Scribd
Upload
153 views

CFAS Assignment - Direct & Indirect SOCF

The document contains the statement of cash flows for LMN Company for the year ended December 31, 2022 using both the direct and indirect method. Under the direct method, the statement shows cash receipts from customers of $440,000 and cash payments to suppliers, employees, for taxes and interest. The net cash from operating activities is $229,000. It also shows cash used to purchase property, plant and equipment of $300,000, and cash received from issuing common stock of $100,000. The net increase in cash over the year is $29,000.

Uploaded by

lheamaecayabyab4
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
153 views

CFAS Assignment - Direct & Indirect SOCF

The document contains the statement of cash flows for LMN Company for the year ended December 31, 2022 using both the direct and indirect method. Under the direct method, the statement shows cash receipts from customers of $440,000 and cash payments to suppliers, employees, for taxes and interest. The net cash from operating activities is $229,000. It also shows cash used to purchase property, plant and equipment of $300,000, and cash received from issuing common stock of $100,000. The net increase in cash over the year is $29,000.

Uploaded by

lheamaecayabyab4
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

CAYABYAB, LHEA MAE O.

BACHELOR OF SCIENCE IN ACCOUNTANCY 1

DIRECT METHOD INDIRECT METHOD


LMN COMPANY LMN COMPANY
STATEMENT OF CASHFLOWS STATEMENT OF CASHFLOWS
FOR THE YEAR ENDED DECEMBER 31, 2022 FOR THE YEAR ENDED DECEMBER 31, 2022

CASHFLOW FROM OPERATING ACTIVITIES: CASHFLOW FROM OPERATING ACTIVITIES:


Cash Receipts: Net Income 32,000.00
Cash Received from Customers 440,000.00 Adjustments to reconcile net income to net cash provided by OA:
Cash Payments To: Decrease in Accounts Receivable 30,000.00
Suppliers 70,000.00 Increase in Inventory (40,000.00)
Employee 120,000.00 Depreciation Expense 60,000.00
Income Taxes 9,000.00 Increase in Accounts Payable 20,000.00
Interest 12,000.00 Increase in Wages Payable 20,000.00
Net Cash Provided by Operating Activities 229,000.00 Decrease in Interest Payable (2,000.00)
CASHFLOW FROM INVESTING ACTIVITIES Decrease in Income Tax Payable (1,000.00)
Purchase of PPE (300,000.00) Increase in Unearned Revenue 110,000.00
Net Cash Provided by Investing Activities (300,000.00) Net Cash Provided by Operating Activities 229,000.00
CASHFLOW FROM FINANCING ACTIVITIES CASHFLOW FROM INVESTING ACTIVITIES:
Proceed from Common Stock issued 100,000.00 Purchase of PPE (300,000.00)
Net Cash Provided by Financing Activities 100,000.00 Net Cash Provided by Investing Activities (300,000.00)
Net increase in Cash and Cash Equivalents 29,000.00 CASHFLOW FROM FINANCING ACTIVITIES:
Cash and Cash Equivalents at Beginning of Year 501,000.00 Proceed from Common Stock issued 100,000.00
Cash and Cash Equivalents at End of Year 530,000.00 Net Cash Provided by Financing Activities 100,000.00
Net increase in Cash and Cash Equivalents 29,000.00
Cash and Cash Equivalents at Beginning of Year 501,000.00
Cash and Cash Equivalents at End of Year 530,000.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy