MO

2
0 j SEPARACIÓN
1.71 10.23 PUNTO LAGRANGE 3 4.000

13.95 3.17

MA 1 3 EQ
k i
7.50 54.14 0.00 35.63

x y 222.15
3 0.00 35.63 1 0.00 35.63
2 1.71 10.23 1 1.71 10.23
1 7.50 54.14 1 7.50 54.14
-22.27
X Y
2018 a (m) b (m) c (m) 1 MA ct explosion in econ
1 15.85 -43.91 5.79 2 MO ct explosion in econ
2 267.23 18.51 -7.50 3 EQ ct explosion in econ
3 -60.93 25.40 1.71

Ae (m2) 111.08 222.15

COMPROBACION
- x y 1 2 3
N1 = 0.07 -0.20 0.03 1 0 0
N2 = 1.20 0.08 -0.03 0 1 0
N3 = -0.27 0.11 0.01 0 0 1

INSUMOS 2018
1 7.50 54.14 13.9510923
2 1.71 10.23 0
3 0.00 35.63 3.174241

Ind Fin Util

Df MA MQ MO
mts T/m2 T/m2 T/m2
2018 13.95 0.00 3.17
2019 8.93 0.00 12.42
2020 9.25 0.00 11.34
2021 6.18 0.00 3.17
2022 2.28 0.81 1.12
 MATERIALES
No. X Y N1 N2 N3 SC
1 0.00769 99.08 2.65 -2.14 0.49 15.25
2 0.26520 99.08 2.60 -2.12 0.52 15.49
3 0.07532 99.08 2.64 -2.14 0.50 15.31
4 0.81418 99.08 2.49 -2.07 0.58 16.03
5 0.67616 99.08 2.52 -2.09 0.57 15.89
6 14.10900 99.08 -0.13 -0.97 2.10 28.89
7 0.00000 99.08 2.65 -2.14 0.49 15.24
8 0.06037 99.08 2.64 -2.14 0.50 15.30
9 0.01461 99.08 2.65 -2.14 0.49 15.25
10 0.00000 99.08 2.65 -2.14 0.49 15.24
11 0.03457 99.08 2.65 -2.14 0.49 15.27
12 7.37600 99.08 1.20 -1.53 1.33 22.38
13 0.06397 99.08 2.64 -2.14 0.50 15.30
14 4.39610 99.08 1.78 -1.78 0.99 19.49
15 3.96537 99.08 1.87 -1.81 0.94 19.08
16 0.05794 99.08 2.64 -2.14 0.50 15.29
17 0.47143 99.08 2.56 -2.10 0.54 15.69
18 6.21697 99.08 1.42 -1.62 1.20 21.25
19 12.43312 99.08 0.20 -1.11 1.91 27.27
20 0.54451 99.08 2.55 -2.10 0.55 15.76
21 0.76374 99.08 2.50 -2.08 0.58 15.98
22 1.68455 99.08 2.32 -2.00 0.68 16.87
23 1.62747 99.08 2.33 -2.01 0.67 16.81
 MANO DE OBRA
No. X Y N1 N2 N3 SC
1 0.00000 94.75 2.54 -2.00 0.46 14.41
2 0.00000 94.75 2.54 -2.00 0.46 14.41
3 0.00000 94.75 2.54 -2.00 0.46 14.41
4 0.00000 94.75 2.54 -2.00 0.46 14.41
5 0.00000 94.75 2.54 -2.00 0.46 14.41
6 0.00000 94.75 2.54 -2.00 0.46 14.41
7 0.00000 94.75 2.54 -2.00 0.46 14.41
8 0.00093 94.75 2.54 -2.00 0.46 14.41
9 0.01646 94.75 2.54 -1.99 0.46 14.43
10 0.00000 94.75 2.54 -2.00 0.46 14.41
11 0.00093 94.75 2.54 -2.00 0.46 14.41
12 0.82188 94.75 2.38 -1.93 0.55 15.21
13 0.02653 94.75 2.54 -1.99 0.46 14.44
14 1.16716 94.75 2.31 -1.90 0.59 15.54
15 1.75077 94.75 2.19 -1.85 0.66 16.11
16 0.03651 94.75 2.53 -1.99 0.46 14.45
17 0.20283 94.75 2.50 -1.98 0.48 14.61
18 1.16716 94.75 2.31 -1.90 0.59 15.54
19 2.57264 94.75 2.03 -1.78 0.75 16.90
20 0.29178 94.75 2.48 -1.97 0.49 14.70
21 0.35015 94.75 2.47 -1.97 0.50 14.75
22 1.82550 94.75 2.18 -1.84 0.66 16.18
23 1.42567 94.75 2.26 -1.88 0.62 15.79
 EQUIPO
No. X Y N1 N2 N3 SC
1 0.03715 100.00 2.67 -2.17 0.50 15.45
2 0.61335 100.00 2.56 -2.12 0.57 16.01
3 0.07887 100.00 2.66 -2.17 0.50 15.49
4 0.21743 100.00 2.63 -2.16 0.52 15.62
5 0.00000 100.00 2.68 -2.17 0.50 15.41
6 0.00000 100.00 2.68 -2.17 0.50 15.41
7 13.78461 100.00 -0.05 -1.02 2.07 28.75
8 0.01972 100.00 2.67 -2.17 0.50 15.43
9 0.00000 100.00 2.68 -2.17 0.50 15.41
10 13.78461 100.00 -0.05 -1.02 2.07 28.75
11 0.01972 100.00 2.67 -2.17 0.50 15.43
12 5.96346 100.00 1.50 -1.68 1.18 21.18
13 0.14708 100.00 2.65 -2.16 0.51 15.55
14 0.00000 100.00 2.68 -2.17 0.50 15.41
15 0.00000 100.00 2.68 -2.17 0.50 15.41
16 0.00000 100.00 2.68 -2.17 0.50 15.41
17 0.00000 100.00 2.68 -2.17 0.50 15.41
18 0.00000 100.00 2.68 -2.17 0.50 15.41
19 0.57620 100.00 2.56 -2.13 0.56 15.97
20 0.17235 100.00 2.64 -2.16 0.52 15.58
21 0.21544 100.00 2.64 -2.16 0.52 15.62
22 0.00000 100.00 2.68 -2.17 0.50 15.41
23 0.21870 100.00 2.63 -2.15 0.52 15.62
 1
23 30 2
22 25
3
21 20 4
20 15 5
10
19 5 6
0
18 7

17 8

16 9
15 10
14 11
13 12
MATERIALES MANO DE OBRA EQUIPO