VHINSON - Intacc 2 (2023-2024)
VHINSON - Intacc 2 (2023-2024)
VHINSON - Intacc 2 (2023-2024)
EDITION
ACCOUNTING
INTERMEDIATE
For
Accountancy students
Practitioners
and
Instructors
By
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Philippine Copyright, 2023
by
No part of this book may be reproduced in any form or any mean S wit
cal hout the
written permission from the author,
Any copy of this book not bearing the full signature of the author in c
source. Violators Pin
pen shall be considered proceeding from an illegal he
dealt with by law.
ISBN: 978-971-95940-8-6
yXN EXCELLENCE y
VV
Ny ww
REAL EXCELLENCE PUBLISHING
1985 C.M, Recto Avenue corner $.H. Loyola St. (4th Floor),
Manila, Philippines
Cell Nos, 09669063062 / 09603130705
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
ABOUT THE AUTHOR
Lecturer
Wesleyan University-Philippines, Cabanatuan City
Mary the Queen College, Pampanga
Holy Angel University, Pampanga
National University - Baliwag, Bulacan
Former Auditor
Sycip, Gorres, Velayo (SGV) & Company
Makati City
Salutatorian, Elementary
San Francisco Elementary School, San Antonio, Nueva Ecija
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
DEDICATION
To the Supreme Being up above, who gave me the strength and knowledge in
finishing this craft,
To my parents, Papa, Vic Garcia and Mama, Lorna Garcia, who always give their
unwavering support, guidance and inspiration from the beginning until now,
To my grandparents, Itay, Cipriano Samson and Inay, Conchita Samson, who guided
me ata very young age and raised me from a very humble beginning,
To my uncles, Tito Rod, Tito Cris and Tito Dennis, who showed me at a very young
age that I can achieve many things through hardwork and perseverance,
A special thanks to my former students who gave feedback and suggestions for the
improvement of this book, to my friends and colleagues in REO CPA Review, and to
Sir Nifio Jerald Cruz, Seanne Veniene Esguerra, and Robert Carl Arrojo, who shared
their expertise in reviewing this craft.
A dearest thanks to Sir Rex Banggawan, who inspired me to create this book and
share my knowledge to a wider audience, and to Wency Giron and Khim Aflonuevoe
for their utmost support.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
INSTRUCTION TO READERS
Dear readers,
Financial Accounting and Reporting is a complex and interesting topic, yet itis
one of the most integral fields of knowledge inherent to finance and accounting
professionals. Thus, an adequate understanding of Financial Accounting and Reporting
is a hallmark of a true accountant. Although the topic at hand may seem daunting, the
author shall do his best to make the subject easily understandable.
In studying the text, focus on the principles before the application. These
principles are derived directly from the Financial Reporting Standards. Afterwards,
mastery of the topic is achieved through the application of the principles through
computational problem discussions further supported by self-test exercises on the
concepts and problems.
The author has carefully arranged the topics in this book from chapter to
chapter and volume to volume. I strongly recommend that you read the book from the
first chapter to the end. References between chapters are being made in order to
strengthen the interconnectedness of the topics. One must not forget the past topics as
they delve deeper into the book. Your understanding of previous concepts will always
be needed in later chapters.
It is in my sincerest hope that this humble piece of work will be able to guide,
shape, and teach our future CPAs. | hope this book will be able to deliver its objective
and assist you in your goals. Welcome to the world of financial accounting! May this
book serve as your partner and your guide. God Bless!
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
We highly value your feedback. Please share your thought with us. Please fee]
free to e-mail us at realexcellence.publishing@yahoo.com. You may also contact Real
Excellence Publishing at 09669063062 / 09603130705. Thank you!
Interested readers may secure copies of our books from Real Excellence
Publishing.
For many decades, piracy disheartened numerous competent authors. Most authors
stopped revising their books because they are deprived of the fruits of their labor. Piracy
is counterproductive to the educational advancement of the country. It’s now time for a
change. Let that change startin you!
We are truly committed in making high quality books. That’s why we are very serious in
protecting our intellectual property rights. High quality books deserve respect. We will
prosecute any violation of our copyrights to the fullest extent.
If you were tricked to buy a pirated copy, we are willing to replace it with a genuine copy
in exchange for the seller’s information such as identity and location. We will keep your
identity confidential.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
INTERMEDIATE ACCOUNTING VOLUME 2
2023 EDITION
VERVIE F CONTENT
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
TABLE OF CONTENTS
CHAPTER 1 Introduction to Liabilities 1-2 5
Requisites for the existence of a liability I
Obligation |
Obligation to transfer an economic resource 2
Present obligation as a result of past events 2
General classifications of liabilities 2
Accounting for financial liabilities 3
Accounting for non-financial liabilities 3
Financial reporting of liabilities 4
Criterion 1 - current liability 4
Criterion 2 - current liability 5
Criterion 3 - current liability 5
Criterion 4 - current liability 7
Convertible bonds payable 8
Liabilities - breach of covenants and grace period 8
Liabilities payable on demand 10
Accrued interest payable 11
Other items to be considered 12
Comprehensive illustration - current/noncurrent classification 12
Chapter summary 14
Exercise Drills 15-25
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule CamScanner
Condition 2 - probable outflow of resources 60
Condition 3 = reliable estimate can be made 61
General principles in measuring the obligation 61
Specific measurement guidelines 62
Expected value method 63
Mid-point of range 64
Events after the reporting period 64
Plaintiff's offer or out-of-court settlement 65
Consideration of future events 65
Expected gain from the disposal of an asset 66
Subsequent measurement of provisions 66
Changes in the estimated amount of provisions 67
Changes in the probability of outflow of economic benefits 68
Specific applications of provisions 69
Future operating losses 69
Onerous contracts 69
Restructuring - general concepts 70
Restructuring — measurement of provision 71
Contingent assets 72
Chapter summary 74
Exercise Drills 76-84
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Accounting for gift certificates - with expected breakage 122
Sales with right of return 123
Chapter summary 125
Exercise Drills 127-139
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Accounting when there is substantial modification 207
Chapter summary 212
Exercise Drills 214-223
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
When are risks and rewards substantially transferred? 297
Initial recognition and measurement - finance lease 300
Components of lease payments receivable by the lessor 301
Guaranteed and unguaranteed residual value 302
Types of finance leases 304
Direct financing lease vs manufacturer's lease 304
Limit on revenue to be reported on manufacturer’s lease 307
Implicit rate onthelease —_, 308
Applications of implicit rate calculations 310
Computation of annual lease payments - direct financing 310
Computation of annual lease payments - manufacturer’s lease 311
Subsequent measurement of net investment in the lease 311
Return of asset to the lessor at the end of the lease term 315
Chapter summary 317
Exercise Drills 319-325
CHAPTER 10A Lessor Accounting - Operating Lease and Other Matters 326-354
Operating leases 326
General accounting for operating leases 326
Accrued rent receivable vs unearned rent income 327
Other matters affecting operating leases 331
Lease of land and building together 333
Changes in lease classification 336
Lease modification of finance lease 336
Lease modification from finance lease to operating lease 337
Lease modification - no change in finance lease classification 338
Lease modification of operating lease 340
Lease modification - no change in operating lease classification 341
Lease modification from operating lease to finance lease 342
Leases in the lessee’s and lessor’s perspectives 343
Chapter summary 346
Exercise Drills 347-354
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Selling price is lower than the fair value of transferred asset 367
Sale and leaseback transaction involving loss 368
Transfer is NOT considered as a sale in sale and leaseback 370
Chapter summary 371
Exercise Drills 374-380
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raider s || Nevule
Nevule CamScanner
Computation of interest income and remeasurement gain/loss 429
Effects of contributions and payments in interest income 42]
Comprehensive accounting for plan assets 422
Presentation of net retirement asset or liability 42%
Accounting for total retirement costs A24
Accounting for asset ceiling 427
Chapter summary 43)
Exercise Drills 433-444
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Accounting for derivative products - options 503
Other forms of derivatives 505
Chapter summary 508
Exercise Drills 509-516
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
CHAPTER 16 Equity-Settled Share-Based Payments 596-628
Share-based payment arrangements 596
Equity-settled share-based payment - a primer 596
Employee equity-settled share-based payment plans 597
Vesting conditions 597
Subject and not subject to vesting conditions 598
Estimating the amounts of compensation expense 598
Accounting for the exercise of vested share options 600
Illustrations - Changes in the number component 602
Illustrations - Changes in the period component 604
Illustrations - Changes in the value component 605
Accounting when share options’ FV is not determinable 607
Intrinsic value method 607
Failure to meet vesting conditions 609
Modifications 611
Cancellation and settlement of share-based payment 614
Chapter summary 616
Exercise Drills 617-628
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 1 — Introduction to Liabilities
CHAPTER 1
INTRODUCTION TO LIABILITIES
Chapter Overview and Objectives
INTRODUCTION TO LIABILITIES
Inlayman’s terms, liabilities are considered to arise from the borrowing of funds by
an entity or by a person. However, in accounting, liabilities arise not just from
borrowing of funds but also from many other sources _as long as the criteria for
the recognition of a liability are met.
According to the Conceptual Framework (the “Framework’”), a liability is a present
obligation of the entity to transfer an economic resource as a result of past events.
OBLIGATION
An obligation is a duty or responsibility which an entity has no practical ability to
avoid. [Framework 4.29]. An obligation may arise from any of the following:
a. contract, laws, and regulations (collectively known as “legal obligation”); or
b. entity’s customary practices, published policies or specific statements with an
entity having no practical ability to avoid (“constructive obligation’).
i
* It is not required
watnene
to specifically recognize the identity of the counterparty
for an
obligation to exist. For example, estimated warranty liability will still be
recognized even though an entity does not know who of its customers will
ultimately claim its right under the warranty. Warranties will be discussed in
Chapter 4.
In addition, an obligation exists even if the exact amount of the obligation is unknown,
provided that it can be reliably estimated. Using warranties again as an example,
related liability is recognized even though its amount is based solely on a reliable
estimate.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 1 — Introduction to Liabilities
LIABILITIES
7, | 2
GUIQ~ Gat
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 1 - Introduction to Liabilities
The following are examples of liabilities that are considered as financial liabilities:
a. accounts and trade payables
b. notes payable
c. bonds and loans payable
d. derivative liability
The following are considered as non-financial liabilities:
a. Unearned income (income received in advance) - the obligation of the entity is to
deliver goods or provide services to customers rather than delivering cash or
another financial asset.
b. Estimated warranty liability - the obligation is to provide service to correct the
defects or malfunctions of products previously sold.
c. Income tax payable, deferred tax payable, and other tax liabilities - the obligation
does not arise from contracts but rather as a statutory requirement.
d. Constructive obligations - the obligation does not arise from contracts but from
the expectations of relevant parties.
It should be noted that certain liabilities such as lease liabilities and employee
benefits appear to be financial liabilities, but these are accounted differently
(different accounting standards) from the rest of the “true” financial liabilities.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 1 - Introduction to Liabilities
b. Lease liabilities are accounted for under PFRS 16, Leases (see Chapters 9 to 11).
c. Liabilities for employee benefits are accounted for under PAS 19, Employee
Benefits (see Chapters 12 and 124A).
Other non-financial liabilities are measured in the following manner:
a. Estimated amount to be incurred or paid to the counterparties (e.g., warranties,
income taxes payable or value-added tax payable); or
b. Equal to the amount received from customers that are not yet earned (e.g.,
advances from customers, unearned income, liability from gift certificates).
CRITERION 1 - It expects to settle the liability within its normal operating cycle
The operating cycle of an entity is the time between the acquisition of assets for
processing and their realization in cash or cash equivalents. Graphically, the
length of the operating cycle can be shown as follows:
normal operating cycle
\
{ \
ae ee ee
y { y
Date of acquisition of Date of selling the Date of realization of
goods for processing, goods on credit accounts receivable
to be sold later into cash
When the entity’s normal operating cycle is not clearly identifiable, it is assumed to
be twelve months. [PAS 1.68].
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 1 — Introduction to Liabilities
Under this criterion and in the absence of additional information (i.e., silent
treatment), financial liabilities at FVTPL are usually classified as current. The
reason for this is that, in the absence of contrary information, the financial liabilities
at FVTPL are assumed to be held for trading. Prime example of this is the derivative
liability.
However, financial liability at FVTPL that was irrevocably designated as such on
initial recognition is not necessarily considered as current mainly because it may not
be held for trading.
CRITERION 3 - The liability is due to be settled within twelve months after the
reporting period ee .
This criterion covers nontrade liabilities such as:
bank overdraft
dividends payable
mmpaoop
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 1 - Introduction to Liabilities
For these liabilities to be considered as current, they must be settled within twelve
months after the reporting date, regardless of the original term of the liability,
This can be summarized as follows:
Scenarios Classification
Reporting date to Maturity date $12 months Current
Reporting date to Maturity date >12 months Non-current
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 1 — Introduction to Liabilities
The following are the rationale regarding the classification of each liability:
Period from
12/31/23 to
Liabilities Maturity Date Maturity Date Remarks
Classified as current
yea 07/01/24 6 months regardless of the 7-year
bonds original term.
3-year bond 12/31/25 24 months Non-current
9-year loan 10/01/24 9 months 2019 plus 5 years is 2024
4-year loan 04/01/26 27 months 2022 plus 4 years is 2026
P1 million - P1 million - 6 P1 million is classified as
10-year 06/30/24; months; current, while P9 million
loan P9 million - P9 million - >12 is classified as non-
starting 2025 months current
P400K each on _ | P800K (P400Kx 2) is
01/01/24 and aa Me Se classified as current,
6-year loan 07/01/24; P7.2 million - >12 ’ | while P7.20 million (P8M
P7.2 million - ‘ h - P800K) is classified as
starting 2025 mens non-current
Accrued interest payable amounts are normally classified as current since they are
normally paid at least once a year.
Deferment means extending the maturity date beyond the original one. Ifan entity
has the sole discretion to extend the maturity date, the period of extension shall also
be considered in classifying the liability as current or non-current. This deferment
is also known as “refinancing”.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 1 - Introduction to Liabilities
December 31, 2023. This is regardless of the loan’s original maturity date of June 30,
2024, which is just six months after December 31, 2023.
Illustration 3. Going back to DELGADO Company, except that the maturity date
may be extended to June 30, 2025 provided the lender will agree.
Based on the revised information, the loans payable shall still be classified as current
as the Company does not have unconditional right to defer th This is
because the agreement with the lender is needed to extend the maturity date to June
30, 2025.
Illustration 4. At the end of 2023, CANLAS Company had a bond payable maturing
on April 1, 2024. The Company has the sole discretion to extend the maturity date
up to October 1, 2024.
The bond payable shall still be classified as current. Yes, there is an unconditional
right to defer the maturity date, but the deferred maturity date of October 1, 2024 is
still less than twelve months from December 31, 2023. This only shows that it is also
important to consider the length of deferment, in addition to assessing whether there
is an unconditional right to defer.
In this case, the convertibility feature of each bond payable shall be ignored. The 10-
year bond payable shall be classified as current since its maturity date is nine months
after December 31, 2023. On the other hand, the 5-year bond payable shall be
classified as noncurrent since its maturity date is more than 12 months after
December 31, 2023.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 1 - Introduction to Liabilities
eee ( } ch (mand
If these covenants were breached, the related liabilities will now become current,
regardless of the liability’s remaining term before maturity.
y\\ However, despite the breach, the creditor may decide to give the borrower a grace
= period, where the creditor will temporarily not demand the immediate payment
and will allow the borrower to rectify the restriction/s and/or conditions breached
(i.e, curing of breach of covenants). The following flowchart may be used in
€ oe, the classihication o the related liability:
Dod (iy x tet, nd
v
Present the liability as Present the liability
noncurrent as current
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 1 - Introduction to Liabilities
However, even if the grace period has been granted after the reporting date, it shal|
be disclosed in the financial statements.
Illustration 6. SASMUAN Company had a loan payable as of December 31, 2023
with remaining period to maturity of 5 years. One of the loan’s covenants is for the
Company to maintain a current ratio of at least 3.0 at all times. However, as of the
same date, the current ratio was 2.7, which is below the minimum ratio.
Because of the breach of a covenant, the loan payable shall be classified as current,
regardless of the 4-year remaining maturity, in the absence of any grace period.
Illustration 7. At the beginning of 2022, PANGLAO Company borrowed a Ioan
payable that will mature on December 31, 2027. Included in the loan’s covenants is
the timely payment of monthly interest. As of December 31, 2023, the Company is
5 months behind paying interest. As a result of the breach, the loan and the related
accrued interest became immediately due and demandable even if it will originally
mature on December 31, 2027.
Answer - Scenario 1
The loan shall be classified as noncurrent since the grace period was given before
December 31, 2023, and there is a deferral of payment for more than 12 months ajter
the same date.
Answer - Scenario 2
The loan shall still be classified as current since the grace period was only giver
after December 31, 2023, regardless of the period of deferral of payment. However,
the granting of the grace period shall be disclosed in the 2023 financial statements.
Answer - Scenario 3
The loan shall still be classified as current since the length of the grace period wil!
still require payment 6 months after December 31, 2023.
10
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 1 — Introduction to Liabilities
IIlustration 8.On December 31, 2023, ASTURIAS Company reported a loan payable
with maturity date of December 31, 2026. The creditor can demand the payment of
the loan anytime, even before the maturity date.
In this case, the loan shall be classified as current, regardless of its remaining term of
3 years.
When using this formula, the readers should take note of the following:
a. Principal amount to be used is as of the beginning of the interest period.
b. Time to be used is from the immediately preceding interest payment date
up to the reporting date. The frequency of interest payment (i.e., annually,
semi-annually and quarterly) will affect the amount of accrued interest.
c. Ifone of the interest payment dates is every December 31, accrued interest as of
December 31 of each year will be zero.
d. Assuming all other things are constant, the more frequent that the interest is
paid, the lower the amount of accrued interest as of the reporting date.
Required: Determine the total accrued interest payable as of December 31, 2023.
Answer:
Latest Interest Accrued int.
PaymentDate Latest IPD to payable,
Liability (IPD) 12/31/23 12/31/23
1 3/31/23 9 months P300,000 (P5Mx 8% x 9/12)
2 11/30/23 1 month 30,000 (P3Mx 12% x 1/12)
3 12/31/23 0 months - (P2Mx9%x 0/12)
Total P330,000
11
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 1 — Introduction to Liabilities
c. The amount of bank overdraft that cannot be offset with the other bank account
balances shall be classified as part of current liabilities. The following is the pro-
forma entry for reclassification if the cash in bank is already net of this amount:
Cash in bank XX
Bank overdraft (liability) XX
12
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 1 — Introduction to Liabilities
All of the interest are payable annually. The payment of Loan 4's principal
amount can be deferred for at least two years after its maturity based solely on
the Company’s decision. The payment of Loan 3’s principal amount can be
deferred to July 1, 2027 if the lender agrees. The Company breached Loan’s 2
covenants; however, the lender granted grace period on January 10, 2024.
Required: Determine the amounts of current and noncurrent liabilities as of
December 31, 2023.
Answer:
Current Noncurrent
Accounts payable, adjusted (P900,000+P120,000) P1,020,000
Deferred tax liabilities P450,000
Income tax payable 150,000
Advances from customers (P200,000 + P75,000) 275,000
Bank overdraft 100,000
Estimated warranty liability 250,000
Loan 1 (maturity of 9/1/24 or 5 years after 9/1/19) 4,000,000
Loan 1 accrued interest payable from 9/1/23 to
12/31/23 (P4Mx 6% x 4/12) 80,000
Loan 2 (maturity of 4/1/25 or 4 years after 4/1/21) 6,000,000
Loan 2 accrued interest payable from 4/1/23 to
12/31/23 (P6Mx 8% x 9/12) 360,000
Loan 3 (maturity of 7/1/24 or 10 years after 7/1/14) 5,000,000
Loan 3 accrued interest payable from 7/1/23 to
12/31/23 (P5Mx 9%x 6/12) 225,000
Loan 4 (maturity of 10/1/24 or 6 years after 10/1/18) 2,000,000
Loan 4 accrued interest payable from 10/1/23 to
12/31/23 (P2M
x 12% x 3/12) 60,000
Totals P17,520,000 P2,450,000
The readers should take note of the following:
a. Deferred tax liabilities are always noncurrent regardless of the expected
reversal of their effects.
b. Loan 2 is classified as current since there is a breach of covenants, and the grace
period was granted only on January 10, 2024 or after December 31, 2023.
c. Loan 3 is classified as current since the Company does not have the sole
discretion since the lender’s agreement is necessary for the extension.
d. Loan 4 is classified as noncurrent since the Company has the sole discretion to
extend the maturity date of the loan.
13
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 1 — Introduction to Liabilities
CHAPTER SUMMARY
1. Fora liability to exist, all of the following criteria shall be met:
a. the entity has an obligation;
b. the obligation is to transfer an economic resource; and
c. the obligation is a present obligation that exists as a result of past events.
2. It is not required to specifically recognize the identity of the counterparty for an
obligation to exist.
3. An obligation exists even if the exact amount of the obligation is unknown, provided
that it can be reliably estimated.
4. Obligations that will be incurred in the future shall not be recognized as there is no
present obligation to account for.
5. For accounting purposes, liabilities are generally classified as financial liabilities and
non-financial liabilities.
6. For financial reporting purposes, liabilities are classified as either current or non-
current. To be classified as current, a liability shall meet any one of the following:
a. it expects to settle the liability within its normal operating cycle;
b. it holds the liability primarily for the purpose of trading;
c. the liability is due to be settled within twelve months after the reporting period; or
d. itdoes not have an unconditional right to defer settlement of the liability for at least
twelve months after the reporting period.
7. The operating cycle of an entity is the time between the acquisition of assets for
processing and their realization in cash or cash equivalents. In the absence of
additional information, the normal operating cycle is assumed to be 12 months.
8. In classifying a non-trade liability as current, its maturity date shall be within 12
months after the reporting date.
9. Deferred tax liabilities are ALWAYS classified as non-current.
10.A liability is classified as non-current if the entity has the sole discretion to extend
the maturity date for at least 12 months after the reporting date.
11. Breach of covenants will generally result to classifying the liability as current, except
when there is a grace period of more than 12 months granted on or before the
reporting date.
12.Even though the grace period is granted after the reporting date, it shall still be
disclosed in the financial statements.
13. Liabilities payable on demand are classified as current, regardless of its remaining
term.
14. Convertibility feature of some liabilities is not relevant in classifying the liabilities as
current or non-current.
15.Accrued interest payable is normally classified as current. It is computed as follows:
Interest = Principal x Stated Rate x Time
Time is from immediately preceding interest payment date until the reporting date.
16.The accounts payable shall be reported gross of debit balances in the suppliers’
accounts.
17.The credit balances in the customers’ accounts and bank overdrafts shall be
reported as part of current liabilities.
14
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 1 — Introduction to Liabilities
True or False
No liability shall be recognized if the counterparty is not specifically identified.
DAAPWNnP
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 1 - Introduction to Liabilities
8. All of the following are considered noncurrent liabilities as of December 31, 2023,
except :
a. a five-year loan payable that will mature on July 1, 2025.
b. asix-year bond payable that was issued last April 1, 2018.
c. a one-year loan payable that was borrowed last July 1, 2023 but can be
refinanced for three years based solely on the borrower's intention.
d. aten-year bond payable that was issued last October 1, 2016.
16
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 1 — Introduction to Liabilities
Straight Problems
1. As of December 31, 2023, PUPA Company had the following liabilities:
Accounts payable P1,800,000
Unearned income 200,000
Warranty payable 500,000
Notes payable 800,000
Bonds payable 3,000,000
Lease liability 2,000,000
Pension liability 1,500,000
Income tax payable 900,000
Required: From the given information, determine the amounts of (a) financial
liabilities and (b) non-financial liabilities.
2. Atthe end of the year 2023, SANSKRIT Company had the following interest-bearing
liabilities:
a. Loan payable with face amount of P5,000,000 that was borrowed last April 1,
2021. Interest is payable every March 31 of each year.
b. Bond payable with face amount of P7,000,000 that was issued last February 1,
2021. Interest is payable very January 31 and July 31 of each year.
Required: From the given information, determine the total amount of accrued
interest payable as of December 31, 2023.
17
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 1 - Introduction to Liabilities
Required: From the given information, determine the total amounts of (a) current
liabilities and (b) non-current liabilities.
18
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 1 — Introduction to Liabilities
Required: From the given information, determine the total amounts of (a) current
liabilities and (b) non-current liabilities as of December 31, 2023.
6. Last March 1, 2020, VERONICA Company borrowed funds from a bank in a form of
loan payable. The face amount is P5,000,000 and maturity date is set on February
28, 2024.
19
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 1 - Introduction to Liabilities
8. VOLT Company had the following liability balances as of December 31, 2023;
Required: From the given information, determine the total amounts of (a) current
liabilities and (b) non-current liabilities as of December 31, 2023.
20
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 1 — Introduction to Liabilities
Bond 1 has an original maturity date of June 30, 2024. However, the Company
has the sole discretion to extend the payment of the 70% of the bond's principal
amount. The bond’s interest is payable every June 30 of each year.
Bond 2 has an original maturity date of April 1, 2024, Nevertheless, the
Company may refinance the bond and extend its maturity date on March 31,
2027, provided the lender will agree. Interest is payable every March 31 and
September 30 of each year.
Bond 3 has a maturity date of December 31, 2029. However, the bond is payable
on the demand of the investors.
Bond 4 has an original maturity date of September 30, 2030 and contains
covenant that the Company shall maintain 40% debt ratio. However, on
December 1, 2023, the Company’s debt ratio increased to 45%, making the bond
due and demandable. The lender granted a grace period on December 15, 2023.
Interest is payable every August 1 of each year.
Required: From the given information, determine the total amounts of (a) current
liabilities and (b) non-current liabilities as of December 31, 2023.
21
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 1 — Introduction to Liabilities
From the given information, the total amount of non-current liabilities shall be
a. P17,200,000 c. P14,500,000
b. P16,400,000 d. P15,800,000
4. GENTLE Company had a tough time during the year 2023 because of the decrease in
economic activities in the country in which it operates. As a result, covenants
relating to financial ratios have been breached due to deterioration in the Company's
financials. The Company had the following loans as of December 31, 2023, all of
which have maturity dates beyond the year 2025;
e Loan payable with principal amount of P5,000,000 and interest of 8% payable
every October 1 of each year. The breach relates to non-payment of interest on
October 1, 2023. The lender granted grace period on December 20, 2023. ‘The
interest due October 1, 2023 was actually paid on January 31, 2024,
22
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 1 — Introduction to Liabilities
From the given information, the total amount of non-current liabilities shall be
a. P6,000,000 c. P10,000,000
b. P9,000,000 d. P11,000,000
From the given information, the total amount of current liabilities shall be
a. P14,940,000 c. P19,940,000
b. P15,240,000 d. P20,140,000
From the given information, the total amount of non-current liabilities shall be
a. P12,000,000 c. P7,000,000
b. P9,000,000 d. P6,000,000
23
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 1 - Introduction to Liabilities
From the given information, the total amount of non-current liabilities shall be
a. P14,000,000 c. P20,500,000
b. P18,000,000 d. P21,300,000
24
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 1 — Introduction to Liabilities
The 12% loan payable has a maturity date of December 31, 2024 but can be extended
to December 31, 2028 if the Company chooses to do so.
The Company has breached some of the covenants in 9% loan payable and 10% loan
payable. On December 20, 2023 and January 5, 2024, the relevant lenders granted
waivers not to immediately collect the loan amounts for 9% loan payable and 10%
loan payable, respectively. Both of these loans had interest payment date of every
December 31 of each year.
The 8% loan payable has an original maturity date of June 30, 2024. On January 31,
2024, half of this loan was refinanced and will now mature on June 30, 2029. Interest
is payable every June 30 of each year.
From the given information, the total amount of current liabilities shall be
a. P12,340,000 c, P14,040,000
b. P13,040,000 d. P16,040,000
From the given information, the total amount of non-current liabilities shall be
a. P7,000,000 c. P17,000,000
b. P11,000,000 d. P19,000,000
25
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 2 - Accounts Payable and Notes Payable
CHAPTER 2
ACCOUNTS PAYABLE AND NOTES PAYABLE
Chapter Overview and Objectives
Accounting procedures for purchase discount have already been discussed in the
Volume 1 of this Intermediate Accounting series.
26
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 2 —- Accounts Payable and Notes Payable
Transactions on the credit side increase the balance of accounts payable while the
those on the debit side decrease the balance of accounts payable.
The ending balance of accounts payable is the balancing figure between the initially
higher amount of total credits and initially lower amount of total debits to make
these totals equal in amount.
Illustration 1 - Simple. CARPIO Company had a beginning balance of P700,000 in
its accounts payable account. During the year, cash purchases and credit purchases
amounted to P300,000 and P2,800,000, respectively. Credit memos received from
suppliers amounted to P150,000 while cash refunds received amounted to
P100,000. Payments to credit suppliers totaled P2,400,000 which is already net of
P80,000 purchase discounts. Required: Determine the ending balance of accounts
payable.
27
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 2 —- Accounts Payable and Notes Payable
The readers should take note that the cash purchases and cash refunds received were
not included in the computations as neither of them affects the accounts payable
balance.
Illustration 2 - Comprehensive. On January 1, 2023, CARREON Company had
accounts payable balance of P1,800,000. During 2023, the following transactions
were also provided in aggregate basis:
a. Cash purchases amounted P800,000 which represented 20% of all the
Company’s purchases.
b. Payments to suppliers beyond the credit terms amounted to P2,000,000 while
payments to suppliers within the credit terms amounted to P1,358,000. Credit
terms for all of the suppliers is 3/15, n/45.
c. Credit memos received amounted to P200,000 while refunds received
amounted to P180,000.
d. Due to cash flow issues, the Company issued a note payable for P250,000 of its
overdue accounts payable.
Required: From the given information, determine the balance of accounts payable
as of December 31, 2023.
Solution:
The first step in solving this kind of problem is to determine the amounts relevant
in the computations that were not explicitly provided: ,
a. Credit purchases amounted to P3,200,000 computed based on cash purchases
[(P800,000/20%) x 80%]. Since cash purchases represent 20%, credit purchases
impliedly represent 80% of all purchases.
b. Purchase discounts amounted to P42,000 /(P1,358,000/(1 - 3%)) x 3%,
computed based on grossing up the cash payments to suppliers within the credit
terms then multiplying the grossed-up amount with the cash discount rate. The
1 . S$ )
c. Total payments of credit purchases, both within and beyond the discount period,
amounted to P3,358,000 (P2,000,000 + P1,358,000).
Next, compute for the ending amount of accounts payable using the t-account:
28
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 2 —- Accounts Payable and Notes Payable
Accounts Payable
___Payments
to credit purchases | 3,358,000 | 1,800,000 | Beginning balance
Purchase discount | __42,000 | 3,200,000 | Gross credit purchases
Purchase return or allowances 200,000
from unpaid credit purchases . a a el
Issuance of promissory note 250,000
for overdue accounts payable
Ending balance (P5M - | 1,150,000
‘P3,358K - P42K - P200K - P250K)
Totals (should be equal) | 5,000,000 | 5,000,000
Because of this, the amount of unreleased, stale, and postdated checks that were
already recorded shall be added back to the accounts payable balance by making
the following journal entry:
Cash in bank XX
Accounts payable XX
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 2 —- Accounts Payable and Notes Payable
Solution:
The adjusted balance of accounts payable is computed as follows:
Particulars Amounts Remarks
Unadjusted P1,500,000
Check A 120,000 Unreleased check as of 12/31/23
Check B - Notpostdated as of 12/31/23
Check C 60,000 Postdated as of 12/31/23
Adjusted P1,680,000
There will be some time lags between the incurrence of liability (i.e, the transfer of
legal title) and the actual receipt of invoice (i.e., the recording of liability). The timing
of transfer of the legal title will still depend on the shipping terms, primarily
FOB shipping point and FOB destination. Again, the rules on the timing of transfer
of legal title based on shipping terms are presented as follows:
a. FOB shipping point - on the date of the supplier's shipment of goods
b. FOB destination - on the date of the entity's receipt of goods
Generally, these time lags are very short and do not really affect the entity’s
reported amounts for a particular reporting period.
For example, the legal title over purchased inventories was transferred to the entity
on November 5, 2023. However, the related invoice was received and recorded only
30
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 2 - Accounts Payable and Notes Payable
on November 10, 2023. In this case, even though there is a delay of a few days, the
whole year ending December 31, 2023 will have no accounting issues since both of
the events were recorded during the same accounting period.
However, as of the reporting date, the amounts reported for accounts payable shall
properly reflect the actual amounts of incurred liability as of that date (i.e., cut-off).
Accounting issues will arise from the following examples of scenarios of in-transit
inventories as of December 31, 2023:
Invoice Date Date of
Receivedand Shippedby Receipt of
Scenario Shipping terms Recorded Supplier Inventory
1 FOB shipping point 1/2/24 12/27/28 1/3/24
Z FOB destination 12/30/23 12/29/23 1/4/24
The following corrections shall be made on the above scenarios:
a. For scenario 1, accounts payable shall be recorded as early as December 27,
2023, which is the date the ownership was transferred to the entity when the
goods were shipped (ie., FOB shipping point terms). As a result, accounts
payable as of December 31, 2023 shall be increased.
b. For scenario 2, accounts payable was prematurely recorded on December 30,
2023 upon the receipt of the invoice. However, it shall be recorded only on
January 4, 2024 when the legal title was transferred to the entity upon actual
receipt of the goods (i.e., FOB destination terms). As a result, accounts payable
as of December 31, 2023 shall be decreased.
Let us know answer a more comprehensive problem.
Illustration 4. PABLO Company reported an unadjusted amount of accounts
payable of P2,260,000 as of December 31, 2023. In addition, the following
additional information was also provided:
Invoice Date Date of
Suppliers’ Shipping Receivedand Shippedby Receiptof
Invoice terms (FOB) Amount Recorded Supplier Inventory
1 shipping point P70,000 1/4/24 12/30/23 1/6/24
2 destination 130,000 1/3/24 12/29/23 1/4/24
3 shipping point 170,000 12/28/23 12/27/23 1/5/24
4 destination 90,000 12/30/23 12/28/23 1/2/24
Required: From the provided information, determine adjusted amount of accounts
payable.
Solution:
The adjusted accounts payable balance is determined by applying the rules on the
timing of transfer of legal title based on shipping terms:
B,
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 2 — Accounts Payable and Notes Payable
32
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 2 — Accounts Payable and Notes Payable
Similar to notes receivable, the following decision diagram may be of help to the
readers in determining the note’s fair value on initial recognition:
Yes
Yes v
Stated rate means the amount of interest that the maker shall pay in addition to
the face amount of the promissory note. Market rate is the general prevailing rate
of return that the investors expect from the investments with similar characteristics
as the promissory note, regardless of whether the note is interest-bearing or not.
As to the present value calculations, the relevant present value factor will depend
on the timing and amount of the cash flows of notes payable. The computations of
these factors were lengthily discussed in the Notes Receivable chapter in the
Volume 1 of this Intermediate Accounting series:
Illustration 5. LOZADA Company issued the following notes payable during the
year 2023, all for the purchase of merchandise inventory:
33
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 2 — Accounts Payable and Notes Payable
Principal amounts for Notes 1, 2 and 4 are all payable on the relevant maturity dates
while Note 3 is payable in two equal annual installments.
Required: Determine the initial fair value of each note and entries to record them
on initial recognition.
Answer - Note 1
Since the note is interest-bearing and the related stated rate is equal to market rate,
the note’s fair value is P2,000,000. The entry to record the transaction is as follows;
Purchases 2,000,000
Notes payable 2,000,000
There is a debit to Purchases account since all of the notes are issued for the
purchase of inventory.
Answer - Note 2
Since the note is noninterest-bearing, its fair value is computed as the present value
of cash flows using the 6% market rate as the discount rate for 4 periods.
PV Cash Flow
PV Factor of Factor onMaturity§ Fair Value
Single payment for 4 periods at6% 0.792094 — P5,000,000 P3,960,470
PV of single payment was used since the note is payable in lump-sum on its
maturity. The entry to record the transaction is as follows:
Purchases 3,960,470
Discount on notes payable 1,039,530
Notes payable 5,000,000
The readers should take note of the following:
a. Even though the fair value of the note is P3,960,470, the Notes Payable
account is credited equal to its face amount.
b. The amount debited to Discount on notes payable account is equal to the
difference between the note’s face amount and its initial fair value.
Answer - Note 3
The note is noninterest-bearing, so its fair value is computed as the present value
of cash flows using the 7% market rate as the discount rate. However, unlike the
34
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 2 - Accounts Payable and Notes Payable
Note 2, PV of ordinary annuity will be used since the note is payable in two equal
annual installments.
PV Annual
PV Factor of Factor PrincipalPmts. Fair Value
Ordinary annuity for 2 periodsat7% 1.808018 P2,000,000 P3,616,036
The readers should take note that this is very similar to the computation of the
initial fair value of investment in debt securities.
The entry to record the transaction is as follows:
Purchases 2,768,061
Discount on notes payable 231,939
Notes payable 3,000,000
35
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 2 - Accounts Payable and Notes Payable
Interest-Bearing | Interest-Bearing a
Stated Rate = Stated Rate + Noninterest-
Market Rate Market Rate Bearing
Based on market rate on initial
Based on stated recognition (i.e., the effective interest
Interest expense rate applied to rate) applied to beginning-of-the-
face amount period carrying amount
*Carrying amount Based oe The present value amounts appearing
each reporting date nenvainiie jars in the amortization able
amount
Recognition of ‘
accrued interest Based on stated rate Not applicable
payable (no stated rate)
*Generally, the amount of note’s fair value as of the end of each reporting date is not
considered, except when the note payable is measured at fair value through profit or loss. This
subsequent measurement is to be discussed later in the chapter.
Recording of interest will result to the following journal entry, to be made both on
December 31, 2023 and 2024:
Interest expense (P5M x 8%) 400,000
Cash 400,000
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 2 - Accounts Payable and Notes Payable
Building 15,000,000
Notes payable 10,000,000
Cash ‘ 5,000,000
Since the principal is payable in installment basis (i.e., the note payable has
decreasing balance), the amount of interest expense to be paid each year is also
decreasing, as indicated in the following computations:
Beg. Interest Expense Dec. 31 Bal.
Year Balance (Beg. Bal.x10%) (Beg. Bal. - P2.5M)
2023 P10,000,000 P1,000,000 P7,500,000
2024 7,500,000 750,000 5,000,000
2025 5,000,000 500,000 2,500,000
2026 2,500,000 250,000 =i
Again, the basis of interest expense is the beginning-of-the-period balance of the
principal. The journal entries to record the payment of interest and installment
payment of principal on December 31, 2023 are the following:
Interest expense 1,000,000
Cash 1,000,000
Note payable 2,500,000
Cash 2,500,000
The journal entries to record the payment of interest and installment payment of
principal on December 31, 2024 are the following:
Interest expense 750,000
Cash 750,000
The note’s fair value as of January 1, 2023 is computed and recorded as follows:
PV Factor of PVFactor CashFlow Fair Value
Single payment for 3 periods at 9% 0.772183 P3,000,000 P2,316,549
Equipment 2,316,549
Discount on notes payable 683,451
Notes payable 3,000,000
37
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 2 — Accounts Payable and Notes Payable
Moving forward, the amounts of interest expense and carrying amount of the note
payable for each reporting date are determined from this amortization table:
Carrying Discount
Interest Amount/ on Notes
Date Expense Amort. PresentValue Payable
Jan. 1, 2023 2,316,549 683,451
Dec. 31,2023 208,489 208,489 2,925,038 474,962
Dec. 31,2024 227,253 227,253 2,752,291 247,709
Dec. 31,2025 247,709 247,709 3,000,000 -
The following are the entries to recognize interest expense for 2023 and 2024,
respectively:
Interest expense (2023) 208,489
Discount on notes payable 208,489
Interest expense (2024) 227,253
Discount on notes payable 221,293
Moving forward, the amounts of interest expense and carrying amount of the note
payable for each year are determined from this amortization table:
38
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 2 — Accounts Payable and Notes Payable
The note’s fair value as of January 1, 2023 is computed using the PV of single
payment for the amount of principal and PV of ordinary annuity for the annual
interest of P80,000 (P2,000,000 x 4%):
PV Factor of PV Factor CashFlows _ Fair Value
Single payment for 4 periods at 6% 0.792094 P2,000,000 P1,584,188
Ordinary annuity for 4 periodsat6% 3.465106 80,000 277,208
Total Fair Value P1,861,396
Building 1,861,396
Discount on notes payable 138,604
Notes payable 2,000,000
39
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 2 — Accounts Payable and Notes Payable
Moving forward, the amounts of interest expense and carrying amount of the note
payable for each year is determined from this amortization table:
Carrying Discount
Interest Interest Amount/ on Notes
Date Payments Expense Amort. Present Value Payable
Jan. 1, 2023 1,861,396 138,604
Dec. 31, 2023 80,000 111,684 31,684 1,893,080 106,920
Dec. 31, 2024 80,000 113,585 33,585 1,926,665 73,335
Dec. 31, 2025 80,000 115,600 35,600 1,962,265 37,/39
Dec. 31,2026 80,000 117,735 = 37,735 2,000,000 =
The entry to record the payment of interest and recognition of interest expense on
December 31, 2023 is as follows:
Interest expense 111,684
Discount on notes payable 31,684
Cash 80,000
The entry to record the payment of interest and recognition of interest expense on
December 31, 2024 is as follows:
Interest expense 113,585
Discount on notes payable 33,585
Cash 80,000
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 2 —- Accounts Payable and Notes Payable
Required: Determine the journal entries for the years 2023 and 2024.
To record the accrual of interest on December 31, 2023 covering a period from April
1, 2023 to December 31, 2023 (i.e., 9 months):
Interest expense (P6Mx10%x9/12) 450,000
Accrued interest payable 450,000
The readers should take note that the three months used in computing the interest
expense amount is from January 1, 2024 to March 31, 2024.
Fast forward to December 31, 2024, the following accrual of interest payable shall
be made (9 months from April 1, 2024 to December 31, 2024):
Interest expense (P6Mx 10%x9/12) 450,000
Accrued interest payable 450,000
The note’s fair value as of January 1, 2023 is computed and recorded as follows:
PV Factor of PVFactor CashFlow Fair Value
Single payment for 4 periods at 7% 0.762895 P3,000,000 P2,288,685
Machinery 2,288,685
Discount on notes payable 714,315
Notes payable 3,000,000
The relevant amortization table is as follows:
41
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 2 — Accounts Payable and Notes Payable
Carrying Discount
Interest Amount/ on Notes
Date Expense Amort. PresentValue Payable
Oct. 1, 2023 2,288,685 711,315
Sept.30,2024 160,208 160,208 2,448,893 551,107
Sept. 30,2025 171,423 171,423 2,620,316 379,684
Sept. 30,2026 183,422 183,422 2,803,738 196,262
Sept.30,2027 196,262 196,262 3,000,000 -
The readers should take note that the dates in the amortization table are not as of
December 31 of each year. In addition, the P160,208 interest expense
corresponding to September 30, 2024 is really for the period from October 1, 2023
to September 30, 2024. On the other hand, P171,423 interest corresponding to
September 30, 2025 is from October 1, 2024 to September 20, 2025 and so on.
As such, the carrying amount of the note payable as of December 31, 2023 shall be
determined by recording partial amortization of the discount from October 1, 2023
to December 31, 2023 (i.e., 3 months) as follows:
Interest expense (P160,208 x 3/12) 40,052
Discount on notes payable 40,052
After this entry, the carrying amount of the note payable on December 31, 2023
shall be determined as follows:
Fast forward to September 30, 2024, the amortization from January 1, 2024 to
September 30, 2024 (i.e., 9 months) shall be recorded as follows:
Interest expense (P160,208x 9/12) 120,156
Discount on notes payable 120,156
Fast forward yet again to December 31, 2024, the partial amortization from October /
1, 2024 to December 31, 2024 (i.e., 3 months) shall be recorded as follows:
After this entry, the carrying amount of the note payable on December 31, 2024
shall be determined as follows:
Note payable - face amount P3,000,000
Less: Discount on note payable (P671,263 ~ P120,156 - P42,856) (508,251)
Carrying amount, December 31, 2024 2,491,749
42
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 2 — Accounts Payable and Notes Payable
Lastly, total interest expense for the year 2024 is P163,012 (P120,156 + P42,856).
FINANCIAL LIABILITIES - FAIR VALUE THROUGH PROFIT OR LOSS
Despite the general requirement to subsequently measure a financial liability at
amortized cost, an entity has an option, on initial recognition, to irrevocably
designate a note payable at fair value through profit or loss (FVTPL), meeting
either of the following scenarios:
a. The designation eliminates or significantly reduce a measurement or recognition
inconsistency (“accounting mismatch”); or
b. A group of financial liabilities or financial assets and financial liabilities is
managed and its performance is evaluated on a fair value basis. [PFRS 9.4.41].
Scenario. Consequence
Fair value > Carrying amount | Unrealized loss
Fair value < Carrying amount | Unrealized gain
These unrealized gains and losses are reported in profit or loss. The readers
should take note that these rules are reverse of the rules in the financial assets
at FVTPL.
b. Interest expense is based the liability’s face amount times the stated rate, if any.
c. Transaction costs on the issuance of the liability shall be expensed outright.
d. The readers should take note that this designation does not automatically make
the financial liability as held for trading.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 2 — Accounts Payable and Notes Payable
Cash 6,000,000
Notes payable 6,000,000
The entries to record the payment of interest and change in fair value on December
31, 2023 are the following:
Interest expense 420,000
Cash (P6M x 7%) 420,000
Unrealized loss (P6.5M - P6M) 500,000
Note payable 500,000
There is a loss since there is an increase in the note payable’s fair value.
The entries to record the payment of interest and change in fair value on December
31, 2024 are the following:
Interest expense 420,000
Cash (P6M x 7%) 420,000
There is a gain since there is a decrease in the note payable’s fair value.
EXCEPTIONS TO THE RECOGNITION IN PROFIT OR LOSS
Not all changes in the financial liability’s fair value are recognized in profit or loss.
Changes in the fair value from the changes in the entity’s own credit risk shall be
recognized as addition to or deduction from other comprehensive income.
According to PFRS 7, credit risk is the risk that one party to a financial instrument
will cause a financial loss for the other party by failing to discharge an obligation.
The reason for this exception is that recognizing these changes in profit or loss will
not provide useful information. This is because the changes in the financial liability’s
fair value due to the changes in the entity's own credit risk are not really realized,
unless the financial liability is held for trading.
Illustration 14. At the beginning of 2023, EMPIRE Company issued a 10% interest-
bearing financial liability with a face amount of P5,000,000. The Company
irrevocably designated to present the changes in the fair value in profit or loss. Fast
forward to December 31, 2023, this liability had a fair value of P5,500,000. This
increase in fair value has arisen from the following:
Market factors P350,000
Entity’s own credit risk 150,000
In this case, the change in the fair value of the financial liability shall be recorded on
December 31, 2023 as follows:
44
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 2 — Accounts Payable and Notes Payable
The following procedures are relevant in determining the changes in fair value from
changes in the entity’s own credit risk:
1. First, determine the fair value of financial liability as of the end of the period by
discounting the remaining cash flows using the market rate as of that date.
2. Determine the portion of the interest rate of return (i.e., stated rate) that is
instrument-specific using the following formula:
3. Next, determine the present value of remaining cash flows using a discount rate
equal to instrument-specific portion of the rate of return plus benchmark
rate as of the reporting date.
4. Finally, the difference between the present value amount computed in step 3 and
the fair value of the financial liability in step 1 is the amount of change in fair
value arising from the changes in the entity’s own credit risk.
45
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 2 - Accounts Payable and Notes Payable
Next, determine the present value of the remaining cash flows using 8.50% (3%
instrument-specific portion of the rate of return plus 5.50% benchmark rate as of
December 31, 2023):
PV Cash Present
PV Factor of Factor . Flows Value
Single payment for 4 periods at 8.50% 0.721574 4,000,000 P2,886,296
Ordinary annuity for 4 periods at 8.50% 3.275597 360,000 1,179,215
Total Present Value P4,065,511
4. The amounts to be recognized in profit or loss and other comprehensive income
are determined as follows:
46
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 2 - Accounts Payable and Notes Payable
Since there is an increase in the fair value of the financial liability as of December
31, 2023, the following journal entry shall be made:
Unrealized loss - P/L 65,511
Unrealized loss - OCI 66,975
Financial liability 132,486
CHAPTER SUMMARY
1. Accounts payable arise from the usual credit purchase of inventory items or services
from supplier.
2. The ending balance of the accounts payable is determined as follows:
Accounts Payable
Payments to credit purchases xX xX Beginning balance
Purchase discount XX XX Gross credit purchases
Purchase return or allowances XX
from unpaid credit purchases
Issuance of promissory note for XX
overdue accounts payable
Ending balance (squeeze) XX
Totals (should be equal) XX XX
3. Recorded unreleased checks, stale check and post-dated check made by the entity
shall be added to the reported balance of accounts payable.
4, Late or early recording supplier's invoice will also warrant adjustments to the
reported balance of accounts payable.
5. Notes payable are evidenced by a formal document known as promissory note.
Notes payable is told in the perspective of the note’s maker.
6. On initial recognition, notes payable are measured at their fair values, less
transaction costs. The fair value of the note will depend on its cash flows:
a. The fair value of interest-bearing note, with stated rate = market rate is equal to
its principal amount.
b. The fair value of noninterest-bearing note is equal to its cash flows using the
market rate on date of issue as the discount rate.
c. The fair value of interest-bearing note, with stated rate # market rate is equal to
its cash flows using the market rate on date of issue as the discount rate.
7. Interest expense from 6.a above is equal to the remaining principal amount times
the stated rate. Interest expense from 6.b and 6.c above is equal to the beginning
carrying amount times the market rate on initial recognition (i.e., the effective
interest rate).
8. On initial recognition, an entity may irrevocably designate a financial liability at
FVTPL.
9. Increase in the fair value of financial liability at FVTPL is recognized as unrealized
loss, while the decrease is recognized as unrealized gain, both in profit or loss.
10.As an exception, changes in the fair value of financial liability at FVTPL due to the
changes in the entity’s own credit risk shall be recognized in OCI.
47
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 2 - Accounts Payable and Notes Payable
True or False
1. The balance of the accounts payable is affected by the amount of cash refunds
received from the suppliers.
2. Cash purchases do not affect the ending balance of accounts payable.
3. Outstanding checks possessed by the payee shall be added to the accounts payable
balance. ,
4, Unreleased checks shall be added to the accounts payable balance.
5. Notes payable are evidenced by a formal document called promissory note.
6. All notes payable are initially measured at their face amounts.
7. Ifthere is one-time payment of noninterest-bearing note on its maturity date, then
the present value factor of ordinary annuity shall be used in determining its initia]
fair value.
8. Interest expense from a note payable bearing interest with stated rate that is
substantially equal to market rates is based on the remaining face amount times the
stated rate.
9, The carrying amount of noninterest-bearing note payable is also equal to the
present value of the remaining cash flows discounted using the prevailing market
rate on the reporting date.
10. Changes in the fair value of financial liability accounted at FVTPL arising from the
changes in the entity's own credit risk shall be recognized in OCI.
48
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 2 —- Accounts Payable and Notes Payable
4, Which of the following scenarios will result to adjustments to the ending accounts
payable balance as of December 31, 2023?
a. An invoice was received and recorded on December 30, 2023 for goods that
were purchased FOB shipping point and were shipped on December 25, 2023.
The goods were actually received on January 2, 2024.
An invoice was received and recorded on January 5, 2024 for goods that were
purchased FOB destination and were shipped on December 29, 2023. The goods
were actually received on January 3, 2024.
An invoice was received and recorded on December 29, 2023 for goods that
were purchased FOB shipping point and were shipped on January 2, 2024. The
goods were actually received on January 5, 2024.
An invoice was received and recorded on January 10, 2024 for goods that were
purchased FOB destination and were shipped on December 31, 2023. The goods
were actually received on January 4, 2024.
5. All of the following scenarios will result to adjustments to the ending balance of
accounts payable as of December 31, 2023, except
a. A check dated January 10, 2024 was recorded and given to the payee on
December 20, 2023.
b. An invoice was received and recorded on December 28, 2023 for goods that
were purchased FOB destination and were actually received on January 5, 2024.
An invoice was received and recorded on January 6, 2024 for goods that were
purchased FOB shipping point and were shipped on December 29, 2023. Goods
were actually received on January 7, 2024.
A check dated December 29, 2023 was recorded and given to the payee on
December 22, 2023.
6. On initial recognition, notes payable are measured at their fair values. Which of the
following does not properly describe the fair value of the corresponding note
payable?
a. The fair value of an interest-bearing note payable, in general, is equal to the total
amount of cash to be paid during the note’s term.
b. The fair value of an interest-bearing note payable, with stated rate that is not
substantially equal to market rates, is equal to the present value of cash flows
discounted using the market rate on initial recognition.
c. The fair value of a noninterest-bearing note payable, with one-time payment on
maturity date, is equal to the present value of cash flows discounted using the
market rate on initial recognition.
d. The fair value of a noninterest-bearing note payable, with equal periodic
payment of principal, is equal to the present value of cash flows discounted
using the market rate on initial recognition.
7. Which of the following correctly describe /s the amount of interest expense that shall
be recognized from note payable?
49
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 2- Accounts Payable and Notes Payable
8. The following correctly indicates the carrying amount of each type of note payable,
except
a. Interest-bearing note payable with stated rate substantially equal to market rate
- carrying amount is equal to remaining face amount.
b. Interest-bearing note payable with stated rate not substantially equal to market
rate - carrying amount is equal to remaining face amount.
c. Noninterest-bearing note payable that is payable lump-sum on maturity date -
carrying amount is equal to present value of remaining cash flows discounted
using the effective interest rate.
d. Noninterest-bearing note payable that is payable in equal annual installments -
carrying amount is equal to present value of remaining cash flows discounted
using the effective interest rate.
9. Ifa financial liability is accounted for at FVTPL, which of the following accounting
procedures is not correct?
a. The carrying amount of the financial liability is equal to its fair value as of the
reporting date.
b. Increase in the fair value of the financial liability is generally recognized as
unrealized loss in profit or loss.
c. Interest expense is equal to the beginning-of-the-period market rate multiplied
to the liability’s beginning carrying amount.
d. None of the above.
10.All of the following components of the changes in the fair value of the financial
liability shall be recognized in profit or loss, except
a. entity's own credit risk
b. changes in the benchmark rate
c. changes from market conditions
d. none of the above
Straight Problems ;
1. On January 1, 2023, CHERRY Company had a beginning accounts payable balance 0!
P900,000. During the year, the Company had credit purchases of P4,500,000, which
represented 75% of the Company’s total purchases. All of the Company’s purchases
have 2/10, n/30 credit terms. Cash payments of P2,450,000 were made within the
discount period while P1,600,000 were paid beyond the discount period. In addition
the Company received total credit memos amounting to P220,000 while cash
refunds from suppliers totaled P90,000,
50
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 2 - Accounts Payable and Notes Payable
Required; Determine the journal entries for the years 2023 and 2024
4, At the beginning of the year 2023, CROCODILE Company acquired a land by paying
P1,000,000 down payment and issuing a four-year, 10% interest-bearing
promissory note with face amount of P6,000,000. The principal is payable in four
equal annual installments every December 31 ofeach year. Interest is payable on the
same dates as the principal installment payments.
Required: Determine the journal entries for the years 2023 and 2024
6. On May 1, 2023, ANDREA Company acquired a land for a total price of P8,000,000.
The Company paid a P2,000,000 down payment and issuing a six-year noninterest-
bearing promissory note for the balance. Market rates on January 1, 2023 and
December 31, 2023 averaged 8% and 7%, respectively.
Required: Determine the journal entries for the years 2023 and 2024.
51
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 2 - Accounts Payable and Notes Payable
Required: Determine the journal entries for the years 2023 and 2024.
10.0n April 1, 2023, JAMES Company had a financial liability issued for the acquisition
of investments in equity securities. The P6,000,000 face amount financial liability
has a maturity date of March 31, 2028 and interest per annum of 12%. On initial
recognition, this financial liability was irrevocably designated at FVTPL. As of |
December 31, 2023 and 2024, the financial liability had fair values of P5,600,000
and P5,750,000, respectively. There were no changes in the Company’s own credit
risk.
Required: Determine the journal entries for the years 2023 and 2024.
Multiple Choice
1. On December 31, 2023, THOMAS Company reported an unadjusted balance of
P2,500,000. In connection with the review of the accounting manager, the following
data were gathered:
e Acheck dated January 10, 2024 and amounting to P160,000 was given to the
payee on December 20, 2023,
e Acheck dated December 30, 2023 and amounting to P200,000 was given to the
payee only on January 5, 2024.
e Acheck dated December 15, 2023 and amounting to P120,000 was given to the
payee on December 1, 2023. The check is yet to be encashed by the payee.
e An invoice amounting to P170,000 was received and recorded on January 10,
2024, Upon inspection of invoice's details, it was found out that the related goods
were shipped FOB shipping point on December 29, 2023. The goods were
actually received on January 8, 2024.
52
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 2 — Accounts Payable and Notes Payable
From the given information, the adjusted accounts payable balance as of December
31, 2023 shall be
a. P2,870,000 c. P3,030,000
b. P2,830,000 d. P3,150,000
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 2 - Accounts Payable and Notes Payable
54
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 2 — Accounts Payable and Notes Payable
The net amount to be recognized in the Company’s 2023 profit or loss shall be
a. P210,000 net decrease c. P110,000 net decrease
b. P157,500 net decrease d. P257,500 net decrease
The net amount to be recognized in the Company’s 2024 profit or loss shall be
a. P270,000 net decrease c. P300,000 net decrease
b. P150,000 net decrease d. P240,000 net decrease
55
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 2 —- Accounts Payable and Notes Payable
56
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 3 - Introduction to Provisions
CHAPTER 3
INTRODUCTION TO PROVISIONS
Chapter Overview and Objectives
However, not all liabilities possess these “definiteness” traits and may need
additional analysis and assumptions for their recognition and measurement due to
related uncertainties. These liabilities include, but are not limited to, the following:
a. Liabilities arising from environmental damage caused by entity’s operations.
b. Claims of damages from faulty or hazardous products sold.
c. Customers’ claims from the entity's warranty over the products sold.
d. Premium liability arising from entity's promotional programs.
e. Asset retirement obligation (including restoration and rehabilitation costs).
The relevant standard in this chapter is the PAS 37, Provisions, Contingent Liabilities,
and Contingent Assets.
PROVISIONS vs. CONTINGENT LIABILITIES
First, it is important to know the major differences between provisions and
contingent liabilities:
57
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 3 — Introduction to Provisions
“Probable” in this context means more likely than not. If an event has more than
50% chance of happening, it is said to be “probable” since it is understood that
the chance of it not happening is less than 50% (i.e., complement of more than 50%),
“Remote” level of probability in this context shall be determined using judgment
(i.e., no quantitative threshold).
Since provisions involve the recognition and measurement of a liability, this will be
the focus of the chapter.
RECOGNITION OF PROVISIONS
A provision is a liability of uncertain timing or amount. [PAS 37.10]. A provision |
shall be recognized when all of the following conditions are met:
a. an entity has a present obligation (legal or constructive) as a result of a past —
event;
b. itis probable that an outflow of resources embodying economic benefits will be
required to settle the obligation; and
c. areliable estimate can be made of the amount of the obligation.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 3 — Introduction to Provisions
In this case, the entity has a constructive obligation based on the established
pattern of past practice and this has created a valid expectation on the part of
employees.
b. One of the entity's manufacturing plants accidentally dumped toxic chemicals in
a nearby river. Currently, there is no law that will make the entity liable for
damages, but the entity has a public statement that it will make good any
damages it had caused. In this case, the entity has a constructive obligation
Each of the foregoing examples is the result of obligating event that creates a legal
or constructive obligation that results in an entity having no realistic alternative to
settling that obligation. [PAS 37.10]. In other words, obligating event is the “trigger”
for an entity to incur an obligation from its actions. In addition, the entity shall have
no choice but to settle the obligation.
Illustration 1. VILLAR Company is currently operating a mine in Davao. On a
routine safety inspection, it was found out that there is a very high chance that toxic
chemicals might spill into a nearby river. There is a law requiring mining entities to
clean up any environmental damage.
Based solely on this information, there is no obligating event since there is no actual
environmental damage from the Company’s mining operations (i.e., no actual spilling
of toxic chemicals). Consequently, the Company does not have an obligation.
59
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 3 - Introduction to Provisions
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 3 - Introduction to Provisions
The discount rate to be used in computing the present value shall be a pre-tax rate
that reflects the following:
a, current market assessments of the time value of money; and
b. the risks specific to the liability. [PAS 37.47].
Illustration 5. Recently, PANES Company became involved in a lawsuit involving
the alleged Company's maltreatment of its employees. Based on the lawyers’ advice,
the best estimate for the amounts that the entity may be liable to is P2,500,000 and
that it is probable that the Company may be held liable. Relevant discount rate is
8%. Required: Under each of the following independent scenarios, determine the
initial measurement of the provision:
1. The settlement is expected to happen within 8 months.
2. The settlement is expected to happen after 2 years.
Answer - Scenario 1
The provision shall be measured at nominal amount of P2,500,000 since it will be
settled within 12 months from the measurement date.
61
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 3 - Introduction to Provisions
Answer- Scenario 2 |
The measurement of the provision shall be based on the present value of cash flows
since it will be settled beyond 12 months after the measurement date:
PV Initial
PV Factor of Factor CashFlows Measurement
Single payment for 2 periods at8% 0.857339 — P2,500,000 P2,143,347
Mid-point of range
Events after the reporting period
Plaintiff's offer of out-of-court settlements
moao
Future events
Expected gain
Illustration 6. During the year, a court case was filed against CRISTOBAL Company.
The case is for the alleged explosions of smartphones that the Company is currently
selling. For this plaintiff, it was alleged that the explosion caused physical injuries.
According to the Company’s lawyers, the amount that may be paid to the plaintiff is
P4,000,000. The court is expected to make a decision within the year. Required:
Under each of the following independent scenarios, determine the initial measure
of provision, if there is any:
1. There is a 70% chance that the Company will lose the case
2. There is a 55% chance that the Company will lose the case
3. There is a 40% chance that the Company will lose the case
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 3 — Introduction to Provisions
It should be noted that if the Company does not lose the case (or have won the case),
it will not be obligated to pay any amount (i.e., zero). That is the reason why the
likelihood that the entity will not lose the case (i.e., 1 less % chance of losing the
case) is shown to be multiplied to zero.
In addition, the readers should be reminded that if the probability is 50% or less as
in Scenario 3, no provision shall be recognized since it is not probable that there will
be an outflow of economic benefits.
35% P2,000,000
P3,050,000 =
(P2M x 35%) + 1 53.000.000
80% 71 (P3M x 45%) + sn0i
(P5M x 20%)
P2,440,000 = 20% P5,000,000
(P3,050,000 x 80%)
+ (POx 20%)
20% ait
Since there is an 80% chance that the Company may be held liable, as a complement,
there is a 20% (1 - 80%) chance that the entity may not be held liable; hence a loss
amount of zero was assigned for the 20% probability.
Most of the time, the computed expected value may be further adjusted upwards
using a risk adjustment factor to account for the possible changes in the cash flow
amounts.
Continuing with the illustration, if the risk factor adjustment is estimated to be 6%,
the expected value amount shall be adjusted to P2,586,400 [P2,440,000 x (1 + 6%)].
63
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 3 — Introduction to Provisions
MID-POINT OF RANGE
This approach is used when there is a continuous range of possible outcomes, anq
each point in that range is as likely as any other. [PAS 37.39]. The mid-point
amount is computed as follows:
Illustration 8. During the year, one of GUILLERMO Company's ship capsized ang
caused oil spill. There is no law requiring the Company to clean up the oil spill but
due to international pressure, the Company issued a public statement that it wij
now clean up the oil spill. Based on the Company’s estimate, total clean-up costs can
be anywhere from P6,000,000 up to P9,000,000.
Since all the amounts between P6,000,000 and P9,000,000 have equal probability
of happening, the mid-point amount, at which the provision is initially measured, is
computed as follows:
Mid-point _ _P6,00+ 0,
P9,000
00,00
00_ _ paegg ooo
amount 2
However, there are some events after the reporting period that affect the amounts
recognized as of the reporting date (“adjusting events”). They are considered as
such since they merely confirm existing conditions as of the reporting date.
One of these kinds of events is a provision or contingent liability that was settled
after the reporting date. This settlement affects the recognized amounts as of the
reporting date in the following manner:
a. The amount of actual settlement shall be the measurement of the provision
as of the reporting date.
b. The fact that there is an actual settlement confirms that the entity has, in
reality, an existing and probable obligation as of the reporting date. This
mainly is applicable to obligations not initially recognized because it is not
probable that there is an outflow of economic benefits.
More details on the events after reporting period are discussed in the Volume 3 of
this Intermediate Accounting series.
64
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 3 — Introduction to Provisions
In this case, the provision shall be measured at P4,200,000 as of December 31, 2023.
Illustration 10. As of the end of 2023, APOSTOL Company did not recognize a
provision related to its obligation from a litigation since it is estimated that there is
only a 30% chance that the Company will lose the case. However, on January 10,
2024, the Company is required by the court to pay P3,000,000 to the plaintiff. The
decision is not appealable and considered as final.
As of December 31, 2023, the provision shall be measured at P3,000,000 since the
actual settlement confirmed the existence of probable obligation. This is regardless of
the initial assessment of 30% chance that the Company will lose the case.
PLAINTIFF'S OFFER OF OUT-OF-COURT SETTLEMENT
A court case can be a lengthy and a costly battle. As a result, a plaintiff may offer to
withdraw its filed complaint in exchange for a private settlement with the entity-
defendant.
The amount of the plaintiff's offer for an out-of-court settlement shall not be solely
considered as the measurement of provision. The reason is that other factors
may affect the actual amount such as the final decision of the court which may be
materially different from the amount of plaintiffs offer.
These future events most probably will affect the measurement of asset retirement
obligations.
Illustration 11. OLIVEROS Company has recently started the commercial
production of its gold mine in Leyte. In connection with this, the Company is
estimating the total amount of rehabilitation and restoration costs of the area when
the mining operations has ended after 10 years. Based on the current technology,
total costs are estimated to be P10,000,000. However, by considering the trajectory
65
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 3 - Introduction to Provisions
The exceptions to this general rule include, but are not limited to, the following:
a. Asset retirement obligation for wasting assets is included in the measurement of
natural resource asset that will be considered in the computation of depletion.
(Discussed in the Volume 1 Part 2 of this Intermediate Accounting series).
b. Asset retirement obligation that is included in the initial measurement of the
right-of-use assets arising from leases (to be discussed in Chapter 9).
SUBSEQUENT MEASUREMENT OF PROVISIONS
Generally, the amount of initially recognized provision shall not be changed,
except for the following:
a. For provisions measured at present value, the amount of liability is periodically
increased due to the accretion of interest, which is recognized as interest
expense. By analogy, the concept is similar to the accretion of interest in
noninterest-bearing note payable. Pro-forma journal entry to record the
accretion is as follows:
Interest expense XX
Provision (estimated liability) XX
b. Partial settlement that reduces the carrying amount of provision. The pro-forma
journal entry to record the settlement is as follows:
66
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 3 — Introduction to Provisions
A provision shall be used only for expenditures for which the provision was originally
recognized. [PAS 37.61]. For example, the provision made for environmental
damage shall not debited if an entity settles its obligation related to the damages
that its product caused to its customers.
The subsequent carrying amounts of the provision as ofthe end of each year for the
next four years are the following, assuming no changes in the estimate:
Date Interest Expense Carrying Amount
Dec. 31, 2023 3,542,126
Dec. 31, 2024 318,791 3,860,917
Dec, 31, 2025 347,483 4,208,400
Dec. 31, 2026 378,756 4,587,156
Dec, 31, 2027 412,844 5,000,000
67
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 3 - Introduction to Provisions
The exception is for asset retirement obligations where the changes affect the
carrying amount of related natural resource asset for wasting asset entities (see
Volume 1 of this Intermediate Accounting series) or the carrying amount of the
right-of-use asset for leases (see Chapter 9).
Answer - Scenario 1
The carrying amount of the provision right before the change in estimate shall be
determined as P6,500,000 (P6,400,000 plus P100,000 accretion of interest). In this
scenario, there is an increase in the provision amounting to P500,000 (P7,000,000 -
P6,500,000). The entry to record the Joss is as follows:
Loss on provision 500,000
Provision (estimated liability) 500,000
Answer - Scenario 2
There is a decrease in the provision amounting to P250,000 (P6,250,000 -
P6,500,000). The entry to record the gain is as follows:
Provision (estimated liability) 250,000
Gain on reduction of provision 250,000
There are cases wherein no provision was recognized during the prior periods)
(because probability is <50%), but during the current period, it became probable
that there is an outflow of economic benefits (i.e., possible > probable). In suck,
cases, the following accounting procedures shall be made;
68
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 3 — Introduction to Provisions
The opposite is also true wherein provision may have been recognized during the
prior periods (because probability is more than 50%), but during the current period
it only became possible that there is an outflow of economic benefits (i.e., probable
> possible). In such cases, the following accounting procedures shall be made:
a. the provision shall be reversed during the current period
b. a corresponding gain on reversal of provision shall be recognized during the
current period.
Illustration 14. During 2022, QUINTO Company became involved in a court
litigation alleging that the food it sells is the cause of widespread food poisoning. As
of December 31, 2022, it was reliably assessed that it is only possible that the
Company will be held liable for P4,800,000 damages. However, as of December 31,
2023, it was reliably assessed that it became probable that the Company will be
held liable for P5,200,000 damages.
As of December 31, 2022, the Company shall only disclose a contingent liability.
However, on December 31, 2023, the Company shall recognize a provision based on
the updated estimate of P5,200,000 by making the following journal entry:
Loss on provision 5,200,000
Provision (estimated liability) 5,200,000
Again, a loss on provision shall be recognized in 2023 even though the obligating
event arose from 2022. This is the prospective application of change in estimates.
ONEROUS CONTRACTS
An onerous contract is a contract in which the unavoidable costs of meeting the
obligations under the contract exceed the economic benefits expected to be
received under it. [PAS 37.10].
Provision arising from onerous contracts shall be the lower of the following:
69
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 3 — Introduction to Provisions
The Interpretations Committee has clarified that the costs of fulfilling the contract
include both the incremental costs and allocated costs.
Illustration 15. During the earlier part of 2023, MONTERO Company entered into
a noncancelable purchase commitment for the purchase of 100,000 of ABC mode]
computer chips in 2024 at a fixed price of P20/chip. If the Company would cance]
the contract, it should pay P1,100,000 penalty. During the latter parts of 2023, a
new computer chip was discovered rendering the ABC model worthless.
As of December 31, 2023, the contract is considered as onerous. An entity shall
recognize a provision of P1,100,000 (i.e., penalty amount) since this is lower than
the costs of fulfilling the contract amounting to P2,000,000 (100,000 x P20).
70
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 3 — Introduction to Provisions
No obligation arises for the sale of an operation until the entity is committed to the
sale, (i.e., there is a binding sale agreement). [PAS 37.78].
Illustration 16. During 2023, the Board of Directors of ALFONSO Company decided
to terminate their operations in a foreign country starting in 2024. There is already
a detailed formal plan for the restructuring, and the plan was already
communicated to the employees in the foreign country.
In this case, as of December 31, 2023, the Company has already incurred a
constructive obligation by announcing the plan to the employees affected. As a
result, a provision for restructuring shall be recognized as of December 31, 2023
even though the restructuring will be actually implemented in 2024.
Illustration 17. On the September 2023 monthly meeting, the Board of Directors
of UMALI Company decided to close down one of its factories in Davao effective July
1, 2024. There is already a detailed formal plan for the restructuring and the plan
was already announced through a press release. The Company is yet to
communicate the plan to the employees affected.
In this case, as of December 31, 2023, the Company has already incurred a
constructive obligation by announcing the plan publicly. For sure, this
announcement has reached the affected employees. As a result, a provision for
restructuring shall be recognized as December 31, 2023.
Illustration 18. During the year 2023, the Board of Directors of CAMPOS Company
decided to terminate its smartphone-making division located in foreign country
effective April 1, 2024. There is already a detailed formal plan for the restructuring
and the plan was already announced to the officers in the corporate headquarters.
71
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 3 - Introduction to Provisions
From the given data, total restructuring provision shall be recognized as follows:
Note: All of the other costs are not considered because they are part of the ongoing
activities of the Company, including future operating losses.
CONTINGENT ASSETS
A contingent asset is a possible asset that arises from past events and whose
existence will be confirmed only by the occurrence or non-occurrence of one of
more uncertain future events not wholly within the control of the entity. [ PAS §
37.10]. ,
Contingent assets normally arise from the following: :
72
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 3 — Introduction to Provisions
a. Claims of damages/compensation arising from a filed lawsuit (in this case, the
entity is the plaintiff).
b. Insurance claims from the insurer.
c. Reimbursement of amounts paid.
Similar to contingent liabilities, accounting for contingent assets primarily depends
on the likelihood of outcome:
Likelihood Contingent Assets | Contingent Liabilities
Virtually certain Recognize as asset | Recognize as provision
Probable Disclosure only | Recognize as provision
Possible No disclosure permitted Disclosure only
Remote No disclosure permitted | No disclosure required
As the readers may have noted, the required level of likelihood for contingent
assets is one notch higher compared to the contingent liabilities. In other
words, a provision is recognized if the likelihood is at least probable, but an asset is
recognized only when it is virtually certain.
As to reimbursements, the following are the financial reporting requirements:
The recognition of a contingent asset, whose receipt is virtually certain, has the
following pro-forma entry:
Receivable XX
Other income or gain XX
Illustration 20. BAYLON Company (i.e., plaintiff) filed a lawsuit for an alleged
patent infringement of its competitor (i.e., defendant). Before the end of the current
year, a regional court decided in favor of the Company and initially ordered the
defendant to pay P5,000,000 damages. However, the court decision is currently on
appeal by the defendant.
As of the end of the current year, the Company shall not recognize an asset since the
initial decision in its favor might be later on overturned (i.e., not virtually certain to
be received).
73
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 3 — Introduction to Provisions
CHAPTER SUMMARY
1. Provision is a liability of uncertain timing or amount.
2. Aprovision shall be recognized when all of the following conditions are met:
a. an entity has a present obligation (legal or constructive) as a result of a past
event;
b. itis probable that an outflow of resources embodying economic benefits will be
required to settle the obligation; and
c. areliable estimate can be made of the amount of the obligation.
Absence of any of these conditions will result to non-recognition of the liability.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 3 — Introduction to Provisions
marketing;
investment in new systems and distribution networks; or
ao
75
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 3 - Introduction to Provisions
True or False
1, Provisions are recorded as liabilities while contingent liabilities are disclosed only
in the notes to the financial statements.
Z Probable means at most 50% likelihood of happening.
3. If a reliable estimate of the obligation cannot be made, no liability shall be
recognized even if the likelihood is probable.
An obligation arising from contract is considered as a constructive obligation.
U1
The amount recognized for the provision shall be the best estimate of the
expenditure required to settle the present obligation.
Expected value method shall be used when there is a continuous range of possible
outcomes, and each point in that range is as likely as any other.
Mid-point of range method is used when the provision being measured involves a
large population of items.
Actual settlement of a provision after the reporting date may be considered in
determining the carrying amount of the provision as of the reporting date.
Expected proceeds from the disposal of an asset shall be recognized as a receivable,
even though the control is not yet transferred to the buyer.
10. Generally, the amount of provision shall be recognized as loss in the entity’s profit
or loss.
11. Changes in the estimate of provision shall result to the restatement of previously
reported financial information related to prior years.
a2: Restructuring provision shall exclude costs associated with the ongoing activities
of the entity operations.
Obligations with the following likelihood are required to be disclosed in the notes to
the financial statements, except
a. probable
b. possible
c. remote
d. none of the above since all obligations of an entity shall be disclosed, regardless
of the likelihood of their occurrence,
76
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 3 — Introduction to Provisions
6. During the current year, one of the entity's ships sank and caused a widespread oil
spill. There is no specific law requiring the entity to clean-up the spill and
rehabilitate the affected area. However, the entity has published a public statement
that it will accept responsibility for the disaster. Costs of cleaning and rehabilitating
the area are reliably measurable. In this case,
a. no recognition of provision nor disclosure shall be made.
b. aprovision shall be recognized as liability.
c. acorresponding increase in goodwill shall be recognized in the balance sheet.
d. only a contingent liability shall be disclosed in the notes.
7. Some customers filed a case against an entity related to the adverse side effects of
its medicine. According to the entity's lawyer, there is a 30% chance that the entity
may lose the case. Damages that may be paid to these customers are measurable
reliably. In this case,
a. aprovision equal to the amount of reliably estimated amount of damages.
77
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 3 - Introduction to Provisions
11.Which of the following is the correct accounting procedure if there is a change in the
estimate of a provision?
a. The change shall be recognized in the current period's profit or loss
b. The prior periods’ financial statements shall be restated,
c. The beginning retained earnings shall be restated,
d. The provision is debited if there is an increase in estimate and credited if there
is a decrease in estimate.
12.During Year 1, one of the entity’s former employees filed a case against the entity's
labor practices, As of the end of Year 1, it was reliably assessed that itis not probable
that the entity will be held liable. Consequently, no provision was recognized during
Year 1. However, during Year 2, it was reliably assessed that it is now probable that
the entity will be held liable in the labor case. In this case,
a. Financial statements for Year 1 shall be restated by recognizing a provision and
corresponding loss.
b. Financial statements for Year 2 shall reflect the recognition of the provision in
the balance sheet and the corresponding loss in the income statement.
c. Retained earnings balance at the beginning of Year 2 shall be restated,
d. Only a disclosure in the notes shall be made during Year 2,
78 |
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 3 - Introduction to Provisions
13. The amount of provision to be recognized from onerous contracts shall be equal to
a. costs of fulfilling the onerous contract
b. any compensation or penalties arising from failure to fulfill the onerous
contract.
C: higher ofa and b
d. lower of a and b
15.An entity transferred its operations from Country X to Country Y. In this case,
restructuring provision shall exclude all of the following, except
a. termination benefits given to retrenched employees
b. marketing and advertising costs in Country Y
c. costs of relocating continuing staff
d. costs of training new staff in Country Y
Straight Problems
1. For each of the give events below, determine the journal entry to recognize the
provision, if any, on December 31, 2023:
a. One of the entity’s tanker leaked hundreds of gallons of oil to the ocean on
October 1, 2023. There is no law requiring the entity to clean-up the spilled oil.
However, the entity is committed to make good of any environmental damage it
previously made during the prior years as part of its corporate social
responsibility. Costs of cleaning and rehabilitating the affected area are reliably
estimated at P6,000,000.
One of the entity’s tanker leaked hundreds of gallons of oil to the ocean on
October 1, 2023. There is a law requiring the entity to clean-up the spilled oil.
However, costs of cleaning and rehabilitating the affected area are not reliably
measurable.
Cc. An entity’s new medicine released to the public during 2023 caused unwanted
side effects that resulted to mental anguish and physical suffering of some of the
users. These users filed a single legal suit against the entity. Based on the reliable
estimate, there is an 80% chance that the entity will be prosecuted and required
to pay a total of P4,000,000 damages.
An entity’s new medicine released to the public in 2023 caused unwanted side
effects that resulted to mental anguish and physical suffering of some of the
users. These users filed a single legal suit against the entity which has a 45%
likelihood that will make the entity liable for P7,000,000 damages.
79
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 3 - Introduction to Provisions
e. A common carrier entity is legally required to periodically replace the tires of its
fleet of provincial buses every five years as a precondition for the renewal of its
franchise. As of December 31, 2023, there are still three years before the required
replacement of tires. Costs of tire replacement after three years are estimated at
P2,000,000. Relevant discount rate is 8%.
As of December 31, 2023, based on the current state of an entity's mining
operations, it is probable that an environmental damage will happen in few
months’ time. Local regulation requires the reparation of such damages. In case
there is an actual environmental damage, costs to rehabilitate the affected are
estimated to be P3,000,000.
2. Under each of the following independent scenarios, determine the journal entry to
recognize the provision, if any, on December 31, 2023:
a. On November 1, 2023, the board of directors have agreed to close down its
operations in one of its geographical areas, effective on the 24 quarter of 2024.
The decision is known in the headquarters but is yet to reach the affected
operations. Total costs of restructuring are estimated at P10,000,000.
On October 15, 2023, the board of directors have agreed to close down its
operations in one of its geographical areas, effective on the 2"4 quarter of 2024.
The decision has already been communicated to affected operations. Total costs
of restructuring are estimated at P8,000,000.
An entity is in the process of downsizing its business in one particular area. It
plans to transfer some of its equipment to another area and expects to incur
estimated transportation, handling and deployment costs totaling P1,500,000.
On November 2023, amendments to taxation law introduced a lot of changes
which made the current knowledge of an entity's finance department employees.
Because of this, it plans to conduct a training for the amendments on January
2024 at an estimated cost of P400,000.
As of December 31, 2023, an entity plans to have its factory equipment repaired
in February 2023 at an estimated cost of P600,000.
Some ofan entity’s customers who availed Botox treatment suffered adverse side
effects and decided to file a single case against the entity. The entity’s lawyers
assessed that there is 100% chance that the entity will be held liable and
estimated that the amount of damages to be paid range from P4,000,000 to
P8,000,000. Each amount in that range has an equal likelihood of happening as
the other amounts in the same range.
3. During December 2023, MELANIE Company’s oil tanker ran aground and caused a
major oil spill. The Company is required to clean it up at an estimated total cost of |
P5,000,000. During 2024, the Company made partial clean-up operations incurring
a total cost of P2,700,000. As of December 31, 2024, the estimate of total remaining
clean-up costs amounted to P2,800,000.,
80
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 3 — Introduction to Provisions
Required: From this information and ignoring the time value of money, determine
the journal entries to be made for the years 2023 and 2024.
4. During 2023, some of the users of VERONICA Company’s products filed a legal
complaint against the Company because of the skin damage caused by one the
Company’s beauty products. According to the Company’s lawyers, if the lawsuit is
successful against the Company, total damages to be paid will amount to P6,000,000.
There is a 35% likelihood that the Company will lose the case and will be required
to pay the complainants.
Required: Determine the amount of provision to be recognized, if there is any, as of
December 31, 2023 based on the given information.
5. During the latter parts of 2023, one of the PEREZ Company’s mining operations has
inadvertently released harmful chemicals to the major river in the locality. The
mining regulatory body required the Company to clean up the river and restore it to
its condition before the environmental disaster. This is the first time that the
Company is involved in this kind of situation.
Required: Under each of the following independent scenarios, determine the amount
of provision that the Company shall recognize as of December 31, 2023:
1. The following are the possible amounts of clean up and restoration costs and
their related probabilities:
Estimated Cash Outflow Probability
P1,800,000 30%
2,600,000 50%
3,500,000 20%
2. The range of clean up and restoration costs is from P1,800,000 to P3,500,000
and the points between amounts are equally likely to occur as the other points.
6. On December 31, 2023, LAMBDA Company estimates the possible adverse financial
impact of a lawsuit in which it is a defendant. Based on the Company’s best estimate,
it is possible that it may pay the plaintiff P4,500,000.
As of December 31, 2024, the lawsuit has not yet settled, but based on preliminary
hearings, it became probable that the Company will be held liable and pay
P3,800,000, based on best estimate,
7. On October 31, 2023, DAMSEL Company became a defendant for a lawsuit brought
by its former employee. As of year-end 2023, the Company assessed that it is
probable that it will pay P1,200,000 based on its best and reliable estimate. As of
year-end 2024, the Company assessed that it is still probable to pay the plaintiff but
with revised amount of P1,500,000 based on the its revised best estimate.
81
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 3 - Introduction to Provisions
Required: Determine the journal entries to be made for the years 2023 and 2024,
8. SYLVESTER Company became a defendant for a lawsuit brought by its customers
related to the alleged harmful effects of its products. As of year-end 2023, the
Company assessed thatit is possible that it will pay P1,450,000 based on its best and
reliable estimate. As of year-end 2024, the Company reassessed that it is now
probable that it will lose the case and that it will pay P1,600,000 based on its revised
best estimate.
Required: Determine the journal entries to be made for the years 2023 and 2024.
9. In December 2023, DRAGON Company's former CFO filed a lawsuit against the
Company on account of its labor practices that are detrimental to its employees.
Based on the Company’s assessment, there is a 30% chance that it will not be held
liable for damages. In cases the Company will be held liable, there is a 40%
probability that it will pay P8,000,000, 40% probability that it will pay P6,000,000
and 20% probability that it will pay P5,000,000. Due to lengthy legal procedures
involving labor cases, the Company estimates that it will pay the plaintiff after three
years.
Fast forward to December 31, 2024, things became clearer with the Company being
able to make its best estimate of its obligation at P7,000,000, to be incurred after
two years. In addition, there is now a 100% chance that the Company will be held
liable for damages. Relevant discount rate is 8%.
Required: Determine the journal entries to be made for the years 2023 and 2024.
From the given information, the amount of provision that the Company shall
recognize as of December 31, 2023 shall be
a. P2,300,000 c, P3,000,000
b. P1,800,000 d, P2,400,000
82
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 3 — Introduction to Provisions
From the given information, the amount of provision that the Company shall
recognize as of December 31, 2023 shall be
a. P3,057,036 c. P3,493,755
b. P3,930,474 d. P4,367,194
3. During December 2023, it was alleged that SAMUEL Company’s toys contain
substances that are harmful to the children playing with them. As a result, a group
of parents sued the Company for total damages of P7,000,000. Since, this is the first
time that the Company has become involved in such a case, it consulted with an
outside lawyer. This lawyer estimated that the Company has a 60% chance of losing
the case, and if that is the case, the Company will be required to pay the following
likely amount of damages:
It was also estimated that the courts will have their final decision in few months.
From the given information, the amount of provision that the Company shall
recognize as of December 31, 2023 shall be
a. P3,870,000 c. P4,200,000
b. P6,450,000 d. PO
4, In November 2023, VEGETABLE Company became involved ina litigation in which
it was reasonably assessed that there is 30% chance that it will lose the case. In case
the Company has lost the case, there is a 60% chance that it will be required to pay
P4,000,000 damages and 40% chance that it will be required to pay P5,500,000
damages. It was also estimated that the courts will have their final decision in few
months.
From the given information, the amount of provision that the Company shall
recognize as of December 31, 2023 shall be
a. P1,380,000 c. P4,600,000
b. P4,000,000 d. PO
83
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 3 - Introduction to Provisions
From the given information, the amount of provision that the Company shalj
recognize as of December 31, 2023 shall be
a. P4,000,000 c. P5,500,000
b. P5,000,000 d. PO
6. During the October 2023 meeting of its board of directors, QUEEN Company decided
to close one of its divisions involved in manufacturing micro-chips on April 1, 2024,
The decision was immediately communicated to the affected employees. Estimated
costs that may be relevant are the following:
Estimated redundancy payments _P3,500,000
Costs of transferring some of the equipment used in micro-chip
division to other division 450,000
Estimated payments to employees that will remain until the
actual closure, 20% of their time will be utilized in managing
the closure, while the remaining 80% will be utilized in
managing the existing customers 1,200,000
Costs of dismantling the equipment used in micro-chip division
that will not be used in other divisions 250,000
Costs of airfare for transferring the executives to other divisions 300,000
Costs of tearing down the micro-chip division’s factory 800,000
Purchase of equipment to be used in other divisions 500,000
From the given information, the amount of restructuring provision that shall be
recognized as of December 31, 2023 shall be
a. P1,290,000 c. P5,680,000
b. P4,790,000 d. P6,790,000
84
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 4 - Warranties
CHAPTER 4
WARRANTIES
Chapter Overview and Objectives
WARRANTIES - INTRODUCTION
To protect their names and reputations, entities spend resources for the quality
control of their products. This is to increase the chance that no defective product
will be sold to the market. However, no quality control process is perfect and some
of the defective (or below the standards) products are sold to the consumers.
The manufacturer may either repair the product or replace it with a new one,
without charging any fees to the customer. This is to lend confidence to customers
that their money will not be put in vain in case the product sold becomes defective.
In addition, there are also cases when some entities deliberately sell defective,
counterfeit, or fake products to earn more profits. To address this, there is this
Article 1561 from the Civil Code of the Philippines, to wit:
“The seller shall be responsible for warranty against the hidden defects which the
thing sold may have, should the defect render it unfit for its intended use, or if the
defect diminishes its fitness for such use to such an extent that, had the buyer been
aware of such defect, he would have purchased it for a lower price, or not have
purchased it at all.”
Lastly, an entity may also offer additional warranty coverage for a fee, which covers
a broader scope compared to the usual warranty it offers voluntarily and/or based
on legal requirements. This form of warranty is called the “service-type” warranty.
85
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 4 - Warranties
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 4 — Warranties
87
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 4 —- Warranties
Illustration 2 - Basic Case. MALINAO Company sold 100,000 units of its product
during 2023, its first year of operations. It is expected that 5% of these will have
defects that need to be rectified at an estimated warranty cost of P500/unit. Also,
actual warranty costs of P1,800,000 were incurred during the year.
Based on these journal entries, the estimated warranty liability as of December 31,
2023 shall be determined as follows:
Warranty Liability
Actual warranty costs | P1,800,000 P- | Beginning balance
Ending balance (squeeze) 700,000 | 2,500,000 | Warranty expense
Totals (should be equal) | P2,500,000 | P2,500,000
It should be noted that the warranty expense for the period is not
necessarily
equal to the amount of actual warranty costs incurred during the period.
Instead, this estimated warranty expense amount also includes the warranty costs
that are expected to be incurred in the future.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 4 — Warranties
Based on these journal entries, the estimated warranty liability as of December 31,
2023 shall be determined as follows:
Warranty Liability
Actual warranty costs | P650,000 | P350,000 | Beginning balance
Ending balance (squeeze) | 300,000 | 600,000 | Warranty expense
Totals (should be equal) | P950,000 | P950,000
89
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 4 — Warranties
Based on these journal entries, the estimated warranty liability as of December 31,
2023 shall be determined as follows:
Warran Liability
Actual warranty costs P3,100,000 P800,000 Beginning balance
Ending balance (squeeze) 950,000 _ 3,250,000 Warranty expense
Totals (should be equal) P4,050,000 P4,050,000
Based on this warranty cost per unit, the total estimated warranty expense for 2023
shall be determined as P975,000 (150,000 unitsx 2% x P325).
The entry to record the estimated warranty expense and corresponding liability:
Estimated warranty expense 975,000
Est. warranty liability 975,000
The entry to record the replacement of 2,700 units and the related shipping costs:
Est. warranty liability (2,700x P325) 877,500
Inventory - defective (2,700x P50) 135,000
Cash (2,700 x P75) 202,500
Inventory ~ new (2,700 x P300) 810,000
Based on these journal entries, the estimated warranty liability as of December 31.
2023 shall be determined as follows:
Warranty Liability
Actual warranty costs |__P877,500 | __P162,500 | Beginning balance
Ending balance (squeeze) 260,000 975,000 | Warranty expense
Totals (should be equal) | P1,137,500 | P1,137,500
90
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 4 —- Warranties
Year 2023
The estimated warranty expense for 2023 shall be computed as P1,250,000
(P25,000,000 x 5%):
The estimated warranty liability as of December 31, 2023 shall be determined as
follows:
Warranty Liability
Actual warranty costs | P1,400,000 P800,000 | Beginning balance
Ending balance (squeeze) 650,000 | 1,250,000 | Warranty expense
Totals (should be equal) | P2,050,000 | P2,050,000
The readers should take note that the P650,000 warranty liability balance as of
December 31, 2023 is the beginning balance for the year 2024.
Year 2024 |
The estimated warranty expense for 2024 shall be computed as P1,600,000
(P32,000,000 x 5%):
The estimated warranty liability as of December 31, 2024 shall be determined as
follows:
Warranty Liability
Actual warranty costs | P1,450,000 P650,000 | Beginning balance
Ending balance (squeeze) 800,000 1,600,000 | Warranty expense
Totals (should be equal) | P2,250,000 | P2,250,000
91
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 4 — Warranties
Year 2022
The estimated warranty expense for 2022 shall be computed as P1,120,000
(P28,000,000 x 4%):
The estimated warranty liability as of December 31, 2022 shall be determined as
follows:
Warranty Liability
Actual warranty costs P750,000 P- | Beginning balance
Ending balance (squeeze) 370,000 | 1,120,000 | Warranty expense
Totals (should be equal) | P1,120,000 | P1,120,000
Year 2023
The estimated warranty expense for 2023 shall be computed as P1,520,000
(P38,000,000 x 4%):
The estimated warranty liability as of December 31, 2023 shall be determined as
follows:
Warranty Liability
Actual warranty costs | P1,050,000 P370,000 | Beginning balance
Ending balance (squeeze) 840,000 | 1,520,000 | Warranty expense
Totals (should be equal) | P1,890,000 | P1,890,000
92
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 4 — Warranties
Year 2024
The estimated initial warranty expense for 2024 shall be computed as P1,400,000
(P35,000,000x 4%):
Before computing the total warranty liability, itis important to compute first for the
remaining warranty liability from the year 2022:
Estimated warranty expense, 2022 P1,120,000
Less: Actual warranty costs during 2022 from units sold in 2022 (750,000)
Actual warranty costs during 2023 from units sold in 2022 (150,000)
Actual warranty costs during 2024 from units sold in 2022 (50,000)
Remaining warranty liability from units sold in 2022 P170,000
This P170,000 amount is already expired as of December 31, 2024 since after
this date all the sales made in 2022 will be more than two years from the date
they were sold. This amount will be reflected as a reduction of warranty expense
for 2024:
Initial warranty expense, 2024 P1,400,000
Less: Expiration of remaining warranty liability from 2022 (170,000)
Net warranty expense, 2024 P1,230,000
The estimated warranty liability as of December 31, 2024 shall be determined as
follows:
Warranty Liability
Actual warranty costs | P1,350,000 P840,000 | Beginning balance
Ending balance (squeeze) 720,000 | 1,230,000 | Warranty expense (net)
Totals (should be equal) | P2,070,000 | P2,070,000
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 4 - Warranties
However, it should be noted that regardless of the related reason for change, the
changes in warranty estimates shall be accounted for prospectively and shal]
not affect the previously reported amounts in prior periods.
The decrease in estimated warranty costs for 2024 is due to the improvement in
the Company’s quality control starting that year.
Year 2023
The estimated warranty expense for 2023 shall be computed as P1,000,000
(P20,000,000 x 5%).
The estimated warranty liability as of December 31, 2023 shall be determined as
follows:
Warranty Liability
Actual warranty costs | P850,000 P- | Beginning balance
Ending balance (squeeze) 150,000 | 1,000,000 ; Warranty expense
Totals (should be equal) | P1,000,000 | P1,000,000
Year 2024
The estimated warranty expense for 2024 shall be computed as P560,000
(P28,000,000x 2%).
The estimated warranty liability as of December 31, 2024 shall be determined as
follows:
Warranty Liability
Actual warranty costs | P400,000 P150,000 | Beginning balance
Ending balance (squeeze) 310,000 560,000 | Warranty expense
Totals (should be equal) P710,000 P710,000
The readers should take note that amounts previously recorded during 2023
are not restated to reflect the decrease in the estimate of warranty costs made in
2024.
94
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 4 — Warranties
This allocation shall be made since there are two performance obligations: the
selling of goods and the provision of warranty services.
b. The allocated amount to the warranty shall be initially recognized as a contract
liability (i.e., unearned warranty liability).
c. The contract liability is normally recognized as an income on a straight-line
basis over the warranty period.
d. The amounts of actual warranty costs are expensed during the period they
were incurred.
Illustration 10. CINCO Company offers a three-year warranty for the smartphones
it manufactures which is on top of the legally required one-year warranty. On
January 1, 2023, it sold a smartphone for P75,000, including a three-year extended
warranty service. The smartphone has a stand-alone selling price is P74,800 while
the warranty services have stand-alone selling price of P10,200.
During November 2024, the customer presented the product for repair with the
Company incurring repair costs of P2,500.
Year 2023
On January 1, 2023, the following allocation of the P75,000 transaction price is
made:
95
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 4 — Warranties
On the same date, the following journal entry shall be made to record the sale:
Cash 75,000
Sales 66,000
Contract liability - warranty 9,000
After considering all the events over the term of the warranty, the following
amounts are reported in the Company’s income statement:
2023 2024 2025
Income from warranty P3,000 P3,000 P3,000
Less: Warranty expense - 2,500
Netincome
from warranty _P3,000 P500 = P3,000
96
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 4 — Warranties
CHAPTER SUMMARY
1. Warranties are provided by entities to protect their names and reputation.
2. Warranties are differentiated between assurance-type and service-type as follows:
Assurance-type Service-type
Provide a customer with Provide the customer with a
assurance that the related service in addition to the
General product will function as the assurance that the
description parties intended because it product complies with
complies with agreed-upon | agreed-upon specifications.
specification [/PFRS 15.B28] [PFRS 15.B28]
Does the
cust
i one nave YES - in effect, the warranty
e option to 3 Sees
NO is a service distinct from the
purchase duct sold
warranty PFO
separately?
YES - the legal requirement
: ? does not give rise to
Requires bylaw: additional performance NO
obligation
Shorter period of time; Longer period of time;
Length of ae ore :
usually limited within the covers a period beyond what
coverage 5 : : :
legally required period only is legally required
oo Consistent with providing Consistent with providing
y assurance additional service
should perform
Relevant
accounting
FAS 37; Bravislons,
Contingent Liabilities and
PFRS 15, Revenue from
Contrackewith Gidteinexs
standard Contingent Assets
Estimated warranty expense | Allocated transaction price
vi and corresponding liability to the warranty shall be
Initial i : ae :
HOH shall be recognized during initially recognized as
recognt the period when the related contract liability (i.e.,
goods were sold unearned income)
a Recognized using straight-
Recopmoen ot Not applicable line method over the period
nCOME. covered by the warranty
a) rence of Will decrease the estimated Warranty expense is
ac ee warranty liability recognized
97
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 4 - Warranties
True or False
1. For accounting purposes, warranties are classified as assurance-type or service-
type.
2. Aside from rectifying a damaged product covered by warranty, an entity may also
provide a replacement product if the damage cannot be rectified anymore.
Assurance-type warranties are those that are not required by legislation.
Pim Ww
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 4 — Warranties
Straight Problems
1. At the beginning of the year 2023, JUMPSTART Company reported a beginning
estimated warranty liability of P1,500,000. During the year, it generated a total sales
revenue of P36,000,000, which are covered by an assurance-type warranty. The
Company expects the warranty costs to be 4.50% of the sales revenue. In addition,
actual warranty costs of P1,430,000 were incurred during the year.
99
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 4 — Warranties
average repair cost of P1,400 per unit. Actual warranty costs incurred during the
year amounted to P3,220,000.
3. Atthe beginning of the year 2023, SANCTITY Company reported estimated warranty
liability amounted to P930,000. For the years 2023 and 2024, it reported the
following information:
2023 2024
Sales revenue P24,000,000 P29,000,000
Actual warranty costs 860,000 750,000
4. SANCTUARY Company had sold 90,000 units and 110,000 units of its product during
the years 2023 and 2024, respectively. It was reliably estimated that 2% of sold units
will need to be rectified within one year after the sale, while another 1% of the units
will need to be rectified beyond one year after the sale. Average warranty cost is
estimated at P800 per unit. Actual warranty costs during the years 2023 and 2024
amounted to P2,140,000 and P2,430,000, respectively. Estimated warranty liability
had a balance of P850,000 as of January 1, 2023.
100
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 4 — Warranties
6. AMBITIOUS Company offers one-year warranty to its sold products. For the years
2022 to 2024, the Company had the following information:
8. On July 1, 2023, SAMARITAN Company sold a gaming laptop for a total amount of
P200,000. Included in the price is the extended warranty service for the next four
years. Stand-alone prices of the gaming laptop and warranty services were P198,000
and P22,000, respectively. During the year 2024, warranty repairs were made to this
gaming laptop costing the Company P2,000.
9, POLARIS Company offers three-year service-type warranty for P15,000 and four-
year warranting for P18,000, both in addition to the assurance-type warranty it
101
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 4 - Warranties
offers in its kitchen appliances. During the year 2023, it sold the following service.
type warranties:
10.SIRIUS Company offers one-year assurance-type warranty for the gadgets it sells
The Company estimates its assurance-type warranty costs to be 3% of its sales
revenue. In addition, during 2023, the Company also started to offer a voluntary
four-year service-type warranty services which covers a broader scope of gadget
care compared to the assurance-type warranty.
During the year 2023, the Company had the following information:
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 4 — Warranties
3. ARCTURUS Company estimates that 3% of the sold units will have minor defects
while 1% of the sold units will have major defects. Warranty costs of repairing units
with minor defects and major defects are estimated to be P400/unit and
P1,000/unit, respectively. Total number of units sold during 2023 and 2024
numbered 120,000 units and 140,000 units, respectively. Actual warranty costs
incurred during 2023 and 2024 amounted to P2,750,000 and P2,860,000,
respectively. Estimated warranty liability had a balance of P1,100,000 on January 1,
2023.
4. VEGA Company offers a replacement unit for defective goods covered by its
warranty. Manufacturing costs are P500/unit while the returned and defective units
have net realizable value of P100/unit. In addition, the Company also shoulders the
transportation costs for the return of the defective units and for the transfer of the
replacement units. Average transportation costs are estimated to be PSO/unit.
During 2023 and 2024, the Company has sold 200,000 units and 180,000 units,
respectively. The Company estimates that 3% of the sold units will become defective.
103
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 4 — Warranties
In addition, the Company replaced 5,400 units and 5,750 units during 2023 angq
2024, respectively. Estimated warranty liability as of January 1, 2023 amounted tf
P1,080,000.
104
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 4 — Warranties
6. Starting January 1, 2023, HADAR Company offered its customers a four-year service
warranty on its sold products on top of the assurance-type warranty that it is
providing. Total price for this warranty is P20,000, On January 1, 2023, 10 service
warranty contracts were sold, while on July 1, 2023, 15 service warranty contracts
were sold. No other service warranty contracts were sold during 2023. Actual
warranty Costs incurred for the damages claimed during 2023 amounted to P35,000.
Net income from this service-type warranty for the year 2023 shall be
a. P62,500 c. P87,500
b. P48,500 d. P52,500
The balance of the contract liability - warranty as of December 31, 2023 shall be
a. P412,500 c. P280,500
b. P372,500 d. P250,500
- ALTAIR Company started its operations on January 1, 2023. Starting on the same
date, the Company offered three-year service warranty for all of the gadgets sold. In
connection with this warranty, the Company had the following financial information
during 2023 and 2024:
The balance of the contract liability - warranty as of December 31, 2024 shall be
a. P2,757,000 c. P3,187,000
b. P3,015,000 d. P3,457,000
105
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
CHAPTER 5
PREMIUMS, REBATES, DISCOUNTS, AND OTHER
DEFERRED INCOME ITEMS
Chapter Overview and Objectives
PREMIUMS - INTRODUCTION
To boost its sales, an entity may have special offers to its customers in the form of
sales incentives, discount vouchers, and other free items (i.e., premiums).
Depending on the business of the entity, the following are examples of premiums:
a. Special kitchen utensils for a manufacturer of canned goods.
b. Special mugs for a brewery or instant coffee manufacturer.
c. Annual planner for a luxurious brand of coffee.
These items of premiums shall be useful to the customers to entice them to really
do the effort of following the terms and conditions of the promotion. These terms
and conditions contain some or all of the following elements:
a. Inclusion of coupons, vouchers, or their equivalent in every product sold. A
portion of the product sold may also satisfy this element, such as bottle caps.
b. A specified number of coupons or vouchers are presented to redeem the
premiums, free of charge.
c. An amount of cash may also be collected from the customers. In effect, in this
case, the premium is effectively a discount.
106
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 5— Premiums, Rebates, Discounts and Other Deferred Income Items
The author humbly submits that the PFRS 15 approach is more acceptable in
accounting for premiums since this is in line with what is being followed in practice
across different accounting firms, which are the future workplace of the readers.
107
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
f. In summary, the transactions affecting the premium liability account are the
following:
Premium Liability
Actual redemption XX XX Beginning balance
Ending balance (squeeze) XX XX Premium expense
Totals (should be equal) XX XX
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
Looking at the revenue side, the amount of gross sales revenue that the Company
shall recognize is P38,160,000 (200,000 units x P190.80).
For premiums, the material right given to the customer can be in either of the
following forms:
a. acquisition of premium items, free of charge, by just presenting a specified
number of coupons; or
b. acquisition of premium items at a relatively low amount, by just presenting a
specified number of coupons plus specified amount of cash.
Without the original sale transaction, customers cannot get hold of any coupons,
which in turn make them unable to redeem the items offered as premiums. Asa result
of this, the following are the relevant accounting procedures for premiums under
PFRS 15:
109
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
a. The transaction price (number of units sold x unit selling price) shall be
allocated between goods sold and contract liability - premiums.
The allocation of transaction price is generally based on the relative stand-
alone selling prices of the goods and the premiums. The amount of stand-
alone selling price of the goods is readily determinable; however, the stand-
alone selling price of the premiums shall be estimated.
b. The estimated stand-alone selling price of premiums is equal to the
amount of discount adjusted by the likelihood that the coupons will be
redeemed. /PFRS 15.B42]. The computation of the stand-alone selling price of
premiums is indicated in the following formula:
Discount per unit of premium Pxx
Multiply by: Expected number of premiums to be redeemed XX
Estimated stand-alone selling price of premiums Pxx
As the readers may have noted, the computations above are very similar to the
computations in arriving at premium expense under PAS 37.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
Cash/Accounts receivable XX
Sales revenue xX
Contract liability - premiums XX
The rationale of allocation is that a portion of the transaction price initially
received from customers is considered as an “advance payment’ that will be only
earned by the entity upon actual distribution of premiums.
The readers should take note that the denominator used is the total number of
premiums expected to be distributed since using this will automatically
incorporate the recognition of breakage income. The concept of breakage will
be discussed later in the chapter under the accounting for gift certificates.
e. Acorresponding entry shall be made for the expense and other accounts affected
(COGS is cost of goods sold):
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items
Allocationto _ P1,840,000
Premium ~ 38,160,000 x—535760,000+P1,840,000— °4755-360
The entry to record the allocation is as follows:
The actual distribution of premium during 2023 shall result to the recognition of
income from premium equal to P1,371,375 [P1,755,360 x (12,500/16,000)]. The
entries to recognize the income from premium and other items arising from the
distribution of 12,500 units of premiums are the following:
112
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 —- Premiums, Rebates, Discounts and Other Deferred Income Items
Based on these purposes, the customers may increase spending since they feel that
they will be receiving more than what.they are paying for.
This program is best exemplified when you (or your mother) get asked for a
“reward card” before paying in a supermarket, fast-food store, coffee shop,
hardware, or any other store implementing such programs. In this case, the card
stores the information regarding the number of points accumulated by a specific
customer.
113
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
This is normally the case if the loyalty This is normally the case if the loyalty
program covers the products or program covers the goods or services
services provided by the entity itself. provided by another entity.
In this case, the Company is considered as the principal since it controls the products
before transferring them to customers (i.e., part of the Company’s inventory).
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
The total number of points that the entity expects to be redeemed is 160,000 points
(200,000 pointsx 80%).
Allocation to P30,000,000 -
SoldGoods ~ 30,000,000 x E2509 000+P160,.000 °29-840,849
Allocation to P160,000 _
Points ~ 30,000,000 x 52009 000+P160000~ «‘>P15%152
The entry to record the transaction and the related allocation is as follows:
115
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
During 2023, the customers have used 90,000 points. In this case, the entity shall
recognize income from points amounting to P89,522 (P159,151 x 90,000/160,000):
Contract liability - points 89,522
Income from points 89,522
As of December 31, 2023, the contract liability - points will have a balance of
P69,629 (P159,151 - P89,522).
During 2024, the customers used 50,000 points. In addition, the Company changed
its estimate of total points to be redeemed at 170,000 points (up from original 160,000
points). Because of the change in estimate, the income from points in 2023 is
computed as follows:
Cumulative income to be recognized from 2023 to 2024
{[(90,000 + 50,000)/170,000] x P159,151} P131,066
Less: Income from points already recognized in 2023 (89,522)
Income from points, 2024 (catch-up adjustment) 41,544
The entry to record the income from points in 2024 is as follows:
Contract liability - points 41,544
Income from points 41,544
As of December 31, 2024, contract liability - points will have a balance of P28,085
(P69,629 - P41,544).
116
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
EUGENIO Company will pay P0.40 to RUBIO Company. It is expected that the
customers will only use 90% of the points. During the year, EUGENIO Company
reported P24,000,000 gross sales.
The stand-alone selling price of initially sold goods is P24,000,000, which is also
equal to the transaction price. On the other hand, the estimated stand-alone selling
price of points is computed as:
Discount amount provided per point P0.50
Multiply by: Portion expected to be used by customers 90%
Stand-alone selling price of a point P0.45
Multiply by: Number of points distributed [(P24M/P300) x 4 pts.] 320,000
Estimated stand-alone selling price of “points” P144,000
Right after the above entry, the Company will make the following entry to record
the amount of income from points (ie, already net of amounts paid to RUBIO
Company):
Contract liability - points 143,141
Cash (320,000 x P0.40) 128,000
Income from points (squeeze) 15,141
117
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items
In this case, each stamp will result to a discount of P24 (P120/5). The stand-alone
selling price can now be estimated as follows
Discount amount provided per stamp P24.00
Multiply by: Portion expected to be used by customers 80%
Stand-alone selling price of a point P19,20
Multiply by: Number of stamps distributed (50K cups x 1 stamp per cup) 50,000
Estimated stand-alone selling price of stamps P960,000
Estimated number of stamps to be used in redeeming free cups is 40,000 stamps
(50,000 x 80%).
Transaction price of P6,000,000 (P120x 50,000 cups) shall be allocated as follows:
Allocation to P6,000,000 = P5,172,414
Sold Goods | = P6,000,000 x P6,000,000 + P960,000
Allocation to is P960,000
Stamps ~ 6,000,000 xT) oq9+p960,000 ~ +827,586
118
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items
The entry to record the transaction and the related allocation is as follows:
Cash/Accounts receivable 6,000,000
Sales revenue 5,172,414
Contract liability - stamps 827,586
During 2023, the customers have used 32,000 stamps. In this case, the entity shall
recognize sales revenue from stamps amounting to P662,069 /[P827,586 x
(32,000/40,000)] as follows:
Contract liability - stamps 662,069
Sales revenue 662,069
On December 31, 2023, contract liability - stamps will have a balance of P165,517
(P827,586 - P662,069).
In case there are changes in the estimate of the total number of stamps to be
presented for redemption, it shall be accounted for prospectively like in customer
loyalty programs (i.e., the initial amount allocated to the stamps shall not be revised).
119
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
During 2023, the entity shall recognize sales revenue from rebate coupons
amounting to P300,825 [P429,750 x (6,300/9,000)] as follows:
Contract liability - rebate coupons 300,825
Sales revenue 300,825
On December 31, 2023, contract liability - rebate coupons will have a balance of
P128,925 (P429,750 - P300,825).
Illustration 9. DELFIN Company, an operator ofa gym, received P120,000 from one
of its customers on March 1, 2023. This amount is good for a one-year gym access
starting April 1, 2023.
In this case, earned membership fees revenue for 2023, from April 1 to December 31
(ie., 9 months), amounted to P90,000 (P120,000 x 9/12). As of December 31, 2023,
unearned income amounted to P30,000 (P120,000 - P90,000).
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
In this case, the Company shall recognize revenue from subscriptions amounting to
P4,050,000 (from January to October). Unearned income as of December 31,
2023 shall be P1,340,000 (P590,000 received in November + P750,000 received in
December) since these will be delivered to subscribers only on July 1, 2024
(received after the October 31-cut-off date).
GIFT CERTIFICATES
Gift certificates relieve people of the burden of thinking of a good gift that can be
given to a person. For example, instead of buying clothes as gifts, a customer will
instead give a certain amount of gift certificate issued by a department store. In this
case, the recipient of the gift certificate can choose in that department store the
exact design and/or size of the clothes according to his or her liking.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 5— Premiums, Rebates, Discounts and Other Deferred Income Items
Upon receipt of the amounts from the customers, the following journal entry will be
made:
Cash 1,900,000
Unearned income - gift certificates 1,900,000
Upon the actual usage of the customers, the following journal entry shall be made;
Unearned income - gift certificates 1,630,000
Sales revenue 1,630,000
Considering these journal entries, the ending balance of the unearned income - gift
certificates can now be determined as follows:
Unearned Income a
Actual usage by customers | P1,630,000 P650,000 | Beginning balance
Ending balance (squeeze) 920,000 | 1,900,000 | Amounts received
Totals (should be equal) | P2,550,000 | P2,550,000
Breakage means the unexercised contractual rights of the customers under the
gift certificates. In the Philippines, the main reason for this is the loss of gift
certificates themselves since these certificates do not have expiration dates.
Illustration 13. RICO Company sold a total of P4,000,000 gift certificates during
2023. Based on the Company’s estimate, 4% of the face amount of these gift
certificates will never be used by the customers due to the loss of the certificates.
For the whole year 2023, P2,304,000 gift certificates were used.
Initially, the amount that should be attributed to breakage is P160,000 (P4,000,000
x 4%), with the P3,840,000 (P4,000,000x 96%) attributed to the total amount of gilt
certificates expected to be used. The journal entry to record the sale of gift
certificates is as follows:
Cash 4,000,000
Unearned income - gift certificates 4,000,000
122
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
The entry to record the customer’s use of the gift certificates during 2023:
Unearned income - gift certificates 2,304,000
Sales revenue 2,304,000
Unearned Income
Actual usage by customers | P2,304,000 P- | Beginning balance
Income from breakage 96,000 | 4,000,000 | Amounts received
Ending balance (squeeze) | 1,600,000
Totals (should be equal) | P4,000,000 | P4,000,000
Jt should be noted that the balance of unearned income - gift certificates is reduced
by the following:
a. Amount of gift certificates actually used by the customers.
b. Amount of corresponding income from breakage recognized.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
c. Anasset is recognized which represents the entity’s right to recover its products
from customers related to the settlement of the refund liability. This amount
shall be based on the estimated number of products that the customers will return,
This asset is measured at the product’s manufacturing costs less expected
costs to recover those products, including potential decreases in the value of the
returned products.
The recognition of the asset above has a decreasing effect in the amount of the
entity'scost of goods sold. Pro- forma journal entry to record the recognition of
the asset is as follows:
Asset for expected return XX
Cost of goods sold XX
The readers should take note that this asset account is not part of the entity's
inventory balance but as part of other assets.
Illustration 14. During the year 2023, FEMUR Company, a book publisher, sold
10,000 copies of a novel. The Company allows the customer to return the book,
provided these are still salable and in pristine condition. In addition, the Company
will also shoulder the transportation costs for the returned books which average
P30/book. Manufacturing costs and selling price amounted to P200/book and
P450/book, respectively. The Company reasonably expects that 2% of the books
will be returned by the customers. The Company uses the perpetual inventory
system for the recording of its book inventories.
In this case, the journal entries to initially record the receipts from customer and
the cost of goods sold are the following:
Cash (10K x P450) 4,500,000
Sales revenue (10K x 98% x P450) 4,410,000
Refund liability (10K x 2% x P450) 90,000
Cost of goods sold (10K x P200) 2,000,000
Inventory (10Kx P200) 2,000,000
The amount of asset to be recognized from the expected recovery from customers
returns shall be determined as follows: P34,000 [(P200 - P30) x (10,000 x 2%)).
Manufacturing cost per unit P200
Less: Cost per unit to recover the returned products (30)
Recovery asset per unit P170
Multiply by: Expected no, of books to be returned (10,000x2%) ___200__
Total recovery asset to be recognized P34,000
124
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
Based on these entries, the Company’s cost of goods sold for the year amounted to
P1,966,000 (P2,000,000 - P34,000).
Assuming that there were 120 books that were returned and refunded during the
year 2023, the following are the relevant journal entries:
Refund liability (120 x P450) ~ 54,000
Cash (120 x P450) 54,000
The readers should take note that P170 = P200 - P30. In addition, in the absence of
damages or obsolescence, the returned inventory shall be debited equal to its cost.
As of December 31, 2023, the refund liability will have a balance of P36,000
(P90,000 - 54,000) while the asset for expected return will have a balance of
P13,600 (P34,000 - P20,400).
CHAPTER SUMMARY
1. Premiums are promotional items offered by an entity to give its customers
additional incentive to purchase its products.
2. There are two conflicting methods of accounting for premiums, one under PAS 37
(the traditional approach) and under PFRS 15 (the contemporary approach).
3. Accounting procedures for premiums under PAS 37 are the same as accounting for
assurance-type warranty:
a. Estimated premium expense and corresponding estimated premium liability
are recognized during the period the related goods were sold.
b. Estimated premium liability shall be reduced (i.e., debited) if the premiums
were actually distributed to claiming customers.
4, The following are the accounting procedures for premiums under PFRS 15:
a. Portion of the selling price of the goods shall be allocated to the sold goods and
premiums based on their relative stand-alone selling prices
Stand-alone selling price.of premiums is equal to discount amount per coupon
times the expected number of coupons to be used in redemption.
b. The amount allocated to the sold goods is immediately recognized as revenue,
while the amount allocated to the premiums are initially recognized as a
deferred liability, This deferred liability will be recognized as income if there is
an actual distribution of premiums.
125
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
5. Customer loyalty programs are accounted for under PFRS 15. As such, the
procedures for premiums accounted under PFRS 15 will be applied, save for the
following modifications:
a. Ifthe entity acts as the principal (it will provide the goods or services when the
customers use the points), the allocated amount to the points shall be initially
recognized as a liability. This amount will be recognized as revenue once the
entity provides the goods and services in exchange of points.
b.Ifthe entity acts as the agent (other entities will provide the goods or services
when the customers use the points), the allocated amount to the points shall be
immediately recognized as income, net of payments to other entities.
6. Rebates, coupons, and free products promotions are all accounted under PFRS 15.
The accounting procedures are similar to customer loyalty program when the entity
acts as the principal.
7. Amounts received in advance from customers shall be recognized as revenue only
when the related performance obligation (i.e., delivering of goods or providing of
services) has been made.
8. Gift certificates are recognized initially as unearned income. This unearned income
will be recognized as revenue when the customers used these to acquire entity's
goods and/or services.
9. However, portion of gift certificates that is expected not to be exercised by the
customers are accounted for as a breakage. Income from breakage is computed as
follows:
Income from . Total Expected 3 Amount of gift certificates used
Breakage Breakage Total amount of gift certificates
expected to be used
10. The t-account of the unearned income - gift certificates can be analyzed as follows:
Unearned Income
Actual usage by customers XX XX Beginning balance
Income from breakage XX XX Amounts received
Ending balance (squeeze) XX XX
Totals (should be equal) XX XX
11.Sales with right of return are accounted using the following concepts in PFRS 15:
a. The portion of the transaction price that is not expected to be returned or
refunded shall be immediately recognized as revenue.
b. The portion of the transaction price that is expected to be returned or refunded
shall be recognized initially as refund liability, This refund liability will be
debited if actual returns were made.
c. Asset representing the entity's right to recover the products from the expected
return shall be recognized. This recognition will result to reduction from cost of
goods sold.
The amount of asset is equal to the product’s production costs less costs to recover
the product, including potential decreases in the value of the returned products.
126
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items
True or False
a Under PFRS 15, premium expense shall be recognized during the period when the
related products were sold.
Z. Under PAS 37, premium liability shall be recognized as an income when there is an
actual distribution of the items of premium.
3 Under PFRS 15, the transaction price shall be allocated to the products sold and to
items of premium based on their relative stand-alone selling prices.
The stand-alone selling price of the items of premium shall be determined by
considering the amount of effective discount that the customers will receive by
exercising their rights under the premium coupons.
In granting loyalty points due to sales to the customers, an entity has two
performance obligations.
An entity acts as a principal if other entities will supply the goods or services
covered by the customer loyalty program.
In customer loyalty program where the entity acts as the agent, the amount of
income it recognizes shall be the net amount to which the entity is entitled.
Changes in the estimate of the number of points to be redeemed shall result to the
restatement of the previously reported income from points.
Under PFRS 15, an entity shall recognize rebate expense and corresponding rebate
liability equal to the estimate of the total amount of rebates that will be used by
customers.
10. The stand-alone selling price of a free product is equal to its supposed selling price
times the probability that the customer will avail the free product.
11. Ifan entity makes a sales promotion where a customer can have one unit of product
in the future for free if it buys four units of the same product now, then the amount
received from this customer shall be allocated to the four units sold and to the free
one unit of product to be given to the customer in the future.
12. The amount initially received as advances from customers shall be recognized as
revenue at the time of receipt.
13, Amounts received from selling gift certificates shall be recognized as revenue only
when the holders used these certificates to avail the entity’s products and/or
services.
14, The total amount received from selling goods which can be returned by the
customers shall be fully recognized as sales revenue when the goods are delivered
to the customers.
15. In case there is an actual return from a customer, the amount refunded to that
customer shall be recognized as an expense.
127
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
2. In determining the amount of estimated premium expense under PAS 37, the
following shall be considered, except
The unit purchase cost of the items of premium.
oD
3. Under PFRS 15, the following accounting procedures related to the premiums are
correct, except
a. The transaction price shall be allocated to the products sold and the premium
items to be distributed in the future.
b. The amount initially allocated to the products sold shall be recognized as
revenue when the products are delivered to the customers.
c. The amount initially allocated to the premium items shall be immediately
recognized as income when the main products are delivered to the customers.
d. None of the above.
4, Theallocation of the transaction price to the products sold and the items of premium
under PFRS 15 shall be
a. basedonthe relative stand-alone selling prices of the product sold and the items
of premium.
b. based on the relative cost of the product sold and the items of premium.
c. based on the relative number of units of the product sold the number of items
of premium expected to be distributed.
d. equally.
5. If an entity acts as the principal in its customer loyalty program, which of the
following accounting procedures is correct?
a. The total transaction price shall be immediately recognized as revenue.
b. The amount allocated to the loyalty points shall be equal to the total amount of
discount that the customers can have assuming all of the points will be
exercised.
c. The amount allocated to the loyalty points shall be recognized as income only
when the products or services were already transferred to the availing
customers,
128
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
d, The amount of revenue to be recognized from exercising the points shall be net
of the costs of providing the goods or services to the availing customers.
6. Ifan entity acts as the agent in its customer loyalty program, which of the following
is/are correct?
a. The goods or services covered by the loyalty program are provided by other
entities.
b. The amount of income to be recognized from points shall be gross of the
amounts paid to the other entities.
c. Bothaandb
d. Neither anor b
7. ABC Company instituted a customer loyalty program where the customers can use
the points they earned for discounts in their future purchases of the Company’s
products. In this case, the following statements are correct, except
a. The Company acts as the principal in the customer loyalty program.
b. The Company shall allocate the transaction price based on the relative stand-
alone selling prices of the goods sold and the points distributed.
c. The amount allocated to the points shall be recognized as income when the
points were distributed to the customers.
d. The amount allocated to the products sold shall be recognized immediately as
sales revenue.
8. XYZ Company inked a memorandum of agreement with ABC Company where the
former will distribute loyalty points to its customers that can be used to purchase
goods sold by the latter. XYZ Company will pay a certain amount to ABC Company
for every point it distributed. In this case, which of the following statements is not
true related to the accounting procedures in XYZ Company’s books?
a. XYZ Company shall recognize income when the customers actually used the
points to purchase goods in ABC Company.
b. XYZ Company is considered as an agent in this customer loyalty program.
Cc. XYZ Company shall recognize income from points equal to the portion of the
transaction price allocated to loyalty points less the amounts paid to ABC
Company.
d. None of the above.
9. Under PFRS 15, rebates shall be accounted by
a. recognizing estimated rebate expense and corresponding estimated rebate
liability.
b. recognizing estimated rebate income and corresponding estimated rebate
receivable.
allocating the transaction price to the rebates equal to the total amount of
rebates that are expected to be exercised by the customers.
allocating the transaction price between the goods sold and the rebates based
on their relative stand-alone selling prices.
129
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items |
10.An entity recently offered a free product that.can be availed in the future for every|
single purchase of three units of the same product. Which of the following is the |
correct accounting procedure for this promotional program?
a. The entity shall allocate the transaction price between the products sold and the|
free product to be distributed in the future, based on their relative stand-alone |
prices.
The entity shall recognize estimated free product expense and estimated free
product liability equal to the manufacturing cost of the free product.
Cc. The entity shall recognize estimated free product income and estimated free |
product receivable equal to the supposed selling price of this free product.
d. None of the above.
11. Which of the following is/are correct related to the accounting for advances received
from customers?
a. The advances received shall be initially recognized as liability.
b. The portion related to the advances where the related goods or services were
already provided to the customer shall be recognized as revenue.
Cc. Bothaandb
d. Neither a nor b
12. The following are correct accounting procedures related to gift certificates, except
a. Amounts received shall be initially recorded as liability.
b. Amounts used by the customers in purchasing goods or services from the entity
shall be recognized as revenue.
c. Amounts that are not expected to be redeemed (“breakage”) shall be
immediately recognized as revenue upon receipt of cash from the purchaser of
the certificate.
d. None of the above.
13.When recording sales with a right of return, an entity shall recognize all of the
following, except |
a. Revenue from the portion of the transaction price that is estimated not to be| |
returned by the customers.
b. Asset representing the right of the entity to recover the goods from the portion
of the transaction price that is expected not to be returned by the customers.
_c. Refund liability from the portion of the transaction price that is estimated to be
returned by the customers in the future. . !
d. None of the above. |
130
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
c. Bothaandb
d. Neitheranorb
15. The following are true regarding the accounting for the asset for the expected return,
except
a. The initial recognition of this asset has an increasing effect in the amount of the
cost of goods sold.
b. This asset is measured at the production cost of the goods expected to be
returned, less costs to recover, including the potential decreases in the value of
the goods.
c. If there is an actual return of goods from customers, this account shall be
credited.
d. None of the above.
Straight Problems
1. Starting on January 1, 2023, BULLFROG Company started offering a promotional
program wherein the customers shall present four coupons to be able to receive, for
free, a commemorative spoon and fork set from the Company. A coupon was
included for every bottle of vitamins that the Company is selling.
During the year, the Company sold 100,000 bottles for P75 per bottle. The Company
expects that only 40% of the coupons distributed will ever be used in redemption.
In addition, the Company bought 12,000 sets of premium items amounting to P50
per set. Lastly, 6,600 sets were distributed to the redeeming customers.
Required: Under each of the following independent scenarios, determine the journal
entries for the year 2023:
1. The Company applies PAS 37 in accounting for premiums.
2. The Company applies PFRS 15 in accounting for premiums.
2. During the year 2023, TOAD Company has sold 200,000 boxes of its soap at P47.50
per box. Also, during the year, the Company started to include a coupon in each box
of soap it is selling. Ten of these coupons plus P10 cash will be required from
customers to entitle them to a towel costing P33 per unit. In addition, costs of P8.25
per towel will be shouldered by the Company to transport the towels to the
customers.
The Company expects that only 80% of the coupons will be used in redeeming the
towels. During the year, the Company purchased 15,000 towels, 9,200 of which were
distributed to the customers.
Required: Under each of the following independent scenarios, determine the journal
entries for the year 2023;
1. The Company applies PAS 37 in accounting for premiums.
2. The Company applies PFRS 15 in accounting for premiums.
132
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
The Company expects that 75% of the packs will not be used in redeeming the special
pitcher.
Required: Under each of the following independent scenarios, determine the journal
entries for the years 2023 and 2024:
1. The Company applies PAS 37 in accounting for premiums.
2. The Company applies PFRS 15 in accounting for premiums.
For the years 2023 and 2024, the Company had the following information:
2023 2024
Number of instant coffee packs sold 200,000 packs 240,000 packs
Number of mugs redeemed 6,400 mugs —- 10,000 mugs
Number of mugs purchased 7,500 mugs 12,000 mugs
The Company expects that only 40% of the packs will be used in redeeming the
special mug.
Required: Under each of the following independent scenarios, determine the journal
entries for the years 2023 and 2024:
1. The Company applies PAS 37 in accounting for premiums.
2. The Company applies PFRS 15 in accounting for premiums,
132
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
The customers have used the following number of points per year:
Year No. of Points Used
2023 180,000
2024 240,000
2025 120,000
Starting January 1, 2025, the Company now estimates that a total of 80% of the
points will be ultimately redeemed. Round-off the amounts to the nearest peso.
Required: From the given information, determine the following:
a. Income from points to be recognized from 2023 to 2025.
b. Remaining balance of the contract liability - points as of December 31, 2023,
2024 and 2025.
6. During the year 2023, TARSIER Company, a gasoline station operator, introduced a
customer loyalty program where a loyalty point is granted for every P200 of
petroleum purchases of its customers. Each loyalty point will reduce the customers’
future purchases by P4.00. For the year 2023, the Company reported a total revenue
of P400,000,000. The Company expects that 20% of these points will not be
exercised.
The customers have used the following number of points per year:
Starting on January 1, 2026, the Company changed its estimate to 25% of the points
are expected that will never be exercised.
7. From January 1, 2023 to April 30,2023, GORILLA Company has sold a total of 40,000
t-shirts at P250 unit selling price. Also, during the same period, the Company granted
a promotional program wherein for every purchase of four units of t-shirts, the
Company will grant a coupon for a free shirt (“buy four, get one free”). A total of
10,000 of such coupons were distributed. However, these coupons may be exercised
only from July 1, 2023 to June 30, 2024.
The Company expects that only 70% of these coupons will be redeemed before they
lapse on June 30, 2024, For the years 2023 and 2024, the customers used 4,500
133
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items
coupons and 2,000 coupons, respectively. Round-off the amounts to the neares,
peso.
Required: From the given information, determine the following:
a. Journal entries from 2023 to 2024.
b. Remaining balance of the contract liability - coupons as of December 31, 2023,
and 2024.
8. During the year 2023, BABOON Company, an entity involved in unlimited
samgyupsal business, introduced a marketing program wherein a card will be given
to customers. For every person who ate in the Company’s restaurant, the Company
will puta stamp on the card. After accumulating 5 stamps on the card, the customer's
next visit will be free (i.¢., a free meal pass). The Company normally charges P500
per person.
Allin all, during the year 2023, the Company reported a total samgyupsal revenue of
P10,000,000 and distributed a total of 20,000 stamps. The Company expects that
only 80% of these stamps will be used to avail the free unlimited pass. During 2023,
12,000 of these stamps were used to avail the freebie.
9. During the month of January 2023, SAKI Company granted a rebate coupon worth
P187.50 for every customer’s P1,000 single receipt purchase. These rebate coupons
are exercisable starting on February 1, 2023 and have validity until January 31,
2025.
For the month of January 2023, the Company has reported total revenue of
P22,000,000 and granted 20,000 rebate coupons to the customers. However, the
Company expects that only 80% of these coupons will be exercised before their
expiration dates. During 2023 and 2024, the customers have used 8,000 coupons
and 4,500 coupons, respectively.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
13.For the year 2023, MARMOSET had a total revenue of P7,000,000. The Company
expects that 5% of this amount will be returned. Gross profit rate of 40% have been
consistently applied during the year. On the other hand, the costs to recover the
returned goods are non-existent since the customers will make the return directly
to the Company’s premises. The Company uses the perpetual side method in
recording its inventory transactions.
During the year 2023, goods with total selling price of P200, 000 were returned to
the Company.
Requifed: Determine the journal entriés for the year 2023.
14.COLUGO Company reported the following information during the year 2023:
135
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items
The Company expects that only 50% of the distributed coupons will be used in
redeeming the special bowls. Round-off the amounts in the nearest peso.
Under PAS 37, the amount of estimated premium expense for the years 2023 and
2024, respectively shall be
a. P1,440,000; P1,320,000 c. P1,200,000; P1,200,000
b. P1,440,000; P1,200,000 d. P1,200,000; P1,320,000
Under PAS 37, the amount of estimated premium liability as of December 31, 2023
and 2024, respectively shall be
a. P240,000; P120,000 c. P288,000; P120,000
b. P240,000; P228,000 d. P288,000; P228,000
Under PFRS 15, the amount of income from premium for the years 2023 and 2024,
respectively shall be
a. P1,418,719; P1,300,492 c. P1,182,266; P1,300,492
b. P1,418,719; P1,182,266 d. P1,182,266; P1,182,266
Under PFRS 15, the amount of contract liability - premiums as of December 31, 2023
and 2024, respectively shall be
a. P246,783; P118,227 c. P236,783; P118,227
b. P246,783; P135,732 d. P236,453; P118,227
2. During the year 2023, BENGAL Company distributed 500,000 customer loyalty
points that will expire after eight years. Each point used will reduce future purchases
by P2.50. The source of these points is the total sales of P18,875,000. The Company
expects that 90% of these points will be redeemed before they expire. The customers
exercised the following number of loyalty points:
Year No. of Points Used
2023 80,000 points
2024 70,000 points
2025 65,000 points
2026 60,000 points
2027 50,000 points
136
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 5 — Premiums, Rebates, Discounts and Other Deferred Income Items
On January 1, 2025, the Company changed its estimate in the number of points that
will be exercised. The revised estimate is that only 80% of the points will be
redeemed before maturity date.
The amount of income from points during 2024 shall be
a. P154,735 c. P165,156
b. P162,895 d. P172,654
The carrying amount of contract liability - points as of December 31, 2024 shall be
a. P802,823 c. P707,813
b. P723,923 d. P682,363
The amount of income from points during 2025 shall be
a. P216,768 c. P153,359
b. P172,529 d. P148,639
The amount of income from points during 2026 shall be
a. P184,826 c. P163,925
b. P159,258 d. P176,826
The carrying amount of contract liability - points as of December 31, 2027 shall be
a. P403,567 c. P294,922
b. P348,729 d. P199,072
3. During November 2023, BURMESE Company, an owner of a department store,
introduced a promotional program wherein for every eight pairs of socks sold ina
single receipt, a coupon will be given for a free pair of black shoes that the Company
is also selling. However, the coupons are exercisable from the period December 1,
2023 to March 31, 2024. Each pair of socks has a normal selling price of P50, while
the black shoes have normal selling price of P200 per pair.
The Company generated revenues of socks amounting to P8,000,000 and distributed
15,000 coupons. The Company estimates that only 2/3 of the coupons will be
redeemed in the future. Six thousand five hundred (6,500) coupons were redeemed
during December 2023.
The total amount of revenue from free product during 2023 shall be
a. P560,000 c. P1,040,000
b. P680,000 d. P1,240,000
The carrying amount of contract liability - free product as of December 31, 2023
shall be
a. P560,000 c. P360,000
b. P640,000 d. P920,000
4. For every single receipt purchase of P800, SIAMESE Company will grant P125 rebate
coupon that can be used to reduce the amount to be paid on future purchases. During
the year 2023, the Company generated total revenue of P18,000,000 and granted
20,000 coupons. The Company estimates that only 80% of these coupons will be
used. During 2023, 12,500 of such coupons were exercised.
137
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items
6. On October 1, 2023, LYNX Company sold gift certificates with total face amount of
P8,000,000. Based on the Company's experience, 10% of these certificates will never
be redeemed by the customers. During the remainder of 2023, the customers
redeemed the following face amounts of gift certificates: October, P864,000;
November, P1,080,000; December, P1,440,000.
Total revenue from the exercise of gift certificates during 2023 shall be
a. P3,054,000 c. P3,214,000
b. P3,184,000 d. P3,384,000
Total income from breakage during 2023 shall be
a. P376,000 c. P416,000
b. P424,000 d. P484,000
Total unearned income - gift certificates as of December 31, 2023 shall be
a. P0,000,000 c, P4,362,000
b. P4,240,000 d. P4,332,000
7. For the years 2023 and 2024, WILDCAT Company had the following information:
2023 2024
Gift certificates (GCs) sold P9,000,000 P7,000,000
Amount of GCs redeemed from:
GCs sold during 2023 3,420,000 2,137,500
GCs sold during 2024 - 2,992,500
138
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 5 - Premiums, Rebates, Discounts and Other Deferred Income Items
The Company expects that 5% of the gift certificates sold will never be redeemed
due to the loss of the certificates
Total income from breakage during 2024 shall be
a. P180,000 c. P270,000
b. P245,000 d. P320,000
The total balance in the unearned income - gift certificates as of December 31, 2024
shall be
a. P7,000,000 c. P7,560,000
b. P7,180,000 d. P7,790,000
8. During 2023, ANDAL Company reported total sales of P6,000,000, of these, 5% are
expected to be returned by customers. All throughout the year, the Company
consistently applied 40% gross profit rate. Costs to recover the returned inventories
are estimated to be 20% of the inventory’s cost. By the end of the year, goods with
total selling price of P120,000 were returned during the year.
From this information, the net amount of cost of goods sold during 2023 shall be
a. P3,600,000 c. P3,744,000
b. 3,456,000 d. P3,532,600
The carrying amount of the asset for expected recoveries as of December 31, 2023
shall be
a. P68,600 c. P72,400
b. P73,600 d. P86,400
9. For the year 2023, DEEP Company sold 300,000 units at P250 unit selling price. On
average, these sold units have total cost of P120 per unit. The Company estimates
that 6% of these goods will be returned and costs to recover will be incurred at P20
per unit. By the end of 2023, a total of 12,000 units were returned to the Company.
The amount of the sales revenue to be recognized immediately during 2023 shall be
a. P72,600,000 c. P70,500,000
b. P68,700,000 d. P66,270,000
From this information, the net amount of cost of goods sold during 2023 shall be
a. P34,200,000 c. P36,000,000
b. P33,840,000 d, P37,800,000
The carrying amount of the asset for expected recoveries as of December 31, 2023
shall be
a. P480,000 c. P600,000
b. P540,000 d. P720,000
139
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 6 - Bonds Payable and Loans Payable
CHAPTER 6
BONDS PAYABLE AND LOANS PAYABLE
Chapter Overview and Objectives
In this chapter, the focus will be on the accounting for the borrowings through
bonds and loans. Accounting for leases will be discussed in Chapter 9 while
accounting for undistributed net income and shareholders’ equity will be discussed
in Chapter 15.
~ Bonds Loans
Traded in an Yes - in bond markets No
exchange market?
Contract disclosure Public contract Private contract
Counterparty /ies General public A lender or group of lenders
Determination of Based on prevailing Privately agreed-upon
interest rate market rates
Issuers (Borrowers) Stable and well-known
entities. Also, the Not-so-known entities
government. ae
Let us now focus our attention to the bonds payable first.
140
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 6 - Bonds Payable and Loans Payable
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Bond Indenture
Bond indenture or trust deed is the legal contract containing the terms and
conditions of a bond issue. These terms include, but are not limited to,
a. Features of the bond such as principal, nominal interest rate, frequency of
interest payment, maturity date, collateral and covenants. Covenants have been
discussed in Chapter 1.
b. Rights of the bondholders
c. Obligations of the issuer
Classifications of Bonds
Bonds can be classified into different types depending on its characteristics.
a. As to payment of principal amounts:
1. Term bond - principal amount is payable lump-sum on maturity date (i.e,
“balloon” payment on maturity date).
2. Serial bond - principal amount is payable on a periodical basis.
3. Perpetual bond - no payment of principal since it has no maturity date.
b. As to security or collateral:
1. Debenture bond - bond with no security or collateral. Normally issued by
a well-known and established borrower entity who already obtained the
trust of the general public regarding its credit-worthiness.
2. Mortgage bond - bond collateralized with land, building, or other real
properties.
3. Equipment trust certificate - proceeds from the issuance of this certificate
are used in financing the acquisition of equipment (i.e., aircraft). A trustee
normally represents the interest of the investors by leasing out the acquired
equipment to the borrower. The ownership over the equipment will be
transferred to the borrower when all of the lease payment have been paid.
c. As to seniority:
1. Senior bond - bond that has a priority in payments above the other liabilities
of the issuer, except those secured by collaterals.
2. Subordinated bond - bond that will be paid only when all other liabilities
have been fully paid.
142
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 6 — Bonds Payable and Loans Payable
4, Puttable bond - bond that allows the bondholders to claim payment against
the issuer even before the maturity date.
5. Convertible bond - bond that gives the bondholder the option to convert
the bonds into equity securities of the issuer. This will be discussed in
Chapter 7.
The fair value on initial recognition can be derived from either of the following:
a. principal amount multiplied by quoted price (e.g., 98, 102, etc.) as of initial
recognition (i.e. market approach); or
b. future cash flows discounted using the market rates prevailing as of initial
recognition (i.e., present value or income approach).
Unlike notes and loans payable, the bonds payable have quoted prices since they
are traded in an exchange market. Nevertheless, in general, the gross proceeds
from the issuance are equal to the bonds’ fair value on the date of issuance. The
amount of net
proceedsis equal to gross proceeds less transaction costs.
There is a discount if the net proceeds < than face amount while there is a premium
if the net proceeds > than face amount.
When using the income approach, the PV factor of single payment will be used for
the amount of principal and PV factor of ordinary annuity will be used for
periodic interest payment. Also, when using the income approach, the
relationship between the market rate and stated rate has the following pre-
determined results:
Relationship Face Amount vs Proceeds | Discount or Premium?
Market rate > Stated Rate | Face Amount > Proceeds Discount
Market rate < Stated Rate | Face Amount < Proceeds Premium
Market rate = Stated Rate | Face Amount = Proceeds Neither
The readers should take note that these relationships are the same as in the
investments in debt securities. However, the discount has a normal debit balance
(i-e., contra-liability) while premium has a normal credit balance (i.e., adjunct).
Depending on whether there is a discount or premium, the carrying amount (or
amortized cost) of the bonds payable shall be determined as follows:
a. Carrying amount = Face amount less unamortized discount; or
b. Carrying amount = Face amount plus unamortized premium.
143
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Answer - Scenario 1
The fair value of P4,950,000 (P5,000,000 x 99%). The entry to record the issuance
is as follows:
Cash 4,950,000
Discount on bonds payable 50,000
Bonds payable (at face amount) 5,000,000
The readers should take note that the bonds payable account is always credited
equal to the bonds’ face amount.
Answer - Scenario 2
The fair value of P5,331,214 is computed as follows (P500,000 annual interest =
P5,000,000x 10%):
PV Factor of PVFactor CashFlows Fair Value
Single payment for 4 periods at 8% 0.735030 P5,000,000 P3,675,150
Ordinary annuity for 4 periodsat8% 3.312127 500,000 1,656,064
Total Initial Fair Value P5,331,214
Cash 5,331,214
Bonds payable 5,000,000
Premium on bonds payable 331,214
There is a premium since the market rate of 8% is lower than the stated rate of
10%.
Answer - Scenario 3
The fair value of P4,844,878 is computed as follows (P500,000 annual interest =
P5,000,000 x 10%):
PV Factor of PVFactor CashFlows Fair Value
Single payment for 4 periods at 11% 0.658731 P5,000,000 P3,293,655
Ordinary annuity for 4 periods at11% 3.102446 500,000 __1,551,223_
Total Initial Fair Value P4,844,878
Cash 4,844,878
Discount on bonds payable 155,122
Bonds payable 5,000,000
144
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 6 — Bonds Payable and Loans Payable
There is a discount since the market rate of 11% is higher than the stated rate of
10%. The P155,122 discount is equal to P5,000,000 face amount less P4,844,878
cash proceeds.
SUBSEQUENT MEASUREMENT
In general, bonds payable are subsequently measured at amortized cost. This
includes the amortization of the initial amount of discount or premium. This
amortization has the following effects to the amount of interest expense relative to
the interest paid and the bond’s amortized cost at the end of each year:
Again, on maturity date, the goal is to make the amortized cost (or carrying amount)
of the bond to be equal to its face amount. Needless to say, if the proceeds = face
amount on date of issuance, then the amount of interest expense is equal to
interest paid every year.
STRAIGHT-LINE METHOD
This method is usually used when the issue price is stated as a quoted price (e.g,
100, 98, 102.50, etc.). In addition, this method has the following characteristics:
a. Simplest among the three methods
b. Equal amounts of amortization are recorded every period. The discount and
premium are amortized from the date of issuance until the maturity date.
c. Equal amounts of increase or decrease in the carrying amount of bonds payable.
Illustration 2. On January 1, 2023, CUEVAS Company issued bonds with total face
amount of P6,000,000 and coupon rate of 10%. The bonds were dated January 1,
2022 and will mature on December 31, 2025. Required: Under each of the following
independent scenarios, determine the amounts of interest expense and carrying
amounts from 2023 to 2025 using the straight-line method:
1. The bonds were issued at 96
2. The bonds were issued at 105
Answer - Scenario 1
On the issuance date, the Company will make the following journal entry:
145
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Answer - Scenario 2
On the issuance date, the Company will make the following journal entry:
146
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 - Bonds Payable and Loans Payable
For every December 31 of each year, the following journal entry shall be made:
Interest expense 500,000
Premium on bonds payable 100,000
Cash 600,000
The readers should take note that straight-line method is applicable to term bonds,
but not to serial bonds, which will be discussed next.
This method addresses the dilemma of using the straight-line method which is the
recording of equal amounts of amortization for each year, without regard to the
bonds’ outstanding face amount. Under the bond outstanding method, there is a
higher amount of amortization during the initial years when the bonds’
outstanding face amount is higher.
When applying this method, the readers may follow these procedures:
1. Understand the payment schedule of the bonds such as periodic amounts of
principal installment payments and the related frequency.
2. Determine the balances of the bonds’ face amount at the beginning of each
year and compute the sum of the balances (will be used as the determinator in
step 3).
3. The amount of amortization in a particular year is equal to the following:
Initial Discount or Beginning-of-the-year face amount
4 X eae
Premium Amount Total of beginning-of-the-year face amounts
The above procedures, by analogy, are very much similar to sum-of-the-years’ digit
(SYD) method of computing depreciation.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Answer - Scenario 1
Initially, there is a premium of P600,000 computed as P10,000,000 x (106% .
100%). Premium amortization for each year is computed as follows:
Year Beg. Bal. Ratio Amortization
2023 10,000,000 10M/30M P200,000 (P600,000
x 10M/30M)
2024 8,000,000 8M/30M 160,000 (P600,000
x 8M/30M)
2025 6,000,000 6M/30M 120,000 (P600,000
x 6M/30M)
2026 4,000,000 4M/30M 80,000 (P600,000
x 4M/30M)
2027 2,000,000 2M/30M 40,000 (P600,000
x 2M/30M)
P30,000,000 P600,000
' The amount of interest paid and expense for each year is determined as follows:
[B] [A] -[B]
[A] Premium Interest
Year Beg. Bal. Interest Paid Amortization Expense
2023 10,000,000 x 7% = P700,000 P200,000 P500,000
2024 8,000,000 x 7% = 560,000 160,000 400,000
2025 6,000,000 x 7% = 420,000 120,000 300,000
2026 4,000,000 x 7% = 280,000 80,000 200,000
2027 2,000,000 .x 7% = 140,000 40,000 100,000
P30,000,000
Similar to the straight-line method, the premium amortization made the amounts
of interest expense Jower than the amounts of interest paid. The related
amortization table can now be made as follows:
Interest+ Premium on
Principal Interest Amorti- Carrying Bonds
Date Payments Expense zation Amount Payable
Jan. 1, 2023 10,600,000 600,000
Dec. 31,2023 2,700,000 500,000 (2,200,000) 8,400,000 400,000
Dec. 31,2024 2,560,000 400,000 (2,160,000) 6,240,000 240,000
Dec. 31,2025 2,420,000 300,000 (2,120,000) 4,120,000 120,000
Dec. 31,2026 2,280,000 200,000 (2,080,000) 2,040,000 40,000
Dec. 31,2027 2,140,000 100,000 (2,040,000) 3 >
The journal entries to be made as of December 31, 2023 and 2024, respectively, are
the following:
Bond payable 2,000,000
Interest expense 500,000
Premium on bonds payable 200,000
Cash (P2M + P700K) 2,700,000
148
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Answer - Scenario 2
On the initial recognition, there is a discount of P300,000, computed as P10,000,000
x (100% - 97%). Discount amortization for each year is computed as follows:
Year Beg. Bal. Ratio Amortization
2023 10,000,000 10M/30M P100,000 (P300,000 x 10M/30M)
2024 8,000,000 8M/30M 80,000 (P300,000 x 8M/30M)
2025 6,000,000 6M/30M 60,000 (P300,000 x 6M/30M)
2026 4,000,000 4M/30M 40,000 (P300,000 x 4M/30M)
2027 2,000,000 2M/30M 20,000 (P300,000 x 2M/30M)
P30,000,000 P300,000
The amounts of interest payments and interest expense for each year are
determined as follows:
[B] [A] +[B]
[A] Discount Interest
Year Beg. Bal. Interest Paid Amortization Expense
2023 10,000,000 x 7% P700,000 P100,000 P800,000
a
149
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Answer - Scenario 1
Initial fair value is computed as follows using annual interest of P270,000
(P3,000,000x 9%):
150
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
To obtain the interest expense for 2023, P2,813,853 is multiplied with 11%
effective interest rate, and so on. The journal entries to be made as of December 31,
2023 and 2024, respectively, are the following:
Interest expense 309,524
Cash 270,000
Discount on bonds payable 39,524
Answer - Scenario 2
Initial fair value is computed as follows using annual interest of P270,000
(P3,000,000 x 9%):
Cash 3,203,232
Bonds payable 3,000,000
Premium on bonds payable 203,232
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Even though bond issue costs purport to be as “expenses”, they are not expensed
outright for bonds measured at amortized cost. Instead, it has a decreasing effect
in the initial measurement of bonds payable. Specifically, it has the following
effects on the initial recognition:
a. Increase in discount on bonds payable; or
b. Decrease in premium on bonds payable
In addition, if bond issue costs > initial amount of premium, the premium will
now become discount that is equal to the amount of excess bond issue costs over
the initial amount of premium.
152
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 6 - Bonds Payable and Loans Payable
Assuming instead that the bonds were issued at their quoted price of 98, the total
discount on payable is computed as follows:
Initial amount of discount [(100% - 98%) x P4M] P80,000
Add: Bond issue costs 250,000
Discount on bonds payable P330,000
If an entity uses effective interest method, bond issue costs will make EIR > market
yield to be used in amortizing the premium or discount on initial recognition.
Consequently, the following rules can now be formulated:
General rule: | Market rate (yield) on initial recognition is the effective interest rate
When there are bond issue costs, a new effective interest rate will
Exception:
be used, which is higher than the market rate on initial recognition
153
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 6 — Bonds Payable and Loans Payable
It should be highlighted that because of the bond issue costs, the amount of
interest expense per year is computed using the 12% effective rate, rather
than the 11% market rate as of the issuance date.
After these adjustments, the issuer can now proceed to apply the usual amortization
procedures under straight-line and bond outstanding methods. For effective
interest rate method, an example will show the changes to be made in the
computations
Illustration 7. BAGUIO Company issued 2,000 of its 2-year, P1,000 face amount
bonds on January 1, 2023. The bonds pay 10% interest and were issued when the
market rates averaged 9%. Required: Under each of the following independent
scenarios, determine the fair value and subsequent amortization table:
1. Interest is payable semi-annually every June 30 and December 31.
2. Interest is payable every March 31, June 30, September 30, and December 31
154
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 6 - Bonds Payable and Loans Payable
155
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 - Bonds Payable and Loans Payable
a. Periods are split into three-month duration each, instead of the usual one-year
duration when the interest is paid annually.
b. Interest payments are one-fourth of the annual amount.
c. Interest expense is computed as: beginning-of-the-period carrying amount
9% x 3/12.
d. To compute for the total interest expense for one year, four rows of interest
expense are considered. For example, in 2023, total interest expense is P182,687
(P45,815 + P45,721 + 45,625 + P45,526).
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 6 —- Bonds Payable and Loans Payable
Interest+ Discount
Principal Interest Amorti- Carrying on Bonds
Date Payments Expense zation Amount Payable
1/1/23 3,918,403 81,597
12/31/23 1,400,000 431,024 (968,976) 2,949,427 50,573
12/31/24 1,300,000 324,437 (975,563) 1,973,864 26,136
12/31/25 1,200,000 217,125 (982,875) 990,989 9,011
12/31/26 1,100,000 109,011 (990,989) - -
For example, the P31,024 (P81,597 - P50,573) decrease during 2023 is also
equal to the difference between P431,024 interest expense and P400,000
interest paid.
Fast forward to December 31, 2023, the compound journal entry to record the
payment of interest and principal is as follows:
157
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
In this case, the amount of the accrued interest is computed from the immediately
preceding interest payment date up to the issuance date. Interest payment
frequency also affects the amount of received accrued interest payable,
Nevertheless, the amount of accrued interest does not affect the initial
measurement of the related bond payable.
In this case, the total amount of cash received can be computed as follows:
Cash 4,320,000
Bonds payable 4,000,000
Premium on bonds payable
[(105.50% - 100%) x P4M] 220,000
Accrued interest payable 100,000
Fast forward to December 31, 2023, the following is the journal entry to record the
annual interest payment:
Year Amortization
2023 P60,000 (P6,667 x9 months)
2024 80,000 (P6,667 x12 months)
2025 80,000 (P6,667 x 12 months)
158
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Illustration 10. On October 31, 2023, BERNAL Company issued bonds with total
face amount of P5,000,000 and coupon rate of 12% at P4,900,000, excluding
accrued interest. The bonds will mature on December 31, 2026 and originally dated
on January 1, 2023. In addition, the Company also incurred bond issue costs of
P125,000. Required: Under each of the following independent scenarios, determine
the net proceeds received from the issuance:
1. The interest is payable every June 30 and December 31
2. The interest is payable every March 31, June 30, September 30 and December
31
Answer - Scenario 1
In this scenario, the immediately preceding interest payment date is on June 30,
2023. Using this information, the net proceeds can be computed as follows:
Answer - Scenario 2
In this scenario, the immediately preceding interest payment date is on September
30, 2023. Net proceeds can be computed as follows:
Proceeds from face amount P4,900,000
Add: Interest from 9/30/23 - 10/31/23 (P5M x 12% x 1/12) 50,000
Less: Bond issue costs (125,000)
Net proceeds from the issuance P4,825,000
However, there are also cases when the amortization table does not contain
December 31 primarily because there is no scheduled interest payment on that
date. Accounting issues will arise as the December 31 carrying amounts of bonds
payable cannot be directly obtained from these amortization tables. The carrying
amounts as of December 31 of each year are important since they are used in
financial reporting purposes.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 6 — Bonds Payable and Loans Payable
In addition, there will be accrued interest payable amounts (based on the bonds’
face amount or principal amount, rather than carrying amount) as of each
December 31. This can be best explained through an illustration.
Illustration 11. On October 1, 2023, BUSTAMANTE Company issued bonds with
face amount of P3,000,000 and maturity date of September 30, 2026 when the
market rates averaged 9%. These bonds bear 10% payable every September 30,
starting in 2024, Determine the carrying amounts of the bonds as of December 31,
2023 and 2024.
Answer
The bonds’ fair value as of October 1, 2023 is computed as follows:
The following is the computation of the bonds’ carrying amount as of December 31,
2023:
Carrying amount, 9/30/23 P3,075,938
Less: Partial amortization, 10/1/23 - 12/31/23 (P23,166 x 3/12) (5,792)
Carrying amount, 12/31/23 P3,070,146
The readers should take note that when there is a partial discount amortization,
that amount shall be added to the bond’s carrying amount instead.
On the other hand, the following is the computation of the bonds’ carrying amount
_as of December 31, 2024:
Carrying amount, 9/30/24 P3,052,772
Less: Partial amortization, 10/1/24 - 12/31/24 (P25,251 x 3/12) (6,313)
Carrying amount, 12/31/24 P3,046,459
Because of partial amortization, the amounts of interest expense for the first three
years will also be affected as follows:
160
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 - Bonds Payable and Loans Payable
Year 2023
To record the partial amortization and interest accrual on December 31, 2023:
The accrued interest payable is from October 1, 2023 to December 31, 2023
(P300,000 x 3/12).
Year 2024
To record the payment of interest on September 30, 2024:
To record the partial amortization and interest accrual on December 31, 2024:
Interest expense 68,687
Premium on bonds payable 6,313
Accrued interest payable (3 mos.) 75,000
LOANS PAYABLE
Accounting for loans payable is very similar to accounting for bonds payable, except
for the following differences:
a. The initial fair value of interest-bearing loans payable is almost always equal to
the loan’s face amount.
b. Origination fees paid to the lender will decrease the initial carrying
amount of the loan and change the effective interest rate, Its nature is analogous
to bond issue costs.
c. Origination costs incurred by the lender will NOT affect the borrower's
accounting for loan payable since these amounts were incurred by the lender.
161
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
Again, the direct and indirect origination costs are not considered since these are all
incurred by the lender.
Based on the above amortization table, the reader should take note that the interest
expense amounts are based on the 11% effective interest rate.
CHAPTER SUMMARY
1. Bonds payable and loans payable are long-term sources of financing.
2. Bonds are traded in a market while loans are private contracts.
3. The bonds’ face amount is not necessarily equal to the amount of proceeds from
issuance.
4, Bond indenture is the legal contract containing the terms and conditions of a bond
issue.
5. Bonds can be classified as follows:
a. As to payment of principal - term, serial or perpetual.
b. As to security or collateral - debenture, mortgage bond, equipment trust
certificate.
c. As to seniority - senior bond or subordinated bond
162
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 6 - Bonds Payable and Loans Payable
163
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 6 - Bonds Payable and Loans Payable
True or False
, Bonds are private contracts not traded in an exchange.
2. The amount of bonds’ principal or face amount is not necessarily the amount of
proceeds that will be received from issuance.
The amount of proceeds received from bond issuance is the amount that will be
repaid to the investors on the bonds’ maturity date.
Term bonds’ principal amounts are payable on lump-sum on maturity date.
A debenture bond is a bond with collateral or security.
OV Ot
For bonds payable measured at amortized cost, initial measurement is equal to fair
value, with transaction costs expensed outright.
There is a discount if the amount of proceeds is lower than the face amount or
principal of the bond.
There is a premium if the market rate is lower than the bonds’ stated rate.
$2 —
164
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 6 - Bonds Payable and Loans Payable
5. When using the income approach or the present value of approach of determining
the bond’s fair value, which of the following correctly describes the fair value
consequence of the relationship between the market rate on issuance date and the
stated rate?
a. Nosuch relationship exists between the market rate and stated rate.
b. The fair value of the bond is always lower than its principal or face amount
whenever the market rate is different from the stated rate.
c. Ifthe market rate is higher than the stated rate, then the fair value is higher than
the face amount; if the market rate is lower than stated rate, then the fair value
is lower than the face amount.
d. Ifthe market rate is higher than the stated rate, then the fair value is lower than
the face amount; if the market rate is lower than stated rate, then the fair value
is higher than the face amount.
6. The following statements are true regarding the recording of bond issuance that will
be accounted at amortized cost, except
a. Transaction costs are expensed outright.
b. The bond payable account is always credited equal to the bond’s face amount.
c. The discount on bonds payable account is debited whenever the amount of
proceeds is lower than the face amount.
d. The premium of bonds payable account is credited whenever the amount of
proceeds is higher than the face amount.
165
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
8. Which of the following correctly describes the differences between the straight-line
method of amortization and the bond-outstanding method of amortization?
a. Under straight-line method, there is an equal periodic amortization, while under
bond-outstanding method, there is a decreasing amount of periodic
amortization.
Under straight-line method, there is an equal periodic amortization, while under
bond-outstanding method, there is an increasing amount of periodic
amortization.
Under straight-line method, there is an increasing periodic amortization, while
under bond-outstanding method, there is a decreasing amount of periodic
amortization.
Under straight-line method, there is a decreasing periodic amortization, while
under bond-outstanding method, there is an increasing amount of periodic
amortization.
9. When using the effective interest method in amortizing the premium or discount,
the following accounting procedures are correct, except
a. Interest expense is equal to the beginning-of-the-period carrying amount times
the effective interest rate.
b. The amount of amortization is equal to the difference between the computed
interest expense and the amount of interest paid.
c. The carrying amount or amortized cost of the bond is based on the amortization
table.
d. The amount of interest to be paid is equal to the face amount multiplied with the
effective interest rate.
10.In determining the amount of interest expense and interest paid from bonds
payable, which of the following is not correct?
a. Amortization of premium will result to higher interest paid compared to interest
expense.
b. Amortization of discount will result to higher interest expense compared to
interest paid.
c. Both a and b
d. Neither a nor b
11. Which of the following is true regarding the carrying amount or amortized cost of a
serial bonds payable accounted at amortized cost?
a. Initial carrying amount is equal to its fair value as of reporting date
b. Carrying amount is increasing every reporting date
c. Carrying amount is not changing if the initial measurement is equal to its face
amount.
d. None of the above
12. Ifa bond was issued not on interest payment date, which of the following statements
is/are correct?
a. Additional amounts will be received in the form of accrued interest payable,
166
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
pter 6 - Bonds Payable and Loans Payable
cha
accrued interest payable is computed from the issue date until the immediately
succeeding interest payment date,
Botha and b
d. Neither a nor b
023, an entity issued its bonds with December 31 interest payment date.
