Bill of Quantities For Variation Order No. 1 (Additional Material and Labor Cost)

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Republic of the Philippines

DEPARTMENT OF SOCIAL WELFARE AND DEVELOPMENT


KALAHI-CIDDS NCDDP Additional Financing
Province of Sultan Kudarat
Office of the Barangay Sub- Project Management Committee
Barangay Poblacion 1
Municipality of Lebak
BILL OF QUANTITIES FOR VARIATION ORDER NO. 1 ( ADDITIONAL MATERIAL AND LABOR COST)

Name of Proposed Subproject: Provision and Installation of Customized Container Van as Temporary Isolation Facilities with Amenities
Location: Purok Narra, Barangay Poblacion 1, Lebak, Sultan Kudarat

COST SHARING
No. of RATE PER DAY/
ITEM DESCRIPTION QTY. UNIT TOTAL KALAHI GRANT COST BLGU LCC LGU LCC
Days UNIT COST
MATERIALS LABOR CASH IN-KIND CASH IN-KIND
I. SITE WORKS
I.I. Earthfill 3.54 cu.m.
A. Materials

Washed gravel 3.54 cu.m. ₱ 1,000.00 ₱ 3,540.00 ₱ 3,540.00


Sub-Total ₱ 3,540.00 ₱ - ₱ - ₱ - ₱ 3,540.00 ₱ - ₱ -
B. Labor
Foreman 1.00 mds 4 ₱ 600.00 ₱ 2,400.00 ₱ 2,400.00
Laborer 2.00 mds 4 ₱ 352.00 ₱ 2,816.00 ₱ 2,816.00
Sub-Total ₱ 5,216.00 ₱ - ₱ - ₱ - ₱ 5,216.00 ₱ - ₱ -
TOTAL ₱ 8,756.00

II. CONCRETE WORKS 3.54 Cu.m.


(slab on grade)
A. Materials
Portland Cement (40 kgs) 24.00 bags ₱ 300.00 ₱ 7,200.00 ₱ 7,200.00
4" Concrete nails 1.41 kgs ₱ 120.00 ₱ 169.45 ₱ 169.45
Washed sand 2.00 Cu.m. ₱ 800.00 ₱ 1,600.00 ₱ 1,600.00
Washed gravel 4.00 Cu.m. ₱ 1,000.00 ₱ 4,000.00 ₱ 4,000.00
Sub-Total ₱ 12,969.45 ₱ 7,369.45 ₱ - ₱ - ₱ 5,600.00 ₱ - ₱ -
B. Labor
Foreman 1.00 mds 3 ₱ 600.00 ₱ 1,800.00 ₱ 1,800.00
Mason 1.00 mds 3 ₱ 500.00 ₱ 1,500.00 ₱ 1,500.00
Laborer 2.00 mds 3 ₱ 352.00 ₱ 2,112.00 ₱ 2,112.00
Sub-Total ₱ 5,412.00 ₱ - ₱ - ₱ - ₱ 5,412.00
TOTAL ₱ 18,381.45
TOTAL CONTRACT COST ₱ 27,137.45 ₱ 7,369.45 ₱ - ₱ - ₱ 19,768.00 ₱ - ₱ -

SUMMARY OF DIRECT COST


MATERIALS COST ₱ 16,509.45 ₱ 7,369.45 ₱ 9,140.00
LABOR COST ₱ 10,628.00 ₱ 10,628.00

Brgy Poblacion-1 Page 1 of 2


TOTAL OF DIRECT COST ₱ 27,137.45 ₱ 7,369.45 ₱ - ₱ - ₱ 19,768.00 ₱ - ₱ -
INDIRECT COST
Pre-Engineering
Engineering Supervision
Material Testing
PPE (Construction)
Skull Guard
Construction Hand Gloves
Rubber Boots (water proof high tube)s,m,l sizes
Opening of Account
Bond Premium
Petty Cash Fund
Travel Expenses
Office Supplies
Contractor's Profit
Taxes
TOTAL OF INDIRECT COST ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ -
TOTAL PROJECT COST ₱ 27,137.45 ₱ 7,369.45 ₱ - ₱ - ₱ 19,768.00 ₱ - ₱ -

Prepared by: Reviewed and Checked by: Noted by:

ALPEE JOHN E. TABIEROS, CE REA ANNE B. SUPERIORIDAD, CE JIMMY V. TORRES, CE, MPA
MCT-Technical Facilitator ACT-Technical Facilitator Municipal Engineer

Brgy Poblacion-1 Page 2 of 2

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy