Question 3
Question 3
Question 3
Bonika Sdn Bhd (BSB) manufactures small camping tents. BSB produced 3,000 units during
the year. These camping tents sell for RM150 each. BSB had 500 units in finished goods
inventory at the beginning of the year.At the end of the year,there were 800 units in finished
goods inventory. The following information was supplied by its accountant:
RM
Direct labour cost 10,500
Purchases of raw materials 15,000
Depreciation of machinery 1,000
Insurance expenses 4,500
Factory rent 2,000
Factory supervision 3,000
Utilities expenses 2,500
Indirect labour cost 3,500
Administration salaries 15,000
Sales Commission 12,000
Advertising 20,000
Materials inventory, May 1 6,000
Work in process inventory, May 1 12,000
Finished goods inventory, May 1 2,100
Materials inventory, May 31 8,000
Work in process inventory, May 31 7,000
Finished goods inventory, May 31 800
Additional information:
Only 70% of the utilities expense and 80% of the insurance expense apply to factory
operations. The remaining amounts should be charged to selling and administrative activities.
Required:
(Total : 15 Marks)
Bonika Sdn Bhd (BSB)
Prime Cost, Manufacturing Cost, Cost of Goods Manufactured and
Cost of Goods Sold
RM RM
Raw material inventory on May 1 6,000
Add: Purchases 15,000
Material available for use 21,000
Less: Raw material inventory on May 31 (8,000)
Material used 13,000
Add: Direct Labour Cost 10,500
Prime Cost 23,500
Add: Factory Overhead Costs:
Depreciation of machinery 1,000
Insurance (80%*4,500) 3,600
Factory rent 2,000
Factory supervision 3,000
Utilities (70%*2,500) 1,750
Indirect labour cost 3,500
Total Factory Overhead Costs 14,850
Manufacturing Costs 38,350
Add: Work in Process inventory on May 1 12,000
Cost of Goods to be manufactured 50,350
Less: Work in Process inventory on May 31 (7,000)
Cost of Goods Manufactured 43,350
Add: Finished goods inventory on May 1 2,100
Cost of goods available for sale 45,450
Less: Finished goods inventory on May 31 (800)
b) Cost of Goods Sold 44,650
c) Prepare an income statement
Bonika Sdn Bhd Income Statement For the Month Ended May 31
RM RM
Sales (2,700 units* x RM150) 405,000
Less: Cost of goods sold (44,650)
Gross profit 360,350
Less: Selling and administrative expenses:
Insurance expense (20% x 4,500) 900
Utilities expense (30% x 2,500) 750
Administration salaries 15,000
Sales commission 12,000
Advertising 20,000
Total Selling and administrative expenses 48,650
Net Income 311,700
*Units Sold = Units produced + Finished goods beginning in units – Finished goods
ending in units = (3,000 + 500 – 800) = 2,700