43,0n April 1, 2 the proceeds from issuance shall include
In this case,
a, 12-month accrued interest
», 9-month accrued interest
C 6-month accrued interest
d. 3-month accrued interest
ponding to December 31,
14.1fa bond does not have an interest payment date corres
then
carrying amounts from the amortization table will be used without
a. the
adjustments.
tially amortized
b, the carrying amounts from the amortization table shall be par
ding interest payment date.
from the reporting date until the immediately succee
ll be partially amortized
the carrying amounts from the amortization table sha
e il the reporting date.
from the immediately preceding interest payment dat unt
ll be partially amortized
d. the carrying amounts from the amortization table sha
the current reporting date.
from the immediately preceding reporting date until
in the measurement of loan
15.Which of the following amounts shall be i ncluded
payable?
a. origination fees paid to lender
b. direct origination costs incurred by the lender
Fi indirect origination costs incurred by the lender
all of the above
Straight Problems
CONDOR Company issued a bond originally dated on
1. At the beginning of 2023,
is 97. The bond has face amount of
January 1, 2020 when the bond’s quoted price
2026. Interest of 8% is payable every
P6,000,000 and maturity date of December 31,
ight-line method of amortizing
December 31 of each year, The Company uses the stra
the premium or discount from its bonds payable.
be made for the
Required: From this information, determine the journal entries to
years 2023 and 2024.
167
a.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
3. On July 1, 2023, OSPREY Company issued bonds with total face amount of
P5,000,000 and original date of January 1, 2022 at their quoted price of 94.60,
Maturity date is set on December 31, 2027. Interest of 7% is payable every December
31 of each year. The Company uses the straight-line method of amortizing the
premium or discount from its bonds payable.
Required: From this information, determine the journal entries to be made for the
years 2023 and 2024.
Required: From this information, determine the journal entries to be made for the
years 2023 and 2024.
S. Atthe beginning of the year 2023, OSPREY Company issued a 7,000 ofits P1, 000 face
amount bonds at their quoted price of 90. These bonds have maturity date of
December 31, 2029 and has interest of 9% that is payable every December 31 of
each year. In addition, the bonds’ face amount is payable in seven annual
installments of P1,000,000 every December 31 of each year, starting on December
31, 2023. The Company uses the bond-outstanding method of amortizing the
premium or discount from its bonds payable.
Required: From this information, determine the journal entries to be made for the
years 2023 and 2024.
6. On January 1, 2023, BAZA Company issued bonds with total face amount of
P8,000,000 and original date of January 1, 2021 when market rates average 12%.
The bonds have maturity date of December 31, 2028 and interest of 10% that is
payable every December 31 of each year.
Required: From this information, determine the journal entries to be made for the
years 2023 and 2024.
7. At the beginning of the year 2023, SWAN Company issued five-year, 9% interest-
bearing bonds with face amount of P9,000,000 when market yields averaged 7%.
Interest is payable every December 31 of each year,
Required: From this information, determine the journal entries to be made for the
years 2023 and 2024.
168
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 6 — Bonds Payable and Loans Payable
8. On January 1, 2023, GOOSE Company issued 3,000 bonds with P1,000 face amount
each when the bonds’ quoted price amounted to 94. In addition, bond-issue costs of
P100,000 were also incurred. Interest of 6% is payable every December 31 of each
year until December 31, 2026, the maturity date of the bonds. The Company uses the
straight-line method in amortizing discount and premiums.
Required: From this information, determine the journal entries to be made for the
years 2023 and 2024.
9. DUCK Company issued bonds with total face amount of P5,000,000 when the
prevailing market rates averaged 7% on January 1, 2023. These bonds have maturity
date of December 31, 2028 and have 10% interest that is payable every December
31 of each year. In addition, the Company also incurred bond-issue costs amounting
to P252,690, which when considered, will change the effective interest rate to 8%.
Required: From this information, determine the journal entries to be made for the
years 2023 and 2024.
Required: From this information, determine the journal entries to be made for the
years 2023 and 2024.
12.0n April 1, 2023, DODO Company issued six-year, 7% interest-bearing bonds with
face amount of P7,000,000 when market yields averaged 9%. Interest is payable
every December 31 of each year.
Required: From this information, determine the following:
a. Journal entries to be made for the years 2023 and 2024
b. Carrying amounts of the bond payable as of December 31, 2023 and 2024
13.On January 1, 2023, NIGHTJAR Company borrowed a P6,000,000 loan from a bank
with 8% interest and maturity date of December 31, 2026, In addition, origination
fees paid to the bank amounted to P194,384. Direct origination costs incurred by the
169
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 6 — Bonds Payable and Loans Payable
bank amounted to P156,294. Upon considering the relevant fees and costs, the loan’s
effective interest rate is now 9%.
Required: From this information, determine the following:
a. Journal entries to be made for the years 2023 and 2024
b. Carrying amounts of the loan payable as of December 31, 2023 and 2024
14.On January 1, 2023, ROBIN Company borrowed P10,000,000 from a bank. The loan
is payable in five equal annual installments of P2,000,000 every December 31 of each
year, starting in 2023. Interest of 10% is payable at the same dates as the principal
installment amounts. Origination fees paid amounted to P465,075, while direct
origination costs incurred by the lender amounted to P734,172. After considering
the relevant amounts, the loan has an effective interest rate of 12%.
Multiple Choice
1. On January 1, 2023, FROGMOUTH Company issued a six-year, 9% interest-bearing
bond payable with total face amount of P8,000,000 when market rates averaged 7%.
Interest is payable every December 31 of each year.
2. NIGHTINGALE Company issued 2,000 of its P3,000 face amount bonds when market
rates averaged 10% on January 1, 2023. The bonds bear interest of 8%, payable
every December 31 of each year until December 31, 2029, its maturity date.
Interest expense for the year 2025 shall be
a. P480,000 c. P547,737
b. P541,579 d, P554,511
Carrying amount of the bonds as of December 31, 2026 shall be
a. P5,545,105 c. P5,701,578
b. P5,619,616 d, P5,791,736
3. On October 1, 2023, HERON Company issued bonds with total face amount of
P4,000,000. These bonds have maturity date of September 30, 2029 and interest of
12% that is payable every September 30 of each year, Market rates on the date of
issuance averaged 10%.
170
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 6 — Bonds Payable and Loans Payable
4. At the beginning of the year 2023, VULTURE Company issued bonds with total face
amount of P9,000,000 when market rates averaged 8%. The bonds are payable in
six equal annual installments starting on December 31, 2023. In addition, interest of
6% is payable on the same dates as the principal installment payments.
Interest expense for the year 2024 shall be
a. P459,364 ; c. P569,781
b. P347,313 d. P450,000
5. On July 1,2023, MAYA Company issued four-year, 10% interest-bearing bonds with
total face amount of P10,000,000. The bonds are payable in four equal annual
installments every June 30, starting on June 30, 2024. In addition, interest is also
payable every June 30 of each year. Market rates on the date of issuance averaged
9%.
Interest expense for the year 2024 shall be
a. P686,717 c. P1,000,000
b. P802,862 d. P919,007
Carrying amount of the bonds as of December 31, 2025 shall be
a. P5,066,911 c. P5,044,922
b. P2,522,933 d. P3,794,922
6. On October 1, 2023, NAZCA Company issued bonds with total face amount of
P5,000,000 and maturity date of December 31, 2027 at the bonds’ quoted dirty price
of 97.72, Interest of 10% is payable every December 31 of each year. The bonds were
originally dated January 1, 2022. Lastly, the Company incurred bond issue costs of
P38,000. The Company uses the straight-line method of amortizing discount or
premium from its bonds payable.
Net amount received from the bond issuance amounted to
a. P5,223,000 c, P5,261,000
b. P4,848,000 d, P4,473,000
171
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 6 — Bonds Payable and Loans Payable
172
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 7 — Compound Financial Instruments
CHAPTER 7
COMPOUND FINANCIAL INSTRUMENTS
Chapter Overview and Objectives
It should be reiterated that the share warrants or convertible option shall cover the
equity securities of the entity issuing the debt securities. Otherwise, the
succeeding discussions are not applicable. The standard covering the accounting of
compound financial instruments is PAS 32, Financial Instruments: Presentation.
173
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 7 — Compound Financial Instruments
b. next, any excess of issuance proceeds over the amount allocated to liability
component shall be allocated to the equity component.
Graphically, this allocation of the proceeds can be presented as follows:
The allocation procedures above are consistent with the relationship of liabilities
and equity during liquidation, wherein the liability holders will be the first to
receive cash. It is only when all the liabilities have been paid that the equity
holders will receive cash ‘(i.e., residual interest). This allocation shall not be
subsequently revised in cases. where there are changes in the probability of
exercising the share warrants or the convertibility option.
Each component will subsequently be accounted for separately from each other.
Depending on the classification of the liability, it can be accounted for either at
amortized cost (by default) or at fair value through profit or loss (if irrevocably
designated as such on initial recognition).
On the other hand, the carrying amount of the equity component will not change,
except during the early retirement of the related bond payable. This equity
component has a normal credit balance.
174
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 7 — Compound Financial Instruments
Illustration 1. GARCIA Company issued bonds payable with total face amount of
P5,000,000 for 110. The bonds came with share warrants to acquire a total of
50,000 ordinary shares of the Company at P20/share. Comparable vanilla bonds
without share warrants have fair value of 105 while the warrants have a total
P350,000 fair value. Required: Determine the allocation of the proceeds
Answer: The issue price amounted to P5,500,000 (P5,000,000 x 110%) and should
be allocated in the following manner:
Total issue price P5,500,000
Less: Liability component (P5,000,000 x 105%) (5,250,000)
Equity component (residual amount) 250,000
Cash 5,500,000
Bonds payable 5,000,000
Premium on bonds payable
(P5,250,000 - P5,000,000) 250,000
Share premium - share warrants 250,000
175
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 7 —- Compound Financial Instruments
convertibility option have market rates averaging 12%. In addition, bond issue
costs incurred totaled P90,079. Required: Determine the allocation of bond issue
costs to the liability and equity components.
Answer:
1. First, allocate the issue price of P2,970,000 (P3,000,000x 99%):
Total issue price P2,970,000
Less: Liability component (fair value computed below) _ (2,817,759)
Equity component (residual amount) P152,241
Similar to the accounting made in the previous chapter, the bond issue costs will
either increase the discount on bonds payable or decrease the premium on bonds
payable. In both cases, bond issue costs will decrease the bond's initial carrving
amount.
4. After summarizing these entries, the following are the initial carrying amounts
of the liability component and the equity component:
176
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 7 — Compound Financial Instruments
The total issue price of equity instruments that were issued due to the exercise of
the share warrants is computed as follows:
Cash received from exercise price of share warrants _ Pxx
Add: Full or proportional amount of share premium - share warrant —_Xx
Issue price of equity instruments Pxx
Less: Total par value of issued shares (xx)
Share premium - issuance : “Pxx|
The related journal entry to record the exercise of share warrants is:
Cash (share warrant exercise price) XX
Share premium - share warrants XX
Share capital XX
Share premium ~ issuance (squeeze) XX
The total issue price of equity instruments that were issued because of the exercise
the of convertibility option is computed as follows:
Updated carrying amount of bonds (full or partial) Pxx
Add: Full or proportional amount of share premium - convertibility xx
Issue price of equity instruments Pxx
Less: Total par value of issued shares (xx)
Share premium — issuance “PXx |
177
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 7 — Compound Financial Instruments
Despite the differences between share warrants and convertibility option, the
following similarities are noted:
a. Nogainor loss is recognized from the exercise of share warrants or convertibility
option.
b. Share premium - issuance is the excess of the total issue price over the total par
value of the issued shares.
c. The corresponding carrying amount of the equity component is included in the
issue price of equity instruments. Only a portion of the carrying amount will be
included if there is onlya partial exercise of the share warrants or convertibility
option.
As to their differences, cash is debited if the share warrants were exercised since
the issuing entity will receive cash. Carrying amount of the liability is not relevant in
this case.
On the other hand, the carrying amount of liability is debited when exercising the
convertibility option since the bond payable will now become part of the equity.
Illustration 3 - Share Warrants. On January 1, 2023, REYES Company issued a
five-year, 9% interest-bearing bonds payable with aggregate face amount of
P4,000,000. Together with the bonds, the Company also issued 40,000 share
warrants. Each warrant can be exercised in order to acquire one of the Company’s
P20 par value ordinary shares at P50/share. Total issue price amounted to
P4,300,000 while the fair value of the bonds without the warrants amounted to
P3,900,000. Required: Under each of the following independent scenarios,
determine the journal entry to record the exercise of share warrants:
1. All of the warrants were exercised
2. Only 30,000 share warrants were exercised
Allocation of Bond Issue Price
Before answering the scenarios, it is Hapertantt to first allocate the proceeds to the
liability and equity components:
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 7 — Compound Financial Instruments
Answer - Scenario 2
The computations of the issue price of the equity instruments and the amount of
share premium - issuance are the following:
Cash received (30,000 x P50) P1,500,000
Add: Partial amount of share premium - share warrant
(P400,000x 30,000/40,000) 300,000
Issue price of equity instruments P1,800,000
Less: Total par value (30,000 x P20) 600,000
Share premium - issuance P1,200,000
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 7 — Compound Financial Instruments
180
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 7 — Compound Financial Instruments
b. The difference between the carrying amount of the equity component and the
allocated retirement amount is recognized directly in equity.
Illustration 5. On January 1, 2023, SANTOS Company issued four-year, 8%
interest-bearing bonds with aggregate par value of P4,000,000 at a total price of
P4,150,000. The bonds are convertible to 100,000 ordinary shares with P30 par
value. Without the conversion option, the bonds can be issued at 10% market yield.
On December 31, 2024, the Company decided to retire the bonds by paying the
bondholders a total amount of P4,050,000. As of the same date, similar bonds
181
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 7 - Compound Financial Instruments
without conversion option have a 9% market yield. Required: Based on the given
information, determine the journal entry to record the retirement of the bonds.
Answer:
1. First, allocate the issue price of P4,150,000 on January 1, 2023:
Total issue price P4,150,000
Less: Liability component (equal to its fair value) (3,746,409)
Equity component (residual amount) P403,591
The fair value of the liability component is computed as:
PV Factor of PV Factor Cash Flow Total PV
Single payment for 4 periods at 10% 0.683013 P4,000,000 P2,732,052
Ordinary annuity for 4 periods at10% 3.169865 320,000 1,014,357
FV, Liability component P3,746,409
2. Next, compute for the carrying amount of the liability as of December 31, 2024
using the following amortization table:
Interest Interest ‘Amorti Carrying Discount on
Date Paid Expense -zation Amount Bonds Payable
Jan. 1, 2023 3,746,409 253,591
Dec. 31,2023 320,000 374,641 54,641 3801,050 198,950
Dec. 31,2024 320,000 - 380,105 60,105 3,861,155 138,845
3. Next, allocate the retirement price of P4,050,000 as follows:
Total retirement price P4,050,000
Less: Liability component (equal to its fair value) (3,929,636)
Equity component (residual amount) P120,364
The fair value of the bond payable as of December 31, 2024 was computed as:
PV Factor of PVFactor CashFlow Total PV
Single payment for 2 periods at 9% 0.841680 P4,000,000 3,366,720
Ordinary annuity for 2 periodsat9% 1.759111 320,000 562,916
FV, Liability Component 3,929,636
Two (2) periods were used since, as of December 31, 2024, there were only two
periods left before the bonds’ maturity date of December 31, 2026. In addition,
market yield of 9% was used to determine the fair value on December 31, 2024.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 7 — Compound Financial Instruments
In all cases, this direct transfer has no effect to the amount of the issuer’s total
equity, and no amounts shall be recognized in profit or loss.
Illustration 6. Continuing with SANTOS Company (Illustration 5). Since the related
convertible bonds were already retired, the remaining carrying amount of share
premium —- convertibility of P283,227 (P403,591 - P120,364) shall be directly
transferred to other equity account as follows:
183
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 7 — Compound Financial Instruments
CHAPTER SUMMARY
i A compound financial instrument includes both liability and equity components.
Zi The proceeds from the issuance of compound financial instrument shall be allocated
in the following manner:
a. first, equal to the fair value of the liability component
b. any excess of proceeds from the fair value of the liability component shall be
allocated to the equity component
Subsequent to the initial recognition, each component is accounted for separately.
al ad
In case the share warrants are exercised, the total issue price of the shares is
computed as follows:
Cash received from exercise price of share warrants Pxx
Add: Full or proportional amount of share premium - share warrant XX
Issue price of equity instruments Pxx
In case the convertibility option is exercised, the total issue price of the shares is
computed as follows:
Updated carrying amount of bonds (full or partial) Pxx
Add: Full or proportional amount of share premium - convertibility XX
Issue price of equity instruments Pxx
Any excess of the issue price over the total par value of the issued shares shall be
credited to share premium - issuance. No gain or loss shall be recognized.
When the share warrants are exercised, the amount of net increase in equity is equal
to the amount of cash received.
When the convertibility option is exercised, the amount of net increase in equity is
equal to the carrying amount of the converted bonds on the date of conversion.
In case the bonds were retired before maturity date, the retirement price shall be
allocated in the same manner as the allocation of the proceeds in (2) above. The
following are the relevant accounting procedures:
a. The difference between the carrying amount of the liability component and the
allocated retirement amount is recognized in gain or loss in profit or loss:
b. The difference between the carrying amount of the equity component and the
allocated retirement amount is recognized directly in equity.
184
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 7 - Compound Financial Instruments
True or False
1. Compound financial instruments include liability and asset components.
2. Proceeds from the issuance of compound financial instruments shall be allocated
based on the relative fair values of the components.
3. The equity securities to be issued when the holders exercise share warrants or
exercise the convertibility option shall belong to the entity who issued the bonds
payable.
4. To be considered as a compound financial instrument, the option to convert the
bonds shall belong to the bondholders.
5. Total issue price of shares issued for the exercise of share warrants is equal to the
cash received from the holders of such warrants.
6. The amount of net increase in shareholders’ equity from the exercise of share
warrants is equal to the amount of cash received.
7. Total issue price of shares issued for the exercise of the convertibility option is
equal to the full or partial updated carrying amount of the bonds plus the full or
partial carrying amount of share premium - convertibility option.
8. The amount of net increase in shareholders’ equity from the exercise of
convertibility option is equal to the updated carrying amount of the bonds plus the
carrying amount of share premium - convertibility option.
9. Again or loss on conversion shall be recognized if the total par value of the shares
issued is different from their corresponding total fair value.
10. Incase of early retirement, the difference between the retirement price allocated to
the liability component is recognized as gain or loss in profit or loss.
Multiple Choice - Theories
i, Examples of compound financial instruments include which of the following?
a. Bondsissued with attached share warrants
b. Bonds issued that may be converted to other liabilities of the issuer at the
holders’ option.
c. Bothaandb
d. Neitheranorb
The proceeds received from the issuance of compound financial instruments shall
be
allocated based on the relative fair values of the components.
allocated equally to the components.
aaop
c. underwriting fees
none of the above
2
185
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 7 — Compound Financial Instruments
8. In cases the bonds payable were retired before maturity date, the early retirement
price paid to the bondholders shall be
a. attributed solely to the liability component.
b. attributed solely to the equity component.
c. allocated to liability and equity components based on their relative fair values.
d. allocated first to the fair value of the liability component as of the date of
retirement, with the excess retirement price allocated to the equity component.
186
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 7 —- Compound Financial Instruments
9. The difference between the updated carrying amount of the liability component and
the proceeds allocated to it shall be recognized
a. inprofitorloss
b. in other comprehensive income
c. asdirect adjustment to retained earnings
d. as direct adjustment to total equity
10. The difference between the updated carrying amount of the equity component and
the proceeds allocated to it shall be recognized
in profit or loss
ao op
Straight Problems
1. On January 1, 2023, OWL Company issued a five-year, 10% interest-bearing bonds
with face amount of P6,000,000 at 102 quoted price. Attached to the bonds are share
warrants for the purchase of 80,000 common shares of the Company at an exercise
price of P50 per share. Quoted prices of the similar bonds without the share
warrants averaged 97. On the other hand, the share warrants had fair value of
P900,000 as of the same date.
2. At the beginning of the year 2023, PARROT Company issued six-year, 8% interest-
bearing convertible bonds with face amount of P7,000,000 when market yields
average 6%. The 8% interest is payable every December 31 of each year. Market
yields of comparable plain vanilla bonds averaged 7%. On the other hand, the
convertibility option had fair value of P700,000 as of the same date.
Required: Determine the journal entry to be made on January 1, 2023.
187
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 7 — Compound Financial Instruments
Required: Under each of the following independent scenarios, determine the journal
entry to record the actual exercise of the share warrants:
1. All of the warrants were exercised.
2. 40,000 of the warrants were exercised.
3. 70,000 of the warrants were exercised.
5. On January 1, 2023, BLUEBIRD Company issued 9,000 of its P1,000 face amount
bonds at 107. Interest of 10% is payable every December 31 of each year until
December 31, 2028, the bonds’ maturity date. Each of the bonds is convertible to 20
of the Company’s P40 par value ordinary shares. Assuming that there is no
conversion option, the bonds would have been issued at 9% market yield. The
Company accounted the bonds at amortized cost.
Required: Under each of the following independent scenarios, determine the journal
entry to record the actual exercise of the convertibility option:
1. All of the bonds were converted on December 31, 2024.
2. 5,000 of the bonds were converted on December 31, 2024.
3. All of the bonds were converted on December 31, 2025.
4. 6,000 of the bonds were converted on December 31, 2025.
6. At the beginning of the year 2023, CROW Company issued a seven-year, 10%
interest-bearing, convertible bonds with total face amount of P6,000,000 at a total
issue price of 101. These bonds are divided into 3,000 bond certificates with P2,000
face amount each. Each of these bonds is convertible to 100 of the Company’s P15
par value shares. The interest is payable every December 31 of each year.
Assuming that the bonds is nonconvertible, it could have beenissued at 11% market
yield. The Company accounted the bonds at FVTPL. As such, the following fair values
are relevant:
Required: Under each of the following independent scenarios, determine the journal
entry to record the actual exercise of the convertibility option:
1. Allofthe bonds were converted on December 31, 2024.
2. 1,200 of the bonds were converted on December 31, 2024.
3. All of the bonds were converted on December 31, 2025.
4. 2,400 of the bonds were converted on December 31, 2025,
188
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 7 - Compound Financial Instruments
could have been issued at market yield of 8%. The Company accounted the bonds at
amortized cost.
On December 31, 2025, the Company decided to retire the bonds by paying the
bondholders P7,840,000. As of the same date, the bonds have market yield of 7%.
Required: Determine the journal entry to record the retirement of the bond on
December 31, 2025.
8. On January 1, 2023, FINCH Company issued four-year, 8% interest-bearing bonds
with aggregate par value of P8,000,000 at a total price of P8,350,000. The bonds are
convertible to 200,000 ordinary shares with P30 par value. Without the conversion
option, the bonds can be issued at 9% market yield.
On December 31, 2024, the Company decided to retire the bonds by paying the
bondholders a total amount of P8,050,000. As of the same date, similar bonds
without conversion option have 10% market yield.
Required: Determine the journal entry to record the retirement of the bond on
December 31, 2025.
Assuming that holders of 3,000 bonds exercised their rights under the share
warrants, the amount of share premium - issuance shall be
a. P3,182,879 c. P3,191,169
b. P3,207,732 d. P3,201,699
Assuming that holders of 2,500 bonds exercised their rights under the share
warrants, the amount of share premium - issuance shall be
a. P2,673,110 c. P2,652,399
b. P2,668,083 d. P2,659,308
Assuming that holders of all the bonds exercised their rights under the share
warrants, the amount of net increase in shareholders’ equity shall be
a. P4,243,839 c, P4,254,892
b. P4,276,976 d. P4,268,932
189
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 7 — Compound Financial Instruments
2. At the beginning of the year 2023, ROBIN Company issued 3,000 of its P3,000 par
value convertible bonds with maturity date of December 31, 2027 at an issue price
of P9,730,000. Interest of 10% is payable every December 31 of each year. Each bond
is convertible to 160 of the Company's P15 par value shares. Without the conversion
option, the bond could have been issued at 9% market yield.
The initial measurement of the share premium - convertibility option on January 1,
2023 shall be
a. P386,821 c, P379,931
b. P393,804 d. P339,843 .
Assuming that on December 31, 2023, 1,000 of the bonds were converted, the
amount of share premium - issuance shall be
a. P697,191 c. P826,131
b. P823,834 d. P828,459
Assuming that on December 31, 2024, all of the bonds were converted, the amount
of share premium - issuance shall be
a. P2,421,616 c. P2,407,743
b. P2,414,633 d. P2,027,812
Assuming that on December 31, 2025, all of the bonds were converted, the amount
of net increase in shareholders’ equity shall be
a. P9,158,315 c. P9,545,136
b. P9,538,246 d. P9,498,158
3. At the beginning of 2023, STARLING Company issued 5,000 of its P1,000 face
amount bonds at an issue price of P5,900,000. Interest of 12% is payable every
December 31 of each year until December 31, 2029, the bonds’ maturity date. The
bonds are convertible to a total of 1,000,000 of the P4 par value ordinary shares of
the Company. In the absence of the convertibility option, the bonds could have been
issued at 10% market yield. Lastly, bond issue costs of P270,152 were incurred,
which when considered, will change the effective interest rate of the liability
component at 11%.
The initial measurement of the share premium - convertibility option on January 1,
2023 after considering the bond issue costs shall be
a. P413,159 c, P438,853
b. P394,241 d. P398,740
The initial measurement of the bond payable on January 1, 2023 after considering
the bond issue costs shall be
a. P5,723,939 c. P5,486,841
b. P5,497,573 d, P5,235,607
Interest expense for the year 2024 shall be
a. P459,613 c. P433,206
b. P446,978 d, P471,205
190
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 7 —- Compound Financial Instruments
Assuming all of the bonds were converted on December 31, 2025, the resulting share
premium - issuance shall be
a. P1,356,943 c. P1,429,539
b. P1,207,645 d. P1,632,931
4. On July 1, 2023, GOLDFINCH Company issued its bonds payable with face amount of
P7,000,000 at a total issue price of P7,600,000 (inclusive of accrued interest).
Interest of 6% is payable every December 31 of each year until December 31, 2027.
Attached to the bonds are share warrants for the purchase of the 70,000 of the
Company’s P8 par value ordinary shares at an exercise price of P15 per share.
Without the share warrants, the bonds have clean price of P7,180,000. The Company
is using the straight-line method of amortizing the discount or premium from its
bonds payable. é
Fast forward to December 31, 2025, the Company decided to retire the bonds way
before its maturity date by paying the bondholders a total retirement price of
P7,350,000. As of the same dates, the bonds without attached warrants have fair
value of P7,220,000.
The balance in the share premium - share warrants after recording the early
retirement shall be
a. P210,000 c. P420,000
b. P80,000 d. P290,000
Fast forward to December 31, 2026, the Company retired the bonds by paying
retirement price of P3,920,000 to the bondholders. As of the same date, the bonds
have market yield of 10%.
From this information, the gain or loss to be recognized in profit or loss shall be
a. P67,534 gain c. P60,732 gain
b. P67,534 loss d, P60,732 loss
The balance in the share premium - convertibility option after recording the early
retirement shall be
a. P378,932 c. P330,609
b. P497,543 d, P458,875
191
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 — Extinguishment of Liabilities
CHAPTER 8
EXTINGUISHMENT OF LIABILITIES
Chapter Overview and Objectives
PAYMENT OF CASH
This the most common way of extinguishing financial liabilities since the creditors
or lenders will have no objections since obligations are normally payable in cash.
Any difference between the amount of cash paid and the updated carrying
amount of the financial liability shall be recognized in the profit or loss. The
following rules are relevant:
Scenario | Gain or Loss
Cash paid < carrying amount of the liability | Gain on extinguishment
Cash paid > carrying amount of the liability | Loss on extinguishment
Cash paid = carrying amount of the liability No gain or loss
The carrying amount of the financial liability will depend on the accounting method
applied by an entity (i.e., amortized cost or at fair value through profit or loss).
192
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 8 — Extinguishment of Liabilities
Nevertheless, if the creditor agrees to accept the noncash payment, the borrower
entity will now be released from its liability, regardless of the difference between the
value of the noncash asset and the carrying amount of the financial liability. Such
transaction is called “dacion en pago”.
Any difference between the updated carrying amount (CA) of the financial
liability and the carrying amount (CA) of the noncash asset paid is recognized
in profit or loss, The following are the relevant rules:
193
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 8 — Extinguishment of Liabilities
Illustration 2. BAUTISTA Company was short on cash when one of its loan payable
with carrying amount of P6,000,000 matured. The Company entered into an
agreement with the creditor to accept noncash asset as payment. Required: Under
each of the following independent cases of noncash asset payments, determine the
journal entry to record the payment of the loan payable:
1. A building with original cost of P15,000,000 and accumulated depreciation of
P9,500,000 is to be transferred to the creditor. The building has a fair value of
P4,800,000.
2. A vacant lot classified as investment property with carrying amount of
P6,450,000 is to be transferred:to the creditor. The land has a fair value of
P7,250,000 and accounted using the cost model.
Answer - Scenario 1
There is a gain on extinguishment since the P5,500,000 (P15M - P9.5) carrying
amount of the building is lower than the carrying amount of the loan payable at
P6,000,000. The journal entry to record the dacion en pago is as follows:
Loan payable 6,000,000
Accumulated depreciation 9,500,000
Building 15,000,000
Gain on extinguishment 500,000
Answer - Scenario 2
There is a loss on extinguishment since the carrying amount of the land (P6,450,000)
is higher than the carrying amount of the loan payable at P6,000,000. The journal
entry to record the dacion en pago is as follows:
Loan payable 6,000,000
Loss on extinguishment ‘ 450,000
Investment property - land 6,450,000
The readers should take note that under both scenarios, the fair values of the
noncash assets were not considered in computing the total amount of gain or loss
on extinguishment.
194
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 8 - Extinguishment of Liabilities
b. The creditor will now become a part-time owner of the entity and that it will
receive dividends instead of fixed amounts of interest. However, the existence
and amounts of dividends will still depend on the declaration of the entity.
The following are the steps involving the accounting procedures when an entity
issues its own equity instruments to extinguish its financial liabilities:
1. First, measure the issued equity instruments using the following hierarchy:
a. First Priority: Fair value of issued equity instruments
b. Second Priority: Fair value of extinguished financial liability
c. Third Priority: Carrying amount of extinguished financial liability
2. Next, compare the measurement of issued equity instruments determined in (1)
above and the carrying amount of the extinguished liability. The difference is
recognized in profit or loss. The following are the rules in determining whether
there is a gain or loss on extinguishment:
Scenario Gain or Loss
Measurement of equity instruments < CA of the liability Gain
Measurement of equity instruments > CA of the liability Loss
195
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 8 — Extinguishment of Liabilities
1. The shares had fair value of P20/share while the financial liability had fair value
of P3,815,000.
2. The shares had fair value of P20/share while the financial liability’s fair value is
not reliably determinable.
3. The shares’ fair value is not reliably determinable while the financial liability
had fair value of P3,365,000.
4. The fair values of both the shares and the financial liability are not reliably
determinable.
Answer - Scenario 1
1. First, determine the measurement of the issued equity instruments. In this case,
the fair value of the issued equity instruments shall be used since it is the first
priority, and it is determinable:
Measurement of equity instruments (P20 x 200,000) 4,000,000
Less: Aggregate par value (P15 x 200,000) (3,000,000)
Share premium - issuance P1,000,000
196
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 - Extinguishment of Liabilities
Answer - Scenario 4
1. The issued equity instruments shall be measured equal to the carrying amount
of_the financial liability since the first priority (i.e, fair value of equity
instruments) and second priority (i.e., fair value of financial liability) are both
not available:
Measurement of equity instruments P3,500,000
Less: Aggregate par value (P15 x 200,000) (3,000,000)
Share premium - issuance P500,000
Generalizations - Scenarios 1 to 4
The readers should take note that regardless of the measurement of the equity
instruments and the amount of computed gain or loss on extinguishment, the
amount of net increase in the total equity of the issuing entity is equal to the
carrying amount of the extinguished financial liability.
Illustration 4, FERNANDEZ Company has convertible bonds payable with face
amount and carrying amount of P4,000,000. The bonds are convertible to 250,000
of the Company’s P10 par value ordinary shares, Share premium - convertibility
option account has a balance of P300,000. The shares have fair value of P18/share
while the bonds payable have fair value of P4,350,000. Required: Determine the
journal entry to record the issuance of the shares as a result of the conversion of the
bonds payable.
197
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 — Extinguishment of Liabilities
The accounting for the actual conversion of the convertible bonds is different from the
concepts discussed in this chapter since the issuance of equity instruments is part of
the original terms of the bonds payable. As a result, the fair values of the shares
and the bonds payable are not relevant and no gain or loss on extinguishment
shall be recognized. This is consistent with the discussion in Chapter 7.
The journal entry to record the conversion of the bonds payable is as follows:
Share premium - convertibility 300,000
Bonds payable 4,000,000
Share capital (P10 x 250,000) 2,500,000
Share premium - issuance (squeeze) 1,800,000
Answer - Scenario 1
Comparing the portion of the bond’s carrying amount and the amount of cash paid:
198
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 8 - Extinguishment of Liabilities
Again, the land’s fair value of P5,850,000 was not used in the computations.
Answer - Scenario 3
Since the fair value of the issued equity shares is available (i.e., first priority), the
fair value of the bonds payable (i.e., second priority) shall be ignored:
Portion of bonds payable (P9,400,000 x 40%) P3,760,000
Less: Fair value of issued equity instruments (100,000 x P35) __ (3,500,000)
Gain on extinguishment in profit or loss P260,000
ACCOUNTING FOR THE EXTINGUISHMENT OF FINANCIAL LIABILITY NOT ON
INTEREST PAYMENT DATE
When accounting for the extinguishment of its financial liabilities, it should be
highlighted that an entity shall determine the updated carrying amount of its
financial liabilities.
This is particularly true when there is a discount or premium and that the
extinguishment happened on a non-interest payment date. In that case, the
discount or premium shall be proportionally amortized up to the date of
liability extinguishment using the following rules on amortization:
a. Add the proportional amortization of discount to the carrying amount of the
liability as of the immediately preceding interest payment date.
b. Less the proportional amortization, of premium from the carrying amount of
the liability as of the immediately preceding interest payment date.
The reason for this is that the amortization of discount or premium is based on
the passage of time. In addition, accrued interest up to the date of
extinguishment shall also be paid.
199
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 8 — Extinguishment of Liabilities
Scenario 1
First, compute for the updated carrying amount of the bonds as of July 1, 2026:
Carrying amount, 12/31/25 P4,142,661
Less: Partial premium amortization from
1/1/26 to 7/1/26 (P68,587x 6/12) 34,294
Updated carrying amount, 7/1/26 P4,108,367
This partial amortization of premium shall be recorded on July 1, 2026 as follows:
Premium on bonds payable 34,294
Interest expense 34,294
After recording the entry above, the bonds payable will now have the following
balances as of July 1, 2026:
200
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 — Extinguishment of Liabilities
After recording the entry above, the bonds payable will now have the following
balances as of October 1, 2025:
Bonds payable P4,000,000
Add: Unamortized premium, 10/1/25 (P206,168- P47,630) 158,538
Updated carrying amount, 10/1/25 P4,158,538
Next, compute the gain or loss on extinguishment as follows:
Updated carrying amount, 10/1/25 P4,158,538
Less: Retirement price less accrued interest
[P4,250,000 - (P4,000,000 x 10% x 9/12)] 3,950,000
Gain on extinguishment P208,538
The readers should take note that the total payment of P4,250,000 to bondholders
already included the accrued interest of P300,000 (P4,000,000 x 10% x 9/12).
Finally, the extinguishment shall be recorded on October 1, 2025 as follows:
Bonds payable 4,000,000
Premium on bonds payable 158,538
Interest expense 300,000
Cash 4,250,000
Gain on extinguishment 208,538
Based on these journal entries, total interest expense for 2025 is P252,370
(P300,000 - P47,630 or P4,206,168 x 8% x 9/12).
201
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 — Extinguishment of Liabilities
Absolute difference of amounts (1) and (2) determined in the Step 1 < 10%
Carrying amount of the liability plus accrued interest, if there is any
202
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 8 — Extinguishment of Liabilities
The readers should take note that the addition of the modification costs and fees
incurred to the present value of revised cash flows is done only for the purposes of
determining whether the modification is substantial or not. Ultimate
accounting procedures for these costs will be discussed in the succeeding sections.
Illustration 7. CRUZ Company is currently experiencing financial difficulties and is
concerned that it could miss the scheduled payments of the principal and interest
of one of its loan payables with a carrying amount of P8,000,000. As a result, it
entered into an agreement with the creditor to modify the terms of the loan payable.
Required: Under each of the following independent modification of terms scenarios,
determine whether there is a substantial modification of terms or not:
1. Present value of revised cash flows discounted using the original effective
interest rate amounted to P7,500,000.
2. Present value of revised cash flows discounted using the original effective
interest rate amounted to P6,800,000.
3. Present value of revised cash flows discounted using the original effective
interest rate amounted to P6,000,000. Modification costs and fees incurred
amounted to P350,000.
Answer - Scenario 1
Applying the formula, the percentage is computed as:
|P8,000,000 - P7,500,000|
Difference (in %) = = 6.25%
P8,000,000
Since the difference is 6.25% (i.e., <10%), the modification is not substantial.
Answer - Scenario 2
Applying the formula, the percentage is computed as:
Difference (in %) =
|P8,000,000
- P6,800,000|_ _ 4x5
P8,000,000 re eae
Since the difference is 15% (i.e., >10%), the modification is substantial.
Answer - Scenario 3
Applying the formula, the percentage is computed as:
Difference (in %) =
_|P8,000,000 - (P6,000,000 + P350,000)|_ _ 99 630%
P8.000,000
In this case, the modification costs were added to the PV of the revised cash flows.
Since the difference is 20.63% (i.e., >10%), the modification is substantial.
Generalizations - Scenarios 1 to 3
The carrying amount of the financial liability plus accrued interest, if there is
any, is always used as the denominator in computing the difference in %.
203
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 — Extinguishment of Liabilities
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 - Extinguishment of Liabilities
Since the difference is 3.89% (i.e., <10%), the modification is not substantial.
3. Since the modification is not substantial, the carrying amount of the financial
liability is not derecognized but adjusted to reflect the computed present
value of revised cash flows. The gain on modification is computed as follows:
After recording the modification, the loan payable’s carrying amount will now
be equal to the present value of revised cash flows:
Loan payable P10,000,000
Less: Discount on loan payable (388,969)
Loan payable, carrying amount after modification P9,611,031
4. Moving forward, the following amortization table shall be used (using the
original effective interest rate of 9%):
Interest Interest Amorti- Carrying Discounton
Date Paid Expense zation Amount Loan Payable
Dec. 31, 2023 9,611,031 388,969
Dec. 31,2024 800,000 864,993 64,993 9,676,024 323,976
Dec. 31,2025 800,000 870,842 , 70,842 9,746,866 253,134
Dec.31,2026 800,000 877,218 77,218 9,824,084 175,916
Dec. 31,2027 800,000 884,168 84,168 9,908,252 91,748
Dec.31,2028 800,000 891,748 91,748 10,000,000 -
The following journal entry will be recorded on December 31, 2024 related to
the recognition of interest expense and amortization of the discount:
Interest expense 864,993
Cash 800,000
Discount on loan payable 64,993
205
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 — Extinguishment of Liabilities
1. First, compute for the present value of the revised cash flows using the 10%
original effective interest rate:
PV Revised
PV Factor of Factor Cash Flow Total PV
Single payment for 4 periods at 10% 0.683013 P9,000,000 P6,147,117
Ordinary annuity for 4 periods at10% 3.169865 630,000 1,997,015
PV of revised cash flows using original EIR P8,144,132
Add: Modification costs : 261,012
Amount to be compared to the carrying amount of the liability P8,405,144
Note: 4 periods is from 12/31/23 to revised maturity date of 12/31/27.
2. Next, compute the difference (in %) between the carrying amount of the liability
and the present value of revised cash flows (including modification costs) in the
following manner:
Since the difference is 6.61% (i.e., <10%), the modification is not substantial.
3. Again, since the modification is not substantial, the carrying amount of the
financial liability shall only be adjusted to reflect the computed present value of
the revised cash flows. The gain on modification is computed as follows:
Carrying amount of the financial liability P9,000,000
Present value of revised cash flows (8,144,132)
Gain on modification P855,868
The readers should take note that modification costs are not considered in
determining the gain or loss on modification, if there is no substantial
modification. Instead, these costs shall be added to the discount on loan
payable in determining the loan’s carrying amount after the modification.
206
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 8 — Extinguishment of Liabilities
After recording the modification, the loan payable’s carrying amount will now
be equal to the present. value of revised cash flows less the amount of
modification costs (or P7,883,120 = P8,144,132 - P261,012):
Loan payable P9,000,000
Less: Discount on loan payable (P855,868 + P261,012) 1,116,880
Loan payable, carrying amount after modification P7,883,120
4. Moving forward, the following amortization table shall be used (using the
revised effective interest rate of 11% after considering the modification costs):
Interest Interest Amorti- Carrying Discounton
Date Paid Expense zation Amount Loan Payable
Dec. 31, 2023 _ 7,883,120 1,116,880
Dec. 31,2024 630,000 867,143 237,143 8,120,263 879,737
Dec. 31,2025 630,000 893,229 263,229 8,383,492 616,508
Dec. 31,2026 630,000 922,184 292,184 8,675,676 324,324
Dec. 31,2027 630,000 954,324 324,324 9,000,000 -
Note: P630,000 = P9M x 7% revised stated rate,
The following journal entry will be recorded on December 31, 2024 related to
the recognition of interest expense and amortization of the discount:
Interest expense 867,143
Cash 630,000
Discount on loan payable 237,143
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 - Extinguishment of Liabilities
208
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 8 - Extinguishment of Liabilities
2. Next, compute the difference (in %) between the carrying amount of the liability
(including accrued interest payable) and the present value of revised cash flows
(including modification costs) in the following manner:
|(P8,000,000 + P640,000) - P4,927,289|_ _=
Difference
j
(inin 9%) =
(P8,000,000 + P640,000) 42.97%0
The amount of the discount on the new loan payable is determined as follows:
Gross carrying amount of loan payable - revised P5,000,000
Less: Present value of revised cash flows 4,742,289
Discount on (new) loan payable P257,711
209
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 8 — Extinguishment of Liabilities
The readers should take note that the when there is a substantial modification,
modification costs are not included in the carrying amount of the new
financial liability but considered in computing the gain on extinguishment.
2. Moving forward, the following amortization table shall be used using the 8%
original EIR:
Interest Interest Amorti- Carrying Discount on
Date Paid Expense zation Amount Loan Payable
Dec. 31, 2023 4,742,289 257,711
Dec. 31,2024 300,000 379,383 79,383 4,821,672 178,328
Dec. 31,2025 300,000 385,734 85,734 4,907,406 92,594
Dec.31,2026 300,000 392,594 92,594 5,000,000 -
Answer - Contemporary Approach
1. The difference between the contemporary and traditional approaches starts in
the measurement of the new liability. Under the contemporary approach of
accounting for substantial modification, the new liability shall be measured at
its fair value. The fair value in the illustration is computed by discounting the
revised cash flows using the market rate of 7% on the date of modification:
Revised
PV Factor of PVFactor Cash Flows Total FV
Single payment for 3 periods at 7% 0.816298 P5,000,000 P4,081,490
Ordinary annuity for3 periodsat7% 2.624316 300,000 787,295
FV of the new liability P4,868,785
210
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 — Extinguishment of Liabilities
The amount of the discount on the new loan payable is determined as follows:
Gross carrying amount of loan payable - revised P5,000,000
Less: Fair value of the new liability 4,868,785
Discount on (new) loan payable P131,215
After recording these entries, the carrying amount of the new financial
liability is equal to its fair value. Again, the modification costs are not
considered in determining the carrying amount of the new financial liability.
Since the initial measurement of the new liability is different from what is used
in the traditional approach, the contemporary approach will yield a different
amount of gain or loss on extinguishment and amortization table moving
forward. f
211
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 — Extinguishment of Liabilities
CHAPTER SUMMARY
di An entity shall derecognize a financial liability from its statement of financial
position when, and only when, it is extinguished (i.e, when the obligation specified
in the contract has been discharged or cancelled or expired).
Examples of transactions which may result to the extinguishment of liabilities:
payment of cash; payment of non-cash assets; issuing of an entity’s own equity
instruments; and substantial modification of the terms of the financial liability
The difference between the cash paid and carrying amount of the liability shall be
recognized in profit or loss.
The difference between the carrying amount of the noncash asset transferred and
carrying amount of the liability shall be recognized in profit or loss.
If the liability is extinguished by an entity issuing its own equity securities, the
difference between the measurement of equity securities and the carrying amount
of the liability shall be recognized in profit or loss.
The measurement of the issued own equity securities shall be based on the following
hierarchy:
a. first, FV of equity securities issued
b. second, FV of extinguished liability
c. lastly, carrying amount of extinguished liability
Of course, the amounts of share premium - issuance and gain or loss on
extinguishment will change depending on which amount in the hierarchy is
available.
212
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 8 - Extinguishment of Liabilities
Step 2. Next, express the absolute difference of the two amounts determined in Step
1 as a percentage of the carrying amount of the financial liability:
Absolute difference of amounts (1) and (2) determined in the Step 1 > 109%
Carrying amount of the liability plus accrued interest, if there is any
There is NO substantial modification if:
Absolute difference of amounts (1) and (2) determined in the Step 1 < 10%
Carrying amount of the liability plus accrued interest, if there is any .
11.The following are the relevant accounting procedures depending on the type of
modification:
12.Again, modification costs are added to the PV of revised cash flows only for the
purpose of determining whether the modification is substantial or not.
213
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 — Extinguishment of Liabilities
True or False
1. A financial liability shall be derecognized if the creditor condoned the entity’s debt,
event for without consideration.
2. Ifthe amount paid to the creditors is lower than the carrying amount of the related
liability, then there is a loss on extinguishment.
3. Indacion en pago, the total amount to be recognized in profit or loss is equal to the
difference between the fair value of the noncash asset transferred and the carrying
amount of the related liability.
4. Convertible bonds payable are out of scope of IFRIC 19 since the issuance of equity
instruments is included in the original terms of the liability.
5. The first priority in measuring the issued equity securities as payment for a
financial liability is equal to the fair value of the equity securities issued.
6. The share premium - issuance is equal to the difference between the carrying
amount of the extinguished liability and the total par value of the equity securities
issued.
7. The gain or loss on the extinguishment ofa liability by issuing an entity’s own equity
securities is the difference between the measurement of the issued equity securities
and the total par value of the issued equity securities.
8. Ifa liability was partially extinguished, only a proportional portion of its carrying
amount shall be derecognized.
9. Ifa liability was extinguished not on one of interest payment dates, the carrying
amount of the liability to be used in determining the gain or loss on extinguishment
shall be as of the immediately preceding interest payment date.
10. Additional amounts shall be paid in the form of accrued interest if a liability is
extinguished not on one ofits interest payment dates.
11. There is a substantial modification of terms of the difference between the PV of the
revised cash flows plus modification costs and carrying amount of the liability is
more than 10% of the carrying amount of the liability.
12. Ifthere is no substantial modification, the existing liability will not be derecognized.
13. If there is a substantial modification, the modification costs shall reduce the initial
measurement of the new liability.
14. If there is no substantial modification, the effective interest rate shall not change
after modification, except when there are modification costs.
15. Ifthere is a substantial modification and the entity is using the traditional approach,
the initial liability is equal to the present value of revised cash flows discounted
using the original effective interest rate.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 — Extinguishment of Liabilities
2. If an entity paid cash to extinguish one of its liabilities, the total amount to be
recognized in profit or loss is equal to the difference between the
a. carrying amount of the liability and the fair value of the liability
b. fair value of the liability and the amount of cash paid
c. carrying amount of the liability and the amount of cash paid
d. none of the above
3. In dacion en pago, the total amount to be recognized in profit or loss is equal to the
difference between the
a. fair value of the liability and the fair value of the noncash asset
b. carrying amount of the liability and the carrying amount of the noncash asset
c. fair value of the liability and the carrying amount of the noncash asset
d. carrying amount of the liability and the fair value of the noncash asset
4. The following are the possible measurement bases of issued own equity securities
in extinguishing a liability:
|. Fair value of the liability extinguished
II. Carrying amount of the liability extinguished
Ill. Fair value of the issued equity securities
Whiatis the correct order of the hierarchy in measuring the issued equity securities?
a. I, IL II
b. Il, I, 1
ce. LIM
d. Ill, 1, i
5. In actually converting a convertible bond payable, the gain or loss from the
extinguishment to be recognized in profit or loss is equal to
a. the difference between the measurement of the issued equity securities and
total par value of the issued equity securities.
b. the difference between the carrying amount of the issued equity securities and
total part value of the issued equity securities.
c. the difference between the fair value of the issued equity securities and carrying
amount of the extinguished liability
d. zero
6. Which of the following is not true regarding the amount of gain or loss from the
issuance of equity securities?
a. If the measurement of the issued equity securities is higher than the carrying
amount of the extinguished liability, there is a loss on extinguishment.
b. If the measurement of the issued equity securities is lower than the carrying
amount of the extinguished liability, there is gain on extinguishment.
c. The gain or loss on extinguishment is recognized as direct increase or decrease
in the entity's profit or loss.
d. None of the above.
215
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 — Extinguishment of Liabilities
216
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 8 — Extinguishment of Liabilities
Straight Problems
1. On January 1, 2021, WARBLER Company issued six-year, 12% interest-bearing
bonds with total face amount of P4,000,000 when market yields averaged 10%. The
interest is payable every December 31 of each year.
Required: Under each of the following independent scenarios, determine the journal
entry to record the retirement of the bonds:
1. On December 31, 2023, all of the bonds were retired by paying P4,300,000.
2. On December 31, 2024, all of the bonds were retired by paying P4,120,000.
3. On December 31, 2022, all of the bonds were retired by paying P4,200,000.
2. On January 1, 2022, BULLFINCH Company issued 5,000 of its P1,000 face amount
bonds when market rates averaged 7%. These bonds have maturity date of
December 31, 2028. Interest of 9% is payable every December 31 of each year.
Required: Under each of the following independent scenarios, determine the gain or
loss on the retirement of the bonds:
1. On December 31, 2023, half of the bonds were retired by paying P2,600,000.
2. OnDecember 31, 2024, 40% of the bonds were retired by paying P2,250,000.
3. On December 31, 2025, 4,000 of the bonds were retired by paying P4,150,000.
4. On December 31, 2024, 3,000 of the bonds were retired by paying P3,400,000.
3. At the beginning of the year 2023, CRANE Company issued 3,000 of its seven-year,
P2,000 face amount bonds when market rates averaged 14%. Interest of 12% is
payable every December 31 of each year.
Required: Under each of the following independent scenarios, determine the gain or
loss on the retirement of the bonds:
1. On April 1, 2024, all of the bonds were retired by paying P5,480,000, plus
accrued interest.
2. On September 30, 2024, all of the bonds were retired by paying P5,940,000,
including accrued interest.
3. OnJuly 1, 2025, all of the bonds were retired by paying P5,750,000, plus accrued
interest.
4. On February 1, 2025, all of the bonds were retired by paying P5,610,000,
including accrued interest.
5. On September 1, 2026, all of the bonds were retired by paying P6,000,000,
including accrued interest
4, At the beginning of the year 2021, FALCON Company borrowed a five-year, 8%
interest-bearing, P7,000,000 loan from a bank, Origination fees paid amounted to
P272,276, while origination costs incurred by the lender amounted to P212,489.
After considering the relevant amounts, the loan’s effective interest rate is now 9%.
Fast forward to December 31, 2023, the Company issued 200,000 of its P25 par
value ordinary shares to fully pay this loan.
217
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 — Extinguishment of Liabilities
Required: Under each of the following independent scenarios, determine the journal]
entry to record the extinguishment of the loan payable:
1. The shares have P32 fair value while the bonds have P6,800,000 fair value.
2. The shares have P37 fair value while the bonds’ fair value is not reliably
determinable.
3. The shares’ fair value is not reliably determinable while the bonds have
P6,700,000 fair value.
4. The shares’ fair value is not reliably determinable while the bonds have
P7,100,000 fair value.
5. The shares’ fair value and the bonds’ fair value are both not reliably
determinable.
During the term of the bonds, the Company experienced financial difficulties and
contemplated to issue a certain number of its ordinary shares.
Required: Under each of the following independent scenarios, determine the journal
entry to record the extinguishment of the bonds payable:
1. On December 31, 2024, 650,000 ordinary shares were issued when their fair
value amounted to P11 per share. The bonds were quoted at P7,300,000.
2. On December 31, 2025, 700,000 ordinary shares were issued; however, fair
value of the shares are not reliably determinable. The bonds were quoted at
98.50.
3. On July 1, 2026, 680,000 ordinary shares were issued when their fair value
amounted to P12 per share. The issuance is for the payment of all the Company’s
obligation from the bonds. The bonds have no fair value.
6. On December 31, 2023, CASSOWARY had a loan payable with carrying amount of
P6,000,000 and interest of 10% that will mature in two years. There was no accrued
interest payable as of the same date.
The Company projects that it will be having financial difficulty for the next five years.
As a result, on the same date, it consulted with the bank if the terms can be modified
to give the Company more time to pay the loan. After the lengthy process, the
Company and the bank agreed the following modifications:
a. Extending the maturity date to December 31, 2029.
b. Interest to be paid annually will be reduced to 9%,
Market rates as of that date averaged 11%. Modification costs were immaterial.
Required: From the given information, determine the following:
a. Journal entry to record the modification on December 31, 2023.
b. Journal entry to record the interest and amortization on December 31, 2024
218
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
chapter g - Extinguishment of Liabilities
ye
on December
a Srantial31,titan
2023, desther
the Company entered j
i: arabe i
modification of terms witha bank
a, Interest for the years 2023 to 2024 will be Waived
. Maturitydate of the loan will be extended
to December 31,2031
Market rates as of that date averaged 7%, while modification
amounted to P437,121. If the modification costs are to be considered costs incurred
amount of the modi in the carryin
fied liability, effective interest rate will change to 6.50%
:
Required: From the given information, determine the following:
a, Journal entry to record the modification on December 31, 2023.
b. Journal entry to record the interest and amortization on December 31, 2024
g. As of the end of 2023, SWIFT Company had a liability with carrying amount of
P8,000,000 and interest of 7% that will mature on December 31, 2024. For the past
few years, the Company has experienced business reversals and projects that it will
fail to pay the liability unless action will be taken. Consequently, on December 31,
2023, the Company and the creditors agreed to the following modifications in the
terms of the liability:
a. Accrued interest of P560,000 as of December 31, 2023 will be waived.
b. Reduction of the liability’s face amount to P6,000,000.
c. Reduction of interest to 5% based on reduced face amount starting on December
31, 2024.
d. Extending the maturity date to December 31, 2029.
Market rates as of the date of modification averaged 6%. Modification costs incurred
amounted to P200,000.
Required: Determine the journal entry to record the modification of the terms, under
each of the following independent scenarios:
1. The Company is using the traditional approach.
2. The Company is using the contemporary approach.
9. On December 31, 2023, the terms of one of PELICAN Company's ability with
were modified as follows:
carrying amount and face amount of P9,000,000
a. Principal will be reduced to P7,000,000.
b. Stated rate based on the modified principa 1 will be
reduced from 9% to 6%.
paid from 2024 to 2025.4 to December 31, 2030.
However, no interest tywilldatbee fro
© Extending the maturi m December 31, 202
d. Modification costs of P320,000 will be paid to the creditor.
219
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 — Extinguishment of Liabilities
Required: Determine the journal entry to record the modification of the terms, under
each of the following independent scenarios:
1. The Company is using the traditional approach.
2. The Company is using the contemporary approach.
10.0n December 31, 2023, the maturity date of MAGPIE Company's loan payable of
P20,000,000, the Company agreed the following settlements and modifications with
the lender:
a. P3,000,000 portion will be paid by cash of the same amount.
b. P5,000,000 portion will be paid by a land with carrying amount and fair value
of P4,500,000 and P5,200,000, respectively.
c. P4,000,000 portion will be paid by issuing 100,000 of the Company’s P20 par
value shares. As of the same date, the shares have fair value of P42 per share,
while this portion of the loan has a fair value of P3,900,000. -
d. P8,000,000 portion will be modified as follows (the Company uses the
traditional approach in recording substantial modification):
e Face amount will be reduced to P6,000,000.
Maturity date will be extended to December 31, 2028.
Stated rate based on the reduced amount will be reduced from 8% to 5%.
Modification costs of P300,000 will be paid to the lender.
Market rates as of the date of modification averaged 7%.
Required: Determine all the journal entries related to the settlement and
modification of the loan payable.
Fast forward to December 31, 2024, 2,000 of the bonds were retired by paying
P2,100,000 to the bondholders. Fast forward yet again to December 31, 2025, 1,500
bonds were retired by paying P1,400,000 to the bondholders.
The gain or loss on retirement on December 31, 2024 shall be
a. P150,627 gain c. P250,832 gain
b. P150,627 loss d, P250,832 loss
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 - Extinguishment of Liabilities
2, OnJanuary 1, 2022, QUAIL Company issued 6,000 of its P1,000 par value bonds with
maturity date of December 31, 2028 when market yields averaged 10%. Interest of
9% is payable every December 31 of each year.
On July 1, 2024, 2,000 of these bonds were retired by paying P2,190,000, inclusive
of accrued interest, to the bondholders. On April 1, 2025, another 1,000 of these
bonds were retired by paying P972,500, inclusive of accrued interest, to the
bondholders.
Interest expense for the year 2024 shall be
a. P481,046 c.P577,;255
b. P472,832 d. P573,868
Gain or loss on retirement on July 1, 2024 shall be
a. P169,607 gain c. P259,607 gain
b. P169,607 loss d. P259,607 loss
Gain or loss on retirement on April 1, 2025 shall be
a. P20,009 gain c. P35,632 gain
b. P20,009 loss d. P35,632 loss
3. Atthe beginning of the year 2022, EMU Company issued 10,000 ofits P500 par value
bonds with maturity date of December 31, 2029 when market yields averaged 12%.
Interest of 14% is payable every June 30 and December 31 of each year.
Assumption 1: On December 31, 2024, the Company issued 300,000 of its P10 par
value ordinary shares when the fair value per share amounted to P17. On the other
hand, the bonds have fair value of P5,200,000.
The gain or loss on extinguishment shall be
a. P168,003 gain c. P268,003 gain
b. P168,003 loss d. P268,003 loss
The resulting share premium — issuance shall be
a. P2,100,000 c. P2,300,000
b. P2,200,000 d, P2,450,000
Assumption 2; On December 31, 2025, the Company issued 300,000 of its P10 par
value ordinary shares, the fair value of which is not reliably determinable. On the
other hand, the bonds have fair value of P5,450,000,
221
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 8 — Extinguishment of Liabilities
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 8 - Extinguishment of Liabilities
6. On December 31, 2023, HAWK Company had a maturing loan payable with face
amount and carrying amount of P10,000,000. Since the Company has no available
cash to pay the loan, the loan was settled in the following manner:
a. The P2,000,000 portion will be paid by an equipment with carrying amount of
P2,400,000 and fair value of P1,900,000.
b. The P3,000,000 portion will be paid by issuing ordinary shares with total par
value of P2,000,000. Total fair values of this portion of the loan and the issued
shares amounted to P3,300,000 and P3,500,000 million.
c. Theremaining P5,000,000 will be modified as follows:
e Stated rate will be reduced to 8% down from 10%,
e The principal amount was reduced to P4,000,000.
e The maturity date was extended to December 31, 2028.
e Modification costs incurred amounted to P180,000. The Company will use
the contemporary approach in recording the modification. Market rates as
of that date averaged 11%.
223
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9 —- Lessee Accounting — Basic Considerations
CHAPTER 9
LESSEE ACCOUNTING - BASIC CONSIDERATIONS
Chapter Overview and Objectives
The accounting for the exceptions (i.e., short-term lease and lease of low-value
assets) in the general lessee accounting model.
LEASES - BACKGROUND
Entities usually invest in property development, construction of buildings and
office spaces, and construction of heavy machinery and equipment for the use of
other entities. The technical term for this contract is called a lease. A lease is a
contract, or part ofa contract, that conveys the right to use an asset (the underlying
asset) for a period of time in exchange for consideration. [PFRS 16.A].
Good examples for property leases are those found in Makati Central Business
District, Ortigas Center, and Bonifacio Global City where property developers
construct office spaces in high-rising buildings and shopping malls for other
entities’ use. Other entities, such as aircraft manufacturers, build aircrafts for lease
to airline companies.
224
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9 - Lessee Accounting — Basic Considerations
c. Less exposure to obsolescence. Since the lessee is not the owner of the leased
asset, it can easily get rid of the obsolete asset by the end of the lease term.
d. Lessee’s focus on its main operations. Most of the underlying assets covered
by lease contracts are substantially ready for use at the start of the lease
contract, save for those with some minor retrofitting, if there are any. Because
of this, a lessee can focus on its main operations rather than constructing its own
asset.
ROU asset and lease liability are both recognized on the commencement date. This
is the date on which a lessor makes an underlying asset available for use by a lessee.
The exceptions to this general lessee accounting model, which will be discussed later
in the chapter, are the following:
a. Short-term leases (lease term of not more than 12 months)
b. Leases of low-value assets
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 9 — Lessee Accounting - Basic Considerations
These inclusions in the lease liability amount are to be discussed bit-by-bit in the
succeeding sections. Item e will be discussed much later in the chapter.
On the other hand, the following amounts, which are otherwise considered as
payments connected with a lease, are excluded from the initial measurement of
lease liability:
a. non-lease payments such as payments related to utilities, service fees, security
fees, maintenance fees, association dues, and other related expenses; and
226
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9 — Lessee Accounting — Basic Considerations
PV Factors es » Applicable to
PV of ordinary annuity Lease payments are made at the end of each period
PV of annuity due Lease payments are made at the beginning of each period
Series of PV of single | Lease payments are not equal with each other and/or the
payment length of time between each payment is not uniform
The readers should take note that PV of annuity due = PV of ordinary annuity x (1 +
r%). Usually, lease contracts require payments at the beginning of each period,
hence, expect the heavy use of PV of annuity due in the chapters involving leases.
Illustration 1. RICO Company leased a vehicle from a lessor by paying P400,000
annually for the next five years. Implicit rate on the lease, which is not known by the
Company is 6%. The Company’s incremental borrowing rate is 7%. Required: Under
each of the following independent scenarios, determine the initial amount of lease
liability and ROU asset:
1. Lease payments are made at the end of each period.
2. Lease payments are made at the beginning of each period.
Scenario 1 - Lease payments are made at the end of each period
Lease Liab./
PV Factor of PVFactor Cash Flows ROU Asset
Ordinary annuity for 5 periods at 7% 4.100197 P400,000 P1,640,079
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9 — Lessee Accounting — Basic Considerations
c. Since there were no other information given, the initial measurements of lease
liability and ROU asset are equal. This will be the same case as in Scenario 2.
Journal entry to record the transaction on commencement date:
Right-of-use asset 1,640,079
Lease liability 1,640,079
Scenario 2 - Lease payments are made at the beginning of each period
Lease Liab./
PV Factor of PVFactor Cash Flows ROU Asset
Annuity due for 5 periods at 7% 4.387211 P400,000 P1,754,884
Since the lease payments are to be made at the beginning of each period, the PV
factor of annuity due was used.
Illustration 2. At the beginning of 2023, PUNZALAN Company leased a commercial
space from a lessor for four years. The following are the relevant provisions:
a. Annual payments of P1,400,000 are due every January 1 of each year, starting in
2023. This is inclusive of P200,000 annual security and maintenance fee.
b. Additional rent of 3% of revenues are to be paid to the lessor. Company’s
revenue for 2023 amounted to P8,000,000. The Company also incurred initial
direct costs of P300,000.
c. Security deposit of P800,000 is required to be paid on January 1, 2023.
Company’s incremental borrowing rate as of January 1, 2023 was 8%.
In this case, the initial amount of lease liability shall be computed as follows:
PV Factor of PVFactor Cash Flows Lease Liab.
Annuity due for 4 periods at 8% 3.577097 P1,200,000 P4,292,516
228
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9 — Lessee Accounting — Basic Considerations
If the entity guaranteeing the residual value is an entity related to the lessor, it
will be considered as unguaranteed residual value and will be excluded from the
lease liability.
The readers should take note that the amount to be included in the lease liability is
the present value of expected amount of the shortfall, which is not necessarily the
amount of residual value guarantee.
There is an expected shortfall only if guaranteed residual value > expected value
of the leased asset as of the end of lease term. For this expected amount of
shortfall, we will be using the PV of single payment.
Illustration 3.0On January 1, 2023, BENITEZ Company entered into a five-year lease
contract covering a vehicle. Annual lease payments of P600,000 are due at the start
229
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 9 — Lessee Accounting — Basic Considerations
of each year, starting on January 1, 2023. In addition, the Company also made a
residual value guarantee that the asset’s value at the end of lease term is at least
P800,000. Unguaranteed residual value amounted to P950,000. Company’s
incremental borrowing rate is 6%. Required: Under each of the following
independent scenarios, determine the initial measurement of lease liability and
ROU asset:
1. Expected value of the asset is P300,000 at the end of the lease term.
2. Expected value of the asset is P1,000,000 at the end of the lease term.
230
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
In this case, the present value of the purchase price shall be included in the
lease liability only when the lessee is reasonably expected to exercise it. There
are many factors to consider whether or not to exercise the purchase option, such
as, but not limited to, the following:
a. contractual terms and conditions for the optional periods compared with
market rates
b. significant leasehold improvements undertaken
c. costs relating to the termination of the lease
d. the importance of that underlying asset to the lessee’s operations
e. conditionality associated with exercising the option /PFRS 16.B37].
As a result, even though there is a bargain purchase option (expected asset value >
purchase option price) at the end of the lease term, it is not automatic that the lessee
will exercise the option; consideration of other factors may still result to its non-
exercise.
Conversely, even if there is no bargain purchase option at the end of the lease term,
it is possible that the lessee can still reasonably expect to exercise the purchase
option.
Even though there is no bargain purchase option, the amount of purchase option is
still included in the lease liability computation since the lessee is reasonably certain
to exercise the purchase option.
231
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9 — Lessee Accounting — Basic Considerations
Even though there is a bargain purchase option (P1,200,000 > P900,000), the
amount of purchase option was still excluded in the lease liability computation since
the lessee is NOT reasonably certain to exercise the purchase option.
Scenarios 1 and 2 - Generalizations and Comparison
1. Similar to residual value guarantee, the amount to be paid for the purchase
option is presumed to be made at the end of the lease term, hence the use of PV
of single payment.
2. The amounts to be included in the lease liability computations from residual
value guarantee and purchase option are compared as follows:
Amounts included in lease liability
Residual Value Guarantee Expected shortfall, if there is any
Purchase option price, if reasonably
Purchase Option
certain to be exercised
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9 - Lessee Accounting — Basic Considerations
Interest expense XX
Lease liability XX
Lease liability xx
Cash x
233
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9 —- Lessee Accounting — Basic Considerations
In addition, if the lease payments are made at the start of each period, additional
procedures are to be made to properly determine the ending balance of the lease
liability at the end of each year. No such additional procedures are made if the lease
payments are paid at the end of each period.
Illustration 5. On January 1, 2023, BUENAVENTURA Company entered into a four-
year lease contract covering an equipment. The Company is required to pay annual
lease payments of P1,800,000 every January 1 starting in 2023. Incremental
borrowing rate is 7%. Ignoring the lease term, the equipment supposedly can be
used for seven years after which it can be sold for P300,000. Required: Under each
of the following independent scenarios, determine the initial and subsequent
accounting for the ROU asset and lease liability:
1. There were no additional lease provisions (i.e., basic lease contract)
2. There is a residual value guarantee of P1,500,000, with the expected value of the
asset at the end of the lease term set at P700,000.
3. There is a purchase option for P900,000 that is reasonably expected to be
exercised.
4. There is a purchase option for P900,000 that is not reasonably expected to be
exercised.
5. There is a transfer of ownership at the end of the lease term.
Scenario 1 - Basic Lease Contract
The initial measurement of ROU asset and lease liability, and annual depreciation
of ROU asset are computed as follows:
Lease Liab./
PV Factor of PV Factor Cash Flows ROU Asset
Annuity due for 4 periods at 7% 3.624316 P1,800,000 P6,523,769
Less: Residual value -
Depreciable amount of ROU asset P6,523,769
Divide by: Shorter of lease term (4 yrs) and useful life (7 yrs) 4
Annual depreciation, ROU asset 1,630,942
The following is the amortization table for the lease liability:
Year 2023
On the commencement date, January 1, 2023, the following journal entry is made:
234
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
Fast forward on December 31, 2024, the following journal entry shall be made:
235
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9 — Lessee Accounting — Basic Considerations
These are the additional procedures that were mentioned earlier and shall be
applied to subsequent periods and to other scenarios, whenever the lease payments
are made at the beginning of each period.
In summary, the following amounts are reported in the income statement and
balance sheet for each year:
Income Statement | Balance Sheet, 12/31
Year Depre- Interest ROU Lease
ciation Expense Asset, Liab.,
6,523,769
2023 1,630,942 330,664 4,892,827 5,054,433 (4,723,769+330,664)
2024 1,630,942 227,810 3,261,885 3,482,243 (3,254,433+227,810)
2025 1,630,942 117,757 1,630,943 1,800,000 (1,682,243+117,757)
2026 1,630,943
Note that the carrying amount of ROU asset is periodically reduced by the annual
depreciation (for example, P4,892,827 = P6,523,769 - P1,630,942). At the end of the
lease term, ROU asset and lease liability have zero carrying amounts since the
underlying asset is to be returned to the lessor.
Scenario 2 - Residual Value Guarantee of P1,500,000
In this case, there is an expected shortfall of P800,000 (P1,500,000 - P700,000). This
is included in the initial measurement of ROU asset and lease liability, and annual
depreciation of ROU asset as follows:
Lease Liab./
PV Factor of PV Factor Cash Flows ROU Asset
Single payment for 4 periods at 7% 0.762895 P800,000 P610,316
Annuity due for 4 periods at 7% 3.624316 P1,800,000 P6,523,769
Initial measurement, Lease liability/ROU asset P7,134,085 ©
Less: Residual value of ROU asset
Depreciable amount P7,134,085
Divide by: Shorter of lease term (4 yrs) and useful life (7 yrs) 4
Annual depreciation, ROU asset P1,783,521
Again, the amount of residual value guarantee was not deducted since this will
be received by the lessor, not by the Company.The following is the amortization
table for the lease liability:
Lease Interest Amorti- Carrying
Date Payments Expense zation Amount
Jan. 1, 2023 7,134,085
Jan. 1, 2023 1,800,000 (1,800,000) 5,334,085
Jan. 1, 2024 1,800,000 373,386 (1,426,614) 3,907,471
Jan. 1, 2025 1,800,000 273,523 (1,526,477) * 2,380,994
Jan. 1, 2026 1,800,000 166,670 (1,633,330) 747,664
Dec. 13, 2026 800,000 52,336 (747,664)
236
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
The following amounts are reported in the income statement and balance sheet for
each year:
Income Statement | Balance Sheet, 12/31
Depre- _ Interest ROU Lease
Year ciation Expense | Asset, Liab.,
7,134,085
2023 1,783,521 373,386 | 5,350,564 5,707,471 (5,334,085+373,386)
2024 1,783,521 273,523 | 3,567,043 4,180,994 (3,907,471+273,523)
2025 1,783,521 166,670 | 1,783,522 2,547,664 (2,380,994+166,670)
2026 1,783,522 52,336 # 800,000 (747,664+52,336)
At the end of the lease term, upon the return of the underlying asset to the lessor,
the following guidelines are relevant:
scenariog:e53745 _ Consequence
Actual shortfall > expected shortfall | Loss on guarantee
Actual shortfall < expected shortfall | Gain on guarantee
Actual shortfall = expected shortfall No gain or loss
In this scenario, the balance of the lease liability on December 31, 2026 is equal to
the initial amount of P800,000 expected shortfall (i.e, P1,500,000 residual value
guarantee less P700,000 expected value of the underlying asset at the end of lease
term).
Subcase 1 - On December 31, 2026, the value of the equipment is P700,000. This
will result to P800,000 actual shortfall to be paid in cash (P1.5M - P700K), which is
equal to P800,000 initially estimated amount of shortfall. In this case, the following
entry shall be made on that date:
Lease liability 800,000
Cash 800,000
Subcase 2 - On December 31, 2026, the value of the equipment is P400,000. This
will result to P1,100,000 actual shortfall to be paid in cash (P1.5M - P400K). In this
case, the following entry shall be made on that date:
Lease liability 800,000
Loss on guarantee (P1.1M-P800K) 300,000
Cash (P1,500,000 - P400,000) 1,100,000
Subcase 3 - On December 31, 2026, the value of the equipment is P1,200,000. This
will result to P300,000 actual shortfall to be paid in cash (P1.5M - P1,.2M). \n this case,
the following entry shall be made on that date:
Lease liability 800,000
Cash (P1.5M - P1.2M) 300,000
Gain on guarantee (P800K - P300K) 500,000
237
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9 —- Lessee Accounting — Basic Considerations
The following amounts are reported in the income statement and balance sheet for
each year (assuming the purchase option will be actually exercised at the end of the
lease term):
Income Statement | Balance Sheet, 12/31
Year Depre- _ Interest ROU Lease
ciation Expense Asset, Liab.,
7,210,375
2023. 987,196 378,726 | 6,223,179 5,789,101 (5,410,375+378,726)
2024 987,196 279,237 | 5,235,983 4,268,338 (3,989,101+279,237)
2025 987,196 172,784 | 4,248,787 2,641,122 (2,468338+172,784)
2026 987,196 58,878 | 3,261,591 900,000 (841,122+58,878)
2027 987,196 - 2,274,395 ~
2028 987,196 - 1,287,199 -
2029 987,199 - 300,000 | -
238
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 9 — Lessee Accounting — Basic Considerations
Since the lessee (i.e., the Company) can still use the underlying asset after the end
of the lease term, its carrying amount and depreciation expense traverse
beyond the end of the lease term. On the other hand, interest expense and lease
liability are limited at the end of the lease term.
On December 31, 2026, the exercise of the purchase option shall be recorded as
follows:
Lease liability 900,000
Cash 900,000
As of the same date, since the Company now owns the underlying asset, the
following entry may be made to reclassify the carrying amount of the ROU asset:
Equipment 3,261,591
ROU asset 3,261,591
Query: What if, despite the initial assumption that the purchase option will be
exercised, the lessee did not actually exercised the purchase option at the end of the
lease term?
In this case, the underlying asset shall be returned to the lessor and a loss shall be
recognized equal to the difference between the carrying amounts of the ROU asset
and lease liability at the end of the lease term.
For this scenario, the following entry shall be made on December 31, 2026:
Lease liability 900,000
Loss on purchase option 2,361,591
ROU asset 3,261,591
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9 —- Lessee Accounting — Basic Considerations
a. Since the underlying asset is usable beyond the end of the four-year lease term,
it shall be depreciated over its own useful life.
b. Relevant residual value at the end of the useful life is deducted in arriving at the
depreciable amount since the lessee is entitled to receive this amount.
The following is the amortization table for the lease liability (similar to Scenario 1):
Lease Interest Carrying
Date Payments Expense Amort. Amount
Jan. 1, 2023 6,523,769
Jan.1,2023 1,800,000 - (1,800,000) 4,723,769
Jan.1,2024 1,800,000 330,664 (1,469,336) 3,254,433
Jan.1,2025 1,800,000 227,810 (1,572,190) 1,682,243
Jan.1,2026 1,800,000 117,757 (1,682,243) -
The following amounts are reported in the income statement and balance sheet for
each year:
Income Statement | Balance Sheet, 12/31
Year Depre- _ Interest ROU Lease
ciation Expense Asset, Liab.,
6,523,769
2023 889,110 330,664 | 5,634,659 5,054,433 (4,723,769+330,664)
2024 889,110 227,810 | 4,745,549 3,482;243 (3,254,433+227,810)
2025 889,110 117,757 | 3,856,439 1,800,000 (1,682,243+117,757)
2026 889,110 - 2,967,329
2027 ~=889,110 2,078,219
2028 889,110 1,189,109
2029 889,109 300,000
On December 31, 2026, since the Company now owns the underlying asset, the
following entry may be made to reclassify the carrying amount of the ROU asset:
Equipment 2,967,329
ROU asset 2,967,329
240
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
The lease liability of P4,114,439 shall be amortized for the next 7 years.
The lease liability of P2,648,471 shall be amortized for the next 4 years.
241
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 9 - Lessee Accounting — Basic Considerations
The lease liability of P2,995,626 shall be amortized for the next 6 years.
Scenario 2 - Termination option will not be exercised
The initial measurement of ROU asset and lease liability shall be determined as:
Lease Liab./
PV Factor of PVFactor Cash Flows ROU Asset
Annuity due for 4 periods at 8% 3.577097 P600,000 P2,146,258
Single payment for 4 periods at 8% 0.735030 400,000 294,012
Depreciable amount of ROU asset P2,440,270
Divide by: Expected lease term (4 yrs) 4
Annual depreciation, ROU asset P610,068
The lease liability of P2,440,270 shall be amortized for the next 4 years.
Scenarios 1 and 2 - Generalization
The readers should take of the following:
a. The number of periods used in the computation is based on the expectations of
exercising the termination option.
b. No termination penalty shall be included in the computations if the lease term
reflects the entity's expectation of not exercising the termination option.
242
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9 - Lessee Accounting — Basic Considerations
c. The amount of termination penalty shall be included only when the lease term
reflects the entity’s expectation of exercising the termination option.
EXCEPTIONS TO THE GENERAL LESSEE ACCOUNTING MODEL
Earlier, it was mentioned that there are leases exempt from the requirement of
recognizing lease liability and ROU asset. These leases arise from the following:
a. Short-term lease
b. Lease of low-value assets
Instead, the lease payments are recognized as rent expense on a straight-line
basis over the lease term unless another systematic basis applies.
If the amount of lease payments increases periodically, there will be initial
amounts of accrued rent payable which will be fully reversed by the end of the
lease term. On the other hand, if the amount of lease payments decreases
periodically, there will be initial amounts of prepaid rent (i.e., an asset) which will
also be fully reversed by the end of the lease term.
SHORT-TERM LEASES
Leases with lease term of 12 months or less are considered as short-term leases,
provided there is no related purchase option. The exception can be applied on a
- per class of underlying asset basis. Class is similar to the classes mentioned in
property, plant and equipment and intangible assets.
In this case, the amount of rent expense to be recognize per month is computed as:
Date of payment Lease payment
December 31, 2023 P500,000
June 30, 2024 700,000
Total lease payments over the lease term P1,200,000
Divide by: Lease term (in months) 12
Monthly rent expense P100,000
Journal entry to record the payment and the recognition of rent expense on
December 31, 2023 is as follows:
Rent expense (P100,000 x 6 mo.) 600,000
Cash 500,000
Accrued rent payable 100,000
243
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9 —- Lessee Accounting — Basic Considerations
It should be noted that since lease payments are increasing, there will be an initial
amount of accrued rent payable. In addition, the amount of rental expense is not
necessarily equal to the amount of rentals paid.
Journal entry to record the payment and the recognition of rent expense on June 30,
2024 is as follows:
Rent expense (P100,000 x 6 mo.) 600,000
Accrued rent payable 100,000
Cash 700,000
It should be noted that the balance of accrued rent payable or prepaid rent will be
reversed by the end of the lease term.
244
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
It should be noted that since the amount of lease payments are decreasing each
year, there will be an initial amount of prepaid rent.
Journal entry to record the lease payment and rent expense on December 31, 2024:
Rent expense 1,070,000
Cash 1,000,000
Prepaid rent 70,000
After making the above entry, the balance of prepaid rent will be P260,000
(P330,000 - P70,000) as of December 31, 2024.
Journal entry to record the lease payment and rent expense on December 31, 2025:
Rent expense 1,070,000
Cash 810,000
Prepaid rent 260,000
As of December 31, 2025, the end of the lease term, the balance for the prepaid rent
will be zero.
245
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 9 —- Lessee Accounting — Basic Considerations
c. From the initial amount of lease liability, the ROU asset has initial amount of
P5,442,608 (P4,992,608 + P450,000).
246
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
CHAPTER SUMMARY
1. Alease isa contract, or a part of a contract, that conveys the right to use an asset (the
underlying asset) for a period of time in exchange for consideration.
2. Lessor is the entity who leases out an underlying asset and receives consideration.
Lessee is the entity who uses the underlying asset and exchanges consideration.
3. The general lessee accounting model requires the recognition of right-of-use (ROU)
asset and lease liability on commencement date. This date is the date on which a
lessor makes an underlying asset available for use by a lessee.
4. ROU asset represents the control and the right of the lessee to use the asset during
the lease term, not the legal ownership of the underlying asset. It shall be initially
measured at cost, which is composed of the following:’
a. initial measurement of lease liability;
b. any lease payments made at or before the commencement date, less any lease
incentives received;
c. any initial direct costs incurred by the lessee; and
d. asset retirement obligation
9. Lease liability represents the present value of lease payments to be made during the
lease term. Amounts to be included in the present value are the following:
a. fixed payments, less any lease incentives to be received;
b. variable lease payments that depend on an index or a rate, initially measured
using the index or rate as at the commencement date;
c. amounts expected to be payable by the lessee under residual value guarantees;
d. exercise price of a purchase option if the lessee is reasonably certain to exercise
that option; and
247
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9 —- Lessee Accounting — Basic Considerations
e. payments of penalties for terminating the lease, if the lease term reflects the
lessee exercising an option to terminate the lease.
6. The discount rate to be used shall be determined by the following hierarchy:
a. First, the implicit rate on the lease, if known by the lessee.
b. Otherwise, the lessee shall use its own incremental borrowing rate.
7. Ifthe fixed lease payments are paid at the end of each period, PV of ordinary annuity
shall be used while PV of annuity due shall be used if these are paid at the beginning
of each period.
§. As to guaranteed residual value, the amount to be included in the lease liability shall
be the expected shortfall and not necessarily the amount of the guarantee.
9. Expected shortfall is the difference between the higher guaranteed residual value
less the lower expected value of the asset at the end of the leased term.
10.Purchase option price shall be included in the lease liability only if the-entity is
reasonably certain to exercise the option.
11.Subsequent to the initial recognition, the carrying amount of the lease liability shall
be measured using an amortization table. Interest expense is also based on the
amortization table.
12.Subsequent to initial recognition, depending on the circumstances, ROU asset may
be accounted using either the cost model (default), revaluation model or the fair
value model.
13.Under the cost model, depending on the terms and conditions of the lease, the ROU
asset shall be accounted as follows: .
14.No ROU asset nor lease liability are required to be recognized for the following leases
(i.e., exception to the general lessee accounting):
a. Short-term leases (lease term of not more than 12 months)
b. Leases of low-value assets (roughly PHP250,000 or less)
In these cases, the lease payments are recognized as rent expense ona straight-line
basis over the lease term, unless another systematic basis applies.
248
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
Variable lease payments based on revenue or output shall be excluded from the
measurement of lease liability.
Periodic payments for the utilities billed by the lessor shall be included in the
measurement of lease liability.
Security deposits are included in the cost of ROU asset.
© %
If the lessee knows the implicit rate, it shall be used in determining the present
value of lease liability; otherwise, the lessee’s incremental borrowing rate shall be
used.
10. The amount to be included in the lease liability is the present value of the expected
shortfall to be paid, which exists only if the residual value guarantee is higher than
the expected value of the underlying asset at the end of the lease term.
ad. The present value of the purchase option price shall be included in the lease liability
only if the purchase option price is much lower than the expected value of the
underlying asset at the end of the lease term.
12. ROU asset is subsequently measured using cost model by default.
13. Generally, lease liability is subsequently measured using the amounts in the related
amortization table.
14. Short-term leases are those with lease terms of at least 12 months.
15. The value of the underlying asset in assessing whether it is low-value shall be based
on when it is brand new, regardless of the underlying asset's current condition.
The lessor uses the leased asset, while the lessee received the lease payments.
The lessee receives the lease payments from the lessor.
The lessor uses the leased asset.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 9 — Lessee Accounting - Basic Considerations
3. All of the following amounts are excluded in the cost of ROU asset, except
a. initial measurement of the lease liability
b. cash payments for security deposit
c. initial direct costs incurred by the lessor
d. none of the above
4. The cash flows to be included in the present value of the lease liability include the
following, except
fixed lease payments
variable lease payments based on revenue
canoe
5. Discount rate to be used in determining the present value of lease liability shall be
a. theimplicit rate
b. the lessee’s incremental borrowing rate
c. the implicit rate, if known by the lessee, otherwise, the lessee’s incremental
borrowing rate.
d. the lessee’s incremental borrowing rate, if known by the lessee, otherwise, the
implicit rate.
250
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
| Chapter 9 - Lessee Accounting - Basic Considerations
10.If an entity is using the cost model in subsequently accounting for its ROU asset,
which of the following incorrectly describes the length of the relevant depreciation
period that shall be used?
a. Inalease agreement wherein the ownership over the underlying asset will be
transferred at the end of the lease term, the depreciation period to be used shall
be over the useful life of the underlying asset.
b. Ina lease agreement with purchase option, where the lessee is not certain to
exercise, the depreciation period to be used shall be over the useful life of the
underlying asset.
c. Ina basic lease agreement, the depreciation period to be used shall be the
shorter of the lease term and the useful life of the underlying asset.
d. Inalease agreement with guaranteed residual value, the depreciation period to
be used shall be the shorter of the lease term and the useful life of the underlying
asset.
11. Which of the following transactions affect the carrying amount of the ROU asset?
a. depreciation
b. remeasurement of the lease liability
c. bothaandb
d. neitheranorb
12. The following transactions have the correct corresponding effects to the carrying
amount of the lease liability, except
a. interest expense increases the carrying amount of the lease liability.
b. lease payment decreases the carrying amount of the lease liability.
c. reassessment and lease modifications have either an increasing or decreasing
effect to the carrying amount of the lease liability.
d. none of the above
13. Which of the following circumstances will not require the recognition of ROU asset
and Jease liability?
a. short-term lease
b. lease involving real properties
c. lease involving movable properties
d. lease of high-value assets
14.Which of the following correctly describes the accounting for the exceptions to the
general lessee accounting?
251
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 9 — Lessee Accounting - Basic Considerations
a. NoROUasset shall be recognized, buta lease liability shall be recognized for the
present value of future lease payments.
b. No lease liability shall be recognized, but ROU asset shall be recognized to
indicate that the entity controls the underlying asset.
c. NoROQUassetand lease liability shall be recognized, but the rental expense to be
recognized is equal to the amount of lease payment made.
d. NoROUassetand lease liability shall be recognized, but the lease payments shall
be recognized as rental expense using the straight-line method.
15. The following leases are exceptions to the general lessee accounting model under
PFRS 16, except
a. Alease for eight months that cannot be extended.
b. Alease involving a land.
c. Alease involving a laptop computer.
d. Alease for 12 months that cannot be extended.
Straight Problems
1. On January 1, 2023, PIGEON Company leased a transportation vehicle from a lessor
by paying annual lease payments of P900,000 for the next seven years, starting on
December 31, 2023. Based on the equipment’s current condition, the Company can
use it for next eight years. However, the vehicle is required to be returned at the end
of the lease term. Implicit interest rate and lessee’s incremental borrowing rate were
8% and 11%, respectively. The Company knew of the implicit interest rate.
3. On January 1, 2023, BISHOP Company entered into a five-year lease of office space,
requiring the Company to pay annual rental of P 1,800,000, starting immediately.
That amount is inclusive of P200,000 building security costs, P70,000 housekeeping
costs, and P30,000 real property taxes. Security deposit of P700,000 were also paid.
In addition, the Company incurred initial direct costs of P100,000. The Company’s
incremental borrowing rate is 7%.
Required: From these data, determine the following:
a. Journal entries for 2023 and 2024.
b. Carrying amounts of the lease liability and ROU asset as of December 31, 2023
and 2024.
252
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
4. At the start of 2023, DOVE Company leased a commercial space for four years for
P1,200,000 per year, This amount is payable every January 1 of each year, starting
on January 1, 2023. In addition, the Company is also required to paid additional rent
of 5% of the Company’s commercial space’s revenue, to be paid every February 1 of
the succeeding year. Revenue from the commercial space amounted toP12,000,000
and P15,000,000 for the years 2023 and 2024, respectively. The Company's
incremental borrowing rate is 8%.
5. FLATBILL Company entered into a five-year lease agreement for its use of a
commercial space starting on January 1, 2023. The lease payments are equal to 8%
of the Company’s revenues for each year and are payable every December 31 of each
year, starting in 2023. The Company reported the following amounts of revenues for
the following years:
Despite of the variability in the amount of lease payments, the Company shall pay a
minimum rental of P600,000. Incremental borrowing of the Company is 9%.
6. BABBLER Company leased, for five years, a vehicle from a lessor on January 1, 2023.
Annual rental payments of P1,200,000 are payable every January 1 of each year,
starting in 2023. To induce the lessor to enter to the lease agreement, the Company
guaranteed that the fair value of the vehicle will be at least P800,000 at the end of
the lease term. The Company reasonably expects that the value of the vehicle will be
nil at the end of the lease term. Unguaranteed residual value, according to the lessor
amounted to P400,000, Additionally, rental deposit of P300,000 was paid under the
lease agreement. Incremental borrowing rates of the Company and the lessor were
10% and 8%, respectively.
253
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9 — Lessee Accounting —- Basic Considerations
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
11.0n January 1, 2023, EXTROVERT Company entered into a lease contract with a non-
cancellable period of 6 years, In addition, the Company has also the option to extend
the lease term for additional 4 years. Annual lease payments of P900,000 are due at
the end of each year. Incremental borrowing rate is 8%.
Required: Under each of the following independent scenarios, determine the initial
amounts of ROU asset and lease liability:
a. Extension option is reasonably expected to be exercised.
b. Extension option is not reasonably expected to be exercised.
12. At the beginning of the year 2023, INTROVERT Company entered into a ten-year
lease agreement. The lease requires annual lease payments of P400,000 to be made
every January 1 of each year. In addition, the Company has also the option whether
to terminate the lease on December 31, 2027 (i.e., at the end of the 5th year), but it
is required to pay a P1,000,000 termination penalty. Incremental borrowing rate is
6%.
Required: Under each of the following independent scenarios, determine the initial
measurement of the ROU asset and the lease liability:
a. The Company expects not to exercise the termination option.
b. The Company expects to exercise the termination option.
Required: Determine the journal entries for the years 2023 to 2025.
14.0n January 1, 2023, CARMINE Company entered into a three-year lease contract
involving 30 brand new tricycles to be used in its public transportation business.
Each tricycle has a value of P40,000. Lease costs for 2023 that was paid on the same
date amounted to P9,000 per tricycle. The lease payments are payable at the start of
each year and will increase by 10% each year. Incremental borrowing rate is 7%.
Required: Determine the journal entries for the years 2023 to 2025.
255
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9 — Lessee Accounting — Basic Considerations
16. At the beginning of the year 2023, DRAGON Company entered into a three-year lease
agreement covering a machinery. Annual lease payment is fixed at P1,000,000.
Incremental borrowing rate is 10%. Initial direct costs amounted to P150,000.
Required: Under each of the following independent scenarios, determine the initial
measurement of lease liability and ROU asset:
1. Lease payments are split and due every January 1 and July 1 of each year,
starting on January 1, 2023,
2. Lease payments are split and due every January 1, April 1, July 1 and October 1
of each year, starting on January 1, 2023.
The carrying amount of the lease liability on December 31, 2025 shall be
a. P2,278,165 c. P2,915,748
b. P3,178,165 d. P2,483,200
2. At the beginning of the year 2023, RUSTY Company entered into a lease contract
covering a machinery:
Annual lease payments to be paid every January 1 ~ P1,200,000
Lease term 8 years
Useful life of the machinery 12 years
Guaranteed residual value P1,000,000
Residual value of the machinery after useful life 200,000
256
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
The carrying amount of the lease liability on December 31, 2025 shall be
a. P5,692,445 c. P5,320,042
b. P4,086,916 d. P4,492,445
Total amount of expense to be recognized during the year 2025 shall be
a. P1,428,589 c. P1,254,528
b. P1,374,447 d. P1,316,515
Assumption 2: The machinery’s expected value at the end of the lease term is
P1,100,000.
The carrying amount of the ROU asset on December 31, 2024 shall be
a. P5,750,360 c. P5,800,360
b. P6,133,718 d. P6,173,718
The carrying amount of the lease liability on December 31, 2025 shall be
a. P4,920,236 c. P5,264,653
b. P4,064,653 d. P4,349,179
Total amount of expense to be recognized during the year 2025 shall be
a. P1,302,810 c. P1,242,919
b. P1,358,782 d, P1,382,782
257
is
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9 - Lessee Accounting - Basic Considerations
The carrying amount of the lease liability on December 31, 2024 shall be
a. P12,500,420 c. P11,468,275
b. P11,663,458 d. P10,700,420
Assumption 2: The Company is NOT reasonably certain to exercise the purchase option.
The initial carrying amount of the ROU asset shall be
a. P12,451,784 c. P12,051,784
b. P11,951,784 d. P11,551,784
The carrying amount of the ROU asset on December 31, 2023 shall be
a. P11,301,665 c. P10,396,606
b. P10,846,606 d. P11,206,606
The carrying amount of the lease liability on December 31, 2024 shall be
a. P10,859,316 c. P9,059,316
b. P9,874,654 d. P9,962,675
Total amount of expense to be recognized during the year 2024 shall be
a. P2,096,408 c, P2,176,408
b. P2,021,819 d. P2,101,819
4. On January 1, 2023, VERMILION Company entered into a five-year lease contract
involving an equipment. Annual lease payments of P1,100,000 are due every January
1 of each year, starting in 2023, Initial direct costs of P400,000 were incurred by the
Company. The ownership over the equipment will be transferred to the Company at
the end of the lease term. On its own, the equipment has a useful life of 12 years and
residual value of P200,000. The Company's incremental borrowing rate was 6%.
The initial carrying amount of the ROU asset shall be
a. P5,311,617 c, P4,211,617
b. P4,911,617 d. P3,811,617
258
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9 - Lessee Accounting — Basic Considerations
The carrying amount of the ROU asset on December 31, 2024 shall be
a. P3,266,970 c. P3,186,970
b. P4,426,348 d. P4,459,681
The carrying amount of the lease liability on December 31, 2024 shall be
a. P2,137,737 c. P3,116,733
b. P2,016,733 d. P2,940,314
Total amount of expense to be recognized during the year 2025 shall be
a. P1,062,323 c. P602,387
b. P1,238,742 d. P546,972
5. On January 1, 2023, CINNABAR Company leased an office space for five years
requiring P2,000,000 annual lease payments to be made every January 1 of each
year, starting in 2023. Annual lease payments will increase by 8% starting on the
lease payment on January 1, 2024. Relevant incremental borrowing rate was 5%.
The initial carrying amount of the lease liability shall be
a. P10,587,988 c. P10,893,593
b. P9,091,900 d. P9,832,740
Total amount of expense to be recognized during the year 2024 shall be
a. P2,161,249 c. P2,521,588
b. P2,460,467 d. P2,309,417
6. At the beginning of the year 2023, REDWOOD Company entered into a four-year
lease contract involving an office space. Annual lease payments are set at
P1,200,000. In addition, initial direct costs incurred by the lessee amounted to
P500,000. Estimated residual value of the office space after its 20-year useful life
amounted to P400,000. The Company’s and lessor’s incremental borrowing rates
were 9% and 10%, respectively.
If the annual lease payment is split and payable every January 1 and July 1 of each
year, starting on January 1, 2023, the initial measurement of lease liability shall be
a. P3,957,532 c. P3,993,789
b. P4,135,621 d. P4,083,650
If the annual lease payment is split and payable every January 1, April 1, July 1 and
October 1 of each year, starting on January 1, 2023, the initial measurement of lease
liability shall be
a. P3,957,532 c. P3,993,789
b. P4,135,621 d. P4,083,650
7. FLORAL Company started-to operate its “bazaar” on April 1, 2023 by signing a one-
year lease contract covering a commercial space. Lease payments of P400,000 and
P600,000 are due on April 1, 2023 and October 1, 2023, respectively. The Company's
incremental borrowing rate was 8%.
259
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9 — Lessee Accounting - Basic Considerations
The total amount of expense to be recognized for the year 2023 shall be
a. P400,000 c. P750,000
b. P600,000 d. P500,000
8. On January 1, 2023, SCARLET Company entered into a four-year lease contract
involving an old sport utility vehicle (SUV) to be used in its business. Currently, the
SUV is valued at P180,000 but similar SUVs have fair value of P1,000,000 when
brand new. The annual lease payments of P90,000 are payable at the beginning of
each year. Relevant incremental borrowing rate was 9%.
The total amount of expense to be recognized for the year 2023 shall be
a. P90,000 c. P102,793
b. P99,958 d. P110,586
260
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 9A — Lessee Accounting — Other Matters
CHAPTER 9A
LESSEE ACCOUNTING - OTHER MATTERS
Chapter Overview and Objectives
REASSESSMENT VS MODIFICATION
In the previous chapter, there were no changes made when subsequently
accounting for ROU asset and lease liability, aside from those arising from
depreciation, accretion of interest, and lease payments. However, in real life, it is
possible that during the lease term, changes in the measurement of lease liability
and ROU asset may happen as arising from the reassessment of lease liability or
from lease modification.
These two terms may appear to be the same but for lessee accounting, they are
different. Before getting into the details, it is the best to know, in a general sense,
their major differences:
Reassessment Lease Modification
Change/s in the assumptions
Change/s in the lease
General description or estimates that were
agreement itself
initially made
Involvement of the Novinvolved Involved (i.e., need to agree
lessor to the modification/s)
Scenarios covered Four specific scenarios Wide variety of scenarios
Discount rate used in Can be the original or e gts
c : : Always a revised discount
computing the PV of revised, depending on the y nes
rate
revised cash flows reason for the reassessment
The major accounting difference arises from the discount rate to be used in
determining the present value of revised cash flows. Nevertheless, both of these
changes will affect the lease liability and the ROU asset.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9A — Lessee Accounting — Other Matters
The reason for the use of a revised discount rate based on circumstances A and
B above is that the economics of the lease have drastically changed compared
to circumstances C and D.
. Determine the revised carrying amount of the lease liability at the time of the
reassessment by getting the present value of lease payments in (a) using the
discount rate determined in (b).
. Compare the revised carrying amount of the /ease liability computed in (c) with
its carrying amount before reassessment. Any change will also have a
corresponding direct and same effect to the ROU asset. The following guidelines
are relevant:
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9A - Lessee Accounting - Other Matters
Lease liability XX
Right-of-use asset XX
Gain on reassessment (if any) XX
e. Because of the changes, the annual depreciation of the ROU asset and the
amortization table of lease liability will be revised moving forward.
As of the commencement date, the initial measurements of lease liability and ROU
asset plus the annual depreciation of ROU asset are computed as follows (i.e.,
excluding the three-year extension period):
Lease Liab./
PV Factor of PVFactor Cash Flows ROU Asset
Annuity due for 5 periods at 7% 4.387211 P900,000 P3,948,490
Less: Residual value -
Depreciable amount P3,948,490
Divide by: Expected lease term (5 yrs) 5
Annual depreciation, ROU asset P789,698
As of January 1, 2024, the reassessment date, the ROU asset has carrying amount of
P3,158,792 (P3,948,490 less P789,698 one-year depreciation for 2023).
Amortization of the lease liability up to this same date is computed as follows:
263
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9A — Lessee Accounting - Other Matters
It should be noted that the PV of ordinary annuity was used since as of January
1, 2024, the next cash payment will made only after one year on January 1, 2025.
The annual depreciation of ROU asset starting 2024 shall be revised as follows:
The lease liability shall now be amortized moving forward as follows (using
9%):
264
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9A - Lessee Accounting - Other Matters
As of the commencement date, the initial measurements of lease liability and ROU
asset plus the annual depreciation of ROU asset are computed as follows (based on
total lease term of seven years or four years plus three-year extension period):
Lease Liab./
PV Factor of PVFactor Cash Flows ROU Asset
Annuity due for 7 periods at8% 5.622880 P600,000 P3,373,728
Less: Residual value
Depreciable amount~P3,373,728
Divide by: Expected lease term (7 yrs) 7
Annual depreciation, ROU asset P481,961
As of January 1, 2025, the reassessment date, the ROU asset has carrying amount of
P2,409,806 (P3,373,728 less P963,922 two years depreciation for 2023 and 2024).
Amortization of the lease liability up to this same date is computed as follows:
265
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9A — Lessee Accounting - Other Matters
There will be only one annual lease payment of P600,000 left (four remaining
payments from the original seven-year lease term less the three-year extension
period that will not be exercised anymore) to be paid on January 1, 2026. The
end of the revised lease term is on December 31, 2026.
b. Discount rate to be used is the incremental borrowing rate of 6% as of the
reassessment date (i.e., revised) since the trigger is the change in lease term.
c. The revised amount of lease liability after reassessment is computed and
compared with the related carrying amount before reassessment as follows:
Revised
PV Factor of PV Factor Cash Flows Lease Liab.
Single payment for 1 period at 6% 0.943396 P600,000 P566,038
Less: Lease liability balance before reassessment 1,987,276
Decrease in lease liability (P1,421,238)
It should be noted that the PV of single payment was used since as of January 1,
2025, there is only one cash payment left to be made on January 1, 2026.
d. This decrease is recorded on January 1, 2025 as follows:
The lease liability will now be amortized moving forward as follows (using 6%
revised discount rate): .
Lease Interest Carrying
Date Payments Expense Amort. Amount
Jan. 1,2025 566,038
Jan. 1, 2026 600,000 33,962 (566,038) -
266
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9A — Lessee Accounting - Other Matters
It is reasonably certain that the Company will exercise the option. However, on
January 1, 2024, after making the lease payment for that year, it was reassessed that
the purchase option will not be exercised anymore. Incremental borrowing rate as
of that date is 7%.
As of the commencement date, the initial measurements of the lease liability, ROU
asset, and annual depreciation of ROU asset are computed as follows:
Lease Liab./
PV Factor of PV Factor Cash Flows ROU Asset
Single payment for 4 periods at 5% 0.822702 P700,000 P575,891
Annuity due for 4 periods at 5% 3.723248 1,000,000 3,723,248
Initial measurement of lease liability and ROU asset P4,299,139
Less: Residual value 350,000
Depreciable amount P3,949,139
Divide by: Useful life 6 years
Annual depreciation, ROU asset P658,190
As of January 1, 2024, the reassessment date, the ROU asset has carrying amount of
P3,640,949 (P4,299,139 less P658,190 one-year depreciation for 2023).
Amortization of the lease liability up to this same date is computed as follows:
Lease Interest Amorti- Carrying
Date Payments Expense zation Amount
Jan. 1, 2023 4,299,139
Jan. 1,2023 1,000,000 - (1,000,000) 3,299,139
Jan.1,2024 1,000,000 164,957 (835,043) 2,464,096
267
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9A — Lessee Accounting - Other Matters
Again, the PV of ordinary annuity was used since as of January 1, 2024 the next
cash payment will made only after one year on January 1, 2025.
d. This decrease is recorded on January 1, 2024 as follows:
Lease liability 656,078
Right-of-use asset 656,078
The annual depreciation of ROU asset starting 2024 is revised as follows:
ROU asset, carrying amount before reassessment P3,640,949
Less: Decrease in lease liability (656,078)
ROU asset, carrying amount after reassessment P2,984,871
Divide by: Remaining lease term (1/1/24 - 12/31/26) 3 years
ROU asset, annual depreciation starting 2024 P994,957
Since the usage of the underlying asset will now be limited by the lease term, it
shall now be depreciated over the remaining lease term and no residual value shall
now be deducted in arriving at the depreciable amount. The lease liability will
now be amortized moving forward as follows (using 7% revised discount rate):
Lease Interest Amorti- Carrying
Date Payments Expense zation Amount
Jan. 1, 2024 1,808,018
Jan.1,2025 1,000,000 126,561 (873,439) 934,579
Jan.1,2026 1,000,000 65,421 (934,579) =
268
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9A — Lessee Accounting - Other Matters
As of January 1, 2025, the reassessment date, the ROU asset has carrying amount of
P3,880,914 (P6,468,190 less P2,587,276 two-year depreciation for 2023 and 2024).
Amortization of the lease liability up to this same date is computed as follows:
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9A - Lessee Accounting — Other Matters
Revised
PV Factor of PVFactor CashFlows Lease Liab.
Single payment for 3 periods at 10% 0.751315 P900,000 P676,184
Ordinary annuity for 2 periods at 10% 1.735537 1,500,000 2,603,306
Revised lease liability P3,279,490
Less: Lease liability balance before reassessment 2,674,897
Increase in lease liability P604,593
Underlying asset’s useful life is. until] December 31, 2030 or 8 years from the
January 1, 2023 start of the lease term. Remaining useful life was used and
residual value at the end of useful life was considered since the lease term will
not anymore limit the usability of the underlying asset to the Company after the
reassessment.
The lease liability will now be amortized moving forward as follows (using 10%
revised discount rate):
Lease Interest Amorti- Carrying
Date Payments Expense zation Amount
Jan. 1, 2025 3,279,490
Jan.1,2026 1,500,000 327,949 (1,172,051) 2,107,439
Jan.1,2027 1,500,000 210,744 (1,289,256) 818,183
Dec. 31,2027 900,000 81,817 (818,183) =
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9A - Lessee Accounting - Other Matters
As of January 1, 2024, the reassessment date, the ROU asset has carrying amount of
P3,337,561 (P4,450,082 less P1,112,521 one-year depreciation for 2023).
Amortization of the lease liability up to this same date is computed as follows:
Lease Interest Amorti- Carrying
Date Payments Expense zation Amount
Jan. 1, 2023 4,450,082
Jan.1,2023 1,200,000 ~ (1,200,000) 3,250,082
Jan.1,2024 1,200,000 292,507 (907,493) 2,342,589
271
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9A — Lessee Accounting — Other Matters
Revised
PV Factor of PVFactor Cash Flows Lease Liab.
Single payment for 3 periods at 9% 0.772183 P800,000 P617,747
Ordinary annuity for 2 periods at 9% 1.759111 1,200,000 2,110,933
Revised lease liability P2,728,680
Less: Lease liability balance before reassessment (2,342,589)
Increase in lease liability P386,091
272
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9A - Lessee Accounting - Other Matters
The changes in lease payments have the following profound effects in the lease
liability and ROU asset:
273
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9A — Lessee Accounting — Other Matters
Lease Liab./
PV Factor of PV Factor Cash Flows ROU Asset
Annuity due for 6 periods at 6% 5.212364 P2,100,000 P10,945,964
Less: Residual value -
Depreciableamount P10,945,964
Divide by: Lease term 6 years
Annual depreciation, ROU asset P1,824,327
As of January 1, 2025, the reassessment date, the ROU asset has carrying amount of
P7,297,310 (P10,945,964 less P3,648,654 two years depreciation for 2023 and
2024). Amortization of the lease liability up to this same date is computed as
follows:
Lease Interest Carrying
Date Payments Expense Amort. Amount
Jan. 1, 2023 10,945,964
Jan.1,2023 2,100,000 = (2,100,000) 8,845,964
Jan.1,2024 2,100,000 530,758 (1,569,242) 7,276,722
Jan.1,2025 2,100,000 436,603 (1,663,397) 5,613,325
There were three remaining lease payment dates, starting on January 1, 2026,
to which this revised annual lease payment shall be applied.
b. Discount rate to be used is the incremental borrowing rate of 6% as of the
commencement date (i.e., original) since the trigger is the change in variable
lease payments based on index or rate.
c. The revised amount of lease liability after reassessment is computed and
compared with the related carrying amount before reassessment as follows:
Revised
PV Factor of PVFactor Cash Flows Lease Liab.
Ordinary annuity for 3 periods at6% 2.673012 2,625,000 P7,016,656
Less: Lease liability balance before reassessment (5,613,325)
Increase in lease liability | P1,403,331
274
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9A — Lessee Accounting - Other Matters
LEASE MODIFICATIONS
Lease modification arises when the lessor and lessee agreed to amendments in the
original lease contract. These amendments cover a wider spectrum of changes
compared to simple reassessment of lease liability. For accounting purposes, lease
modifications can be categorized into the following major categories:
a. Increase in scope of the lease by adding the right to use one or more underlying
assets.
b. Decrease in the scope of the lease.
c. All other lease modifications.
It should be also recalled that in discounting the revised lease payments arising
from lease modifications, a revised discount rate shall always be used.
In assessing the criterion (b) the rate of lease payment on the original lease shall be
presumed as equivalent to stand-alone price.
Accounting for as a separate lease means that the original lease will not be
affected (i.e., depreciation of original ROU asset and amortization of the original
lease liability will not be affected),
If any one or both of the conditions mentioned were not met, the lease modification
shall be accounted for similar to reassessment of lease liability (i.e. the original
lease will be affected). In this case, the combined lease payments from the
original lease and from the modification shall be discounted using a revised
discount rate.
275
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9A — Lessee Accounting - Other Matters
As of January 1, 2024, the reassessment date, the ROU asset has carrying amount of
P2,909,409 (P3,636,761 less P727,352 one-year depreciation for 2023).
Amortization of the lease liability over the lease term is computed as follows:
Lease Interest Amorti- Carrying
Date Payments Expense zation Amount
Jan. 1, 2023 3,636,761
Jan. 1, 2023 800,000 rm (800,000) 2,836,761
Jan. 1, 2024 800,000 141,838 (658,162) 2,178,599
Jan. 1, 2025 800,000 108,930 (691,070) 1,487,529
Jan. 1, 2026 800,000 74,376 (725,624) 761,905
Jan. 1, 2027 800,000 38,095 (761,905) ss
276
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 9A - Lessee Accounting — Other Matters
As a result, the original lease will not be affected and shall be accounted for
separately. The amount of lease liability and ROU asset arising from the increase in
scope are computed as follows (using 7% revised discount rate):
Lease Liab./
PV Factor of _ PV Factor Cash Flows ROU Asset
Annuity due for 4 periods at 7% 3.624316 P600,000 P2,174,590
Less: Residual value *
Depreciable amount P2,174,590
Divide by: Remaining lease term 4 years
Annual depreciation, ROU asset P543,648
The amortization table of the related lease liability from the increase in scope is as
follows:
Lease Interest Amorti- Carrying
Date Payments Expense zation Amount
Jan. 1, 2024 2,174,590
Jan. 1, 2024 600,000 - (600,000) 1,574,590
Jan. 1, 2025 600,000 110,221 (489,779) 1,084,811
Jan. 1, 2026 600,000 75,937 (524,063) 560,748
Jan. 1, 2027 600,000 39,252 (560,748) =
Combining the information with the lease of 4,000 square meters and 3,000 square
meters, the following are the total amounts reported in income statement:
Depreciation Exp. From Total Interest Expense From Total
the Lease of (in sq. m. Depreciation |_ the Lease of (in sq. m.) Interest
Year 4,000 3,000 Expense 4,000 3,000 Expense
2023 727,352 - 727,352 141,838 - 141,838
2024 | 727,352 543,648 1,271,000 108,930 110,221 219,151
2025 | 727,352 543,648 1,271,000 74,376 75,937 150,313
2026 | 727,352 543,648 1,271,000 38,095 39,252 77,347
2027 727,351 543,646 1,270,997 = = =
It should be highlighted in the above table that the original lease of 4,000 square
meters will be co-existing with the lease of 3,000 square meters.
Scenario 2 - Annual lease payments for increase in scope is P360,000
Under this scenario, the modification shall not be accounted for as a separate
lease since the additional P360,000 annual lease payment does not
commensurate with the stand-alone selling price of the office space (i.e., P120
per square meter or P360,000/3,000 square meters, which is less than the lease
amount of P200 per square meter computed in the original lease of 4,000 square
meters).
277
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9A - Lessee Accounting - Other Matters
278
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 9A - Lessee Accounting - Other Matters
c. Determine the amount of revised lease liability for the remaining lease payments
by discounting the remaining cash flows using the revised discount rate.
d. The balance of lease liability after effecting the proportional reduction on (b)
above is adjusted to reflect the revised lease liability amount determined in (c).
This further adjustment has a corresponding effect to ROU asset as follows:
279
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9A — Lessee Accounting — Other Matters
b. Proportionately reduce the computed updated balances of ROU asset and lease
liability as of January 1, 2024, with the difference recognized in profit or loss:
Reductionof _ 2,000 square meters
ROU Asset PROT ok 5,000 square meters = aes
Reductionof _ 2,000 square meters 7
Leasetiak,, “Ree? oF 5,000 square meters “hn RAE TATS
The proportional reduction shall be recorded as follows:
Lease liability 1,437,376
Right-of-use asset | 1,386,864
Gain on lease modification - P/L 50,512
The gain on lease modification is equal to the difference between the
proportionate reduction in ROU asset and lease liability.
c. Next, discount the revised annual lease payments of P500,000 using the revised
discount rate of 9% over the remaining lease term of five years to determine the
revised lease liability:
Revised
PV Factor of PV Factor Cash Flows Lease Liab.
Ordinary annuity for 5 periods at 9% 3.889651 P500,000 P1,944,826
d. Compare the revised lease liability computed in (c) above with the carrying
amount of the lease liability after proportional reduction:
Lease liability right after the proportional
reduction (P3,593,439 — P1,437,376) P2,156,063
Less: Revised lease liability (1,944,826)
Further decrease in lease liability P211,237
280
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9A — Lessee Accounting — Other Matters
After considering all the journal entries, ROU asset and lease liability will have
the following balances after the lease modification:
Lease Liability ROU Asset
Balances before modification, 1/1/24 P3,593,439 P3,467,160
Less: Proportional reduction (1,437,376) (1,386,864)
Balances after proportional reduction P2,156,063 P2,080,296
Less: Further decrease in lease liability (211,237) (211,237)
Balances after modification, 1/1/24 P1,944,826 1,869,059
Moving forward, the ROU asset will have annual depreciation of P373,812
(P1,869,059/S-year remaining lease term from 1/1/24 to 12/31/28). The lease
liability will be subsequently measured as follows (using 9% effective interest
rate):
281
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 9A — Lessee Accounting — Other Matters
As to lease liabilities, these are generally presented separately from other liabilities
in the statement of financial position. Otherwise, the lessee shall disclose which line
items in the statement of financial position include those liabilities,
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9A - Lessee Accounting - Other Matters
From this amortization table, the current and noncurrent portions of the lease
liability as of December 31, 2023 and 2024 are determined as follows:
Amorti- Carrying Current Noncurrent
Date zation Amount Portion Portion
Dec.31,2023 (427,792) 2,032,326.--» P457,737.-» P1,574,589
Dec. 31,2024 (457,737)---" 1,574,589-"- "5 489,7 79__..-»1,084,810
Dec.31,2025 (489,779)---'1,084,810------
As discussed in the previous chapter, if the annual lease payments are made at the
beginning of each year, the carrying amounts in the amortization table above do
not correspond to December 31 carrying amounts. As a result, accretion of interest
shall be recorded to get the true carrying amounts as of December 31, 2023 and
2024:
2023 2024
January 1 balance P2,032,326 P1,574,589
Add: Accretion of interest 142,263 110,221
December 31 balances P2,174,589 P1,684,810
From these carrying amounts, the current and noncurrent portions are determined
as follows:
Carrying Current Noncurrent
Date Amount Portion Portion
Dec. 31,2023 P2,174,589 P600,000 P1,574,589 (P2,174,589 - P600K)
Dec. 31, 2024 1,684,810 600,000 1,084,810 (P1,684,810 - P600K)
283
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9A — Lessee Accounting — Other Matters
CHAPTER SUMMARY
1. Reassessment of lease liability and lease modification are differentiated as follows:
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9A — Lessee Accounting - Other Matters
3. Both reassessment of lease liability and lease modifications have the following
accounting consequences in the lease liability and ROU asset:
4. Generally, ROU asset and lease liability are presented separately from other assets
and other liabilities, respectively.
5. Generally, ROU asset is classified as noncurrent while lease liability is partly current
and partly noncurrent.
6. The current and noncurrent portions of lease liability are determined as follows:
Annual lease payments are Annual lease payments are
made at the end of each period | made at the start of each period
Immediately succeeding amount
Current | of — amortization in the | Amount of annual lease payment
amortization table.
7. In the statement of cash flows, the following are classified within operating
activities:
a. interest portion of lease payment.
b. lease payments for short-term leases, lease of low-value asset, and variable lease
amounts based on revenue or output.
8. The principal portion of lease payment is classified within financing activities.
285
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9A — Lessee Accounting — Other Matters
286
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9A - Lessee Accounting - Other Matters
c. either the original discount rate or the revised discount rate, depending on the
entity’s accounting policy.
d. either the original discount rate or the revised discount rate, depending on the
reason for the changes.
6. The original discount rate will be used to which of the following scenarios of
reassessment of lease liability?
a. Changes in the lease payments based on the changes in the index or rate on
which these payments are based.
b. Changes in the amount of expected shortfall from residual value guarantee
Cc. Botha and b
d. Neither a nor b
7. Changes in the carrying amount of the lease liability, either from reassessment or
lease modification, have the following accounting consequences, except
a. Decrease in the carrying amount of the lease liability will result to a
corresponding decrease in the carrying amount of the related ROU asset.
b. Any excess of the amount of decrease in lease liability over the carrying amount
of the related ROU asset shall be recognized as direct increase to retained
earnings.
Cc. Increase in the carrying amount of the lease liability will result to a
corresponding increase in the carrying amount of the related ROU asset.
d, There will be changes in the annual amount of depreciation of the ROU asset.
8. The lease modification shall be accounted as a separate lease if
a. the modification increases the scope of the lease by adding the right to use one
or more underlying assets
b. the consideration for the lease increases by an amount commensurate with the
stand-alone price for the increase in scope
either a orb
both aandb
287
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 9A — Lessee Accounting — Other Matters
9. Which of the following is the correct accounting procedure for a lease modification
that increased the scope of the lease?
a. If the increase is accounted separately, the carrying amount of ROU asset from
the original lease will increase.
b. If the increase is not accounted separately, the carrying amount of ROU asset
from the original lease will not be affected.
Cc. If the increase is not accounted separately, there will be two amortization tables
that will be used moving forward.
d. If the increase is accounted separately, the carrying amount of lease liability
from the original lease will not be affected.
10.If the lease modification resulted to decrease in the scope of the lease, it shall have
the following accounting consequences, except
a. The revised cash flows shall be discounted using the original discount rate to
determine the revised lease liability.
b. Proportionately reduce the carrying amounts of the lease liability and’ ROU
asset.
c. Any difference between the proportional reduction from the carrying amount of
the lease liability and ROU asset shall be recognized in profit or loss.
d. There is a corresponding increase in the carrying amount of the ROU asset if the
revised lease liability is higher than the proportionately reduced carrying
amount of lease liability.
11.Which of the following cash flows from the lease are not recognized as within the
operating activities?
a. Interest portion of the lease payments
b. Lease payments related to short-term lease
c. Lease payments related to variable lease amounts based on revenue
d. None of the above
12. The following presentation requirements related to ROU asset and lease liability are
true, except
a. Thenoncurrent portion of the lease liability is equal to the amount of gross lease
payments that will be paid beyond 12 months after the reporting date.
b. Generally, lease liabilities and ROU asset shall be presented separately from
other liabilities and other assets, respectively.
c. ROU assets are generally reported as part of noncurrent assets.
d. The current portion of the lease liability, where the annual lease payments are
made at the beginning of each period, is equal to the amount of annual lease
payments.
288
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9A - Lessee Accounting - Other Matters
Straight Problems
1. Yn January 1, 2023, LION Company entered into a five-year lease contract involving
aa office space. Annual lease payments of P1,400,000 are payable every January 1,
starting in 2023, Under the lease contract, the Company may extend the lease term
for additional four years while paying the same amount of annual lease payments
during the extended term.
It has been estimated that the Company will not extend the lease term after the
expiration of the initial lease term as it plans to construct its own office building.
Relevant incremental borrowing rate was 9% as of January 1, 2023.
Immediately after paying the rent on January 1, 2025, the Company decided to
extend the lease term as there is a current economic downturn which adversely
affected its operations. Relevant incremental borrowing rate as of this date was
10%.
Required: From the given information, determine the following:
a. Journal entry to record the reassessment on January 1, 2025.
b. Carrying amount of the lease liability and ROU asset as of December 31, 2025.
3. On January 1, 2023, ELEPHANT Company leased from a lessor a warehouse for seven
years. Annual payments of P1,000,000 are payable every January 1 of each year
starting in 2023. The Company has an option to purchase the warehouse at
P2,000,000 at the end of the lease term. The Company does not expect to exercise
this purchase option because it reasonably projects that after the lease term, its
business activities will increase, prompting it to use a larger warehouse. As of the
commencement date, the warehouse has a remaining useful life of 12 years and
289
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9A — Lessee Accounting - Other Matters
residual value of P1,200,000 at the end ofits useful life. Relevant discount rate as of
January 1, 2023 is 6%.
On January 1, 2026, the Company assessed that the demand for its product has not
picked up yet for it to expand the size of its warehouse. As a result, the Company
expects that itis very likely that it will now exercise the purchase option. There were
no changes in the estimated remaining useful life and residual value of the
warehouse. Relevant discount rate as of this date is 7%.
On January 1, 2025, after paying the rent for that year, the Company discovered a
more technologically advanced and efficient version of the machinery. As a result,
the Company expects that it is very likely that it will not exercise the purchase
option. Relevant discount rate as of this date is 7%.
Required: From the given information, determine the following:
a. Journal entry to record the reassessment on January 1, 2025.
b. Carrying amount of the lease liability and ROU asset as of December 31, 2025.
5. On January 1, 2023, BUFFALO Company leased an office equipment for eight years.
Annual lease payment of P1,400,000 is payable every first day of each year, starting
in 2023. To induce the lessor to agree to enter to the contract, the Company
guarantees that the value of the equipment is P1,000,00 at the end of the lease term.
Concurrently, the expected value of the equipment by that time is P400,000.
Relevant incremental cost was 7% as of January 1, 2023.
On January 1, 2026, after payment of the lease for that year, the Company reasonably
expected that the value of equipment at the end of the lease term increased to
P800,000. Relevant incremental borrowing rate as of this day was 6%.
290
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 9A - Lessee Accounting - Other Matters
7. Onjanuary 1, 2023, HIPPO Company entered into a six-year lease contract covering
a commercial space. Annual lease payments for the years 2023 and 2024 amounted
to P1,800,000 to be paid at the start of each year, starting in 2023. Rent starting 2026
will be P1,800,000, adjusted for the cumulative changes in the consumer price index
(CPI) from January 1, 2023 to January 1, 2025. CPIs for January 1, 2023 and 2025
were 120 and 180, respectively. Incremental borrowing rates were 9% and 8% as of
January 1, 2023 and 2025, respectively.
8. LEOPARD Company entered into a six-year lease agreement involving 3,000 square
meters of office space. Annual lease payment of P2,400,000 is due every January 1
of each year, starting in 2023. Relevant incremental borrowing rate as of this date
was 8%.
On January 1, 2025, the Company agreed with the lessor to expand the scope of the
lease by including additional 2,000 square meters of office space. Relevant
incremental borrowing rate as of this date was is 7%.
Required: Under each of the following independent scenarios, determine the (a)
journal entry to record the increase in scope of the lease; and (b) carrying amounts
of ROU asset and lease liability as of December 31, 2025: .
1. There is an increase of P1,600,000 in the annual lease payments on account of
the additional 2,000 square meters.
2. There is an increase of P1,000,000 in the annual lease payments on account of
the additional 2,000 square meters.
3. There is an increase of P1,300,000 in the annual lease payments on account of
the additional 2,000 square meters. However, the Company saved P300,000
costs of broker’s commission.
9, At the start of 2023, BABOON Company entered into a six-year lease contract
involving 5,000 square meters of office space. Annual lease payment amounted to
P1,800,000 payable every December 31 of each year, starting in 2023, Incremental
borrowing rate was 6%.
On January 1, 2025, because of non-full occupancy of original office space, the lease
parties agreed to exclude the 2,000 square meters portion from the scope of the
lease. As a result, as of this date, the Company occupies only 3,000 square meters of
291
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9A — Lessee Accounting — Other Matters
From this information, the amount of decrease in lease liability on January 1, 2025
shall be
a. P4,205,820 c. P4,456,983
b. P4,306,710 d, P4,789,056
The revised annual depreciation of the ROU asset after reassessment shall be
a. P1,349,696 c. P1,387,265
b. P1,266,678 d, P1,412,487
2. KUDU Company rented a vehicle starting on January 1, 2023. Relevant data about
the lease are the following:
292
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 9A - Lessee Accounting - Other Matters
On the commencement date, the Company is certain that it will exercise the purchase
option at the end of the lease term. However, on January 1, 2026, after paying the
rent for that year, the Company changed its mind and it now expects that it will not
exercise the purchase option at the end of the lease term. Incremental borrowing
rate as of this date was 9%
The carrying amount of the ROU asset right before the reassessment shall be
a. P5,312,634 c. P4,238,885
b. P5,192,634 d. P4,410,313
The carrying amount of the lease liability right after the reassessment shall be
a. P3,149,179 c. P3,459,982
b. P3,037,554 d. P3,890,953
From this information, the amount of annual depreciation starting 2026 shall be
a. P879,236 c. P1,117,673
b. P922,093 d. P1,147,673
At the beginning of the year 2023, ZEBRA Company rented the vacant office building
ofa lessor. The related lease had the following information:
From this information, the amount of increase or decrease in the lease liability on
January 2, 2025 shall be
a. P708,427 increase c. P458,676 increase
b. P708,427 decrease d. P458,676 decrease
The revised annual depreciation of the ROU asset after reassessment shall be
a. P1,458,934 c, P1,956,057
b. P1,756,903 d, P2,059,678
293
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 9A — Lessee Accounting — Other Matters
Assumption 2: The estimated value of the building at the end of lease term increased
to P3,000,000 based on the reassessment made on January 2, 2025. Incremental
borrowing rate as of this date was 8%,
From this information, the amount of increase or decrease in the lease liability on
January 2, 2025 shall be
a. P354,211 increase c. P790,832 increase
b. P354,211 decrease d. P790,832 decrease
The revised annual depreciation of the ROU asset after reassessment shall be
a. P1,976,659 c. P1,867,503
b. P1,581,243 d. P1,690,398
4, On January 1, 2023, IMPALA Company leased a certain office space for eight years
by paying P2,000,000 annual lease payment on the same date. Incremental
borrowing rate as of that date was 6%.
Fast forward to January 2, 2025, the Company rented the adjacent office space for
the remaining period of the original lease term. Annual lease payments for this
additional space amounted to P1,500,000 and are payable immediately. These
annual amounts commensurate with the stand-alone rental price of the additional
space. Incremental borrowing rate as of this date was 7%.
The total amount of depreciation expense of ROU assets for the year 2025 shall be
a. P2,920,645 c. P3,369,759
b. P3,179,721 d. P3,575,846
The total amount of interest expense from lease liabilities for the year 2025 shall be
a. P1,164,107 c. P989,841
b. P936,005 d. P890,023
5. At the beginning of the year 2023, HONEYBADGER Company leased an 8,000 square
meter office space for an annual rental of P2,400,000, to be paid every December 31
of each year, starting in 2023. The lease is to run for the next nine years. Incremental
borrowing rate as of this date was 8%.
Fast forward to January 1, 2026, the Company and the lessor agreed to reduce the
occupied space by 3,000 square meters. The annual lease payments will also be
reduced to P1,600,000 starting on December 31, 2026 payment. Incremental
borrowing rate as of this date was 6%.
The proportional reduction from the carrying amount of the ROU asset on January
1, 2026 shall be
a. P3,258,941 c. P3,604,562
b. P3,489,309 d. P3,748,133
294
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 9A - Lessee Accounting - Other Matters
The amount of gain or loss to be recognized in 2026 profit or loss due to the
proportional reduction of the ROU asset and lease liability shall be
a. P256,732 gain c, P412,459 gain
b. P256,732 loss d. P412,459 loss
The final carrying amount of the ROU asset right after the modification shall be
a. P7,180,287 c. P7,659,308
b. P6,246,888 d. P7,890,632
The final carrying amount of the lease liability right after the modification shall be
a. P7,683,092 c. P7,867,718
b. P7,789,025_ d. P7,904,329
295
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 10 - Lessor Accounting — Finance Lease
CHAPTER 10
LESSOR ACCOUNTING - FINANCE LEASE
Chapter Overview and Objectives
LESSORS
In the previous two chapters, the story of a lease was told in the perspective of the
lessee. In this chapter, concepts are discussed in the perspective of the lessor. As
previously mentioned, a lessor is an entity that provides the right to use an
underlying asset to a lessee for a period of time in exchange for consideration.
Lessors can be classified into the following general categories:
a. Property developers - lease out buildings as office spaces, mall spaces, and
rent-to-own condominiums. At an entity level, the largest property developers
in the country are the Ayala Land, Megaworld Corporation, SM Prime Holdings,
and Filinvest Land.
b. Banks - banks in the country usually structure their leasing business in. leasing
and financing subsidiaries. Banks’ leasing business mainly focus on the financing
aspect, meaning they will buy the asset to be leased out with the hopes of earning
interest income from the lease payments.
c. Captive leasing companies - these are the subsidiaries whose primary
operations involve catering the leasing and financing operations of their parent
company. The primary purpose of this arrangement is to facilitate the sale of the
products of the parent company through credit or installment basis since this
will result to higher revenues for the parent company.
d. Independents - the final catch-all category of lessors which are not covered by
the previously discussed lessor groups.
296
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 10 — Lessor Accounting - Finance Lease
297
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 —- Lessor Accounting — Finance Lease
Lease classification is made on inception date and reassessed only if there is a lease
modification. Inception date is the earlier of the date of a lease agreement and the
date of commitment by the parties to the principal terms and conditions of the lease.
WHEN ARE RISKS AND REWARDS SUBSTANTIALLY TRANSFERRED?
The classification of a lease as a finance or operating lease depends on the|
substance of the transaction rather the legal form of the contract. Examples of
situations that individually or in combination would normally lead to a lease
being classified as a finance lease are the following:
a. the lease transfers ownership of the underlying asset to the lessee by the
end of the lease term (e.g,, rent-to-own arrangements); _
b. the lease contains an option for the lessee to purchase the underlying asset
which the lessee is reasonably certain to exercise because the expected fair
value at the time of the option’s exercisability is sufficiently lower than the
purchase option price (i.e., bargain purchase option);
c. the lease term is for a major part of the economic life of the underlying asset
even if title is not transferred (at least 75% of economic life);
d. at the inception date, the present value of the lease payments amounts to at
least substantially all of the fair value of the underlying asset (at least 90%
of the fair value of the underlying asset); and
e. the underlying asset is of such a specialized nature that only the lessee can
use it without major modifications.
(Note: The 75% in (c) and 90% (d) were borrowed from US GAAP so as to have a clear-cut
distinction and to reduce subjectivity involved in the judgement used in the classification
of the lease.)
The lease shall be classified as a finance lease because of the transfer of ownership,
regardless of the fact that the lease term is only 50% of the useful life (i.e, 3 years/6
years).
298
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
If the expected value of the vehicle is P500,000 at the end of the lease term, then
the lease can be classified as a finance lease since the purchase option price is
sufficiently lower (i.e., bargain purchase option). This is regardless of the fact that the
lease term is only 40% (4 years/10 years) of the vehicle's useful life.
If the expected value of the vehicle is P300,000 at the end of the lease term, then
the lease shall be classified as an operating lease since the purchase option price is
not sufficiently lower than this expected value (i.e., not a bargain purchase option).
The lease term that is just 40% of the useful life is not helpful either.
If the lease term is at least 15 years, then the lease shall be considered as a finance
lease since it is at least 75% (15 years/20 years) of the building’s useful life. This is
still true even if there is no transfer of ownership at the end of the lease term
(application of accounting substance over legal form).
Since the percentage is at least 90% of the asset’s value, the lease is considered
as a finance lease in the perspective of the Company. This is regardless of the fact
299
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 10 —- Lessor Accounting — Finance Lease
that there is no transfer of ownership at the end of the lease term and the fact that the
lease term is just 55.56% (10 years/18 years) of the asset's useful life.
Scenario 2 - Building value of P14,000,000
The same present value in Scenario 1 shall be used in the following computation:
75.15%
_ _P10,521,325
~~ P14,000,000
Since the percentage is less than 90% of the asset's value, the lease is considered
as an operating lease in the perspective of the Company. There are no other factors
that will make the lease be classified as a finance lease (i.e., there is no transfer of
ownership and the lease term is just 55.56% of the asset’s useful life).
The difference between the gross investment in the lease and net investment in the
lease is the unearned finance income (contra-asset account with normal credit
balance), which is equal to the total finance income that the lessor will earn
throughout the lease term. On the other hand, pro-forma entry to be made on the
commencement date will depend on the classification of the finance lease,
which will be covered later in the chapter.
For the readers to have an initial grasp on these new concepts about net investment
and gross investment in the lease, a basic illustration will be provided.
Illustration 5. LUNA Company leased out its vehicle for a five-year lease term,
which is equal to its useful life. The first annual lease payment of P1,000,000 is due
immediately. Unguaranteed residual value is estimated to be P600,000. Implicit
interest rate is 9%, Incremental borrowing rates of the lessor and lessee were 6%
and 8%, respectively.
300
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
For this illustration, the lease shall be classified as a finance lease since the lease term
is 100% of the useful life of the underlying asset. As a result, the gross investment in
the lease is determined as follows:
Total annual lease payments (P1,000,000 x 5 years) P5,000,000
Add: Unguaranteed residual value 600,000
Gross investment in the lease P5,600,000
Using the implicit rate of 9%, the net investment in the lease is computed as follows:
PV Factor of PV Factor Cash Flows Total PV
Single payment for 5 periods at 9% 0.649931 P600,000 P389,959
Annuity due for 5 periods at 9% 4.239720 1,000,000 4,239,720
Net investment in the lease P4,629,679
Less: Gross investment in the lease 5,600,000
Unearned finance income P970,321
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 - Lessor Accounting - Finance Lease
These exclusions from net investment in the lease are recognized as income when
earned.
These aforementioned inclusions and exclusions in net investment in the lease are,
by analogy, generally similar to the perspective of the lessee, except for the residual
value guarantees, which will be discussed next.
Needless to say, if the ownership over the underlying asset will be transferred
to the lessee at the end of the lease term, no residual value shall be included in
the lessor’s gross and net investment in the lease, be it guaranteed or
unguaranteed. The reason is that, in this case, the lessor is not entitled to the value
of the underlying asset.
Illustration 6. PEPITO Company leased out its equipment for four years under a
finance lease. Annual lease payments of P700,000 are due at the beginning of each
302
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 — Lessor Accounting - Finance Lease
year starting on the current year. Total residual value of the equipment at the end
of the lease term is estimated to be P500,000, P300,000 of which is guaranteed by
the lessee. Implicit interest rate is 6%. Required: Under each of the following
independent scenarios, determine the amounts of gross investment in the lease, net
investment in the lease, and unearned finance income:
1. The equipment will revert back to the Company at the end of lease term
2. The ownership will be transferred to the lessee at the end of lease term.
Using the implicit rate of 6%, the net investment in the lease is computed as follows:
PV Factor of PV Factor Cash Flows Total PV
Single payment for 4 periods at 6% 0.792094 P300,000 P237,628
Single payment for 4 periods at 6% 0.792094 200,000 158,419
Annuity due for 4 periods at 6% 3.673012 700,000 2,571,108
Net investment in the lease P2,967,155
Less: Gross investment in the lease 3,300,000
Unearned finance income P332,845
The readers should take note that both the P300,000 guaranteed residual value and
P200,000 unguaranteed residual value shall be included both in the gross investment
‘and net investment (at present values) since the Company, as the lessor, will be
entitled to these amounts as the equipment will revert back to it.
Scenario 2 - Ownership will be Transferred to the Lessee
The gross investment in the lease is determined as follows:
Total annual lease payments (P700,000 x 4 years) P2,800,000
Using the implicit rate of 6%, the net investment in the lease is computed as follows:
PV Factor of PV Factor Cash Flows Total PV
Annuity due for 4 periods at 6% 3.673012 P700,000 P2,571,108
Less: Gross investment in the lease 2,800,000
Unearned finance income P228,892
No residual value was included in both the gross and net investment in the lease
since the ownership will be transferred to the lessee and the Company, as the
lessor, will not be entitled to these amounts.
303
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10 - Lessor Accounting — Finance Lease
On commencement date, the following pro-forma journal entry shall be made for
direct financing lease:
Lease receivable XX
Unearned finance income XX
Asset [Asset for lease] XX
On commencement date, the following pro-forma journal entry shall be made for
manufacturer's lease:
Lease receivable XX
Cost of goods sold XX
Unearned finance income XX
Sales revenue (generally equal to net invest.) XX
Inventory XX
It should be noted that the amount debited to the “Lease receivable” account
under both types of finance lease is equal to the amount of the gross investment
in the lease.
304
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 10 - Lessor Accounting - Finance Lease
Discounting these amounts using 7% discount rate will result to the following
amounts of net investment in the lease and unearned finance income:
305
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
Discounting these amounts using 9% will result to the following amounts of net
investment in the lease and unearned finance income:
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
It should be noted that the gross profit is always the same for manufacturer’s
lease, whether the residual value is guaranteed or unguaranteed.
In addition, if the rate charged by the lessor is substantially lower than the
market rate, the amount of revenue shall be limited by the present value of the
cash flows discounted using the market rate.
307
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 10 - Lessor Accounting - Finance Lease
The reason for this limitation is to prevent an entity from immediately recognizing
unnecessarily high amounts of revenue (and gross profit) by quoting a lower-than-
market rates of return.
Stated otherwise, the implicit rate is the return that a lessor would like to realize
in leasing out assets under finance lease.
The fair value of the underlying asset above may refer to the purchase price of the
direct financing lessor or the cash selling price of the manufacturer lessor.
Initial direct costs are the incremental costs of obtaining a lease that would not
have been incurred if the lease had not been obtained, except for such costs
incurred by a manufacturer or dealer lessor in connection with a finance lease.
Examples of initial direct costs are finder’s fees, agent's commissions, and up-front
fees.
The following are the effects of initial direct costs to direct financing lease and
manufacturer's lease:
Initial direct costs related to for manufacturer's lease are expensed since it is
considered as selling costs. In addition, the income (i.e. sales revenue) which these
costs are related to has already been recognized in full.
308
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
Solution:
The first step is to plug the numbers in the equation:
Based on the total of the fair value of the underlying asset and the initial direct costs,
the present value of annual lease payments plus the unguaranteed residual value
should be P28,152, which is also equal to the net investment in the lease. In nominal
terms, the total cash flow will be P33,000 ((P10,000 x 3) + 3,000).
Finding the implicit rate involves finding the interest rate that, when used to
discount this P33,000 cash flows, will give a PV of P28,152. This will involve trial
and error.
Trial 1-5%
First, let us try 5%, the relevant computations are the following:
PV Factor of PV Factor Cash Flows Total PV
Single payment for 3 periods at 5% 0.863838 P3,000 P2,592
Ordinary annuity for 3 periods at 5% 2.723248 10,000 27,232
Total PV amount P29,824
Since the computed PV of P29,824 is higher than the target PV of P28,152, a higher
rate, say 9% will be used in the trial-and-error computation to arrive at a lower PV
amount.
Trial 2 -9%
Using 9%, the present value shall be computed as follows:
PV Factor of PV Factor Cash Flows Total PV
Single payment for 3 periods at 9% 0.772183 P3,000 P2,317
Ordinary annuity for 3 periods at 9% 2.531295 10,000 25,313
Total PV amount P27,630
In this case, the computed PV of P27,630 is now lower than the target P28,152. As
a result, a lower rate than 9% shall be used, say 8%, to arrive at a slightly higher PV
amount
309
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 10 —- Lessor Accounting — Finance Lease
Trial 3 - 8%
Using 8%, the present value shall be computed as follows:
The PV computed above is P28,152 which is now equal to the total of fair value of
the underlying asset plus the lessor’s initial direct cost. In conclusion, the implicit
rate in this example is 8%.
It may appear that the computation of the implicit rate is quite tedious, but in
practice computer software is widely used to easily compute the implicit rate.
For this illustration, in case there is a given amount of residual value, it shall not be
considered in the computation of annual lease payment since the ownership over
the building will be transferred to the lessee.
310
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 - Lessor Accounting - Finance Lease
Again, the initial direct costs are not considered in determining the net investment
in the lease and the amount of annual lease payments. In addition, the residual value
(whether guaranteed or unguaranteed) was considered in the computations since
there is no transfer of ownership to the lessee. Lastly, l income i.
P9,573,280 gros in 7,000,000 net i
SUBSEQUENT MEASUREMENT OF NET INVESTMENT IN THE LEASE
By analogy, subsequent accounting for net investment in the lease is sort of similar
to the subsequent accounting for lease liability, albeit the change in point-of-view:
a. Interest income increases the net investment in the lease (by decreasing the
unearned finance income account equal to the amount of interest income
recognized).
b. Lease payments received from lessee decrease the net investment in the
lease (by decreasing the lease receivable account equal to the amount of
amounts received).
311
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
The effects of these amounts are better seen in an amortization table. These
procedures are applicable to both direct financing and manufacturer's leases.
Generally, interest income is determined using the implicit interest rate on the
lease (i.e., beginning net investmentx implicit rate), except for the following:
a. For manufacturer’s lease, when there is a quotation of artificially low rates of
interest in order to attract customers.
b. For manufacturer's lease, if the PV of lease payments, using market rate of
interest, is lower than the fair value of the underlying asset.
For these exceptions, interest income is determined using the market rate of interest
on commencement date.
At the end of each year, the amounts of net investment and gross investment in the
lease (i.e., lease receivable aveount) and unearned finance income are equal to the
following:
Illustration 13 - Direct Financing Lease. For this illustration, we will be using the
information previously provided for SOLIS Company (Illustration 7). To reiterate,
the net investment in the lease is P7,151,206, gross investment is P8,300,000,
annual lease payment is P1,500,000, and implicit rate of 7%. Residual value is
P800,000. There is no transfer of ownership over the underlying asset.
The relevant amortization table for the subsequent measurement of net investment
in the lease is as follows, nteed or
Gross Unearned
Lease _ Interest Net Investment/ Finance
Date Pmts. Income Amort. Investment _—_ Lease Rec. Inc.
Jan. 1, 2023 7,151,206 8,300,000 1,148,794
Jan. 1, 2023 1.5M - (1,500,000) 5,651,206 6,800,000 1,148,794
Jan.1,2024 15M 395,584 (1,104,416) 4,546,790 5,300,000 753,210
Jan.1,2025 15M 318,275 (1,181,725) 3,365,065 3,800,000 434,935
Jan.1,2026 15M 235,555 (1,264,445) 2,100,620 2,300,000 199,380
Jan.1,2027, 15M 147,043 (1,352,957) 747,663 800,000 52,337
Dec. 31,2027 800K 52,337 (747,663) - s -
Year 2023
On January 1, 2023, the entry to record the receipt of lease payments from lessee:
312
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 - Lessor Accounting — Finance Lease
Cash 1,500,000
Lease receivable 1,500,000
On December 31, 2023, the entry to record the recognition of interest income for
the year:
Unearned finance income 395,584
Interest income 395,584
Even though the interest income of P395,584 corresponds to January 1, 2024 in the
amortization table, this interest income is actually earned from January 1, 2023 to
December 31, 2023.
In addition, the net investment amounts in the amortization table do not
correspond to their supposed balances at the end of each year mainly due to the
fact that the lease payments are made at the beginning of each year.
The gross and net investment in the lease as of December 31, 2023 shall be
determined as follows:
Remaining lease payments (01/01/24 - 12/31/27) (P1.5Mx4pmts) _P6,000,000
Add: Residual value (whether guaranteed or unguaranteed) 800,000
Gross investment in the lease/Lease receivable P6,800,000
Less: Unearned finance income (P1,148,794 - P395,584) (753,210)
Net investment in the lease, 12/31/23 (or P5,651,206 + P395,584) P6,046,790
Year 2024
On January 1, 2024, the entry to record the receipt of lease payments from lessee:
Cash 1,500,000
Lease receivable 1,500,000
On December 31, 2024, the entry to record the recognition of interest income for
the year:
The gross and net investment in the lease as of December 31, 2024 shall be
determined as follows:
Remaining lease payments (01/01/25 - 12/31/27) (P1.5Mx3pmts) —P 4,500,000
Add: Residual value (whether guaranteed or unguaranteed) 800,000
Gross investment in the lease/Lease receivable P5,300,000
Less: Unearned finance income (P753,210 - P318,275) (434,935)
Net investment in the lease, 12/31/24 (or P4,546,790 + P318,275) P4,865,065
The computation of ending balance of the net investment in the lease is similar to
the computation of the lease liability’s carrying amount every December 31 (i.e.,
313
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 - Lessor Accounting — Finance Lease
accretion of interest income will be added to the beginning balance of the net
investment):
[c] = [D]
[A] [B] [A]+[B] 12/31 Gross - [C]
[D]
Beg. Net Interest 12/31Net Investment/ 12/31 Unearned
Year Investment Income Investment Lease Rec. Finance Income
2023 = 5,651,206 395,584 6,046,790 6,800,000 753,210
2024 4,546,790 318,275 4,865,065 5,300,000 434,935
2025 3,365,065 235,555 3,600,620 3,800,000 199,380
2026 2,100,620 147,043 2,247,663 2,300,000 52,337
2027 747,663 52,337 800,000 800,000 -
Illustration 14 - Manufacturer’s Lease. For this illustration, we will be using the
information previously provided for ALVAREZ Company (Illustration 8). To
reiterate, the net investment in the lease is P4,662,609, gross investment is
P5,400,000, annual lease payment is P1,200,000, and implicit rate of 9%. Residual
value is P600,000. There is no transfer of ownership over the underlying asset.
The relevant amortization table for the subsequent measurement of net investment
in the lease is as follows, whether the residual value is guaranteed or not:
Gross Unearned
Lease Interest Net Investment/ Finance
Date Pmts. Income Amort. Investment Lease Rec. Inc.
Jan. 1, 2023 4,662,609 5,400,000 737,391
Jan. 1, 2023 1.2M ~ (1,200,000) 3,462,609 4,200,000 737,391
Jan.1,2024 12M 311,635 (888,365) — 2,574,244 3,000,000 425,756
Jan. 1,2025 1.2M 231,682 (968,318) 1,605,926 1,800,000 194,074
Jan. 1, 2026 1.2M 144,533 (1,055,467) 550,459 600,000 49,541
Dec. 31,2026 600K 49,541 (550,459) - = -
Year 2023
On January 1, 2023, the entry to record the receipt of lease payments from lessee:
Cash 1,200,000
Lease receivable 1,200,000
On December 31, 2023, the entry to record the recognition of interest income for
the year:
Unearned finance income 311,635
Interest income 311,635
Even though the interest income of P311,635 corresponds to January 1, 2024 in the
amortization table, this interest income is actually earned from January 1, 2023 to
December 31, 2023. In addition, the net investment amounts in the amortization
table do not correspond to their supposed balances at the end of each year mainly
due to the fact that the lease payments are made at the beginning of each year.
314
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 - Lessor Accounting - Finance Lease
The gross and net investment in the lease as of December 31, 2023 shall be
determined as follows:
Remaining lease payments (01/01/24 - 12/31/26) (P1.2Mx3 pmts) — P3,600,000
Add: Residual value (whether guaranteed or unguaranteed) 600,000
Gross investment in the lease/Lease receivable ~P4,200,000
Less: Unearned finance income (P737,391 - P311,635) (425,756)
Net investment in the lease, 12/31/23 (or P3,462,609 + 311,635) P3,774,244
Net income for 2023 is P2,474,244 (P2,162,609 gross profit + P311,635 interest).
Year 2024
On January 1, 2024, the entry to record the receipt of lease payments from lessee:
Cash 1,200,000
Lease receivable 1,200,000
On December 31, 2024, the entry to record the recognition of interest income for
the year:
Unearned finance income 231,682
Interest income 231,682
The gross and net investment in the lease as of December 31, 2024 shall be
determined as follows:
Remaining lease payments (01/01/25 - 12/31/26) (P1.2Mx2pmts) 2,400,000
Add: Residual value (whether guaranteed or unguaranteed) 600,000
Gross investment in the lease/Lease receivable P3,000,000
Less: Unearned finance income (P425,756 - P231,682) (194,074)
Net investment in the lease, 12/31/24 (or P2,574,244 + P231,682) P2,805,926
The carrying amounts of net investment in the lease over the lease term are
summarized as follows:
[C] = [D]
[A] [B] [A] + [B] 12/31 Gross [D] - [C]
Beg. Net Interest 12/31Net Investment/ 12/31 Unearned
Year investment Income’ Investment Lease Rec. Finance Income
2023 3,462,609 311,635 3,774,244 4,200,000 425,756
2024 2,574,244 231,682 2,805,926 3,000,000 194,074
2025 1,605,926 144,533 1,750,459 1,800,000 49,541
2026 550,459 49,541 600,000 600,000 -
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10 —- Lessor Accounting - Finance Lease
a. Net investmentin the lease is equal to the undiscounted amount of residual value,
whether guaranteed or unguaranteed, as can be seen in the previous
amortization table (i.e., zero balance for unearned finance income).
b. When received, the underlying asset shall be recognized equal to its fair value.
Of course, these two amounts are rarely equal so accounting for their difference
becomes necessary. Accounting procedures will depend on whether the residual
value is guaranteed or not and whether the fair value of underlying asset is higher or
lower than the remaining balance of net investment in the lease:
Scenario Accounting for difference
Residual value is guaranteed:
Net investment < FV ofasset | Difference is recognized as gain in profit or loss
Net investment > FV of asset | Difference is to be received as cash from lessee
Residual value is unguaranteed:
Net investment < FV ofasset__| Difference is recognized as gain in profit or loss
Netinvestment>FVofasset | Difference is recognized as loss in profit or loss
Needless to say, in rare circumstances where the carrying amount of the net
investment in the lease is equal to the residual value (or fair value), then no
gain or loss will be recognized nor amounts will be received from the lessee.
Illustration 15. On December 31, 2023, ABELLA Company’s lease with a lessee
involving a vehicle has come to an end. On the same date, the underlying asset shall
be returned to the Company. The balance of net investment in the lease is equal to
the undiscounted residual value of P1,000,000. Required: Under each of the
following independent scenarios, determine the journal entry to record the return
of the vehicle to the Company:
1. Residual value is guaranteed; fair value of vehicle is P1,200,000
2. Residual value is guaranteed; fair value of vehicle is P750,000
3. Residual value is unguaranteed; fair value of vehicle is P1,200,000
4. Residual value is unguaranteed; fair value of vehicle is P750,000
Scenario 1 - RV is guaranteed; FV of vehicle is P1,200,000
The journal entry to record the receipt of the vehicle:
Vehicle for lease (at fair value) 1,200,000
Lease receivable 1,000,000
Gain on residual value (squeeze) 200,000
Scenario 2 - RV is guaranteed; FV of vehicle is P750,000
The journal entry to record the receipt of the vehicle:
Vehicle for lease (at fair value) 750,000
Cash 250,000
Lease receivable 1,000,000
316
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10 —- Lessor Accounting — Finance’ Lease
No gain or loss shall be recognized in this case since the supposed loss was
shouldered by the lessee (i.e., cash will be received from the lessee).
Scenario 3 - RV is unguaranteed; FV of vehicle is P1,200,000
The journal entry is the same with Scenario 1
Scenario 4 - RV is unguaranteed; FV of vehicle is P750,000
The journal entry to record the receipt of the vehicle:
Vehicle for lease (at fair value) 750,000
Loss on residual value (squeeze) 250,000
Lease receivable 1,000,000
A loss was recognized since the difference is not shouldered by the lessee.
CHAPTER SUMMARY
1. Alessor is an entity that provides the right to use an underlying asset to a lessee for
a period of time in exchange for consideration.
2. Generally, lessors are classified into the following large groups: property developers,
banks, captive leasing companies, and independents.
3. For accounting purposes, leases in the perspective of the lessor are classified as
either finance lease or operating lease.
4. Aleaseis classified as finance lease if the lessor transferred substantially all the risks
and rewards incidental to ownership of an underlying asset. Otherwise, the lease is
classified as operating lease.
5. The classification shall be made on the inception date.
6. Examples of situations that individually or in combination would normally lead toa
lease being classified as a finance lease are:
a. the lease transfers ownership of the underlying asset to the lessee by the end of
the lease term (e.g., rent-to-own arrangements);
b. the lease contains a bargain purchase option;
c. the lease term is for a major part of the economic life of the underlying asset even
if title is not transferred (at least 75% of economic life);
d. at the inception date, the present value of the lease payments amounts to at least
substantially all of the fair value of the underlying asset (at least 90% of the fair
value of the underlying asset); and
e. the underlying asset is of such a specialized nature that only the lessee can use it
without major modifications.
7. Onthe commencement date, the lessor shall account for the finance lease as follows:
a. Recognize a net investment in the lease.
b. Derecognize the underlying asset.
8, Net investment in the lease is the present value of gross investment in the lease,
discounted using the implicit interest rate.
9. Gross investment in the lease is equal to lease payments plus unguaranteed residual
value. The balance in the lease receivable account is equal to the gross investment in
the lease.
317
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 10 — Lessor Accounting ~ Finance Lease
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 10 —--Lessor Accounting - Finance Lease
True or False
1. Through leasing assets, a lessor entity may increase the sales of its assets.
2. Alessor bank focuses on selling the inventory items of its parent company or its
other affiliates.
3. In the lessor’s perspective, a lease is classified as either finance lease or an
operating lease.
4. Alease is classified based solely on the lessor’s judgment.
5. A lease is classified as a finance lease if the present value of the lease payments
amounts to at least majority of all the fair value of the underlying asset.
6. Alease is classified as a finance lease if the ownership over the underlying asset will
be transferred to the lessee at the end of the lease term.
7. If there is no transfer of ownership at the end of the lease term, a lease is
automatically classified as an operating lease.
8. Under a finance lease, the carrying amount of the underlying asset shall be
derecognized from the books of the lessor.
9. Residual value, whether guaranteed or not, shall be included in the gross
investment in the lease, except when the asset will not revert back to the lessor.
10. Inadirect financing lease, the lessor will earn both gross profit and interest income
during the lease term.
11. Initial direct costs are included in thes net investment in the lease in a
manufacturer's lease.
12. The present value of the unguaranteed residual value shall be deducted both from
the sales revenue and the cost of goods sold.
319
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 10 - Lessor Accounting - Finance Lease
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
11. The following statements are true related to a manufacturer's lease, except
a. This type of lease is usually offered by captive leasing companies.
b. Net investment in the lease is equal to the cost of production of the underlying
asset.
c. Through this type of lease, the lessor has an objective of increasing the sales of
its inventory items.
d. Net investment in the lease includes the present value of the unguaranteed
residual value.
12. The amount sales revenue that a lessor shall recognize from a manufacturer's lease
is equal to
a. fair value of the underlying asset
b. the present value of the lease payments accruing to the lessor, discounted using
a market rate of interest.
c. eitheraor b, whichever is higher
d. eithera orb, whichever is lower
13. The amount/s to be reported in profit or loss from a direct financing lease include/s
a. Interest income
b. Gross profit
c. Bothaandb
d. Neitheranorb
14. The following are the effects of the present value of the unguaranteed residual value
ina manufacturer’s lease, except
a. Net decrease in the gross profit
b. Reduction in the sales revenue
c. Reduction in the cost of goods sold
d. None of the above
15.Which of the following correctly describes the accounting for initial direct costs?
a. Initial direct costs are expensed outright under both direct financing lease and
manufacturer’s lease.
b. Initial direct costs are included in the net investment in the lease under both
direct financing lease and manufacturer's lease.
¢. Initial direct costs are expensed outright under direct financing lease and
included in the measurement of net investment in the lease under
manufacturer’s lease.
d. Initial direct costs are expensed outright under manufacturer's lease and
included in the measurement of net investment in the lease under direct
financing lease.
321
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 10 - Lessor Accounting — Finance Lease
Straight Problems
1. Given the following scenarios, determine the classification of each lease contract as
either financing lease or operating lease in the lessor’s perspective:
a. A five-year lease involving an underlying asset with 20-year economic life. The
ownership over the asset will be transferred to the lessee at the end of the lease
term.
b. A six-year lease involving an underlying asset with eight-year economic life.
There is no transfer of ownership over the asset at the end of the lease term.
c. Asix-year lease involving an underlying asset with 12-year economic life. There
is no transfer of ownership over the asset at the end of the lease term.
d. A four-year lease involving an underlying asset with ten-year economic life, The
lessee has an option to purchase the asset for P300,000 at the end of the lease
term. Expected value of the asset by that time is P800,000.
e. Aseven-year lease involving an underlying asset with nine-year economic life.
The lessee has an option purchase the asset for P500,000 at the end of the lease
term. Expected value of the asset by that time is P490,000.
f. A four-year lease involving an underlying asset with ten-year economic life. The
underlying asset had a fair value of P4,000,000. Lease payments of P1,000,000
are payable in advance. Relevant discount rate as of that date was 7%.
g. Asix-year lease involving an underlying asset with eight-year economic life. The
underlying asset had a fair value of P6,000,000. Lease payments of P1,100,000
are payable at the end of each period. Relevant discount rate as of that date was
8%.
h. A six-year lease involving an underlying asset with 12-year economic life. The
underlying asset had a fair value of P8,000,000. Lease payments of P1,200,000
are payable in advance. Relevant discount rate as of that date was 5%.
2. At the start of 2023, INDIGO Company, a financing a company, entered into a six-
year lease contract involving a machinery. Annual lease payment of P1,400,000 is to
be received every January 1 of each year, starting in 2023. Total cost and fair value
of the machinery amounted to P6,989,794. The machinery has estimated remaining
economic life of seven years. Implicit interest rate was 8%.
3. On January 1, 2023, SPRUCE Financing Company leased out a vehicle for five years
by receiving annual lease payment of P1,800,000 every December 31 of each year,
starting in 2023. In addition, total residual value amounted to P1,500,000, of which,
P800,000 is guaranteed by the lessee. The vehicle has total cost of P8,703,142 and
estimated economic life of six years. Expected value of the underlying asset by the
end of the lease term is P300,000. Interest rate implicit in the lease was 6%.
322
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
5. At the start of 2023, DENIM donnie: a dealer of vehicles, rented out, for six-year
term, one of its sports utility vehicles (SUV) in its inventory. Annual lease payment
of P1,200,000 will be received every December 31 of each year, starting in 2023.
Estimated economic life was eight years and production costs amounted to
P4,200,000. The relevant residual value amounted to P800,000. Implicit interest
rate was 9% while the fair value amounted P6,500,000.
Assumption 1: The residual value is guaranteed by the lessee.
Required: Determine the following:
a. Journal entries for the years 2023 and 2024.
b. Amounts of gross investment in the lease and net investment in the lease as of
December 31, 2023 and 2024
Assumption 2: The residual value is guaranteed by a party related to the lessor.
Required: Determine the following:
a. Journal entries for the years 2023 and 2024.
b. Amounts of gross investment in the lease and net investment in the lease as of
December 31, 2023 and 2024
6. At the beginning of the year 2023, SLATE Company, a manufacturer of
transportation vehicle, entered into a lease agreement to lease out one of the
vehicles in its inventory for five years, even though the remaining economic life is
six years. Annual lease payments amounted to P1,400,000 with the first payment
due on December 31, 2023. The current fair value of the asset is P5,740,276. Implicit
interest rate was 7%.
Required: Under each of the following independent scenarios, determine the amount
of revenue to be recognized by the Company:
a. Market rate of interest is 6%
b. Market rate of interest is 8%
323
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 10 — Lessor Accounting — Finance Lease
7. OnDecember 31, 2023, the end of the lease term of one the COBALT Compa ny’s lease
contracts, the Company reported a net investment in the lease amounting to
P2,000,000. This amount represents the residual value of the underlying asset to be
returned to the Company.
Required: Under each of the following independent scenarios, determine the journal
entry to be made upon the return of the underlying asset:
1. The residual value is guaranteed; fair value of the vehicle is P1,800,000.
2. The residual value is guaranteed; fair value of the vehicle is P950,000.
3. The residual value is unguaranteed; fair value of the vehicle is P1,700,000.
4. The residual value is unguaranteed; fair value of the vehicle is P850,000.
Multiple Choice - Problems
1. On January 1, 2023, AZURE Financing Company leased out a building to another
entity for a lease term of ten years, even though the building’s economic life is 20
years. Annual lease payments of P2,500,000 are due to be paid every December 31
of each year, starting in 2023. Ownership over the building will be transferred to the
lessee by the end of the lease term. The Company acquired the building for
P17,558,954 shortly before the start of the lease. In addition, initial direct costs of
P841,264 were incurred. When considered, these costs will change the implicit rate
from 7% to 6%.
The initial amount of gross investment in the lease on January 1, 2023 shall be
a. P25,000,000 c. P25,841,264
b. P27,500,000 d. P28,341,264
The amount of interest income to be recognized for the year 2024 shall be
a. P1,140,166 c. P1,104,013
b. P1,229,127 d. P1,020,254
The amount of net investment in the lease as of December 31, 2024 shall be
a. P17,004,231 c. P16,288,082
b. P15,524,485 d. P14,928,248
2. Atthe beginning of the year 2023, ADMIRAL Company leased out one ofits inventory
items for eight years, which is equal to that item’s economic life. Lease payments of
P1,600,000 are due every January 1 of each year, starting in 2023. Production costs
for each item amounted to P6,500,000. Initial implicit rate was 9%. In addition,
initial direct costs amounted to P277,468, which when considered, will decrease the
implicit rate to 8%
The amount of net income for the year 2023 shall be
a. P3,152,725 c. P3,887,470
b. P3,600,002 d. P4,096,607
The amount of the lease receivable as of December 31, 2024 shall be
a. P12,800,000 c. P9,600,000
b. P11,200,000 d, P8,000,000
324
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 10 —- Lessor Accounting — Finance Lease
The balance in the net investment in the lease as of December 31, 2024 shall be
a. P8,777,470 c. P7,823,442
b. P8,052,725 d. P7,177,470
3. SAPPHIRE Company leased out one of its manufactured equipment for seven years.
Annual lease payments of P1,500,000 are due on the first day of each year, starting
in 2023. The equipment has a total useful life of nine years. Estimated residual value
of the equipment at the end of the lease term is P1,000,000, of which P600,000 is
guaranteed by the lessee. Implicit interest rate is 7% while the production costs
totaled P6,000,000.
