Revised One Storey Residential W Extension Proposal

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

PROJECT : PROPOSED ONE STOREY RESIDENTIAL HOUSE AND EXTENSION

OWNER :
LOCATION : San Antonio Heights, Phase 3, Sto. Tomas City
SUBJECT : BILL OF QUANTITIES and ESTIMATE

ITEM PARTICULAR TOTAL COST

A General Requirements 45,000.00


1.0 Siteworks / Earthworks 36,190.00
2.0 Concreting works 85,310.00
3.0 Formworks 31,200.00
4.0 Rebars 43,530.00
5.0 Masonry works 52,000.00
6.0 Metal works 53,820.00
7.0 Roofing Works 70,909.20
11.0 Finishes/Ceiling 68,640.00
12.0 Painting 36,708.00
14.0 Plumbing works 27,413.00
15.0 Electrical Works 37,342.00
16.0 Consumables 48,000.00

TOTAL PROJECT COST 636,062.20


PROJECT : PROPOSED ONE STOREY RESIDENTIAL HOUSE AND EXTENSION
OWNER :
LOCATION : San Antonio Heights, Phase 3, Sto. Tomas City

Unit Rate ( Php)


ITEM PARTICULARS QTY. UNIT TOTAL COST
Material Labor Total
A GEN REQS 1.0 lot
Transport/ Deliveries 1.0 lot 12,000.00 3,000.00 15,000.00 15,000.00
Engineering/Architectural Works and Drawings 1.0 lot 30,000.00 - 30,000.00 30,000.00
sub-total 45,000.00
1.0 Siteworks / Earthworks
Excavation 32.9 c.m. 380.00 380.00 12,502.00
Gravel bedding 32.9 c.m. 300.00 180.00 480.00 15,792.00
Soil poisoning 32.9 s.m. 90.00 150.00 240.00 7,896.00
Demolition Works 22.0 s.m. 150.00 150.00 3,300.00
sub-total 36,190.00

2.0 Concreting works


Column/column Footing 12.00 c.m. 1,500.00 400.00 1,900.00 22,800.00
Concrete Slab 32.90 c.m. 1,500.00 400.00 1,900.00 62,510.00
sub-total 85,310.00

3.0 Formworks 80.0 s.m. 300.00 90.00 390.00 31,200.00


sub-total 31,200.00

4.0 Rebars
16mm DIA Deformed Bars 108.0 pcs 120.00 90.00 210.00 22,680.00
10mm DIA Deformed Bars 90.0 pcs 105.00 90.00 195.00 17,550.00
#116 G.I Wire 30.0 rolls 65.00 45.00 110.00 3,300.00
sub-total 43,530.00

5.0 Masonry works


125mm (5") CHB 80.0 s.m. 400.00 250.00 650.00 52,000.00
sub-total 52,000.00

6.0 Metal works


Truss and purlins 41.4 s.m. 900.00 400.00 1,300.00 53,820.00
sub-total 53,820.00

7.0 Roofing Works


.40mm Duratile pre-painted longspan roofing 41.4 s.m. 1,100.00 178.00 1,278.00 52,909.20
.40mm Pre-painted spanish gutter x 2.44m. 18.0 pcs. 600.00 150.00 750.00 13,500.00
Consumables 1.0 lot 4,500.00 - 4,500.00 4,500.00
sub-total 70,909.20

8.0 Doors and Windows


Door and Door Jamb
.90 x 2.10 Panel service door with 2"x6" dr. jamb D1 1.0 set 2,800.00 900.00 3,700.00 3,700.00
.70 x 2.10 Panel door with 2"x5" dr. jamb D2 3.0 set 3,000.00 900.00 3,900.00 11,700.00

sub-total 15,400.00
11.0 Finishes
Floor Finishes

Ceiling Phenolic Board 68.6 s.m. 780.00 220.00 1,000.00


68,640.00
sub-total 68,640.00

12.0 Painting

Interior and Exterior Wall Paint ( semi-gloss ) 90.0 s.m. 100.00 90.00 190.00 17,100.00
Interior Ceiling 51.6 s.m. 200.00 180.00 380.00 19,608.00
sub-total 36,708.00

13.0 Plumbing Fixtures and accessories

lavatory including faucet & fittings 1.0 sets 8,000.00 4,500.00 12,500.00 12,500.00
Floor drain stainless steel 4" x 4" 2.0 no 220.00 250.00 470.00 940.00
Water Closet 1.0 sets 7,000.00 1,800.00 8,800.00 8,800.00
sub-total 22,240.00

14.0 Plumbing works including septic tank

Cold Water line


PPR Pipe
25mm dia. 9.0 lgs 112.00 28.00 140.00 1,260.00
20mm dia. 9.0 lgs 90.00 35.00 125.00 1,125.00
15mm dia. 25.0 lgs 340.00 105.00 445.00 11,125.00
Check Valves ( Great Volume ) 8.0 ea 320.00 70.00 390.00 3,120.00
Hose Bibb 8.0 ea 150.00 40.00 190.00 1,520.00

Sewer and Drainage Line


50mm dia. PVC Vent Stack 8.0 lgs 110.00 30.00 140.00 1,120.00
100mm Wye 45 deg 8.0 ea 106.00 28.00 134.00 1,072.00
100mm Tee 7.0 ea 110.00 40.00 150.00 1,050.00
Floor Clean-out 9.0 ea 50.00 15.00 65.00 585.00

Downspouts
75mm dia. PVC 8.0 lgs 140.00 53.50 193.50 1,548.00
3" elbow 8.0 ea 30.00 30.00 60.00 480.00
sub-total 27,413.00

15.0 Electrical Works


Electrical
PVC Conduits
25mm dia. 30.0 mtrs 70.00 10.00 80.00 2,400.00
20mm dia. 30.0 mtrs 22.00 8.00 30.00 900.00
15mm dia. 30.0 mtrs 22.00 8.00 30.00 900.00

Wires and Cables


5.5mm2 THHN 55.0 mtrs 34.00 10.00 44.00 2,420.00

3.5mm2 THHN 50.0 mtrs 22.00 6.00 28.00 1,400.00


2.0mm2 THHN 85.0 mtrs 15.00 5.00 20.00 1,700.00

Main : 120A, 2P, Bolt-on type 1.0 unit 1,500.00 600.00 2,100.00 2,100.00
Receptacles

Lights
Led Lights 14 watts 12.0 pcs 400.00 90.00 490.00 5,880.00
Switches
1-gang ( Royu brand ) 20.0 ea 124.00 34.00 158.00 3,160.00
2-gang ( Royu brand ) 12.0 ea 124.00 34.00 158.00 1,896.00

Junction Box 50.0 ea 85.00 34.00 119.00 5,950.00


Utility box 40.0 ea 85.00 34.00 119.00 4,760.00

sub-total 37,342.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy