Level Iv
Level Iv
Level Iv
Project Information
Given the necessary equipments, tools, materials, supplies and information the
candidate is expected to perform the following six projects.
Lembo Snack Plc produces biscuits called “Lovely”. Recently, company management
decided to investigate the profitability of producing new biscuits. They have different
proposal to evaluate. Under all of the proposals, the fixed costs for new biscuits would
be Br.110, 000.00. Under proposal A, the selling price of the new biscuits would be
Br.99 and the variable costs per unit would be Br.55.00. Under proposal B, the selling
price of the biscuits would be Br.135.00 and variable cost would be remaining the same.
Under proposal C, the selling price would be Br.99.00 and variable cost would be
BMS Trading, an importer of electronics started the business recently. Its turnover is
assumed to be less than birr 500,000.00 for the first year. So, it did not register for VAT.
The following cash sales data were taken from the company’s from Meskerem to Tir
2001E.C
Project 4.: Perform Audit and Report on Financial Systems and Records
On Sene 30, 2002 E.C cash position investigation of BMS Trading company indicates
that the balance of cash on hand and at bank was birr 8,425.00 as per the firm’s record.
A credit birr 100.00 for a note collected by the bank and bank service charge of birr 5.00
on the bank statement does not disclose on the firm’s record. The bank statement
balance is birr 6,750.00.Outstanding checks are as follows
CK. Number Amount in birr
83 260.00
820 180.00
821 204.00
822 173.00
The cashier prepared to the following reconciliation statement.
Balance per bank statement birr 6,750.00
Less: outstanding check
No, 820 birr 180.00
No, 821 204.00
N0, 822 173.00
457.00
Subtotal 6,293.00
Add: unrecorded credit 100.00
Subtotal 6,393.00
Add: cash on hand (this count is correct) 2,032.00
Cash per company records sene 30, 2002 8,425.00
Instructions
Task1. Prepare the correct bank reconciliation statement
Task 2. Determine the amount of shortage or overage
Task 3.How did the cashier attempts to cover the shortage or Overage?
Task4: Comment the internal control of the Company and give your recommendations
Project 5: Perform Accounting for Governmental and Not-for Profit Entities
Debre Markos City Administration approved and adopted the budget for the year
2002E.c on July 1. The estimated revenues from property tax is birr 2,440,000.00,
interest and penalty birr 13,000.00 and license and permits birr 147,000.00; and the
amount of authorization for appropriations for general government is birr 1,200,000.00,
public safety birr 750,000 and health and welfare birr 150,000.00.
Instructions
Task 1.caluculate the fund balance
Task 2. Make the necessary journal entries including the
Subsidiary accounts
Project 6: Perform accounting for decentralized operations
Shewa supermarket operates with three branches in Addis Ababa. One item is omitted
from each of the following condensed branch income statements.
Branches
Merkato Piassa Bole
Sales Br.500, 000 Br.750, 000 Br. -------
Cost of sale 310,000 ------------ 440,000
Gross profit ---------- 350,000 360,000
Operating expense 120,000 ------------ 250,000
Operating income ---------- 140,000 ----------
Instructions
Task 1. Calculate
A. Gross profit and operating income for Merkato branch
B. Cost of sale and operating expense for Piassa branch
C. Sale and operating income for Bole branch
Project 2
1. Break even quantity (BEQ) = Fixed cost
Unit price - Variable cost per unit
2, Proposal B has equal variable cost per carton with that of proposal A, but with higher
selling price. So, the contribution margin of proposal B is significantly high per carton.
Therefore, Lembo snack needs to produce and sale 1375 cartons, which is the lowest
from all proposals, to remain at break even point.
3. In proposal C, the variable cost decreased by Br.6 per carton compared with proposal
A. This results Contribution margin increased by Br.6.00 per carton. Where as, the
selling price in proposal B, Br.135, is higher than proposal A, by Br.36 which means
Contribution margin increased by Br.36 per carton.
The higher contribution margin has impact on break even quantity and revenue. So,
proposal B has higher impact than proposal C.
Project 3
1. Journal entries
Meskerem
Cash………………………………………………40,800.00
Sales……………………………………………………40,000.00
Turnover tax payable…………………………………… 800.00
Tikmit
Cash …………………………………………………51204.00
Sales………………………………………………… 50,200.00
Turnover tax payable…………………………………1004.00
Hidar
Cash …………………………………………………61,710.00
Sales…………………………………………………… 60,500.00
Turnover tax payable……………………………………1210.00
Tahisas
Cash …………………………………………………36,516.00
Sales………………………………………………………35,800.00
Turnover tax payable…………………………………… 716.00
Tir
Cash …………………………………………………81,600.00
Sales……………………………………………………80,000.00
Turnover tax payable………………………………… 1,600.00
b, Category “B” tax payer files turnover tax return quarterly. The quarterly turnover tax
return report is shown below
Project 4
A, Balance per bank statement …………………………..birr 6,750.00
Less: Outstanding checks
No.83……………………birr 260.00
No.820………………….birr 180.00
No.821…………………birr 204.00
No.822………………….birr 173.00 birr 817.00
Adjusted balance……………………………….….birr 5,933.00
Balance per company record………………………………...birr 8,425.00
Add:-Credit note collected by bank………………..birr 100.00
Birr 8,525.00
Less:-Bank service charge ……………birr 5.00
Cash on hand………………..birr 2,032.00
Cash shortage……………..….birr 555.00 birr 2,592.00
Adjusted balance….……………………………...birr 5,933.00
B. Cash shortage amount birr 555.00
C. Company’s internal control looks very weak. A single person, cashier should not be
assigned to collect and made payments as well as reconcile bank statements. It creates
an opportunity for fraud and theft.
Project 5
1. Fund balance = estimated revenues-appropriations
Estimated revenues
Property tax………………… Br. 2,440,000.00
Interest and penalty……………………13, 000.00
License and permits…………………147.000.00
Total ……………………………………………………………….Br.2, 600.000.00
Appropriations
General government……Br.1, 200, 000.00
Public safety……………………… 750,000.00
Health and welfare……………… 150,000.00
Total………………………………………………………….. 2,100,000.00
Fund balance………………………………………………………… 500,000.00
2. Journal entries
Estimated revenues……………………………………Br.2, 600,000.00
Appropriation………………………………………………2,100,000.00
Fund balance………………………………………………… 500,000.00
Project 6
A. Gross profit = Sales - Cost of good sold
= Br.500, 000 – 310,000
= Br.190, 000.00
Operating income= Gross profit – Operating expense
=Br.190, 000.00 -120,000
=Br.70, 000
B. Cost of sale = Sales - Gross profit
= Br.750, 000 -350,000
=Br.400, 000
Operating expense= Gross profit – Operating income
= Br.350, 000 – 140,000
= Br.210, 000
C. Sales= Cost of sale + Gross profit
=Br.440, 000 + 360,000
=Br.800, 000
.
Operating income= Gross profit – Operating expense
= Br.360, 000 - 250,000
= Br.110, 000
2. Piassa branch is most profitable branch because it generates
Operating income of Br.140, 000.00
3. Return on investment (ROI) = Operating income
Investment
Merkato = Br.70, 000.00
250,000
=0.28