Income Statement: Alexei Alvarez, CFA, FRM Fabricio Chala, CFA, FRM
Income Statement: Alexei Alvarez, CFA, FRM Fabricio Chala, CFA, FRM
Income Statement: Alexei Alvarez, CFA, FRM Fabricio Chala, CFA, FRM
Income Statement
Amount that remains after
direct costs are subtracted Revenues
from revenue Cost of goods sold / Cost of sales
Gross Profit
Operating Profit
Interest expense
After subtracting
Income before tax
non-ordinary business
activities Income tax
If criteria is not met: The firm has to report it as unearned revenue (a liability)
Revenue recognition
Revenue from sales of goods is recognized when both ownership and risk
of loss are effectively transferred to customer, which are generally occurred
upon shipment.
For certain transactions, risk of loss associated with goods-in-transit is
retained by the Group, in which the Group books revenue upon delivery of
products and defers the amounts of revenue based on the estimated days-
in-transit at the end of each month. The days-in-transit is estimated based
on the Group’s weighted average estimated time of shipment arrival. Cost
of in-transit products is deferred in deposits, prepayment and other
receivables in the balance sheet until revenue is recognized. The estimates
of days-in-transit are reviewed semi-annually
Revenue recognition at sale:
IFRS US GAAP
Percentage-of-completion method
Outcome of
contract can be
Revenue / expense (profit) are recognized as the work is performed
reliably estimated
( total cost incurred to date / total expected cost )
Percentage of completion:
Cost expensed in “t” = Cost incurred in “t”
Revenue recognized in “t”
[(% 𝑐𝑜𝑚𝑝𝑙𝑒𝑡𝑒𝑑 𝑖𝑛 t)−(%𝑐𝑜𝑚𝑝𝑙𝑒𝑡𝑒𝑑 𝑖𝑛 t−1)]×𝑇𝑜𝑡𝑎𝑙 𝑐𝑜𝑛𝑡𝑟𝑎𝑐𝑡 𝑣𝑎𝑙𝑢𝑒
Example
On 1 January 2016, Verdi secured a 3-year contract with the city
hall of Lima to build an underground parking.
Total contract value is $ 6 billion. The cost details are:
IFRS US GAAP
Discounted PV of the instalment
payments is recognized at the time of
Collectability
sale. The difference between the Revenue is recognized at the time of sale
is certain
instalment payments and the discounted
PV is recognized as interest over time
Collectability
Instalment method
cannot be
reasonably *Cost recovery method
Profit is recognized as cash is collected
estimated
Profit is recognized only when cash collected
exceeds costs incurred
Collectability
highly *Cost recovery method
uncertain
In January 2016, Sam Ltd sold a piece of land for $200,000 to Ollie
Inc. The original cost of the land was $160,000. Ollie has paid 40%
of the sale price in 2016 and 2017, and the remaining 20% in 2018.
❖ How would you compute the profit using the instalment method?
Now, let’s assume that Ollie’s business is highly cyclical,
therefore, Sam Ltd considers Ollie may have trouble completing
all payments.
❖ How would your calculations change?
Specific Revenue Recognition Applications:
Barter Transactions
IFRS US GAAP
IFRS US GAAP
FIFO
FIFO
LIFO
Weighted Average
Weighted Average
Expense Recognition:
Depreciation/Amortisation
Discontinued operation
❖ Is one that management has decided to dispose of, but either
has not yet done so, or has disposed of in the current year after
the operation had generated income or losses.
❖ Measurement date: Date when the company develops a formal
plan for disposing of an operation.
❖ Phaseout period: Between the measurement period and the actual
disposal date.
Non-recurring items
IMPORTANT
❖ Any income or loss from discontinued operations is reported
separately in the Income Statement, net of tax, after income from
continuing operations. (Why?)
❖ Any past income statements presented must be restated,
separating the income or loss from the discontinued operations.
❖ On the measurement date, the company will accrue any
estimated loss during the phaseout period and any estimated
loss on the sale of the business.
❖ Any expected gain on the disposal cannot be reported until after
the sale is completed
Discontinued Operation
Example
IBM
2014 Finance Report
Non-recurring items
Unusual or infrequent
Which ones would be relevant “forward looking”?
items
Change in Accounting
Impact on previous and current FS
policies
Apple Inc has a net income of $ 100,000. The firm has to pay $
10,000 cash dividends to its preferred shareholders and $ 50,000
cash dividends to its common shareholders.
At the beginning of the year, there were 1,000 shares of common
stock outstanding. Management decided to issue 100 new shares
every quarter starting in April (Beginning of April, July and
October ).
What is Apple’s basic EPS?
Earnings per share (EPS)
Stock split
Diluted EPS:
❖ A dilutive security would decrease EPS if exercised or converted into
common stock. An antidilutive security would have an opposite effect.
Convertible bonds:
❖ If bonds are converted into common stock, the number of shares
outstanding will increase.
❖ On the other hand, the firm won’t have to pay interest to those
bondholders anymore. Therefore, earnings should be higher.
During 2013, Bayern F.C. reported net income of €120,000 and had
10,000 shares of common stock outstanding for the entire year.
Bayern also had 1,000 shares of 10%, €100 par, preferred stock
outstanding during 2013.
In 2012, Bayern had decided to build a stadium and in order to
finance the construction phase, issued 500, €1,000 par, 5% bonds at
par. Each of these bonds is convertible to 10 shares of common
stock. The tax rate is 30%.
Compute the basic and diluted EPS, if the bonds are converted into
common shares. Are these bonds dilutive?
Bayern F.C. reported net income of €120,000 and had 10,000 shares
of common stock outstanding for the entire year.
Bayern also had 1,000 shares of 10%, €100 par, preferred stock
outstanding.
Bayern’s employees own 1,000 warrants, convertible into one
share each at €20 per share. The year-end price of Bayern’s stock
was €35, and the average stock price was €30.
Compute the basic and diluted EPS, if warrants are exercised. Are these
warrants dilutive?
Remember:
Diluted EPS =
( )
net income − pref dividends + ⎡⎣div.pref .conv.stocks ⎤⎦ + ⎡⎣int.conv. debt 1−tax ⎤⎦
WA# commonstock + stocks pref .conv.stocks + stocks int.conv. debt + stocks options
Earnings per share (EPS)
Wrapping up
Balance Sheet
❖ Net Income increases the owners’ wealth, thus it is added to
equity through the Retained Earnings account.
Cash Flow Statement
❖ The indirect method for computing the cash flow from
operating activities (CFO) starts from Net Income and adds back
non-cash items such as depreciation expense before adjusting
for variation in balance sheet accounts.
Relationship with other Financial Statements
Roche
2009 Finance Report
Key concepts
❖ P&L ❖ Percentage-of-completion
method
❖ Revenues
❖ Completed contract method
❖ Expenses
❖ Cost recovery method
❖ Cost of sales, cost of goods sold
❖ Instalment method
❖ Operating expenses ❖ Net reporting
❖ Gains ❖ Non-recurring items
❖ Losses ❖ Earnings per share
❖ Noncontrolling interest ❖ Diluted EPS
❖ Revenue recognition ❖ Common-size IS
❖ Matching principle ❖ Other comprehensive income