izi= l

Year Wise Requirement For M & R for One Km

S.N. Item Ist Year IInd Year IIIrd Year IVth Year Vth Year
Patch & Pot holes Rs. 38600 Rs. 38600X0.8=Rs.30880 Rs. 38600X0.6= Rs. 23160 Rs. 38600X0.4=Rs.15440 Rs. 38600X0.2=Rs. 7720
1 (Measurable) ( Repair for 1 Km.) (Repair for 0.8 Km.) ( Repair for 0.6 Km) (Repair for 0.4 Km.) (Repair for 0.2Km.)

Renewal Rs. 107325 Rs. 107325 Rs. 107325 Rs. 107325 Rs. 107325
2 (P.R. Cost for 0.2 Km.) (P.R. Cost for 0.2 Km.) (P.R. Cost for 0.2 Km.) (P.R. Cost for 0.2 Km.) (P.R. Cost for 0.2 Km.)

Ordinary Repair Rs.12000 Rs.12000 Rs.12000 Rs.12000 Rs.12000

3 (Non Measurable) (O.R.. for 1 km.) (O.R.. for 1 km.) (O.R.. for 1 km.) (O.R.. for 1 km.) (O.R.. for 1 km.)
Total Rs. 157,925 Rs. 150,205 Rs. 142,485 Rs. 134,765 Rs. 127,045

Total (I+II+III+IV+V) =Rs. 712425

Total cost for Five year maintenance programe per Km. = Rs.712425

Note :
1. Assumed that the renewed asphalted length is maintained by contractor on their own cost including pot holes/patch repairs.

2. The Quantity for item of patch repair, pot holes and renewal is only for estimation purpose. Execution of those item will be done
as per site condition and direction of GM and the payment for those items will be made as per the work done actually and quantity
of patch repairs and pot holes should not be exceed to 4% per year of length of road except renewed length.

3. The estimate for filling the pot holes and patch will be patched with BUSG or MPM or WBM based on site conditions.

1file:///conversion/tmp/activity_task_scratch/651373760.xls
 izi= c&I
Estimate of Periodical Renewal for PMGSY Road
(For Km. Per Year)
PART-I
(Measurable)
Periodical Renewal :-

Rate Amount
Sr. Item Description Unit Qty. (In
(In Rupees)
No. No. Rupees)
1 5.2 Tack Coat
Providing and Applying tack coat with bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.225 kg per sqm on the prepared bituminous surface
cleaned with Hydraulic Broom as per techinal specification Clause 503. Sqm 750.00 8.00 6000.00
1000X3.75X20%= 750 sqm

20 mm thick Open-Graded Premix Carpet using Bituminous (penetration

2 5.9 grade/modified bitumen) Binder
Peoviding, laying and rolling of open-graded premix of 20 mm thickness composed
of 13.2 mm size @ 0.18 cum per 10 sqm & 11.2 mm size @ 0.09 cum per sqm
aggregates using penetration grade/midified bitumen@14.6 kg/10 sqm to reqired
line, grade and level to serve as wearing course on a previously prepared base,
including mixing in a suitable plant, laying and rolling with a three wheel 80-100
kn sratic roller capacity, finished to required level and grades to be followed by seal
coat of either Type A, Type B or Type C as per Technical Specification Clause 508.

Sqm 825 91 75075

Type-B

(ii) Bitumen (S-65)

1000X3.75X20%=750sqm
10%extra for LC=75 sqm
Total =825 sqm
3 5.12 Seal Coat
Providing and laying seal coat sealing the voids in a bituminous surface laid to the
spacified levels, grade and cross fall using Type A, Type B and Type C as per
Technical Specification Clause 510 Sqm 750 35 26250
Type-B
(ii) Bitumen (S-65)
Total for Part- I 107325.00

Maintenance and Repair Cost for PMGSY Roads :-

Part I + Part II = 107325 + 50600 = 157925 Per Km.per year

2file:///conversion/tmp/activity_task_scratch/651373760.xls
 izi= c&II
Estimate of Ordinary Repair for PMGSY Road
(For Km. Per Year)
PART-II (A)
(Non Measurable)
ORDINARY REPAIRS :-

Sr. Item Rate Amount

Description Unit Qty. (In
No. No. (In Rupees)
Rupees)
1 15.12 Cutting of branches of tree shrubs and trimming of grass and weeds
(ii) Cutting of shrubs and trimming of grass and weeds from the sqm shoulders/berms
and disposing of the same to suitable location as per technical specification Clause
1914 sqm 1631.25 0.87 1419.00
Jungle Clearance
2X1000X1.875 = 3750 @ 0.87 / Sqm (Once in Two Year)

2 15.11 Maintenance of 200 metre and km stones

Maintenance of 200 metre, km stone and 5th km stones by way of refiting of km
tilted stones repairing with cement mortar, cleaning, repairing and lettering on 200 Km 0.5 403.00 201.50
metre km stone and 5th km stone as per drawing and technical specification Clause
1912. (Once in Two Year)
3 15.7 (I) Maintenance of Culverts
(a) Maintenance of Hume pipe Culverts by way of clearing of silt or debris on both up
stream & down stream Cleaning, Erosion repair , repair to cracks, parapet wall, One
protection work and invert to restore in original condition as per drawing and row 1 667.00 667.00
technical specification Clause 1908 (For one row) hume
Maintenance of Culverts pipe
(Assumption there is One no. two row culvert in one Km.)