The amount of sales revenue to be recognized during 2023 shall be
a. P9,272,560 c. P9,472,498
b. P9,023,460 _ d. P9,127,834
The amount of cost of goods sold to be recognized shall be
a. P5,689,700 c. P6,000,000
b. P5,479,400 d. P5,750,900
Net investment in the lease as of December 31, 2024 shall be
a. P8,316,639 c. P7,293,804
b. P6,816,639 d. P7,772,560
4. On January 1, 2023, NAVY Financing Company entered into a five-year direct
financing lease of a transportation vehicle with cost of P6,000,000. Unknown
amount of annual lease payment is due to be paid every January 1 of each year,
starting in 2023. Unguaranteed residual value is estimated to be P800,000. In
addition, initial direct costs of P300,000 were also incurred. Implicit interest rate
was 8%.
325
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 10A - Lessor Accounting — Operating Lease and Other Lessor Matters
CHAPTER 10A
LESSOR ACCOUNTING - OPERATING LEASE AND
OTHER LESSOR MATTERS
Chapter Overview and Objectives
OPERATING LEASES
In the previous chapter, it was discussed that if there is a substantial transfer of
risks and rewards, the lessor shall account for the lease as a finance lease.
Otherwise, it will be accounted for as an operating lease.
In practice, lease contracts that normally result to an operating lease in the
perspective of the lessor are those involving commercial and office spaces.
However, all other lease contracts are not precluded to be classified as eperseing
lease, as long as there is no substantial transfer of risks and rewards.
GENERAL ACCOUNTING FOR OPERATING LEASES
Lessor’s accounting for operating leases is very straightforward relative to the
accounting for finance lease primarily because there are no present value
calculations. Instead, the following primary procedures will be relevant:
a. Generally, rental income shall be recognized ona straight-line basis (i.e., equal
amounts per period), regardless of the actual amounts of rentals received.
b. The underlying asset is not derecognized, instead it will continue to be
accounted for by the lessor. As such, if the underlying asset is depreciable and
the entity is using the cost model, the lessor shall record depreciation.
If the underlying asset is a land and/or a building, it is generally classified as
investment property (as discussed in the Volume 1 of this Intermediate
Accounting series); otherwise, it is considered as PPE or intangible asset,
whichever is relevant. In addition, the underlying asset is also subject to
impairment under PAS 36, except when it is accounted for using the fair value
model under PAS 40.
The amounts included in the straight-line calculation of rental income are
those lease payments that will be received from the lessee, but excluding the
following:
326
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
In cases the amount of rent received is not equal to the rental income
recognized, the difference will have the following consequences:
Scenario > Consequences (depending on circumstances)
: ‘ Increase in accrued rent receivable or
Rent received < Rent income : s
Decrease in unearned rent income
< ‘ Increase in unearned rent income or
Rent received > Rent income : i
Decrease in accrued rent receivable
The amounts of accrued rent receivable and unearned rent income shall be zero by
the end of the lease term. By analogy, these rules are similar to the rules applied to
the lessee’s accounting for short-term leases and lease of low-value assets.
Illustration 1 - Increasing Amount of Rent. On January 1, 2023, MAHINAY
Company entered into a four-year lease contract involving its office space due at the
beginning of each year. Lease payment for 2023 is set at P1,000,000 while lease
payments for succeeding years will increase by 10% annually and payable every
December 31. Security deposit of P400,000 was received from the lessee. Implicit
interest rate is 7%. The lease is properly accounted for as an operating lease.
The total amount of rentals to be received over the lease term is determined as
follows:
Year Rentals
2023 P1,000,000
2024 (P1,000,000 x 110%) 1,100,000
2025 (P1,100,000x 110%) 1,210,000
2026 (P1,210,000 x 110%) 1,331,000
Total rental payments P4,641,000
Divide by: Lease term 4 years
Rental income per year P1,160,250
327
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
The readers should take note that the security deposit was excluded from the total
rental payments that will be recognized as rental income.
Year 2023
Journal entry to record the receipt of security deposit on January 1, 2023:
Cash : 400,000
Liability for security deposit 400,000
Journal entry to record the recognition of rental income and the receipt of lease
payments on December 31, 2023:
Cash - 1,000,000
Accrued rent receivable 160,250
Rental income 1,160,250
Since the amount of rental income is higher than the amount of rental received, the
difference is recognized as accrued rent receivable.
Year 2024
Journal entry to record the recognition of rental income and the receipt of lease
payments on December 31, 2024:
Cash 1,100,000
Accrued rent receivable 60,250
Rental income 1,160,250
Year 2025
Journal entry to record the recognition of rental income and the receipt of lease
payments on December 31, 2025:
Cash 1,210,000
Rental income 1,160,250
Accrued rent receivable 49,750
Starting this year, the amount of rent received is now higher than the rental income
resulting to the decrease in previously recognized accrued rent receivable.
Year 2026
Journal entry to record the recognition of rental income and the receipt of lease
payments on December 31, 2026:
Cash 1,331,000
Rental income 1,160,250
Accrued rent receivable 170,750
The Company will report the following balances every year for this lease:
328
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
[A] [B]
Cumulative Cumulative [B] - [A]
Rent Rental Rent Rental Accrued Rent
Year Received Income Received Income Receivable
2023 1,000,000 P1,160,250 P1,000,000 P1,160,250 P160,250
2024 1,100,000 1,160,250 2,100,000 2,320,500 220,500
2025 1,210,000 1,160,250 3,310,000 3,480,750 170,750
2026 = 1,331,000 = 1,160,250 4,641,000 4,641,000
The readers should take note of the following:
a. If the periodic rental payments are increasing, the amount of accrued rent
receivable builds up during the first few years and will be gradually decreased
during the latter years. Again, this will zeroed out at the end of the lease term.
b. Implicit interest rate is ignored.
Illustration 2 - With Rent-Free Periods. At the beginning of 2023, ESGUERRA
Company entered into a four-year lease contract covering a commercial space by
agreeing to receive annual lease payments of P3,000,000 every December 31 of
each year. In addition to this annual lease payment, the lessee is also required to
pay, every December 31, 2% of its annual sales.
The Company will also charge additional P200,000 per year for the security services
it will provide in the premises. Lastly, the Company agreed to slash 50% off from
the annual lease payments for 2025 and 2026 (however, not reducing the 2%
variable lease payments) as part of its promotional campaign. The amounts of
revenue for 2023, 2024, 2025, and 2026 were P20,000,000, P22,000,000,
P18,000,000, and P23,000,000, respectively. The lease is properly accounted for as
an operating lease.
The total amount of fixed lease payments to be received over the lease term is
determined as follows:
Year Rentals
2023 P3,000,000
2024 3,000,000
2025 (P3,000,000x 50%) 1,500,000
2026 (P3,000,000 x 50%) 1,500,000
Total rental payments (fixed portion) P9,000,000
Divide by: Lease term 4 years
Rental income per year (fixed portion) P2,250,000
The readers should take note that the following were excluded from the total rental
payments:
a. Variable lease payments of 2% of annual sales will be recognized as rental
income when earned and will result to annual amounts of rental income not
equal with each other.
329
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10A - Lessor Accounting — Operating Lease and Other Lessor Matters
Year 2025
Journal entry to record the recognition of rental income and the receipt of lease
payments on December 31, 2025:
Cash 1,500,000
Unearned rent income (squeeze) 750,000
Rental income (from fixed lease pmts) 2,250,000
Cash (P18M
x 2%) 360,000
Rental income (P18M x 2%) 360,000
Year 2026
Journal entry to record the recognition of rental income and the receipt of lease
payments on December 31, 2026:
Cash 1,500,000
Unearned rent income (squeeze) 750,000
Rental income (from fixed lease pmts.) 2,250,000
330
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10A - Lessor Accounting - Operating Lease and Other Lessor Matters
The Company will report the following balances for every year for this lease:
[A] [B] [B]-[A]
Total Total Cumulative Cumulative Unearned
Rent Rental Rent Rent Rent
Year Received Income Received Income Income
2023 3,400,000 P2,650,000 P3,400,000 2,650,000 750,000
2024 3,440,000 2,690,000 6,840,000 5,340,000 1,500,000
2025 1,860,000 2,610,000 8,700,000 7,950,000 750,000
2026 1,960,000 2,710,000 10,660,000 10,660,000 -
In addition, depreciation of underlying asset starts when it is ready for use, thus,
depreciation is still recorded even though the underlying asset is not leased out to a
lessee.
Lastly, lease incentives provided to the lessee shall reduce the total amount of
rental income to be recognized over the lease term. Lease incentives are payments
made by a lessor to a lessee associated with a lease or the reimbursement or
assumption by a lessor of costs of a lessee.
Illustration 3. On January 1, 2023, ENDURE Company, with a business of leasing
out commercial spaces, leased out one of its commercial spaces for four years by
receiving P1,300,000 on each of the first two years and P1,500,000 on each of the
last two years, payable at the end of each year. The commercial space was built and
ready to be used starting on January 1, 2022. The Company incurred P15,000,000
331
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
for the construction and expects to use the same for 15 years, Initial direct costs
incurred related to lease amounted to P300,000. As a way to induce the lessee to
enter into the lease, the Company waived P300,000 of the lease payment for the
first year as a form of lease incentive.
The total amount of rentals to be received over the lease term shall be determined
as follows:
Year Rentals
2023 (P1.3M - P300,000) _P 1,000,000
2024 1,300,000
2025 1,500,000
2026 1,500,000
Total rental payments P5,300,000
Divide by: Lease term 4 years
Rentalincome peryear P1,325,000
Annual depreciation of commercial space and amortization of initial direct costs are
computed as follows:
Annual depreciation _ P15,000,000 a
ofcommercialspace 15-yearusefullife — Pi000,000
The Company will report the following balances for every year for this lease:
Carrying amounts of the commercial space at the end of each year are computed as:
2022 2023 2024 2025 2026
Beg. Carrying Amt. P15,000,000 P14,000,000 P13,225,000 P12,150,000 P11,075,000
Add: Initial direct
costs (IDC) - 300,000 = - -
Less: Depreciation (1,000,000) (1,000,000) (1,000,000) (1,000,000) (1,000,000)
Amortization of
IDC os (75,000) (75,000) (75,000) (75,000)_
End. Carrying Amt P14,000,000 P13,225,000 = P12,150,000 + —~P11,075,000 P10,000,000
332
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10A — Lessor Accounting —- Operating Lease and Other Lessor Matters
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 10A - Lessor Accounting - Operating Lease and Other Lessor Matters
1. The lease of building component is classified as finance lease, while the lease of
land component is operating lease.
2. Both the lease of building and the lease of land are classified as finance lease,
3. Both the lease of building and the lease of land are classified as operating lease.
Scenario 1 - The lease of the building component is classified as .a finance
lease while the lease of the land componentis an operatinglease
In this case, the first step is to allocate the annual lease payment of P1,007,815 into
the lease of building and the lease of land based on the relative fair values of their
leasehold interest:
Allocation to P3,000,000
Lease of Building P1,007,815 xX —Fou4p3m.~ £604,689
Allocation to P2,000,000_
Lease of Land P1,007,815 xX poy p3q.- ~—«~P403,126
The P403,126 allocation to the lease of land shall be recognized as rental income
each year. The carrying of the land is not derecognized.
On the other hand, the P604,689 allocated to the lease of building shall form part of
the net investment in the lease initially measured as follows:
The journal entry to record the recognition of the net investment in the lease and
the derecognition of the building is as follows:
Lease receivable (604,689 x Syrs) 3,023,445
Building, net 2,700,000
Unearned finance income(squeeze) 323,445
This net investment in the lease shall be subsequently accounted using the
following amortization table:
Lease Interest Amorti- Net
Date Pmts. Income zation Investment
Jan. 1, 2023 2,700,000
Jan.1,2023 604,689 - (604,689) 2,095,311
Jan.1,2024 604,689 125,719 (478,970) 1,616,341
Jan.1,2025 604,689 96,980 (507,709) 1,108,632
Jan.1,2026 604,689 66,518 (538,171) 570,461
Jan.1,2027 604,689 34,228 (570,461) -
334
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 10A - Lessor Accounting - Operating Lease and Other Lessor Matters
Scenario 2 - Both the lease of the building and the lease of the land are
classified as FINANCE leases
In this case, no allocation is needed since both of the leases are classified as finance
leases. As such, the net investment in the lease is computed as follows:
PV Factor of PV Factor Cash Flows Total PV
Annuity due for 5 periods at 6% 4.465106 1,007,815 P4,500,000
The journal entry to recognize the net investment in the lease and the derecognition
of both the land and building is as follows:
Lease receivable (1,007,815x5yrs) 5,039,075
Land 1,800,000
Building, net 2,700,000
Unearned finance income(squeeze) 539,075
This net investment in the lease shall be subsequently accounted for using the
following amortization table:
Lease Interest Amorti- Net
Date Pmts. Income zation Investment
Jan. 1, 2023 4,500,000
Jan.1,2023 1,007,815 - (1,007,815) 3,492,185
Jan.1,2024 1,007,815 209,531 (798,284) 2,693,901
Jan.1,2025 1,007,815 161,634 (846,181) 1,847,720
Jan.1,2026 1,007,815 110,863 (896,952) 950,768
Jan.1,2027 1,007,815 57,047 (950,768) -
In this scenario, the total amount to be recognized in profit or loss is limited to the
interest income based on the above amortization table (e.g., P209,531 interest
income for 2023, P161,634 interest income for 2024, P110,863 for 2025).
Scenario 3 - Both the lease of the building and the lease of the land are
classified as OPERATING leases
In this case, no allocation is needed since both of the leases are classified as
operating leases. As such, the carrying amounts of the land and building are not
derecognized.
In addition, annual rental income of P1,007,815 are recognized each year in the
Company’s profit or loss over the duration of the lease term less the depreciation
expense from the building over its useful life.
335
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
Illustration 5. At the beginning of 2023, ROQUE Company leased out for five years
an equipment with useful life of 10 years. As of the same date, the lease was
properly classified as an operating lease. Fast forward to January 1, 2024, the total
useful life of the equipment was reassessed to be only six years.
Despite the decrease in useful life and corresponding increase in percentage of lease
term over the equipment’s useful life (i.e., 83.33% or 5-year lease term/6-year revised
total useful life), the classification of the lease shall not be changed to a finance
lease. The reason is that there is no lease modification that is the supposed trigger
in reassessing the lease classification (i.e. only a change in estimate in this case).
Despite of the increase in useful life and corresponding decrease in percentage of lease
term over the machinery’s useful life (i.e, 50% or 4-year lease term/8-year revised
total useful life), the classification of the lease will not be changed to an operating
lease because of the lack of lease modification.
336
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10A - Lessor Accounting —- Operating Lease and Other Lessor Matters
Illustration 7. On January 1, 2023, JOSE Company leased out its building with
carrying amount of P2,985,650 for eight years, over the building’s useful life. Annual
lease payments of P500,000 are due at the end of each year starting in 2023. Implicit
rate is 7%. The lease of the building was properly classified and accounted for as
finance lease. On December 31, 2024, after the lease payment for that year, the lease
agreement was amended by shortening the total lease term to just four years (i.e.,
shortened until December 31, 2026).
In this case, the initial measurement of net investment in the lease is computed as
follows:
337
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10A - Lessor Accounting - Operating Lease and Other Lessor Matters
After considering the modification made, the total revised lease term, expressed as
percentage of the useful life, has gone down to 50% (4-year shortened total lease
term/8-year total useful life) (i.e., less than 75%). As a result, the lease shall be
reclassified as an operating lease. To account for this change in classification, the
Company shall make the following journal entry on December 31, 2024:
Building 2,383,271
Unearned finance income 616,729
Lease receivable 3,000,000
The entry derecognizes the net investment in the lease and recognizes the underlying
asset for the same amount. The reason for this is that under the concepts of
operating lease, it is the Company that, as the lessor, should record the underlying
asset. In addition, no gain or loss was recognized in the reclassification.
Moving forward, the Company will record the following amounts every year:
a. Rental income of P500,000.
b. Depreciation on building of P397,212 (P2,383,271/6 years remaining useful life).
The six-year remaining useful life is equal to eight-year useful life less two-year
period that has elapsed.
Accounting When the Modification Did Not Result to a Separate Lease - PFRS 9
In this case, the provisions in PFRS 9 shall be followed, Specific accounting
procedures will depend on whether there is a substantial modification or not.
Judgment will be applied in this assessment.
338
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
Fast forward to January 3, 2025, the Company and the lessee agreed to increase the
lease payments to P800,000 starting with the January 1, 2026 lease payment.
Market rates as of that date averaged 9%. The Company properly assessed that this
modification shall be accounted under PFRS 9.
Required: Under each of the following independent scenarios, determine the
accounting for the modification:
1. The modification is considered as not substantial.
2. The modification is considered as substantial
Next, determine the net investment in the lease as of the date of modification on
January 3, 2025:
Gross Unearned
Lease _ Interest Net Investment/ Finance
Date Pmts. Income Amort. Investment Lease Rec. Inc.
Jan. 1, 2023 3,936,016 4,900,000 963,984
Jan.1,2023 700,000 - (700,000) 3,236,016 4,200,000 963,984
Jan.1,2024 700,000 258,881 (441,119) 2,794,897 3,500,000 705,103
Jan.1,2025 700,000 223,592 (476,408) 2,318,489 2,800,000 481,511
339
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
The modified net investment in the lease on January 3, 2025, using the original
discount rate of 8% is determined as follows:
The readers should take note that 4 periods represent the remaining four lease
payments (7 total lease payments less 3 lease payments already made). In addition,
ordinary annuity was used since the cash flow will happen starting on January 1,
2026 or one period after January 3, 2025.
The journal entry to record the modification on January 3, 2025 is as follows:
Lease receivable (P3.2M - P2.8M) 400,000
Gain on modification - P/L
(P2,649,702 - P2,318,489) 331,213
Unearned finance income
(P550,298 - P481,51 1) 68,787
The following journal entry shall be made to derecognize the previous net
investment in the lease and to recognize the new net investment in the lease:
Unearned finance income - old 481,511
Lease receivable - new 3,200,000
Loan receivable - old 2,800,000
Unearned finance income - new 608,224
Gain on modification - P/L
(P2,591,776 - P2,318,489) 273,287
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
341
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
Year Rentals
2023 P1,000,000
2024 (P1,000,000 +P100,000) 1,100,000
2025 (P1,100,000 +P100,000) 1,200,000
2026 (P1,200,000 +P100,000) — 1,300,000
2027 (P1,300,000 +P100,000) — 1,400,000
2028 (P1,400,000 +P100,000) __ 1,500,000
Total rental payments P7,500,000
Divide by: Lease term 6 years
Rental income per year 1,250,000
Accrued rent receivable as of December 31, 2024 is computed as follows:
[A] [B] [B]-[A]
Rent Rental Cumulative Cumulative Accrued
Year Received Income Rent Rec. RentInc. Rent Rec..
2023 P1,000,000 P1,250,000 1,000,000 1,250,000 P250,000
2024 1,100,000 1,250,000 2,100,000 2,500,000 400,000
Because of the lease modification on December 31, 2024, the revised amount of
annual rental income is computed as follows:
Total revised lease payments (P1,300,000 x 4) P5,200,000
Less: Balance of accrued rent receivable, 12/31/24 (400,000)
Net revised lease payments P4,800,000
Divided by: Remaining lease term 4 years
Revised periodic rental income P1,200,000
Moving forward, the following amounts are to be reported:
[A] [B] [B]-[A]
Cumulative Cumulative Accrued
Rent Rental Rent Rent Rent
Year Received Income Received Income Receivable
2023 P1,000,000 P1,250,000 P1,000,000 P1,250,000 P250,000
2024 1,100,000 1,250,000 2,100,000 2,500,000 400,000
2025 1,300,000 1,200,000 3,400,000 3,700,000 300,000
2026 1,300,000 1,200,000 4,700,000 4,900,000 200,000
2027 ~=1,300,000 1,200,000 6,000,000 6,100,000 100,000:
2028 1,300,000 1,200,000 7,300,000 7,300,000 3
LEASE MODIFICATION - OPERATING LEASE TO FINANCE LEASE
In this case, the lease modification will involve journal entries to account for the
following:
a. Derecognition of underlying asset and recognition of net investment in the lease.
b. Adding the balance of accrued rent receivable to the net investment in the lease
or deducting the balance of unearned rent income from the net investment in the
lease.
342
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
In this case, the difference arises from the fact that the lessee did not include the
unguaranteed residual value in the measurement of its lease liability.
344
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
Aside from the difference in the discount rate, the amount to be included in the
lessor’s books is equal to the guaranteed residual value while the amount to be
included in the lessee’s books is equal to the expected shortfall.
Illustration 14 - Operating Lease. On January 1, 2023, JADE Company leased out
one of its office buildings to SAGE Company for four years, even though the
remaining economic life is 20 years. Annual lease payments of P1,000,000 are due
every December 31 of each year. Implicit interest rate of 7% is known by SAGE
Company. Required: Determine the (a) initial measurement of the net investment
in the lease in JADE’s books; and (b) initial measurement of the lease liability in
SAGE's books.
Consequently, the initial measurement of the lease liability (and ROU asset) is
determined as follows:
PV Factor of PVFactor Cash Flows Total PV
Ordinary annuity for4 periods at 7% 3.387211 P1,000,000 P3,387,211
345
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 10A—Lessor Accounting — Operating Lease and Other Lessor Matters
CHAPTER SUMMARY
1. A lease is classified as an operating lease if there is no substantial transfer of all the
risks and rewards of ownership over the underlying asset.
2. The following are the accounting procedures for operating leases:
a. Rental income shall be recognized on a straight-line-basis, regardless of the
actual amounts of rentals received. In line with this, unearned rental income or
accrued rental income shall be recognized as follows:
i. Cumulative rent received < Cumulative rent income: accrued rent receivable
ii. Cumulative rent received > Cumulative rent income: unearned rent income
b. Variable lease payments based on revenue are not included in the lease
payments that will be recognized on a straight-line basis. These lease payments
shall be recognized as rental income when earned.
c. Underlying asset is not derecognized. Depreciation, if relevant, shall start when
it is ready for use.
d. Initial direct costs are amortized over the related lease term. Unamortized
amounts are added to the carrying amount of the underlying asset.
e. Security deposits are accounted separately.
3. Inalease of land and building together, the lease of the land componentis most likely
classified as an operating lease while the lease of the building component is either a
finance or an operating lease.
4. Changes in the lease classification are made only when there is a lease modification
(ie., not when there are changes in estimate).
5. If a lease modification resulted to reclassification of a lease from finance lease to
operating lease, the lessor shall derecognize the net investment in the lease and
simultaneously recognize the underlying asset for the same amount. No gain or loss
shall be recognized in this reclassification.
6. Ifalease modification only changed the cash flows of a finance lease:
a. Ifcertain conditions are met, account the modification separately as a new lease.
b. Otherwise, apply the provisions under PFRS 9.
7. Ina lease modification of an operating lease, the balance in accrued rental income
or unearned rental income shall be considered in determining the lease payments.
8. It cannot be expected that the lease liability in the lessee’s books is equal to the net
investment in the lessor’s books, and the ROU asset in the lessee’s books is the
carrying amount of the asset derecognized by the lessor.
9. Even though the lessor accounted the lease as operating lease, the lessee is still
required to recognize lease liability and ROU asset in its books, except when the
short-term lease or the lease of low-value assets applies.
346
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
True or False
1. Alease is classified as operating lease if there is a transfer of ownership over the
underlying asset at the end of the lease term.
2. The amount of rental income recognized from operating lease is equal to the
amount lease payments received.
3. Non-lease payments received are recognized as other income apart from rental
income.
4. Ifthe cumulative amount of rent received is higher than the cumulative rent income
recognized, there is a balance in the unearned rent income account.
5. If, during the year, the rent received is lower than the rent income, there is either
an increase in unearned rent income or a decrease in accrued rent receivable.
6. Initial direct costs shall be amortized over the underlying asset’s remaining useful
life.
7. Depreciation of an underlying asset shall start when it is ready for intended use.
g. Ina lease of land and building together, if the lease payments cannot be reliably
allocated between the land and building elements, the entire lease contract is
generally classified as finance lease.
9. Change in the estimate of an underlying asset’s useful life shall trigger a change in
the lease classification.
10. Ifthere is a lease modification from finance lease to operating lease, the lessor shall
recognize the underlying asset at its fair value and derecognize the net investment
in the lease.
11. Lease modification of finance lease that did not result to a separate lease shall be
accounted using the provisions under PFRS 9.
12. Unguaranteed residual values will result to differences in the net investment in the
lease in the lessor’s books and lease liability in the lessee’s books.
Which of the following are the accounting consequences if the amount of rental
received is higher than rental income recognized?
347
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
d. allofthe above
10.1f the classification of a lease changed from finance lease to operating lease, the
following accounting procedures are correct, except
a. Update the carrying amount of the net investment in the lease.
b. Measure the returned underlying asset equal to the carrying amount of the net
investment in the lease as of that date.
c. Derecognize the net investment in the lease.
d. Again or loss shall be recognized from the reclassification.
11.If there is a modification in an operating lease contract, but without changing its
classification as such, which of the following accounting procedures is correct?
a. The balance in the unearned rent income shall be immediately recognized as
rent income.
b. The balance in the accrued rent receivable shall be immediately written-off as a
loss.
Cc. The revised lease payments shall be adjusted with the balance in the unearned
rent income account or in accrued rent receivable account.
d. Allofthe above accounting procedures are correct.
in the amounts recognized
12. The following are the reasons/sources of the differences
by the lessor and lessee, except
a. Variable lease payments based on revenue.
st rate in the lease.
b. The lessee does not know the implicit intere |
value.
c. The existence of unguaranteed residual
is classified as an operating lease in the
d. A five-year lease of a high-value asset
lessor’s perspective.
.
Straight Problems e for
y rented out a portion of its office spac
1. At the start of 2023, EMERALD Compan 15 years and has a carrying amount of
five years. The office space has a useful life of
,000 (inclusive of P50,000 for security
P8,000,000. Annual rental payment of P600
y December 31 of each year, starting In
services provided to the lessee) is due ever
2023. Incremental borrowing rate is 8%.
2023.
Required: Determin e the journal entries to be mad e for the year
r lease contract
Company entered into a four-yea
2. On January 1, 2023, SHAMROCK annual lease
the land s it owns . The lease contract states that
covering one of 2023. The
0 are due at the beginning of each year, starting in
payments of P2,000,00 1, 2024
by 10% each year starting on January
amount of annual rent will increase
lease payment. m.
entr ies to be mad e eac h year over the lease ter
Required: Determine the journal
349
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
3. At the beginning of the year 2023, PARAKEET Company entered into a five-year
lease contract covering one of its vehicles with remaining useful life of eight years.
The following is the schedule pf the lease payments to be made at the end of each
year: 2023, P2,000,000; 2024, P1,800,000; 2025, P1,600,000; 2026, P1,400,000; and
2027, P1,200,000.
4. Starting in January 2023, OLIVE Company leased out its commercial space for eight
years with annual lease payment of P900,000, to be made at the end of each year.
Additionally, as an incentive for the lessee, the Company waived half of the rent for
the first three years.
Required: Determine the following:
a. Annual amount of rent income to be recognized over the lease term
b. Journal entries to be made from 2023 to 2025
5. On January 1, 2023, MOSS Company leased out its machinery for four years. The
machinery has an original cost of P7,200,000, was acquired last July 1, 2022 and
available for use on the same date. The Company estimates that the machinery has
a useful life of nine years.
Annual lease payments of P1,075,000 are due immediately and inclusive of P50,000
charge for annual machinery maintenance services and P25,000 marketing charge.
Lease portion of annual payments will increase by 8% each year, starting on the
January 1, 2025 payment. Initial direct costs incurred by the Company and the lessee
amounted to P240,000 and P140,000, respectively.
Additional lease payment equal to 3% of the lessee’s revenues are due to be paid
every December 31 of each year. This variable lease payment is not affected by the
8% increase in the fixed lease payments above. The lessee reported revenues of
P20,000,000 and P18,000,000 for the years 2023 and 2024, respectively.
Lastly, the Company also incurred initial direct costs amounting to P180,000 and
required the lessee to pay a security deposit of P600,000.
Required: From the given information, determine the following:
a. Annual amount of rent income (fixed portion) to be recognized
b. Journal entries for the years 2023 and 2024
c. Carrying amount of the machinery as of December 31, 2023 and 2024
6. At the beginning of the year 2023, VILLA Company purchased a land with a vacant
office building on it for P10,000,000. Of the total price, P4,000,000 can be attributed
to the land and P6,000,000 can be attributed to the building. This allocation is based
on the relative fair values of the land and the building of P5,200,000 and P7,800,000,
respectively. At the time of purchase, the building has a remaining useful life of ten
years. Right after the purchase, the assets were leased out to a lessee for eight years.
350
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
Annual lease payments of P1,565,120 are due every January 1 of each year, starting
in 2023. Implicit interest rate us 7%.
Required: Determine the net amount to be recognized in profit or loss for the years
2023 and 2024.
7. Onfanuary 1, 2023, PICKLE Company entered into a seven-year lease agreement
covering its newly-acquired vehicle by receiving P600,000 annual lease payments
every December 31 of each year, starting in 2023. The lessee also guaranteed that
the vehicle will have at least a residual value of P800,000 at the end of the lease term.
The vehicle has cost of P3,881,475 and useful life of nine years. Implicit interest rate
on the lease is 6%.
On December 31, 2024, the parties agreed that the lease term be shortened and that
the revised end of the lease term is on December 31, 2027. In addition, lease
payments for 2025, 2026, and 2027 will be P900,000, P800,000, and P700,000,
respectively.
Required: Determine the journal entry to record the lease modification.
8. At the beginning of 2023, FOREST Company leased out an office space for five years.
The office space has useful life of twenty years and has a carrying amount of
P12,000,000. Annual lease payments are due during the first day of each year,
starting in 2023 in the following schedule: 2023, P1,200,000; 2024, P1,400,000;
2025, P1,600,000; 2026, P1,800,000; and 2027, P2,000,000.
On December 31, 2025, the Company and the lessee agreed to extend the lease up to
December 31, 2028, and fixing the annual lease payments at P1,600,000, starting on
January 1, 2026.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 10A — Lessor Accounting - Operating Lease and Other Lessor Matters
useful life is 10 years. The following is the schedule of the lease payments to be made
at the end of each year: 2023, P1,000,000; 2024, P900,000; 2025, P800,000; 2026,
P700,000; and 2027, P600,000. Implicit rate on the lease, which is not Known by
DAFFODIL, is 10%, while DAFFODIL’s incremental borrowing rate is 9%.
Required: From the given information, determine the following:
a. Journal entries in the books of CANARY Company for 2023.
b. Journal entries in the books of DAFFODIL Company for 2023.
From the given information, the total amount of rent income to be recognized for the
year 2023 shall be
a. P1,225,000 ; c. P1,000,000
b. P2,215,000 d. P1,990,000
From the given information, the total amount of rent income to be recognized for the
year 2024 shall be
a. P1,960,000 c. P2,185,000
b. P1,000,000 d. P1,225,000
The balance of the accrued rent receivable as of December 31, 2024 shall be
a. PO c. P225,000
b. P145,000 d. P450,000
The balance of the accrued rent receivable as of December 31, 2025 shall be
a. P375,000 c. P225,000
b. P450,000 d. P175,000
2. On January 1,2023, FLAXEN Company signed the first ever lease contract underlying
a portion of its newly constructed office building with useful life of 20 years. Annual
lease payment of P1,500,000 is due every December 31 of each year for the next five
years. As this lessee is the first occupant in the building, the lease payment related
to first twelve months of the lease term was waived in the form of lease incentive. In
addition, the lessor incurred initial direct costs of P600,000. The building was
completed last October 1, 2022 for total construction costs of P10,000,000.
The net amount of income from the lease for the year 2023 shall be
a. P620,000 c. P580,000
b. P880,000 d. P980,000
352
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 10A — Lessor Accounting — Operating Lease and Other Lessor Matters
The balance in the accrued rent receivable or unearned rent income as of December
31, 2024 shall be
a. P900,000 rent receivable c. P600,000 rent receivable
b. P900,000 unearned rent — d. P600,000 unearned rent
3. On January 1, 2023, BUTTER Company owns an idle land and building with carrying
amounts of P2,000,000 and P4,000,000, respectively. The building has remaining
useful life of ten years. On the same date, the Company decided to lease out both of
the properties in a single ten-year lease agreement by receiving advanced annual
lease payments of P740,026. As of that date, leasehold interests on the land and
building have fair values of P1,200,000 and P2,400,000, respectively. Implicit
interest rate on the lease is 5%.
The total amount to be reported in 2023 profit or loss from this lease shall be
a. P740,026 c. P422,008
b. P340,026 d. P562,092
The carrying amount of the net investment in the lease, if any, as of December 31,
2023 shall be
a. PO c. P3,681,982
b. P3,506,649 d. P3,348,063
4. At the beginning of the year 2023, LEMON Company, leased out one of its equipment
with cost of P10,535,372 for ten years, which is equal to its useful life. Annual lease
payment of P1,500,000 is due every December 31 of each year starting in 2023.
Implicit interest rate was 7%.
On December 31, 2024, when the asset’s fair value amounted to P9,250,000, the
parties agreed to shorten the lease term and to end it on December 31, 2026. Annual
lease payments during the shortened lease term will remain the same. In addition,
there are no changes in the total estimated useful life of the equipment. Implicit rate
as of this date was 8%.
The initial measurement of the underlying asset on December 31, 2024 shall be
a. P9,250,000 c. P8,083,934
b. P8,956,947 d. P7,863,293
The net amount of income to be recognized from the lease for the year 2025 shall be
a. P380,382 c. P636,803
b. P343,750 d. P673,435
The carrying amount of the underlying asset as of December 31, 2025 shall be
a. P7,073,442 c. P8,093,750
b. P6,880,381 d. P7,837,329
353
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 10A - Lessor Accounting - Operating Lease and Other Lessor Matters
5. OnJanuary 1, 2023, MUSTARD Company leased out its machinery for four years. The
machinery has a useful life of 15 years and carrying amount of P9,000,000. Annual
lease amount to be received during the first year, on January 1, 2023, is P2,400,000
and will be reduced by P400,000 in the succeeding years.
On December 31, 2024, the parties agreed to extend the original lease term by
additional three years and that the annual lease payments starting on January 1,
2025 are fixed at P1,200,000 per year.
The balance in the accrued rent receivable or unearned rent income as of December
31, 2024 shall be
a. P800,000 rent receivable c, P700,000 rent receivable
b. P800,000 unearned rent d. P700,000 unearned rent
The revised annual rent income starting in the year 2025 shall be
a. P1,040,000 c. P1,200,000
b. P1,060,000 d. P1,360,000
6. At the beginning of the year 2023, MEDALLION Financing Company leased out its
vehicle to DANDELION Company for 10 years, even though the vehicle’s useful is 12
years. Annual lease payment of P1,200,000 is due to be paid every January 1, 2023.
In addition, estimated residual value of the vehicle is P1,000,000, of which, P600,000
was guaranteed by DANDELION Company, even though the expected value of the
vehicle at the end of the lease term is P200,000. Implicit interest rate, which is not
known by DANDELION, was 7%. Incremental borrowing rates of MEDALLION and
DANDELION were 8% and 9%, respectively.
354
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 — Sublease, and Sale and Leaseback
CHAPTER 11
SUBLEASE, AND SALE AND LEASEBACK
Chapter Overview and Objectives
ttt errr rrr itt tet
SUBLEASES
In the previous chapters covering lease accounting, there were only two parties
involved namely the lessor and the lessee. However, there are some circumstances
wherein the original lessee leases out the underlying asset to another lessee while
maintaining the original lease. This kind of setup is called the sublease. Graphically,
this can be shown as follows:
Lessor
Head lease |
Sublease |
Sublessee
As early as now, readers are oriented that in this chapter, there will be a lot of
references to the previous chapters involving accounting for leases in the
perspective of both the lessor and the lessee.
355
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 11 — Sublease, and Sale and Leaseback
(Note: The original lessee/intermediate lessor cannot apply the low-value underlying
asset exception since the existence of such sublease disqualifies the use of this exception.)
Details on the accounting for the sublease are the following:
356
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
The readers should take note that in the intermediate lessor’s books, both the head
lease (as represented by the lease liability) and the sublease (as represented by the
net investment in the lease or rental income) are recorded and accounted.
Illustration 1 - Sublease is Classified as Finance Lease. GABRIEL Company has
a business strategy of leasing property from a lessor at a “wholesale” lease
payments (i.e., the head lease) and subsequently leasing out the same property to
other lessees at a “retail” lease payments (i.e., the sublease).
At the beginning of 2023, GABRIEL leased for five years, a warehouse from MATEO
Properties by paying annual lease payments of P1,000,000 at the beginning of each
year, starting on that date. Incremental borrowing rate of GABRIEL is 7%.
One day after the original lease has been consummated, on January 2, 2023,
GABRIEL leased out the warehouse to NICOLAS Logistics for five years. GABRIEL
will receive annual lease payments of P1,200,000 on this lease due at the beginning
of each year. Implicit rate on the sublease is 8%. The sublease is properly classified
as finance lease.
In this case, the following are the relationships among the parties:
Head lease |
GABRIEL Company
(Original lessee/intermediate lessor)
Sublease 1
NICOLAS Logistics
(Sublessee)
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 11 — Sublease, and Sale and Leaseback
On the other hand, the net investment in the sublease as of January 1, 2023 is
computed as follows:
PV Factor of PV Factor Cash Flows Total PV
Annuity due for 5 periods at8% 4.312127 P1,200,000 P5,174,552
Less: Gross investment (P1,200,000 x 5) 6,000,000
Unearned finance income P825,448
358
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
Net income for 2023 from the head lease and sublease in GABRIEL Company’s
books is P868,200 (P787,341 gain + P317,964 interest inc. - P237,105 interest exp.).
Head lease |
MENDEZ Company
(Original lessee/intermediate lessor)
Sublease ‘
VASQUEZ Company (Sublessee)
359
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter it- Sublease, and Sale and Leaseback
Since the sublease is classified as an operating lease, the ROU asset in the head
lease will not be derecognized and no net investment in the lease will be recognized.
Hence, there will be no gain or loss on sublease.
Accounting by MENDEZ Company (the Original Lessee/Intermediate Lessor) —
Subsequent Accounting for the Head Lease and the Sublease
a. Lease liability from the head lease shall be amortized separately using the
concepts from Chapter 9. Interest expense will arise from this amortization
process using 9%.
Lease Interest Amorti- Lease
Date Payments Expense zation Liability
Jan. 1, 2023 2,933,791
Jan.1,2023 600,000 “ (600,000) 2,333,791
Jan.1,2024 600,000 210,041 (389,959) _— 1,943,832
Jan.1,2025 600,000 174,945 (425,055) _—«-1,518,777
Jan.1,2026 600,000 136,690 (463,310) 1,055,467
Jan.1,2027 600,000 94,992 (505,008) 550,459
Jan.1,2028 600,000 49,541 (550,459) -
In addition, since the ROU asset is not derecognized, depreciation expense of
P488,965 shall be recorded for each year for the next six years.
360
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
Seller-lessee
‘i Immediately leases
Sells an back the same asset
asset that was sold
Buyer-lessor
361
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 — Sublease, and Sale and Leaseback
This is a deviation from the general rule that the initial amount of ROU asset is
based on the initial amount of lease liability.
c. Compute for the initial amount of gain or loss on sale using the following rules:
Scenario Difference will Result to
FV of asset > carrying amount of asset Gain on sale
FV of asset < carrying amount of asset Loss on sale
However, the amount of gain or loss on sale that will be actually recognized
by the seller-lessee shall be computed as follows:
Fair value of sold asset less
Recognized Initial Amount
x computed lease liability
GainorLoss = _ of Gain or Loss
Fair value of sold asset
The amount of recognized gain or loss on sale corresponds to the portion of the
rights transferred to the buyer-lessor. Recognized gain or loss can also be
computed as a balancing figure in the journal entry.
Alternatively, the following formula can also be used in computing for the
recognized gain or loss on sale:
Selling price less lease liability and loan payable, if any Pxx
Less: Carrying amount of asset less ROU asset recognized XX
Recognized gain (loss) on sale and leaseback PXxx
d. Derecognize the carrying amount of the transferred asset.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule 8) CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
1. If the lease is classified as finance lease, apply the concepts from Chapter 10
(derecognition of asset and recognition of net investment in the lease).
2. If the lease is classified as operating lease, apply the concepts from Chapter
10A (recognition of rental income over the lease term).
Illustration 3. On January 1, 2023, ANCHETA Company sold its land with carrying
amount of P2,400,000 for P3,000,000 (equal to its fair value) to VENTURA
Company. The sale transferred the control of the land to VENTURA. Subsequently,
ANCHETA leased back the land from VENTURA Company by paying annual lease
payments of P400,000 at the beginning of each year for the next five years.
Incremental borrowing rate of ANCHETA is 6%. The lease is properly classified as
operating lease in the perspective of VENTURA.
Accounting in the Perspective of ANCHETA Company (Seller-Lessee)
First, compute for the lease liability to be recognized as follows (using the
incremental borrowing rate of seller-lessee):
PV Factor of PV Factor Cash Flows Lease Liab.
Annuity due for 5 periods at 6% 4.465106 P400,000 P1,786,042
Alternatively, the recognized gain on sale and leaseback can also be determined as:
Selling price less lease liability (P3M - P1,786,042) P1,213,958
Less: CA of asset less ROU asset recognized (P2.4M - P1,428,834) __ (971,166)
Recognized gain on sale and leaseback P242,792
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
Land 3,000,000
Cash 3,000,000
Since the lease is considered as an operating lease, the Company will just recognize
annual rental income of P400,000 for the next five years. No depreciation will be
recognized since the land is not depreciable.
ACCOUNTING IF THE TRANSFER OF THE ASSET IS CONSIDER ED -—
AS SALE
SELLING PRICE NOT EQUAL TO THE FAIR VALUE OF THE ASSET (OFF-MARKET)
The differences in the asset’s selling price and its fair value will further complicate
the accounting procedures.
Accounting in the Seller-Lessee’s Perspective
The following comparison is relevant in accounting for the off-market terms
(compared with the benchmark scenario wherein the selling price is equal to fair
value) in the perspective of seller-lessee:
SP =FV SP > FV SP <FV
G Pure sale and | With assumed With assumed
eneral :
. leaseback | financing from prepayment of lease
assumption .
transaction buyer-lessor payments
PV of lease PV of lease payments.
Amount of lease PV of lease payments less | However, for the purposes
liability the amount of | of computing ROU asset,
recognized payee assumed prepayment is added to
financing the PV of lease payments
lea Both to lease ;
ee chai liability and To lease liability only
Sedes only loan payable
Manner of
computing ROU Same
asset
Initial gain or Same amounts computed by comparing FV and carrying
loss (selling price is ignored)
Actual amount of ‘
recognized gain | Benchmark Higher pian se Lower than SP = FV
or loss =i
*FV is fair value while SP is selling price; both pertaining to the transferred asset
364
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
Iilustration 4 - SELLING PRICE > FAIR VALUE. Using the same information as in
ANCHETA, except that the selling price is now P3,300,000 (i.e., P300,000 higher
than the asset’s fair value).
365
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
Subsequently, the annual lease payment of P400,000 is split between the lease
liability and loan payable as follows:
Alloc. (Prop.
Balances Proportion xP400,000)
Lease liab. 1,486,042 (P1,486,042/P1,786,042) P332,812
Loan pay. 300,000 (P300,000/P1,786,042) 67,188
Total P1,786,042 P400,000
In the lease liability’s amortization table, P332,812 will be used in the lease
payments column while in the loan payable’s amortization table, P67,188 will
be used in the principal payments column. Both amortization tables will use 6%
effective interest rate:
Lease Interest Amorti- Lease
Date Payments Expense zation Liability
Jan. 1, 2023 1,486,042
Jan. 1, 2023 332,812 “ (332,812) 1,153,230
Jan. 1, 2024 332,812 69,194 (263,618) 889,612
Jan. 1, 2025 332,812 53,377 (279,435) 610,177
Jan. 1, 2026 332,812 36,611 (296,201) 313,976
Jan. 1, 2027 332,812 18,836 (313,976) -
Land 3,000,000
Loan receivable 300,000
Cash 3,300,000
Since the lease is considered as an operating lease, the Company will just recognize
rental income for the next five years. However, the annual rental income will
decrease to P332,812 since the P67,188 portion is considered as annual payment for
the loan receivable.
The amounts in the amortization of loan receivable are the same as the amortization
of loan payable albeit changing the interest expense amounts to interest income.
366
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 — Sublease, and Sale and Leaseback
Note that the amount recognized for lease liability does not include the amount of
assumed P200,000 prepayment.
Accounting in the Perspective of VENTURA Company (Buyer-Lessor)
VENTURA Company will make the following journal entry to record the purchase
of the asset on January 1, 2023:
Land 3,000,000
Cash 2,800,000
Unearned rent income 200,000
Since the lease is considered as operating lease, the Company will just recognize
rental income for the next five years. However, the annual rental income will
increase to P440,000 {P400,000 + (P200,000/5 years)], due to the straight-line
recognition of unearned rent income as rent income.
367
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
To summarize, the following amounts are determined in the books of the seller-
lessee under each of the scenarios:
SP =FV SP > FV SP <FV
ROU Asset P1,428,834 P1,188,834 P1,588,834
Lease liability 1,786,042 1,486,042 1,786,042
Gain 242,792 302,792 202,792
Loan payable None 300,000 None
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 — Sublease, and Sale and Leaseback
ROU Asset
_= P5,000,000 x
P2,546,258_
P4,000,000
_= P3,182,823
= >
Accounting in the Perspective of LORENZO Company (Seller-Lessee)
The amount of lease liability is computed as P1,646,258 (P2,146,258 PV of lease
payments computed in Scenario 1 less P500,000 assumed financing equal to the
excess of P4,500,000 selling price over the P4,000,000 fair value).
Next, compute the amount of ROU asset to be recognized in this scenario:
369
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
P 1,646,258
ROUAsset = P5,000,000 x 4,000,000. ~ P2,057,823
370
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
CHAPTER SUMMARY
1. There is a sublease if the original lessee (intermediate lessor) leases out the
underlying asset to another lessee (the sublessee) while maintaining the original
lease.
2. The sublease will not affect the accounting by the original lessor nor it will affect the
accounting of the sublessee. Instead, accounting for subleases primarily affect the
books of the intermediate lessor.
3. Inthe intermediate lessor’s books, both the head lease and the sublease are recorded
and accounted.
4. Ifthe intermediate lessor applied the general lessee accounting for the head lease,
the sublease can be accounted as either finance or operating lease, depending on the
circumstances. In this case, the following accounting procedures are relevant:
Sublease classified as _ |. Sublease classified as
finance lease
Treatment of ROU Not derecognized;
x Updated carrying amount depreciation will still be
asset recognized from : 3 : ;
the head lease is derecognized recognized moving
forward
Netinvestmentin the | Recognized equal to the PV
N/A
lease of sublease payments
Discount rate used in Implicit rate on the
arriving at net sublease; if not available, N/A
investment in the discount rate used on the
lease head lease
Gain or loss on sublease, Rental income,
interest income from net depreciation of
Amounts reportedin | investment.in the sublease, underlying asset, and
profit or loss and interest expense on | interest expense on lease
lease liability from the liability from the head
head lease lease
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 11 — Sublease, and Sale and Leaseback
a. First, compute for the lease liability arising from the leaseback by applying
general lessee accounting model (i.e., PV of lease payments discounted using
either implicit rate or incremental borrowing rate).
b. Compute for the ROU asset arising from the leaseback by applying this formula:
Carryingamt. , _ Computed lease liability
ROU Asset =
of sold asset Fair value of sold asset
c. Compute for the initial amount of gain or loss on sale using the following rules:
Scenario. —_- Difference will Result to
FV of asset > carrying amount of asset Gain on sale
FV of asset < carrying amount of asset Loss on sale
However, the amount of gain or loss on sale that will be actually recognized by
the seller-lessee shall be computed as follows:
Fair value of sold asset less
Recognized Initial Amount
x ___ computed lease liability
GainorLoss =_ of Gainor Loss
Fair value of sold asset
9. The following procedures are relevant in case the selling price of the underlying
asset is not equal to its fair value:
372
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11- Sublease, and Sale and Leaseback
10.If there is no transfer of control (i.e., failed sale and leaseback transaction), the
transaction is recognized as a pure financing transaction.
373
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
True or False
i There is a sublease if the original lessor terminated its existing lease with a lessee
and leased out the property to another lessee.
2. The sublessee shall not recognize ROU asset and lease liability since the underlying
asset is not really owned by the intermediate lessor.
Ss The original lessor’s accounting for the lease will not be affected by the sublease.
4. The intermediate lessor accounts for both the head lease and the sublease.
5 If the intermediate lessor accounted the head lease by recognizing ROU asset and
lease liability, the sublease is automatically accounted as operating lease.
If the sublease is accounted as finance lease, the carrying amount of the ROU asset
from the head lease shall be derecognized and a net investment in the lease shall be
recognized.
The seller in a sale and leaseback transaction will become lessor of the sold asset.
~
The amount of gain or loss to be recognized on sale and leaseback is equal to the
difference between the carrying amount of the asset sold and its related fair value.
If the fair value of the sold asset in the sale and leaseback transaction is lower than
the selling price, the amount of difference is considered as a financing from the
buyer-lessor.
10. The amount of ROU asset to be recognized from a sale and leaseback transaction is
not necessarily equal to the amount of the recognized lease liability.
If the intermediate lessor accounted for the head lease using the general lessee
accounting model, the sublease can be classified as
a. operating lease only
b. finance lease only
c. either operating or finance lease
d. neither operating and finance lease
If the intermediate lessor accounted for the head lease using the short-term lease
exception, the sublease can be classified as
operating lease only
finance lease only
aoop
374
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
4, Ifthe sublease is classified as a finance lease, the following are the correct accounting
procedures in the books of intermediate lessor, except
a. A net investment in the lease shall be recognized as the present value of the
sublease payments.
b. The carrying amount of the ROU asset from the head lease shall be derecognized.
c. Subsequent to the initial recognition, the intermediate lessor shall recognize
both interest expense from lease liability in the head lease and interest income
from the net investment in the sublease.
d. Any difference between the recognized net investment in the lease and carrying
amount of the derecognized ROU asset shall be recognized in equity.
5. If the sublease is classified as an operating lease, all of the following amounts are
recognized in the intermediate lessor’s profit or loss, except
a. interestincome from the net investment in the sublease
b. interest expense from the lease liability from the head lease
c. depreciation of the ROU asset
d. none ofthe above
6. Inasale and leaseback,
a. The seller-lessee transfers an asset to another entity (the buyer-lessor) and
leases that asset back from the buyer-lessor.
b. The seller-lessor transfers an asset to another entity (the buyer-lessee) and
leases that asset back from the buyer-lessee.
c. The buyer-lessee transfers an asset to another entity (the seller-lessor) and
leases that asset back from the seller-lessor.
d. The buyer-lessor transfers an asset to another entity (the seller-lessee) and
leases that asset back from the seller-lessee.
7. Ifasale and leaseback is accounted as a sale and the amount of selling price is equal
to the fair value of the sold asset, the amount of ROU asset is equal to
a. the amount of lease liability
b. the carrying amount of the asset sold
c. the carrying amount of the asset sold times the initial amount of lease liability
over the fair value of the sold asset
d. the fair value of the sold asset times the initial amount of lease liability over the
carrying amount of the sold asset
8. Ina sale and leaseback transaction, where the amount of selling price is lower than
the asset’ fair value, the difference is
presumed to be financing from the buyer-lessor
op
deducted from the lease liability in determining the amount of ROU asset.
375
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
9. Ifthe selling price of the asset is higher than its fair value and the sale and leaseback
transaction has transferred the control over the asset, the following statements are
correct, except
a. The difference between the selling price of the asset and its fair value is
presumed to be additional financing (i.e., loan payable) from the buyer-lessor in
the seller-lessee’s books.
b. The lease liability in the seller-lessee’s books is equal to the present value of the
periodic payments.
c.- The buyer-lessor shall record the asset at its fair value, regardless of the
purchase price paid for it.
d. The periodic payments shall be split in the seller-lessee’s books into amounts
applied to the amortization of lease liability and amounts applied to the
amortization of the loan payable.
10. The amount of gain or loss recognized on sale and leaseback is equal to
a. the difference between the selling price and carrying amount of the asset
b. the difference between the selling price and fair value of the asset
c. the difference between the fair value and carrying amount of the asset
d. none of the above
Straight Problems
1. On January 1, 2023, BEIGE Financing Company rented out its factory building with
carrying amount of P10,521,325 and useful life of ten years to GRANOLA Company.
The lease term spans the whole useful life and requires advanced annual lease
payments of P1,400,000. Implicit rate for the lease, which is not known by
GRANOLA, is 7%. Incremental borrowing rate of GRANOLA as of this date is 8%.
On the same date, GRANOLA Company leased out this factory building to OYSTER
Company over the whole duration of the head lease by receiving P1,600,000
advanced annual lease payments starting in 2023. OYSTER Company had
incremental borrowing rate of 6% at that date.
2. At the beginning of the year 2023, HONEY Company leased out its commercial space
to BUMBLEBEE Company for five years by receiving P700,000 every January 1 of
each year, starting in 2023. The commercial space has a useful life of ten years and
original cost of P5,000,000. Implicit interest for the lease is 9%, while incremental
borrowing rates of HONEY Company and BUMBLEBEE Company as of the same date
were 8% and 7%, respectively.
