Final Examn Dec 2022 CF2 ALL
Final Examn Dec 2022 CF2 ALL
Final Examn Dec 2022 CF2 ALL
LAST NAME_________________________________________
FIRST NAME__________________
The exam is made up of 2 sections: multiple choice (16) and two problems (2 x 10). Total points = 36.
MULTIPLE CHOICE: There are 16 questions. Correct=1; Incorrect=-0.25; no answer=0.
Consider IFRS for all questions.
Cayó la noche Inc. is a company that produces computers and IT software. This company presents the
following statement of financial position as of December 31th, 2022.
1) On September 1st, 2022 Cayó la noche Inc. bought land on which to build a new factory. The purchase
price of the land was €500. The company incurred €10 to demolish an old hut made of wood. The company
sold the trunks obtaining a value of 5€. On November 30th, 2022, some fences were installed with a cost of
€20. All these payments were made in cash and they are not part of the payments associated with the
building. This same day Cayó la noche Inc. contracted Monotonía SpA to construct a building for €1000 on the
previous land. The company made the following payments related to this building:
11/30/2022 €200
12/31/2022 €500
05/31/2023 €300
The company completed the building on May 31th 2023. Cayó la noche Inc. had a 6%, ten-year, $1000,
note to finance purchase of the building, dated November 30th, 2022 with interest payable annually on
November 30th. During 2022, a portion of this note was invested and the company earned $5. Moreover, it is
known that the company has the following debt obligation outstanding during 2022:
10%, $700, 10-year bonds issued December 31th, 2018, with interest payable annually on December 31th.
The useful-life for all the above-mention assets is 20 years. Cayó la noche Inc. uses the straight-line
depreciation method. On December 31th, 2022 and 2023, there is no signal of impairment.
2) On January 1st, 2022 the company bought a computer (Deep F&F) to answer an increase in the demand
of its products. The useful life was estimated to be five years. The company uses the straight-line method for
depreciation. On December 31th, 2022, there were clear signs of impairment, although the useful life does not
change after the impairment. On December 31th, 2023 it is known that the fair value is 2 with a cost-to-sell of
1. The value-in-use is estimated to be 4.
3) On February 1st, 2023 Cayó la noche Inc. contracts to lease a lorry for 5 years, agreeing to make a
payment of €20 at the beginning of each year, starting February 1st, 2023. The Cayó la noche Inc’s
incremental borrowing cost is 5%, and the implicit rate in the lease is 10%, although Cayó la noche has no
access to this information. The company has the option to purchase de lorry for €5 upon termination of the
lease. It is reasonably certain the Cayó la noche Inc. will execute the option. The lorry has an estimated useful
life of 10 years. The company uses the sum-of-the-year digits for depreciation on similar owned equipment.
4) On June 1st, 2023, in accordance with the new strategic plan, the company sells the laboratory being the
selling price €60. Cayó la noche Inc. started operating the laboratory on October 31th, 2021. The acquisition
cost was €100 and the estimated residual value was €5. The estimated useful-life was 5 years. The company
uses double-declining balanced method for depreciation.
5) Cayó la noche Inc. spent €50 in research costs during 2023. As a result, a new software called Bonita
was patented. The patent was obtained on July 1st, 2023 incurring in a legal cost of €20. It has a legal life of
20 years and a useful life of 10 years. The company uses straight line depreciation method.
3
Required
a. Complete (and explain briefly) the missing values in the Statement of Financial Position Dec. 31, 2022
b. Journal entries all through 2022 and 2023 (including adjusting entries at December 31).
c. Can you determine the balance of the following accounts dated December 31, 2023?
Land……………………………………………………
Building………………………………………………..
Notes payable……………………………………….…
Interest payable…………………………………..……
Laboratory……………………………………….…….
Share capital……………………………………….…..
Building-in-progress…………………..………..……..
Right-of-use-of-the-asset………………………..…….
Patent………………………………………………….
4
PROBLEM 2 (10 points)
DARK RAINBOW, S.A. is a company incorporated in Germany. It shows the following balance sheet as of
Dec. 31, 2021
During the year 2022, DARK RAINBOW, S.A. carried out the following transactions:
1. Since the year 2019, the company enjoys a portfolio to buy and sell equity securities expecting to earn
profits on short-term differences in price. On December 31, 2021 the portfolio was made up of ordinary shares
of the following companies:
Number of shares Cost (per/share) Market price (per/share)
Amber Co. 1,000 €2 € 2.2
Turner Co. 3,000 €4 € 4.1
Wallis Co. 2,000 €3 € 3.2
All investments are intermediated by Barclays Bank that charges a 2% fee on the initial cost for that
reason.
During 2022 Dark Rainbows sold all shares of Amber and Turner for €2.3 and €4.0, respectively, and
incorporated Faxner Co. as a new investment in its portfolio. Namely 2,500 shares at €3.6 unit cost plus fees.
Market prices (per/share) Dec. 31, 2022
Amber Co. €2.4
Turner Co. €4.1
Wallis Co. €3.3
Faxner Co. €3.5
2. On January 01, 2022 Dark Rainbow acquired bonds issued this same date by the German Government.
The bonds have a face value of €2,000 and pay an explicit interest of 6% each January 01 starting in 2023.
The effective interest rate is 5% and they will be amortized on January 01, 2024. They were classified as held
for collection. The fair value of the bonds as of Dec.31, 2022 €2,100.
3. Dark Rainbow had two series of shares.
Series A: 2,000 authorized shares of €10 par value each.
Series B: 1,000 authorized shares of €8 par value each.
All shares had been issued by December 31, 2021 except for 400 shares of series B. Series A were issued at
120% and series B at 110%. In both series the company faced issued costs (€300 in series A and €100 in
series B.
On February 2022 the company acquired 200 of their own shares (series A) at a unit cost of €20 and
immediately cancelled 120 shares. The remaining 80 shares were put back into the market at a price of €22 at
the end of August.
On September 2022 the company issued the remaining authorized shares of series B at 115% with issue
costs amounting to €60. The company collected only the minimum required by Spanish Ley de Sociedades de
Capital.
4. On January 01, 2020 Dark Rainbow issued a four-year note with a face value of €8,000 to borrow €7,700
cash from Rabobank. The note pays a 3% explicit interest every January 01 starting in 2021. Issue costs =
€300. The effective interest rate considering issue costs was 5,121%.
5
5. The 2021’s income tax payable was paid in June 2022.
Pre-tax financial income in 2022 was €15,500. The equipment that shows in the balance sheet was acquired
on January 01, 2019 for €36,000. The company uses straight-line depreciation for financial statement purposes
and accelerated depreciation for tax purposes. On December 31, 2021 the carrying amount of the equipment
was €30,000 and the differences with its consideration for tax purposes are reflected in the balance of the
Deferred Tax Liability account.
Unearned revenue in the balance sheet Dec. 31, 2021 consists of advanced collections for special services
that will not be provided by Dark Rainbow until 2022. Tax treatment for these special services is cash basis.
Interest revenue from the German Government bonds are exempted from corporate income tax.
Tax rate = 30%.
Required
a. Complete the missing values in the balance sheet Dec.31, 2021
b. Enter all journal entries (including adjusting entries) during 2022
(Show the conciliation between pre-tax financial income and taxable income).
6
7