Scribd Logo
Upload

Welcome to Scribd!

  • 13 views

    006 Bonds-2

    Uploaded by

    caparvez25
    The document discusses accounting for deferred taxes related to original issue discount (OID) and original issue premium (OIP) on bonds. It provides an example of a bond sold at a premium that is amortized over its term. This creates a temporary difference between tax expense and cash taxes paid, leading to a deferred tax liability, as more taxes will be paid in the future when the bond matures. The opposite is true for OID, which leads to a deferred tax asset as less taxes will be paid in the future. The example shows the impact of interest expense and OIP amortization on the income statement and balance sheet over the bond's four-year term.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    006 Bonds-2

    Uploaded by

    caparvez25
    13 views3 pages
    The document discusses accounting for deferred taxes related to original issue discount (OID) and original issue premium (OIP) on bonds. It provides an example of a bond sold at a premium that is amortized over its term. This creates a temporary difference between tax expense and cash taxes paid, leading to a deferred tax liability, as more taxes will be paid in the future when the bond matures. The opposite is true for OID, which leads to a deferred tax asset as less taxes will be paid in the future. The example shows the impact of interest expense and OIP amortization on the income statement and balance sheet over the bond's four-year term.

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document discusses accounting for deferred taxes related to original issue discount (OID) and original issue premium (OIP) on bonds. It provides an example of a bond sold at a premium that is amortized over its term. This creates a temporary difference between tax expense and cash taxes paid, leading to a deferred tax liability, as more taxes will be paid in the future when the bond matures. The opposite is true for OID, which leads to a deferred tax asset as less taxes will be paid in the future. The example shows the impact of interest expense and OIP amortization on the income statement and balance sheet over the bond's four-year term.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    13 views3 pages

    006 Bonds-2

    Uploaded by

    caparvez25
    The document discusses accounting for deferred taxes related to original issue discount (OID) and original issue premium (OIP) on bonds. It provides an example of a bond sold at a premium that is amortized over its term. This creates a temporary difference between tax expense and cash taxes paid, leading to a deferred tax liability, as more taxes will be paid in the future when the bond matures. The opposite is true for OID, which leads to a deferred tax asset as less taxes will be paid in the future. The example shows the impact of interest expense and OIP amortization on the income statement and balance sheet over the bond's four-year term.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 3

    Accounting for Financial Modeling

    Deferred Taxes due to OID & OIP


    Deferred Taxes

    Amortization due to OID is not a tax deductible expense (reduces tax expense on income statement,
    but not cash taxes paid)

    However, when bond is redeemed at the end of bond’s maturity, the OID is tax deductible (loss on
    extinguishment of debt)

    The temporary difference between tax expense and cash taxes paid - leads to deferred tax assets
    (less taxes will be paid in the future)

    The opposite is true for OIP - leads to deferred tax liability (more taxes will be paid in the future)
    Example
    Period Year 1 Year 2 Year 3 Year 4
    Cash flow when bond sold and at maturity 1100 (1,000.0)
    Coupon payments at 10% (100.0) (100.0) (100.0) (100.0)
    Total cash flow 1100 (100.0) (100.0) (100.0) (1,100.0)

    Implicit discount rate (IRR of total cash flows) 7.0%

    1. Suppose that a company sold a bond with a face Bond opening balance 1,100.0 1,077.5 1,053.4 1,027.6
    value of 1,000 for 1,100 (OIP is 100) at the beginning Bond opening balance x Implicit discount rate 77.5 75.9 74.2 72.4
    of year 1; OIP amortization (22.5) (24.1) (25.8) (27.6)
    Bond closing balance BS 1,077.5 1,053.4 1,027.6 1,000.0

    2. The coupon rate is 10% payable annually (based on Cash interest expense 100.0 100.0 100.0 100.0
    OIP amortization (22.5) (24.1) (25.8) (27.6)
    the bond’s face value);
    Interest expense IS 77.5 75.9 74.2 72.4

    EBIT 250.0 250.0 250.0 250.0


    3. Bond’s maturity is 4 years; Interest expense 77.5 75.9 74.2 72.4
    EBT 172.5 174.1 175.8 177.6
    4. Assume EBIT of 250 per year and income tax rate of Tax expense @25% 175.0 43.1 43.5 43.9 44.4
    Net income IS 129.4 130.6 131.8 133.2
    25%;
    EBIT 250.0 250.0 250.0 250.0
    Cash interest expense 100.0 100.0 100.0 100.0
    5. Show the impact of interest expense on the income Gain on debt extinguishment 100.0
    statement and balance sheet. EBT 150.0 150.0 150.0 250.0
    Cash tax paid @25% 175.0 37.5 37.5 37.5 62.5
    Net income 112.5 112.5 112.5 187.5

    DTL opening balance 5.6 11.7 18.1


    Tax expense @25% 175.0 43.1 43.5 43.9 44.4
    Cash tax paid @25% 175.0 37.5 37.5 37.5 62.5
    DTL closing balance BS 5.6 11.7 18.1 0.0

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy