HPP Punya BA 2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

COST STANDART BLUE ANGELS

ITEM QTY HPP TOTAL HPP


MARTELL VSOP 1 Rp 4,550,000 Rp 1,500,000
HENNESSY VSOP 1 Rp 4,550,000 Rp 1,500,000
MARTELL X.0 1 Rp 9,000,000
HENNESSY X.O 1 Rp 9,000,000
MARTELL CB 1 Rp 8,000,000 Rp 3,800,000
BLUE LABEL 1 Rp 8,000,000
ROYALE SALUTE 1 Rp 8,000,000 Rp 2,000,000
CHIVAS 18 1 Rp 6,000,000 Rp 2,084,000
MACALLAN 12 1 Rp 4,500,000 Rp 2,800,000
JW BLACK LABEL 1 Rp 4,000,000 Rp 1,500,000
CHIVAS 12 1 Rp 4,000,000 Rp 1,550,000
JACK DANIELS 1 Rp 4,000,000 Rp 1,300,000
GLENLIVET NADURA 1 Rp 4,450,000
GLENLIVET NADURA TRIPEL CASK 1LT 1 Rp 5,000,000
GREYGOOSE VODCA 1 Rp 4,000,000 Rp 1,400,000
TEQUILLA JOSE QUERVO 1 Rp 3,600,000 Rp 850,000
JAMESON 1 Rp 3,100,000 Rp 1,000,000
RED LABEL 1 Rp 3,100,000 Rp 1,250,000
CAPTAIN MORGAN 1 Rp 999,000
RED WINE LAMBRUSCO 1 Rp 3,000,000 Rp 500,000
RED WINE FANTINI EDIZONE 1 Rp 3,000,000 Rp 850,000
WINE D'ASTI BALBI SAPRONI 1 Rp 3,000,000
WHITE WINE MUSCATO 1 Rp 3,000,000 Rp 333,000
WHITE WINE BAREFOOT 1 Rp 3,000,000
ROKU GIN 1 Rp 3,600,000
HENDRICK'S GIN 1 Rp 3,600,000 Rp 750,000
GORDON GIN 1 Rp 3,100,000 Rp 500,000
CORONA 1 Rp 169,000 Rp 60,417
DAEBAK SOJU 1 Rp 169,000 Rp 75,000
BINTANG BOTTLE 1 Rp 100,000 Rp 29,000
BINTANG TOWER 1 Rp 750,000 Rp 232,000
PAULANER 1 Rp 195,000 Rp 70,000
GUINNESS 1 Rp 100,000 Rp 39,583

TOTAL Rp124,632,000 Rp25,973,000


PACKAGE HALL dan ROOMS BLUE ANGEL

PACKAGE ITEM QTY HPP


MARTELL VSOP Martell VSOP 2 Rp 1,500,000
Rp 8,500,000 Pokka Green Tea 4 Rp 7,800
Fruit Platter 1 Rp 16,000
Tissue 1 Rp 5,000

HENNESSY VSOP Hennessy VSOP 2 Rp 1,500,000


Rp 8,500,000 Pokka Green Tea 4 Rp 7,800
Fruit Platter 1 Rp 16,000
Tissue 1 Rp 5,000

MARTELL X.0 Martell X.O 2 Rp 3,500,000


Rp 14,000,000 Pokka Green Tea 4 Rp 7,800
Fruit Platter 1 Rp 16,000
Tissue 1 Rp 5,000

HENNESSY X.O Hennessy X.O 2 Rp 3,500,000


Rp 14,000,000 Pokka Green Tea 4 Rp 7,800
Fruit Platter 1 Rp 16,000
Tissue 1 Rp 5,000

MACALLAN 12 Macallan 2 Rp 2,800,000


Rp 8,500,000 Pokka Green Tea 4 Rp 7,800
Fruit Platter 1 Rp 16,000
Tissue 1 Rp 5,000

JW BLACK LABEL Black Label 2 Rp 1,500,000


Rp 7,500,000 Soft Drink 4 Rp 4,000
Fruit Platter 1 Rp 16,000
Tissue 1 Rp 5,000

CHIVAS 12 Chivas 12 2 Rp 1,550,000


Rp 7,500,000 Soft Drink 4 Rp 4,000
Fruit Platter 1 Rp 16,000
Tissue 1 Rp 5,000

JACK DANIELS Jack Daniels 2 Rp 1,300,000


Rp 7,500,000 Soft Drink 4 Rp 4,000
Fruit Platter 1 Rp 16,000
Tissue 1 Rp 5,000
GELS

COST MARGIN
33% 67%
33% 67%

48% 53%

25% 75%
35% 65%
62% 38%
38% 63%
39% 61%
33% 68%

35% 65%
24% 76%
32% 68%
40% 60%

17% 83%
28% 72%

11% 89%

21% 79%
16% 84%
36% 64%
44% 56%
29% 71%
31% 69%
36% 64%
40% 60%

33% 67%
OMS BLUE ANGELS

TOTAL HPP TOTAL COST MARGIN


Rp 3,000,000 Rp 3,052,200 36% 64%
Rp 31,200
Rp 16,000
Rp 5,000

Rp 3,000,000 Rp 3,052,200 36% 64%


Rp 31,200
Rp 16,000
Rp 5,000

Rp 7,000,000 Rp 7,052,200 50% 50%


Rp 31,200
Rp 16,000
Rp 5,000

Rp 7,000,000 Rp 7,052,200 50% 50%


Rp 31,200
Rp 16,000
Rp 5,000

Rp 5,600,000 Rp 5,652,200 66% 34%


Rp 31,200
Rp 16,000
Rp 5,000

Rp 3,000,000 Rp 3,037,000 40% 60%


Rp 16,000
Rp 16,000
Rp 5,000

Rp 3,100,000 Rp 3,137,000 42% 58%


Rp 16,000
Rp 16,000
Rp 5,000

Rp 2,600,000 Rp 2,637,000 35% 65%


Rp 16,000
Rp 16,000
Rp 5,000

45% 55%

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy