HW Assignment #2 F22
HW Assignment #2 F22
HW Assignment #2 F22
Student Number:
Instructions:
All the questions for this assignment can be found in the tabs that follow this tab.
Provide your answers in the spaces provided. Make sure you show your work and
let excel do the calculations for you.
Once the assignment is complete, submit the completed excel file in the appropriate
submission folder.
Grading (once I grade the assignment your mark will be updated here):
Question # Marks Your Mark
Ch 6 10 0
Ch 7 20 0
Ch 7&8 10 0
Ch 9&12 10 0
Ch 10a 5 0
Ch 10b 10 0
Ch 11 10 0
Totals 75 0 0%
Marks Please leave Column A blank as I would like to use it for marking purposes.
Filling Smoker Company (FSC) makes two types of barbeque smokers - Basic and Hi-Tech. Here is information abou
product lines:
0
Basic Hi-Tech
Selling price per unit $ 430 $ 670
Direct materials per unit 165 425
Direct labour per unit 60 90
Direct labour hours per unit 2.0 3.0
Estmated annual unit sales 75,000 25,000
(assume inventory is constant)
FSC has a traditional costing system where manufacturing overhead is applied to units on the basis of direct labour
estimates that for the upcoming year it will incur:
Required (where possible complete your work in the space immediately below each question. If you ne
more space insert additional rows):
1 What is the total cost and gross margin per unit for the Basic and Hi-Tech models assuming FSC uses a tradition
2
FSC is looking at adopting an activity based costing system instead of using the traditional costing system. Prel
shows that manufacturing overhead costs can be sorted into 4 activity cost pools as follows:
Expected Activity
Activity Estimated
Activity Measure Overhead Costs Basic
direct labour
Supporting direct labour hours $ 1,150,000 150,000
Batch costs # of setups 1,240,000 75
Product related # of products 210,000 1
Other square feet 100,000 15,000
$ 2,700,000
What is the total cost and the gross margin per unit for the Basic and the Hi-tech models using Activity Based C
3 Comment on the difference in the resulting cost per unit for each model between the traditional costing and a
costing. Which is more accurate? Why?
and Hi-Tech. Here is information about these two
Hi-Tech Total
75,000 225,000
275 350
1 2
17,500 32,500
25% of all sales are cash sales and the rest are on account. Past experience shows that the company
collects 25% of a month’s credit sales in the month of sale. Another 65% of credit sales is collected in
the month following sale, and the remaining 10% of credit sales is collected in the second month
following sale. Bad debts are negligible and can be ignored.
To ensure that sales volumes can be met, the company requires that ending inventory for a particular
month reflect 15% of next month's sales. Assume June 30 closing inventory will be 1,500 units.
Required:
a)
Prepare a sales budget in dollars and a schedule of cash collections from sales, by month and in total, for
the second quarter (10 marks).
b) If the company prepares a budgeted balance sheet as of June 30, compute the accounts receivable as of
that date (5 marks).
c) Prepare a production budget by month and in total for the second quarter (5 marks).
Valentine's Day and
Budgeted sales in units
accounts receivable as of
arks).
Marks Please leave Column A blank as I would like to use it for marking purposes.
CBH Associates is reeling from a decline in profits because of competition. For its most
recent year end, its controller has prepared following variance analysis and concluded
that the company has done very well controlling its costs:
0
Budgeted Actual Variance
Variable Costs:
Professional labour $ 1,000,000 $ 940,000 $ 60,000 F
Travel 50,000 40,000.00 $10,000 F
Supplies 100,000 90,000.00 $10,000 F
Fixed Costs:
Professional labour 400,000 405,000 -$5,000 U
Facilities Csots 250,000 265,000 -$15,000 U
Insurance 80,000 78,000 $2,000 F
For the year CBH Associates projected that it would generate $2,000,000 of revenues; it
actually generated $1,800,000. The company has consulted with you for help in
understanding what is happening. You decide to address the following items.
