Agarbatti Making Machine
Uploaded by
hussen seidAgarbatti Making Machine
Uploaded by
hussen seidAGARBATTI
MANUFACTURING
BUSINESS
PROJECT SETUP
PROJECT SCOPE
Our Brand “VRUNDAVAN DELIGHT”
Wide range of products
Amazing Fragrances
Religious, spiritual and meditation
purposes.
Daily Consumable Goods.
Only 10% Agarbatti Manufacturing
Plants in Maharashtra , 90%
Agarbatti products are Imported
from other States.
The demand for this product is
unlimited.
AGARBATTI
MANUFACTURING
UNIT
Agarbatti Manufacturing Unit
MACHINERY COST
Making Machine 1,00,000
Mixing Machine 30,000
Dryer Machine 30,000
Total 1,60,000
RAW MATERIAL Per Machine COST
Bamboo Sticks (300 kg X 140) 42,000
Black Premix Powder(1000kg X26) 26,000
Startup World 10,000
11 month Maintenance 10,000
11 Month Buy Back 10,000
Transport 2,000
Total 2,60,000
INCOME PLAN
Per KG Per Day Per Month (26Days)
1 Machine Production 50 kg per day 1300 kg per month
Production Cost 57/- 2850/- 74,100/-
Selling Cost 70/- 3500/- 91,000/-
Your Profit 13/- 650/- 16,900/-
Yearly Profit = 16,900 X 12 Month =2,02,000/-
Payment Terms: 100% Full Advance Payment
Delivery Period: 21 Days Receipt of Order
Terms & Conditions :
-Goods once sold will not be taken back or exchange
-After goods loading in transport, Risk will be of Buyer
-Transportation charges & Service charges will be paid by Buyer
-All Subject to Nashik Jurisdiction
AGARBATTI
PACKAGING
UNIT
Perfumed Agarbatti Unit Setup
Particulars Quantity Investment
Raw Agarbatti 400 KGS 30,000
Perfume 40 Ltrs 50,000
DEP Oil 4 Barrels 20,000
Packaging Box 5000 boxes 8,000
Packaging Equipment 2,000
Startup World 10,000
Total 1,20,000/-
Per Box Per Dozen
Production Cost 5/- 60/-
Selling Cost 6/- 72/-
Your Profit 1/- 12/-
Monthly Profit = 20,000 Boxes X 1 /- profit = 20,000/-
AGARBATTI
DISTRIBUTION
UNIT
Agarbatti Distribution Unit
Particulars Quantity Investment
Agarbatti Sticks 150 gms 16 Fragrances
Stock Purchase 2000 Packets 90,000/-
Startup World - 10,000/-
Buying Rate Per Packet 45/-
Sale Rate Per Packet 60/-
Your Net Profit Per Packet 15/-
Total Investment 1,00,000
Total profit 2000 packets x 15/- 30,000/-
7020209105