(b) Extra rate for each row when culvert is having more than one row of pipe.
4 15.1 Restoration of Rain Cuts
(i) Restoration of rain cuts with soil, moorum gravel or a mixture of these clearing the
loose soil, benching for 300mm width laying fresh material in layers not exceeding
250mm and compaction with plate compactor or power rammer to restore the cum 20.00 117.00 2340.00
original alignment, level and slope as per drawing and technical specification
Clause 1902
Restoration of rain cuts @ 117 /- per cum (Assumption of 20 cum for Km.)

5 15.13 While washing of parapet walls of CD work and tree truncks

White washing two coats on parapet walls and tree trunks including sqm sqm 50 9.00 450.00
preparation of surface by cleaning scraping etc. as per technical specificatiobn
Clause 1915. (Assumption of 50 sqm for km)
6 15.9 Maintenance of Road Signs
Maintenance of road signs by way of cleaning and repainting of mandatory /
requlatory / cautionary / informatory and place identifications sign board as per sqm 3 120.00 360.00
drawings and technical specification Clause 1910.
(Assumption of 3 sqm for Km.)

7 15.2 (A) Maintenance of Hard Shoulder (filling with fresh hard shoulder material)
Making up loss of material / irregularities on shoulders to the design level by
adding fresh approved hard shoulders material having CBR>12 and compacting it
with appropriate equimpent at OMC upto a lead of 1000m as per technical
specification Clause 1903
Assuming Maintenance of Hard Shoulder
(A) 15 cm deep depression = 5% of Surface area
2X1000X1.875x.05 = 187.5 sqm
(B) 7.5 cm deep depression = 5% of Surface area 187.5 sqm

(i) For deprsssion upto 15 cm sqm 187.5 16.80 3150.00

(ii) For deprsssion upto 7.5 cm sqm 187.5 9.00 1687.50
8 L.S. Maintenance of C.C. Joints L.S. 500.00
2000 as
9 L.S. Maintenance of Drains
per site
Rm 1.05/m, 1225.00

3file:///conversion/tmp/activity_task_scratch/651373760.xls
 per site
2X1000=2000m (once in a year) Rm requirme 1.05/m, 1225.00
nt L.S.
Total of Part-II (B) Non Measurable Per Km., Per Year 12000.00

4file:///conversion/tmp/activity_task_scratch/651373760.xls
 izi= c&III
Estimate of Ordinary Repair for PMGSY Road
(For Km. Per Year)
PART-II (B)
(Measurable)
ORDINARY REPAIRS :-

Sr. Item Rate Amount

Description Unit Qty. (In
No. No. Rupees)
(In Rupees)

1 5.4 (ii) Modified Penetration Macadam

Contruction of penetration macadam pver prepared base by providing a layer of
compacted crushed coarse aggregate uding chips spreader with alternate application
ot bituminous binder and key aggregates and rolling with a three wheel 80-100
KN static roller to achieve the desired degree of compaction as per Tecchical
Specification Clause 506

(A) 50 mm thick
(i) Bitumen (S-90)
1000X3.75X1%=37.5sqm sqm 37.50 98.00 3675.00
(B) 75 mm thick
(ii) Bitumen (S-65)
1000X3.75X1%=37.5sqm sqm 37.50 116.00 4350.00
2 15.3 (iii) Maintenace ot bituminous surface road .
Repair to pot holes and removal of loose material, trimming of sides,cleaning of
surface by providing Primer coat, lack coat, 20 mm thick premix carpet material
having binder content 3.65% and seal coat type B specification Clause 1904.2 sqm 150.00 200.00 30000.00
1000X3.75X4%=150sqm

3 5.2 Tack Coat

Providing and Applying tack coat with bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.225 kg per sqm on the prepared bituminous surface
cleaned with Hydraulic Broom as per techinal specification Clause 503. Sqm 75.00 8.00 600.00
1000X3.75X2%= 75 sqm

Total of Part-II (A) Measurable Per Km., Per Year 38625.00

Say 38600.00/km

Total Ordinary repair Part II (A) + Part II (B) =12000.00+38600.00 = 50600.00/ Km.

5file:///conversion/tmp/activity_task_scratch/651373760.xls