH DEVELOPMENT AND EMPOWERMENT PROGRAM
OTHER MAINTENANCE AND OTHER OPERATING EXPENSES (OMOOE)
1. Peace Building & Security
KKDAT
Support to KKDAT 5,000.00 activities
supported
Republic of the Philippines
Province of Surigao del Sur
Municipality of Carmen
SANGGUNIANG KABATAAN OF BARANGAY STA. CRUZ