1 Comment on the usefulness of the report above in performing cost control
evaluation. (3 marks)
Before After
0 Investment Investment
Sales $ 3,500,000 $ 4,100,000
Operating Income $ 600,000 $ 700,000
Average Operating Assets 3,000,000 3,600,000
Required:
a.)
Assume Mary is evaluated based on growth in the company’s ROI. Compute the Return on
Investment including the margin and turnover components for the company before and after the
investment. Would you recommend Mary make the investment? Why (refer to margin and
turnover in your answer)? (5 marks)
b.)
Assume Mary is evaluated based on growth in the company’s residual income. The company’s
required rate of return is 15%. Compute the company’s residual income before and after the
investment. Would you recommend Mary make the investment? (3 marks)
c.)
Give at least one advantage and one disadvantage of using measures like ROI and residual income
to evaluate company performance. (2 marks)
e investment is projected to earn $100,000 annually and
ummarizes Mary’s decision:
When Mr. Ree Active, president and chief executive of Precious Products Inc., first saw the segmented income stat
flew into his usual rage: “When will we ever start showing a real profit? I'm starting immediate steps to eliminate th
unprofitable lines!”
0
Product Lines
Total U V
Sales $250,000 $100,000 $75,000
Variable expenses 119,000 37,000 35,000
Contribution margin 131,000 63,000 40,000
Traceable fixed expenses* 98,000 31,000 37,000
Common expenses, allocated 32,900 18,000 10,500
Operating income (loss) $100 $14,000 -$7,500
*These traceable expenses could be eliminated if the product lines to which they are traced were discontinued
Required: Recommend which segments, if any, should be eliminated. Prepare a report in good form to support you
answer. (5 marks)
, first saw the segmented income statement below, he
arting immediate steps to eliminate those two
duct Lines
W
$75,000
47,000
28,000
30,000
4,400
-$6,400
0 Hutchison Inc. makes three products. Information related to these products are as follows:
Products
X Y Z
Selling price per unit $ 67.90 $ 57.70 $ 43.90
Direct materials per unit $ 12.10 $ 10.30 $ 8.60
Direct labour per unit $ 14.10 $ 8.00 $ 6.80
Variable manufacturing overheard $ 2.60 $ 2.20 $ 1.80
Variable selling cost per unit $ 2.50 $ 2.20 $ 2.50
Mixing minutes per unit 2.7 3.3 4.7
Monthly demand in units 1,000 3,000 3,000
The mixing machines are potentially the constraint in the production facility. A total of 25,800 minutes
are available per month on these machines. Direct materials and direct labour are variable costs.
Required:
a. How many minutes of mixing machine time is required to meet demand for all three products? (2
marks)
b. How much of each product should be produced to maximize operating profits? (6 marks)
c. Up to how much should Hutchison be willing to pay for one additional hour of mixing machine time
if they made the best use of the existing mixing machine capacity? (2 marks)
e as follows:
rofits? (6 marks)
Barry Cabs is a sole proprietorship that owns and operates one taxi cab. The company purchased its cab 5 years ag
When it purchased the cab it expected it to be useful for 8 years with a residual value of $5,000. Barry thinks he co
today for $14,000.
Barry is considering replacing the old cab with a new, all-electric taxi. The all electric car would cost $60,000 and w
expected useful life of 8 years. Over its 8 year life, the cab would reduce annual operating costs (mostly gas and m
$8,000 per year for the first 6 years, and $10,000 per year thereafter. After 8 years, it is expected the taxi would ha
residual value. Barry’s cost of borrowing is 15% and assume no tax implications.
0
Required:
1 What is the payback period for replacing the exiting cab with the new electric taxi? (2 marks)
2 What is the net present value of replacing the existing cab with the new electric one? (4 marks)
3 What is the internal rate of return for replacing the existing cab with the new electric one? (2 marks)
4 What is the profitability index for replacing the existing cab with the new electric one? (2 marks)
e company purchased its cab 5 years ago for $40,000.
dual value of $5,000. Barry thinks he could sell the cab