However, BUMBLEBEE Company changed its plans and decided to lease out the
space starting on January 1, 2024 to PINEAPPLE Company. Annual lease payments
376
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
of P900,000 are due immediately starting on the same date. PINEAPPLE Company
has an incremental borrowing rate of 9%,
3. On January 1, 2023, ORANGE Company sold its land with P5,500,000 fair value to
AMBER Company for a certain price. The land is carried in ORANGE’s books at an
amount of P4,800,000. On the same date, the parties entered into a four-year lease
contract covering the same land and with ORANGE as the lessee and AMBER as the
lessor. Annual lease payments of P1,000,000 are due every January 1 of each year,
starting in 2023. ORANGE and AMBER had incremental borrowing rate of 5% and
6%, respectively.
Required: Under each of the following scenarios, determine the journal entry to
record the sale and leaseback transaction in the books of ORANGE and AMBER:
1. The selling price of the land is P5,500,000
2. The selling price of the land is P6,000,000
3. The selling price of the land is P5,200,000
4. BRONZE Company acquired a building with P8,000,000 fair value from APRICOT
Company on January 1, 2023. APRICOT reported that the building had a carrying
amount of P10,000,000 and estimated remaining useful life of 20 years. On the same
date as the sale, BRONZE entered into a five-year lease contract with APRICOT
covering the building sold by the latter. Annual lease payments of P900,000 are due
every January 1 of each year, starting in 2023. Incremental borrowing costs as of the
same date for BRONZE and APRICOT were 7% and 8%, respectively.
Required: Under each of the following scenarios, determine the journal entry to
record the sale and leaseback transaction in the books of BRONZE and APRICOT:
1. The selling price of the building is P8,000,000
2. The selling price of the building is P9,000,000
3. The selling price of the building is P7,500,000
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 11 — Sublease, and Sale and Leaseback
LAVENDER Company originally leased the vehicle from PLUM Company for five
years starting on January 1, 2022. PLUM carries this vehicle at an amount of
P3,880,914. Annual lease payments required to be paid under that lease agreement
is P900,000, starting on the commencement date. Implicit interest rate of the lessor
for the lease, which LAVENDER does not know, was 6% at the time. As of the same
date, LAVENDER Company had incremental borrowing rate of 7%.
378
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
The amount of gain on sale and leaseback to be recognized in the books of MAGENTA
on January 1, 2023 shall be
a. P2,000,000 c. P688,521
b. P802,807 d. P954,732
The amount of gain on sale and leaseback to be recognized in the books of ORCHID
Company on January 1, 2023 shall be
a. P566,146 c. P551,129
b. P637,575 d. P622,558
379
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 11 - Sublease, and Sale and Leaseback
380
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12 —- Employee Benefits — Part 1
CHAPTER 12
EMPLOYEE BENEFITS- PART 1
Chapter Overview and Objectives
EMPLOYEE BENEFITS
On their own, business and corporate entities cannot undertake operations without
the intellect and physical labor of a natural person (i.e., a human being). This need
is met by establishing a senior management team wherein they create short-term
to long-term strategies and steer the whole organization to a specific direction.
However, each member of this team cannot do all of the tasks under his/her
responsibility. For example, the chief marketing officer cannot do all the marketing
tasks.
Because of the aforementioned limitations, additional natural persons are hired to
whom the tasks that cannot be performed by the senior management are delegated.
Of course, these natural persons have mouth/s to feed and will not spend their time,
effort, energy, and life to work for an entity without corresponding compensation.
In this setup, the entity is considered as the “employer” and natural persons are
considered as the “employees”.
The specific amount of compensation may vary from employee to employee
depending on the specific function being performed and will also vary across each
employer. However, it has the following fundamental components:
a. Basic hourly, daily, weekly, or monthly pay
b. Additional benefits such as de minimis benefits, profit-sharing, additional
month/s of salary, pension benefits, etc. These benefits also include amounts
provided for the benefit of employee’s dependents and beneficiaries, such as
scholarships, insurance coverage, etc.
381
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 12 — Employee Benefits — Part 1
Under PAS 19, the accounting for an employee benefit will depend on its
classification, which can be one of the following [PAS 19.8):
Classification Description
Benefits (other than termination benefits) that are expected to
Short-term be settled wholly before twelve months after the end of the
employee benefits | annual reporting period in which the employees render the
related service.
Benefits (other than termination benefits and short-term
ee see employee benefits) that are payable after the completion of
employment.
Termination Benefits provided in exchange for the termination of an
benefits employee's employment.
Otherlong-term | Benefits other than short-term employee _ benefits,
employee benefits | post-employment benefits, and termination benefits.
382
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12 - Employee Benefits — Part 1
Answer - Scenario 2
The journal entry to record the transaction:
Employee benefit expense - short-term 4,800,000
Advances to employees (squeeze) 150,000
Cash 4,950,000
Generalizations - Scenarios 1 and 2
Generally, the amount of short-term employee benefits is recognized in profit or
loss, regardless of the amount of payments to employees. If these benefits are
incurred in connection with the manufacturing of inventories, the debit of
P4,800,000 would be to Inventories account. If the benefits are incurred in
connection with the construction of an item of PPE, the debit of P4,800,000 would
be to a PPE account (e.g., Building, Equipment, and Machinery accounts).
383
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12 - Employee Benefits — Part 1
384
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12 —- Employee Benefits - Part 1
Scenario 1
For the current year, the employee is employed from January 1, 2023 to October 1,
2023 or for nine months. Consequently, the amount of 13" month pay is equal to
P67,500 (P90,000x 9/12).
Scenario 2
For the current year, the employee is employed from May 1, 2023 to October 1,
2023 or for five months. Consequently, the amount of 13 month pay is equal to
P37,500 (P90,000x 5/12).
Scenario 3
For the current year, the employee is employed from July 1, 2023 to October 1, 2023
or for three months. Consequently, the amount of 13 month pay is equal to
P22,500 (P90,000 x 3/12).
385
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 12 - Employee Benefits — Part 1
386
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12 - Employee Benefits — Part 1
PAID ABSENCES
These benefits are given to employees to acknowledge that they are just human
beings that need some time-out for work without affecting the amount of their
benefits. The most common type of paid absences are the vacation leaves and the
sick leaves. However, the employer entity may grant other types of paid absences.
Paid vacation leaves are granted to promote the general well-being of employees,
especially their mental health. Paid sick leaves are granted because it is expected
that every employee will catch sickness during the year.
Paid absences can be classified into the following general types:
Accumulating _..Non-accumulating
These paid absences are carried forward | These are paid absences that cannot be
and can be used in future periods if the | carried forward, and they lapse if the
current period’s entitlement is not used in | current period’s entitlement is not
full. Accumulating paid absences can | used in fulland do not entitle employees
either be: to a cash payment for unused
a. Vesting - employees are entitled to a | entitlement on leaving the entity (i.e,
cash payment for unused paid absences | non-vesting). [PAS 19.18].
upon leaving the entity. ;
b. Non-vesting - employees are not | Most of the time, sick leaves, paternity
entitled to a cash payment for unused | °F maternity leaves, and study leaves
paid absences upon leaving the entity, | 4"¢ all non-accumulating
[PAS 19.15]
Most of the time, paid vacation leaves are
accumulating.
387
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 12 —- Employee Benefits — Part 1
388
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 12 - Employee Benefits - Part 1
389
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 12 — Employee Benefits — Part 1
Scenario 1
Accrued liability to be recognized shall be P600,000 (300 daysx P2,000/day). The
number used was 300 days (i.e., without regard to resigning employees) since the
employees will receive this benefit whether they stay employed or resign.
Scenario 2
Accrued liability to be recognized shall be P540,000 (270 daysx P2,000/day). The
number used 270 days (300 days - 30 days) since the entity has no obligation to
pay in cash the 30 days of unutilized vacation leave credits when the
corresponding employees resign.
PROFIT-SHARING AND BONUS PLANS
This benefit to employees to boost their morale to feel that they can “share” in the
amount of the net income earned by their employers, instead of just receiving a
fixed amount of monthly salary. This benefit is also given to acknowledge the fact
that without the combined efforts of an entity’s employees, then it may have not
earned a certain amount of net income.
The amount of this benefit depends on what is indicated in the employment
contract and the succeeding guidelines released by the entity. However, this benefit
is most likely based on the following factors:
a. Performance appraisal of employees (i.e., how well the employee performed his
or her job during the year).
b. Turnover of employees (if the benefit requires an employee to be still employed)
c. Level of audited net income earned.
ACCOUNTING FOR PROFIT-SHARING AND BONUS PLANS
An entity shall recognize the expected cost of profit-sharing and bonus payments
when, and only when:
a. theentityhasa present legal or constructive obligation to make such payments
as a result of past events; and
b. areliable estimate of the obligation can be made.
A present obligation exists when, and only when, the entity has no realistic
alternative but to make the payments. [PAS 19.19].
There is a legal obligation if the payment of profit-sharing to employees is included
in the employment contract or agreement with the employee’s labor union. There
is a constructive obligation if, for example, the entity does not promise to pay
profit-sharing, but it had a past practice of paying discretionary profit-sharing
amounts.
The amounts of benefit from profit-sharing and bonus plans are recognized as
accrued liability as of the reporting date since they are normally paid after the
finalization of the entity’s financial statements, normally March or April of the
succeeding year.
390
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 12 - Employee Benefits - Part 1
Scenarios 1 and 2 above are much easier to compute relative to scenarios 3 and 4.
The following are the relevant formulas in determining the amount of bonus for
each scenario:
391
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12 —- Employee Benefits — Part 1
Where:
B = Bonus B% = Bonus percentage
NI = Net Income T% = Income tax rate
It should be noted that the algebraic concepts will be applied in solving the amount
of bonus under scenarios 3 and 4. In addition, the expression [T% x (NI - B)] in some
of the above formulas pertains to the amount of income tax.
Illustration 9. During the year 2023, COSMOS Company reported P5,250,000 net
income before income tax of 25%. As an incentive, the Company pays 5% bonus to
its management team.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12 - Employee Benefits - Part 1
393
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12 —- Employee Benefits - Part 1
and Home Development Mutual Fund (or HDMF). The amounts of the contributions
are determined using tables, which are already out of scope of this chapter.
In each of these contributions, a certain portion shall be deducted from employees’
gross pay (i.e., the employee share) to arrive at the amount of net pay while the
other portion is shouldered by the employer as its out-of-pocket costs (i.e.,
employer share). However, the employer is required to remit both the employee and
employer shares to the relevant government agencies.
Consequently, the following are the relevant accounting procedures:
To summarize, the following is the computation of employees’ net take home pay:
Gross compensation or gross pay (basic pay plus allowances) Pxx
Less: Employee's share in statutory contributions (xx)
Withholding tax on compensation (xx)
Net pay Pxx
Illustration 10. During the month of December 2023, CANOPY Company had the
following financial information related to the compensation of all of its employees:
Total gross pay P6,000,000
Philhealth contributions:
Employee share 400,000
Employer share 600,000
SSS contributions:
Employee share 500,000
Employer share 550,000
HDMF contributions:
Employee share 100,000
Employer share 200,000
Withholding tax onemployee’s compensation 1,400,000
394
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12 - Employee Benefits - Part 1
Required: From the given information, determine the amount of total net pay and
journal entries to record the transactions.
The amount of total net pay shall be determined as follows:
Gross compensation or gross pay P6,000,000
Less: Employee's share in statutory contributions
(P400,000 + P500,000 + P100,000) (1,000,000)
Withholding tax on compensation (1,400,000)
Net pay P3,600,000
The readers should take note that only the employees’ share in the statutory
contributions will decrease the amount of the net pay. The journal entry to record the
payment to employees and the withholding of employee share in statutory
contributions and tax on compensation is as follows:
The journal entry to record the accrual of the Company’s shares to statutory
contributions (i.e., employer share) is as follows:
Philhealth contributions expense 600,000
SSS contributions expense 550,000
HDMF contributions expense 200,000
Philhealth contributions payable 600,000
SSS contributions payable 550,000
HDMF contributions payable 200,000
As of December 31, 2023, the Company will have the following liabilities:
For the month of December 2023, the Company will have the following short-term
employee benefit expense from the information given:
Compensation expense (inclusive of employee share and tax) 6,000,000
Philhealth contributions expense (employer share only) 600,000
SSS contributions expense (employer share only) 550,000
HDMF contributions expense (employer share only) 200,000
Total short-term employee benefit expense P7,350,000
395
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12 — Employee Benefits — Part 1
recog
The readers should take note that a separate expense is nized only for the
while the expense related to the
employees’ share are already included in the amount of compensation expense.
OTHER LONG-TERM EMPLOYEE BENEFITS
This category covers all other benefits that are not classified as either short-term,
post-employment, or termination benefits. These benefits are expected to be settled
beyond twelve months after the end of the annual reporting period in which the
employees render the related service. As such, these are subject to present value
‘calculations. These benefits include, but are not limited to, the following long-term
employee benefits:
a. long-term paid absences such as long-service or sabbatical leave;
b. jubilee or other long-service benefits;
c. long-term disability benefits;
d. profit-sharing and bonuses (long-term); and
e. deferred remuneration.
Other long-term employee benefits are not usually subject to the same degree of
uncertainty as the measurement of post-employment benefits. As such, PAS 19
requires much simpler accounting for other long-term employee benefits where all
amounts are recognized in profit or loss (except when these are allowed to be
included in the carrying amount of an asset).
2. Ifthe level of benefit is the same, regardless of the years of service, the expected
cost of this benefit is recognized when an event resulting to rong -term disability
occurs.
TERMINATION BENEFITS
Termination benefits result from either of the following:
a. an entity's decision to terminate the employment (ie, lay-off of employees); or
396
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12 —- Employee Benefits - Part 1
Indicators that an employee benefit is provided in exchange for services (which will
not be classified as termination benefits) include the following:
a. the benefit is conditional on future service being provided (including benefits that
increase if further service is provided).
b. the benefit is provided in accordance with the terms of an employee benefit plan.
Termination benefits also exclude employee benefits resulting from termination of
employment at the request of the employee without an entity’s offer (ie.,
resignation) or as a result of mandatory retirement requirements.
However, the difference between the benefit provided for termination of
employment at the request of the employee and a higher benefit provided at the
request of the entity is a termination benefit.
Illustration 11. During the year 2023, FOSSIL Company paid the following amounts
to its employees:
1. Payments to employees who were laid off amounted to P800,000.
2. Payments to employees who accepted the Company’s offer of termination
benefits amounted to P1,200,000.
3. Payments to employees who resigned without the Company’s offer amounted to
P500,000.
4. Payments to retiring employees amounted to P600,000.
397
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12 - Employee Benefits - Part 1
Payment 3 is not classified as termination benefits since the Company has not made
any offer to the employee while Payment 4 is considered as post-employment
benefit, a separate category of employee benefits.
If the termination benefits arise from the employee's decision to accept an entity’s
offer, the entity can no longer withdraw the offer of termination benefits at earlier
of the following:
a. when the employee accepts the offer; and
b. when a restriction (e.g., a legal, regulatory or contractual requirement or other
restriction) on the entity's ability to withdraw the offer takes effect.
If termination benefits arise from the entity’s decision to terminate an employee’s
employment, the entity can no longer withdraw the offer that it has communicated
to the affected employees if all of the following criteria have been met:
a. Actions required to complete the plan indicate that it is unlikely that significant
changes to the plan will be made.
b. The plan identifies the number of employees whose employment is to be
terminated, their job classifications or functions and their locations, and the
expected completion date.
c. The plan establishes the termination benefits that employees will receive in
sufficient detail that employees can determine the type and amount of benefits
they will receive when their employment is terminated.
Termination benefits are measured in accordance with the following concepts:
Termination benefits are expected to | Termination benefits are expected to
be settled wholly within 12 months be settled wholly beyond 12 months
after the current reporting date after the current reporting date
Apply the concepts of short-term | Apply the concepts of other long-term
employee benefits (i.e., not discounted) employee benefits (i.e., discounted)
Illustration 12 - Closure. Near the end of the year 2023, SAMSON Company
announced the closure of one of its factories effective on March 31, 2024. The
Company offered an immediate payment of P80,000 per employee to those who will
immediately leave the Company. Of the Company's total of 200 employees, 50 are
expected to leave immediately. The employees who will remain until the date of
closure will receive a total of P170,000 each on March 31, 2024. Required: From
398
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12 - Employee Benefits - Part 1
399
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 12 —- Employee Benefits — Part 1
CHAPTER SUMMARY
1. Employee benefits may be given to employees themselves, or to their spouses,
children or dependents, or to other entities.
2. General classifications of employee benefits are the following:
Classification . Description
Benefits (other than termination benefits) that are expected
Short-term to be settled wholly before twelve months after the end of the
employee benefits | annual reporting period in which the employees render the
related service.
Benefits (other than termination benefits and short-term
Post-employment
employee benefits) that are payable after the completion of
benefits
employment.
Termination Benefits provided in exchange for the termination of an
benefits employee’s employment.
Otherlong-term | Benefits other than short-term employee benefits,
employee benefits | post-employment benefits and termination benefits.
3. Short-term employee benefits are recognized as expense, except when other
standards permit their capitalization in the cost of an asset.
4. Any difference between the amounts of payments and short-term employee benefits
are recognized as either prepaid asset or liability.
Short-term employee benefits are not normally discounted.
oy in
Paid absences can be either accumulating (those that can be carried forward next
year) or non-accumulating (those that cannot be carried forward next year).
7. Accumulating paid absences can either be vesting (where employees are entitled to
a cash payment for unused absences) or non-vesting (where employees are not
entitled to a cash payment for unused absences).
8. 13% month pay is a form of additional benefit. Proportional amounts are given to
employees who rendered less than one year of service to the entity.
9. Bonuses can be computed in different ways: before bonus and tax, after bonus but
before tax, before bonus but after tax, or after bonus and tax.
10. Bonuses are recognized at the time the entity has the legal or constructive obligation
to distribute such amounts.
11.Employee’s share in the statutory contributions and withholding taxes reduce the
net take home pay of the employee. These amounts are already part of compensation
expense.
12. Employer's share in the statutory contributions is recorded as additional expenses.
These amounts do not affect the net take home pay of the employee.
13.0ther long-term benefits are the catch-all category of employee benefits. No
amounts are recognized in other comprehensive income.
14. Termination benefits result from the employee termination rather than employee
service.
15.If termination benefits are payable within 12 months after the reporting period,
apply concepts on short-term employee benefits. Otherwise, the concepts on other
long-term benefits shall be applied.
400
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 12 - Employee Benefits - Part 1
True or False
1. Short-term employee benefits given to factory workers are capitalized as inventory
cost.
2. Benefits given to the employee's dependents on account of its employment cannot
be considered employee benefits and shall be out of scope of PAS 19.
3. If the actual payment is higher than the amount of short-term employee benefits,
an entity shall recognize a prepaid asset.
Short-term employee benefits are discounted if they are not yet paid as of the end
of the current reporting period.
If an entity resigned during the current year, he or she is not entitled to receive a
proportional amount of 13 month pay.
The accrued liability for vesting paid absences is not reduced by the expected
unused paid absences for resigning employees.
If an employee was hired during the year, he or she is entitled to a proportional
amount of 13“ month pay.
Non-accumulating paid absences expire at the end of the period they were granted.
An accrued liability based on the current salary rates are recognized for unused
accumulating paid absences.
10. The amount of bonus is generally higher if it is based on net income before bonus
compared when it is based on net income after bonus.
11. The amount of withholding tax is recognized as a separate expense in the
employer's books.
az. Employer's share in statutory contributions does not reduce the employee’s take
home pay.
13. Portion of other long-term employee benefits may be recognized in other
comprehensive income.
14. Benefits paid to a resigning employee is considered as a termination benefit.
15. Benefits paid to a retiring employee is considered as post-employment benefit.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 12 — Employee Benefits — Part 1
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12 - Employee Benefits - Part 1
Straight Problems
1. During the month of December 2023, CUYO Company’s salary to its employees
amounted to P4,500,000.
Required: Under each of the following independent scenarios, determine the journal
entry to record the payment:
1. The Company paid P4,300,000.
2. The Company paid P4,750,000.
3. The Company paid P4,150,000.
2. During November 2023, AGUTAYA Company wants to compute the amounts of 13%
month pay that it will distribute in December 2023. The following is a partial listing
of relevant information for some of its employees:
. Employee Monthly Basic Pay Date Hired
Employee A P100,000 September 30, 2022
Employee B 60,000 June 1, 2023
Employee C 70,000 January 1, 2023
Employee D 80,000 October 1, 2023
Required: From the given information, determine the following:
a.. Total 13 month pay to be paid to these employees,
b. Total short-term employee benefits for the year 2023.
403
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12 — Employee Benefits - Part 1
3. MAGSAYSAY Company had the following employees who resigned during the year:
Monthly Date of
Employee Basic Pay Date Hired Resignation
Employee A P90,000 September 30, 2022 April 1, 2023
Employee B 120,000 July 1, 2022 June 30, 2023
Employee C 50,000 June 1, 2023 November 1, 2023
Employee D 90,000 March 31, 2023 August 1, 2023
Required: From the given information, determine the following:
a. Total 13 month pay to be paid to these employees.
b. Total short-term employee benefits for the year 2023.
4. BATANES Company pay bonus to its management team equal to 6% of its net
income. For the year 2023, the Company earned net income before tax of
P4,770,000. Relevant income tax rate is 25%.
5. CAGAYAN Company started its operations during the year 2023. In addition, it also
grants 20 paid absences to each of its employees every year.
404
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12 —- Employee Benefits - Part 1
The Company plans to increase the salary of its employees by 5% starting in the year
2024. In addition, the Company expects that 40 vacation days of managers, 90
vacation days of supervisors, and 140 vacation days of staffs will not be exercised
until the resignation of the relevant employee.
Required: Under each of the following independent scenarios, determine the (a)
total expense for the paid absences and (b) accrued liability, if any, as of December
31, 2023:
1. The paid absences are accumulating and vesting
2. The paid absences are accumulating but non-vesting
3. The paid absences are non-accumulating
7. During the month of October 2023, QUIRINO Company is preparing the payroll
computations for its employees. Relevant data were provided as follows:
8. VIZCAYA Company operates in multiple locations, Area A, B and C. During the year
2023, the Company decided to close down its operations in Area C effective on June
30, 2024 and terminate some employees in Areas A and B.
There were 50 employees in Area A and each of them are offered with P40,000
separation benefit. Of these employees, 20 immediately accepted the offer and
ceased their employment with the Company, while the remaining 30 employees will
stay with the Company until closure. They are still entitled to their average normal
salary of P30,000 per month from January 1, 2024 to June 30, 2024, plus the P40,000
termination benefit to be given to them on June 30, 2024.
The Company also terminated their contract with employees with redundant
functions, giving them a total of P1,200,000 separation benefit. Some employees,
405
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 12 — Employee Benefits — Part 1
fearing that they will be laid off, voluntarily resigned and was given a total of
P200,000 separation pay.
Lastly, employees who reached mandatory retirement age were paid a total of
P1,500,000 retirement benefits.
Required: From the given information, determine the total amount of termination
benefit to be recognized during the year 2023.
From the given information, the total accrued liability from the paid absences as of
December 31, 2023 shall be
a. P6,492,500 c. P2,525,000
b. P2,676,500 d. P6,125,000
From the given information, the total short-term employee benefit expense for the
year 2023 from the paid absences shall be
a. P13,825,000 c. P10,376,500
b. P14,192,500 d. P10,225,000
2. For the year 2023, APAYAO Company earned net income before tax of P8,640,000,
while relevant tax rate is 25%. The Company has a policy of giving 8% bonus to its
employees.
The bonus based on net income before bonus and income tax shall be
a. P691,200 c. P640,000
b. P528,980 d. P489,057
The bonus based on net income after bonus but before income tax shall be
a. P691,200 c. P640,000
b. P528,980 d, P489,057
The bonus based on net income before bonus but after income tax shall be
a. P691,200 c. P640,000
b. P528,980 d. P489,057
406
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 12 - Employee Benefits - Part 1
The bonus based on net income after bonus and income tax shall be
a. P691,200 c. P640,000
b. P528,980 d. P489,057
3. KALINGA Company pays bonus of 12% to its management team. For the year 2023,
it earned a net income before 25% income tax of P5,600,000.
The bonus based on net income before bonus but after income tax shall be
a. P600,000 c, P519,588
b. P462,385 d, P672,000
The bonus based on net income after bonus and income tax shall be
a. P600,000 c. P519,588
b. P462,385 d, P672,000
The bonus based on net income before bonus and income tax shall be
a. P600,000 c. P519,588
b. P462,385 d. P672,000
The bonus based on net income after bonus but before income tax shall be
a. P600,000 c. P519,588
b. P462,385 d. P672,000
4. OnJanuary 1, 2023, ABRA Company started its operations on January 1, 2023. As to
its employee’s welfare, it grants 15 paid vacation leaves to each of its employees
every year.
As of December 31, 2023, the Company had the following employees:
If the vacation leaves are accumulating, total benefit expense for 2023 shall be
a. P92,400 c, P169,356
b. P97,944 d, P174,900
If the vacation leaves are non-accumulating, total benefit expense for 2023 shall be
a. P92,400 c. P169,356
b. P97,944 d. P174,900
407
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 12 —- Employee Benefits - Part 1
5. At the beginning of the year 2023, IFUGAO Company had to the following
composition of its manpower:
Employee No. of Monthly
Category Employees Salary
Staffs 30 P30,000
Supervisors 1 42,000
Managers 5 72,000
The following employees were hired during the year: March 31 - three staffs; April
30 — two supervisors; August 1 - one manager; and October 1 - two staffs. There
were no employee resignations during the year.
From the given information, the total expense for 13 month pay during the year
2023 shall be
a. P1,764,000 c. P2,070,000
b. P1,932,500 d. P2,212,500
6. During its October 2023 monthly meeting, the board of directors of BENGUET
Company decided and immediately announced its intention to restructure its
operations by closing down its operations in one geographical area (Location B) and
downsizing its remaining operations in its remaining geographical areas of
operations (Locations A and C).
In addition, there were a total of 25 employees that were laid off in Locations A and
C. These employees received severance pay of P25,000 each. On the other hand, 10
employees, that were not optimistic on their future with the Company, voluntarily
resigned and received P10,000 separation pay.
The total termination benefits to be recognized for the year 2023 shall be
a P1,325,000 c. P1,225,000
b. P1,725,000 d. P1,625,000
408
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12A — Post-Employment Benefits
CHAPTER 12A
POST-EMPLOYMENT BENEFITS
Chapter Overview and Objectives
POST-EMPLOYMENT BENEFITS
These benefits are given to employees after their employment with an entity has
been completed (other than short-term benefits and termination benefits). In
practice, this is normally given to retiring employees from ages 50 years old (early
retirement age) to 65 years old (mandatory retirement age), depending on the
entity’s retirement plan. These benefits are given to retiring employees in a lump-
sum basis or in a periodical basis.
So, why continue giving benefits to the retired employees even if they are not
working for the entity anymore?
It is because they have devoted their time, effort, loyalty, life, and aspirations to the
entity, and it is imperative for the entity to support them in their old age where they
cannot work further and earn money for themselves.
MINIMUM AMOUNT OF RETIREMENT BENEFITS
Retirement plan provided by an employer entity varies from other employer
entities, depending on what is the agreed level of benefits with the employees.
However, minimum amount of retirement benefit is defined in Republic Act No.
7641, amending the Article 287 of the Labor Code of the Philippines.
The minimum amount is one-half (1/2) month salary for every year of service,
with a fraction of at least 6 months being considered as one whole year. One-half
month salary includes the following amounts:
a. 15 days salary based on salary rate at the time of retirement;
b. Cash equivalent of not more than 5 days of service incentive leaves; and
c. 1/12 of 13 month pay. This is equivalent to 2.5 days (30 days times 1/12).
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 12A — Post-Employment Benefits
Actuarial risk is the risk that the amounts of retirement benefits are less than
anticipated. Investment risk is the risk that the amount of contributions and
returns are not sufficient to pay the expected benefits.
410
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
CamScanner
Chapter 12A — Post-Employment Benefits
Defined benefit plans are more common in practice primarily due to the minimum
amount of retirement benefits required by Republic Act No. 7641.
Examples of cases where an entity’s obligation is not limited to the amount that
it agrees to contribute to the fund are when the entity has a legal or constructive
obligation through:
a. a plan benefit formula that is not linked solely to the amount of contributions
and requires the entity to provide further contributions if assets are insufficient
to meet the benefits in the plan benefit formula;
b. a guarantee, either indirectly through a plan or directly, of a specified return on
contributions; or
c. those informal practices that give rise to a constructive obligation. [PAS 19.29].
Unless the amount is to be paid after 12 months, the entity shall measure the
required contributions on an undiscounted basis.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 12A — Post-Employment Benefits
Required: Under each of the following scenarios, determine the single journal entry
to record the payment of the required contribution:
1. The Company paid P1,000,000
2. The Company paid P1,350,000
Scenario 1
The journal entry to record the transaction is:
Retirement expense (P24M x 5%) 1,200,000
Cash 1,000,000
Accrued liability - retirement 200,000
Scenario 2
The journal entry to record the transaction is:
Retirement expense (P24M x 5%) 1,200,000
Prepaid expense — retirement 150,000
Cash 1,350,000
Generalizations - Both Scenarios
The amount recognized as the defined contribution expense (P1,200,000) is not
affected by the amount of actual contributions. In addition, the amounts are not
discounted since these are paid on or shortly after December 31 of each year.
ACCOUNTING FOR DEFINED BENEFIT PLANS
Accounting for this kind of retirement plan is somewhat complicated since the
actuarial and investment risks are both assumed by the entity. In addition, in actual
practice, almost all employer entities maintain a separate retirement fund (i.e., plan
assets from which the benefits are paid from). If there is a corresponding retirement
fund, then the defined benefit obligation is said to be “funded”.
Accounting for defined benefit plans also means accounting for the following:
1. Defined benefit obligation (or projected benefit obligation) - this is the
present value of the estimate of the entity's retirement obligation in the future.
This is connected to actuarial risk.
2. Retirement fund or plan assets -fund to which contributions are made to earn
returns that can be used to reduce the amount of retirement costs and from
which the retirement benefits are paid. This is connected to investment risk.
ACCOUNTING FOR DEFINED BENEFIT OBLIGATION
The accounting for defined benefit obligation has the following characteristics:
a. An entity shall make actuarial assumptions and estimates related to the amount
of obligation it has regarding the retirement benefits (i.e, retirement obligation).
b. The computations are primarily discounted in nature as the amounts are
expected to be settled far into the future.
c. Since the computations utilize actuarial assumptions, these assumptions might
change in the future, which results to the recognition of actuarial gains and losses.
412
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12A - Post-Employment Benefits
To be able to compute the present value of defined benefit obligation, an entity shall
follow these procedures as the “three-step approach”:
a. Apply actuarial valuation method
b. Attribute benefit to periods of service
c. Make actuarial assumptions
Actuarial Valuation Method
An entity shall use the projected unit credit method in determining the present
value ofits defined benefit obligation and other amounts that will be discussed later
on. This method is also known as “accrued method pro-rated on service” or
“benefit/years of service method”. [PAS 19.68].
This method sees each period of service as giving rise to an additional unit of benefit
entitlement and measures each unit separately to build up the final obligation. [PAS
19.68].
Attribute the Benefit to Periods of Service
In determining the present value of its defined benefit obligations and the related
amounts to be discussed later on, an entity shall allocate the benefit to periods of
service under the plan’s formula.
For example, an entity grants P50,000 retirement benefit for every year of service,
from the time of employment up to expected retirement date of an employee. Based
on this plan, an entity attributes P50,000 for every year of service of the employee.
The present value of P50,000 will increase the amount of defined benefit obligation
each year as the employee renders additional one year of service.
Making Actuarial Assumptions
These are the entity’s best estimates of the variables that will determine the
ultimate cost of providing post-employment benefits. These assumptions include
the following [PAS 19.76]:
- Demographic assumptions- _. Financial assumptions —_
Include, but are not limited to, the | Include, but not limited to, the following:
following: mortality, employee turnover, | discount rate, benefit levels, future
disability, early retirement, and claim | salary, future benefit costs, and claim
rates under medical plans (ie, | handling costs (i.e, financial inputs)
nonfinancial inputs)
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 12A — Post-Employment Benefits
Actuarial gains and losses are changes in the present value of the
defined benefit obligation-resulting from:
a. experience adjustments (the effects of differences between the
Actuarial previous actuarial assumptions and what has actually occurred)
gains and b. the effects of changes in actuarial assumptions. [PAS 19.8].
losses
The existence of actuarial gain or loss is determined as follows:
a. Loss -if the change/s resulted to an increase in liability.
b. Gain - ifthe change/s resulted to a decrease in liability.
—§
414
4
an!
ates
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
ent Benefits
chapter 12A - Post-Employm
(xx)
a
The amounts deducted on account of payment to retirees and settled benefits should
peequal to the present value of the settled liability and not necessarily the actual
amount of payment.
Inaddition, for simplicity’s sake, the basis of interest expense is the beginning
balance. However, in actual practice, the readers should not be surprised if the
present value of paid or settled benefits are considered in the computations.
On the other hand, the following amounts are recognized in the entity’s total
comprehensive income:
As net expense in profit or loss:
Current and past service costs — Pxx
Interest expense. XX
Loss on settlement (if loss) XX
Less: Gain on settlement (if gain) : (xx)
Net expense recognized in profit or loss Pxx
The readers should take note that the amounts of payments to retirees and
settlement amounts are excluded from the retirement cost as they have already
expense, OF actuarial
£0 previously recognized as part of service costs, interest
als or losses,
The
Cumulative a mounts of etirement cost recognizi ed in OCI is mainta‘ ined ina
‘
r fashion as unrealized gains
t in a similar
. .
me
urities at FVTOCI.
;
415
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12A — Post-Employment Benefits
of one month salary for every year of employment, using the monthly salary at the
time of retirement. It is expected that she will be retiring at the age of 60 years old
on January 1, 2028 and that her monthly salary will be at P9,000 per month at that
time. Relevant discount rate is 7%. Required: From this information, determine the
amounts of current service cost, interest expense, and defined benefit obligation for
each year from 2023 to 2027.
Identification of Actuarial Assumptions
Before directly answering the requirements of the problem, it is interesting to note
the following actuarial assumptions contained in the problem:
a. Demographic assumption- the estimated retirement at the age of 60 years old
b. Financial assumptions- future salary of P9,000 and discount rate of 7%. The
discount rate in this problem was assumed to be fixed, but in actual practice, this
is subject to changes.
Computations:
1, First, attribute the amount of benefits to the period from which they arise:
2023 2024 2025 2026 $2027
Attributedamount P9,000 P9,000 P9,000 P9,000 P9,000
On the other hand, if BELINDA works for only four years, she will be entitled to
retirement benefit of just P36,000 (P9,000 x 4 years of service).
2. Next, compute for the amount of present value of the attributed benefits for each
year. The starting date for the number of periods computation to be used in
present value calculation is every December 31 of each year until January 1,
2028.
December 31 2023 2024 2025 2026 #$£=‘2027
Attributed amount P9,000 P9,000 P9,000 P9,000 P9,000
Periods until 1/1/28 4 3 2 1 ~
Present value/current
service cost 6,866 7,347 ~=7,861 8,411 9,000
There are four (4) periods used in 2023 since it is four years from December 31,
2023 to January 1, 2028, There are three (3) periods used in 2024 since it is
three years from December 31, 2024 to January 1, 2028 and so on.
The computations of present value of attributed benefit or the amount of current
service cost for each year are the following:
416
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 12A - Post-Employment Benefits
Current
PV Attributed Service
Year PV Factor of Factor Benefit Cost
2023 Single payment for 4 periods at 7% 0.762895 P9,000 P6,866
2024 Single payment for 3 periods at 7% 0.816298 9,000 P7,347
2025 Single payment for 2 periods at 7% 0.873439 9,000 P7,861
2026 Single payment for 1 period at 7% 0.934579 9,000 P8411
The interest expense per year is computed as the beginning defined benefit
obligation multiplied by the 7% discount rate (e.g., P481 = P6,866x 7%). Current
service costs are those determined in Step 2. The ending balance of defined
benefit obligation last year is the beginning balance for the current year.
It should be noted that the previous present value calculations are different
from the usual way of computing present values because every year of
BELINDA’s service, additional amounts of current service cost are added to the
present value of the obligation.
417
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12A — Post-Employment Benefits
Answer:
1. Defined benefit obligation as of December 31, 2023 is computed as follows:
Defined benefit obligation, 1/1/23 P3,400,000
Add; Interest expense (P3,400,000 x 8%) 272,000
Current service cost 600,000
Past service cost 110,000
Actuarial losses 450,000
Less: Paid benefits to retirees (850,000)
Settled benefits (at present value) (320,000)
Actuarial gains (270,000)
Defined benefit obligation, 12/31/23 P3,392,000
The readers should take note that the rate used (i.e, 8%) is as of the beginning
of 2023 and not the 9% as of December 31, 2023. The 9% rate will be used in
computing the interest expense for the year 2024.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 12A - Post-Employment Benefits
b. are available to be used only to pay or fund employee benefits, are not available to
the reporting entity’s own creditors (even in bankruptcy), and cannot be returned
to the reporting entity, unless either:
i. the remaining assets of the fund are sufficient to meet all the related
employee benefit obligations of the plan or the reporting entity; or
ii, the assets are returned to the reporting entity to reimburse it for employee
benefits already paid. [PAS 19.8].
The plan assets are measured equal at their fair value and reduced by liabilities
that are unrelated to employee benefits (i.e., the net asset value of the fund).
Examples of these liabilities include the trade payables, derivative liabilities, unpaid
fund management fees, and income tax payable of the fund. [PAS 19.114].
The composition of plan assets does not include the following:
a. Unpaid contributions due from the reporting entity.
b. Any non-transferable financial instruments issued by the entity and held by the
fund. [PAS 19.114].
Query: What are the reasons for establishing a separate fund from which
retirement benefits will be paid?
Answer: The primary reason is the reduction in the retirement costs because the
returns earned by the fund can be used as payments to the retirees. In addition,
certain amounts have already been segregated for the payment of retirement
benefits, regardless of the financial performance of the reporting entity.
TRANSACTIONS AND AMOUNTS AFFECTING PLAN ASSETS
The following affect the balance of plan assets:
1. Contributions of the entity - the entity's additional funding to the plan assets.
When the balance in the fund is used to acquire investments, the amount of
plan assets is not affected (i.e., similar to accounting for bond sinking funds).
Payments to retirees
wn
419
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 12A — Post-Employment Benefits
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 12A — Post-Employment Benefits
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 12A — Post-Employment Benefits
Required: From this information, determine the amount of interest income and
remeasurement gain or loss for 2023.
Answer:
1. First, determine the weighted average of plan assets by including the time-
weighted effects of contributions and payments from fund:
[B] [A] x [B]
[A] Timeto Weighting Weighted
Date Amounts 12/31 Factor Amounts
1/1 P3,200,000 12 months 12/12 P3,200,000
4/1 800,000 . 9months 9/12 600,000
9/1 (1,200,000) 4months 4/12 (400,000)
Weighted average plan assets P3,400,000
The readers should take note that the amount of actual return is not included in
the computations as it is determined only at the end of each year.
2. Next, multiply the 8% discount rate to the computed weighted average plan
assets of P3,400,000 to get the interest income for 2023 of P272,000.
3. Lastly, since the amount of the actual return of P320,000 is higher than the
computed amount of interest income (i.e., P272,000), their difference is
considered as remeasurement gain of P48,000.
COMPREHENSIVE ACCOUNTING FOR PLAN ASSETS
Illustration 7. MANALO Company reported a beginning balance of P8,000,000 for
2023 for its plan assets. These plan assets are expected to earn 10% return, even
though the discount rate used to compute the present value of the related
retirement liability as of December 31, 2022 is 9%. During the year, additional
contributions of P2,200,000 were made to the fund and P1,200,000 were paid to
retirees. In addition, retirement liability with present value of P200,000 was settled
by paying P170,000 from the fund. For the year 2023, the plan assets earned
P600,000 return. From this given information, determine the following amounts:
a. Balance of plan assets as of December 31, 2023
b. Interest income to be deducted from interest expense.
c. Remeasurement gain or loss
Answer:
a. The balance of plan assets as of December 31, 2023 is computed as follows:
Plan assets, 1/1/23 P8,000,000
Add: Actual return 600,000
Contributions to the plan assets 2,200,000
Less: Settlement price of retirement liability (not the PV) (170,000)
Amount of benefits paid to retirees (1,200,000)
Plan assets, 12/31/23 P9,430,000
422
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12A - Post-Employment Benefits
It should be noted that the amount of settlement price was used instead of the
present value of settled liability since the amount paid from the plan assets is
equal to the settlement price. Here, the focus is accounting for plan assets,
and not the defined benefit obligation.
b. The amount of interest income is P720,000 (P8,000,000 beginning balance
times 9% discount rate). It should be noted that the interest rate to be used is
always the discount rate and not the expected rate of return.
In addition, the beginning balance of plan assets was used since there is no
information given regarding the exact dates on when the contributions,
payments to retirees, and settlement were made. As a result, it was assumed that
they took place at the end of 2023.
c. Actual return of P600,000 is less than the amount of interest income of
P720,000. As a result, their difference is considered as remeasurement loss of
P120,000.
ACCOUNTING FOR BOTH DEFINED BENEFIT OBLIGATION AND PLAN ASSETS
In practice, almost every entity consults with an actuary to calculate its retirement
obligation and maintains plan assets primarily with banks and other financial
institutions. As a result, in practice, an entity simultaneously accounts for defined
benefit obligation and plan assets.
PRESENTATION OF NET RETIREMENT ASSET OR LIABILITY
It is a common misconception that the amount of defined benefit obligation and
plan assets will be separately reported as liability and asset, respectively, in the
statement of financial position. However, the correct way of presenting them is by
obtaining their net amount as follows:
Defined benefit obligation Pxx
Less: Plan assets (xx)
Net retirement liability (asset) Pxx
423
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 12A — Post-Employment Benefits
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12A - Post-Employment Benefits
The amount deducted on account of settled benefits is the present value of such
benefits. In addition, the readers should not forget the computation of interest
expense. This is based on the discount rate at the beginning of 2023 (or based
on 2022 AVR), rather than at the end of 2023.
2. Balance of plan assets as of December 31, 2023 is computed as follows:
Plan assets, 1/1/23 P6,200,000
Add: Actual return 750,000
Contributions to the plan assets 500,000
Less; Settlement price of retirement liability (not at PV) (370,000)
Amount of benefits paid to retirees (1,000,000)
Plan assets, 12/31/23 P6,080,000
425
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12A — Post-Employment Benefits
It should be noted that unlike in defined benefit obligation, the amount deducted
from the plan assets on account of settled benefits is the settlement price. In
addition, the amount deducted from defined benefit obligation and plan assets on
account of payments to retirees are equal (both P1,000,000 in this illustration).
3. Next, determine the net retirement liability or asset as of December 31, 2023 by
netting the computed balances of defined benefit obligation and plan assets:
Defined benefit obligation P8,431,000
Less: Plan assets (6,080,000)
Net retirement liability, 12/31/23 P2,351,000
There is a net retirement liability since the amount of defined benefit obligation
is higher than the amount of plan assets. Therefore, this is presented in the
liabilities section of balance sheet as of December 31, 2023.
4. The net amount to be recognized in profit or loss in 2023 is as follows:
Current service cost P700,000
Past service cost 240,000
Interest expense on defined benefit obligation 511,000
Less: Gain on settlement (P420,000 - P370,000) (50,000)
Interest income on plan assets (P6,200,000x 7%) (434,000)
Net expense recognized in profit or loss, 2023 P967,000
The computation of interest income is based on the beginning balance of plan
assets as there are no information on the exact dates on when the contribution,
payment to retirees, and settlement. As a result, they are assumed to have
happened at the end of 2023.
In addition, if we group these amounts, we can compute for net service cost of
P890,000 (P700,000 current service cost + P240,000 past service cost - P50,000
gain on settlement) and net interest expense of P77,000 (P511,000 interest
expense — P434,000 interest income).
5. Net retirement costs to be reported in other comprehensive for 2023 is
computed as follows:
Actuarial losses on financial assumptions P900,000
Actuarial losses on experience adjustments 300,000
Less: Actuarial gains on demographic assumptions (100,000)
Remeasurement gain on plan assets (P750,000
actual return less P434,000 interest income) (316,000)
Net retirement cost recognized in OCI P784,000
There is a remeasurement gain on plan assets since the amount of actual return
is higher than the amount of interest income.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12A — Post-Employment Benefits
427
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12A — Post-Employment Benefits
The “effect of asset ceiling” is the amount of excess of surplus of plan assets over the
amount of asset ceiling. This is accounted for as follows:
a. Changes in this amount, is recognized in other comprehensive income as
remeasurement gain or loss.
b. The amount to be recognized in other comprehensive income is reduced by the
amount of interest. This interest is reported in profit or loss.
c. The interest is computed as discount rate applied to beginning amount of
effect of asset ceiling. This discount rate is the same as the one used in
computing the amount of net interest expense (income) in defined benefit
obligation and plan assets.
These rules are summarized as follows:
It should be noted that the amount of interest income or expense is included in the
computation of net interest expense (income) on net retirement liability
(asset). Incorporating these new amounts, the revised computation to be
recognized in profit or loss and other comprehensive income is as follows:
Illustration 10. DIVINA Company reported the following partial information for
the last three years:
428
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12A — Post-Employment Benefits
The asset ceiling is P600,000. Assume a steady discount rate of 10% for three years.
Required: Determine the amounts to be recognized as interest and remeasurement
gains or losses for each year using only the concepts on the effect of asset ceiling.
Answer:
4. First, compute for the amount of the surplus of plan assets over the defined
benefit obligation for each year:
2022 2023 2024
Plan assets P8,000,000 P9,200,000 P11,000,000
Less: Defined benefit obligation (7,500,000) (8,200,000) (9,700,000)
Surplus P500,000 1,000,000 P1,300,000
2. Next, compare these surplus amounts with the asset ceiling of P600,000 to
compute the effect of asset ceiling as of December 31 of each year:
2022 2023 2024
[A] Surplus P500,000 P1,000,000 P1,300,000
Asset ceiling 600,000 600,000 600,000
[B] Lower 500,000 600,000 600,000
Effect of asset ceiling [A] - [B] None P400,000 P700,000
There is no effect of asset ceiling for 2022 since the surplus of plan assets does
not exceed the asset ceiling. As a result, there will be no accounting
consequences for asset ceiling during this year.
3. Next, compute for the change in the effect of asset ceiling by comparing the
previous year’s amount with the current year’s amount. After this, the amounts of
interest and remeasurement gains or losses for the asset ceiling can now be
determined as follows:
2022 2023 2024
Effect of asset ceiling, end P- P400,000 P700,000
Less: Effect of asset ceiling, beg - - _ (400,000)
Increase in the effect of asset ceiling — P- P400,000 300,000
Less: Interest expense on asset ceiling - - __*(40,000)
Remeasurement loss in OCI — P400,000 P260,000
*P40,000 = P400,000 beginning effect of asset ceiling x 10%.
429
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 12A — Post-Employment Benefits
For the years 2023 and 2024, there are increases in the effect of asset ceiling.
However, interest expense is recognized only for 2024 since there is no
beginning balance on the effect of asset ceiling during 2023.
4, Incorporating the amounts computed in step (3), the total amounts to be
reported in profit or loss and in other comprehensive income are the following:
2022 2023
Service costs P700,000 P400,000
Net interest income (before
asset ceiling) (50,000) (100,000)
Interest expense on asset ceiling ~ is
Net retirement cost recognized
in profit or loss P650,000 P300,000
On the other hand, net amounts recognized in other comprehensive income are
the following:
2022 2023
Net actuarial losses P350,000 P250,000
Add: Remeasurement losses on
plan assets
Remeasurement losses on
asset ceiling 400,000
Less: Remeasurement gain on
plan assets (120,000) (150,000)
Net retirement cost recognized
in other compre. income P230,000 P500,000
The readers should take note that the asset ceiling does not affect the
computation of the individual ending balances of defined benefit obligation and
plan assets. However, as previously mentioned, it limits the reported amount of net
retirement asset.
430
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12A - Post-Employment Benefits
CHAPTER SUMMARY
1. Post-employment benefits are given to employees after their employment with an
entity has been completed.
2. According to Republic Act No. 7641, the minimum amount of retirement benefit is
equivalent to 22.50 days of compensation.
3. Post-employment benefit plans are classified to defined contribution plan and
defined benefit plan.
4. Accounting for defined contribution plan is fairly simple since the employer entity's
obligation is limited to its contributions to the retirement fund. As such, both the
actuarial risk and the investment risk are shouldered by the employees.
5. Accounting for defined benefit plans is complicated since the employer entity is
required to provide the promised benefit to its employees, regardless of the fund’s
performance. As such, both the actuarial risk and investment risk are shouldered by
the employer entity.
6. Accounting for defined benefit plans involve the simultaneous accounting for
defined benefit obligation and plan assets.
7. In determining its defined benefit obligation, the employer entity shall use the
projected unit credit method.
8. Actuarial assumptions are classified into demographic assumptions and financial
assumptions. These assumptions shall be unbiased and mutually compatible.
9. The discount rate used in discounting the retirement benefits shall be determined
by the following hierarchy (both as at the end of the reporting period):
a. First, reference to the market yields of high-quality corporate bonds.
b. Otherwise, reference to the market yields on government bonds.
10. The following transactions affect the balance of defined benefit obligation:
Beginning defined benefit obligation Pxx
Add: Interest expense (discount rate x beg. defined benefit obligation) XX
Current and past service costs XX
Actuarial losses XX
Less: Benefits paid to retirees in accordance with retirement plan (xx)
Settled benefits (immediate or premature settlements) (xx)
Actuarial gains (xx)
Ending defined benefit obligation Pxx
11.Current service cost represents the increase in the present value of defined benefit
obligation resulting from employee service in the current year, while past service
cost arise from employee service from prior periods.
12. Interest expense is based on the discount rate determined as of the beginning of the
current period (equivalent to the end of the previous period),
13.Actuarial gains and losses arise from both the experience adjustments and changes
in actuarial assumptions.
14. The plan assets are measured at their fair values. The transactions affecting the plan
assets’ ending balance are the following:
431
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12A - Post-Employment Benefits
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12A - Post-Employment Benefits
True or False
i. According to Republic Act No. 7641, the minimum amount of retirement benefits is
equal to one-half month salary for every month of service.
2 One-half month salary is equivalent to 15 days of compensation.
3. In a defined contribution plan, the amounts to be paid to retirees shall be at least
equal to the amount of the pre-determined level of benefits.
The actuarial risk and investment risk are both shouldered by the employer entity
in a defined benefit plan.
Defined benefit plan is more common than defined contribution plan.
no
In a defined contribution plan, if the amount paid is lower than the required
contributions, the employer entity shall recognize a prepaid asset.
The total retirement cost in a defined benefit plan is equal to the amount of actual
contributions to the plan asset.
Service costs have an increasing effect to the balance of the defined benefit
obligation.
The defined benefit obligation shall be based on the future amounts of employees’
salaries.
10. Interest expense shall be determined based on the discount rate determined as of
the end of the previous period.
11. Actuarial gains have increasing effect to the balance of the defined benefit
obligation.
12. Actuarial assumptions shall be both unbiased and mutually incompatible.
13. The present value of settled retirement benefits shall be deducted from the balance
of plan assets, while the settlement price shall be deducted from the balance of
defined benefit obligation.
14. There is a remeasurement gain from plan assets if the amount of actual return is
higher than the amount of interest income.
15. Contributions to the plan assets shall be recognized as part of total retirement cost.
433
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12A — Post-Employment Benefits
b. Under the defined contribution plan, investment risk and actuarial risk are both
shouldered by the employer entity, while in defined benefit plan, these risks are
shouldered by employees.
c. Defined contribution plan is less common than the defined benefit plan.
d. Under the defined contribution plan, the amount of benefit that the employees
will receive depends on the fund’s performance, while under the defined benefit
plan, the promised benefits shall be given, regardless of the fund's performance.
3. This is the risk that the amounts of retirement benefits are less than anticipated
a. Investment risk
b. Retirement benefit risk
c. Creditrisk
d. Actuarial risk
4. This is the risk that the amounts of contributions and returns are not sufficient to
pay the expected benefits
a. Investment risk
b. Retirement benefit risk
c. Expected benefit risk
d. Actuarial risk
5. The following are the correct accounting procedures for defined contribution plan,
except
a. The amount of retirement cost is generally recognized as expense.
b. If the amount of actual contributions is higher than the retirement cost, the
employer entity shall recognize a prepaid asset.
c. The amount of retirement cost is equal to the amount of actual contributions.
d. None of the above
6. Accounting for defined benefit obligation have the following characteristics, except
a. The defined benefit obligation is based on the present value of estimated future
post-employment payments to employees.
b. Actuarial assumptions and estimates shall be made to be able to measure the
defined benefit obligation amid the uncertainties.
c. Changes in assumptions and estimates will result to the recognition of actuarial
gains and losses.
d. The amount of retirement cost is equal to the payment to retirees or the
settlement price paid in immediately settling post-employment benefits.
7. The actuarial valuation method to be used in estimating the defined benefit
obligation is called the
a. Expected unit credit method
b. Projected unit credit method
c. Incurred unit credit method
d. Actual unit credit method
8. Demographic assumptions include the following, except
434
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12A - Post-Employment Benefits
Early retirement
eof Claim rates under medical plans
Employee turnover
Discount rate
12. Interest expense from the defined benefit obligation shall be equal to
a. Beginning defined benefit obligation multiplied by the discount rate determined
as of the end of the current period.
b. Ending defined benefit obligation multiplied by the discount rate determined as
of the end of the current period.
Beginning defined benefit obligation multiplied by the discount rate determined
as of the beginning of the current period.
Ending defined benefit obligation multiplied by the discount rate determined as
of the beginning of the current period.
13. The following statements are true regarding actuarial gains and losses, except
a. These arise from changes in actuarial assumptions
b. These arise from the effects of differences between the previous actuarial
assumptions and what has actually occurred.
There is an actuarial gain if it resulted to an increase in defined benefit
obligation.
Both actuarial gain and loss are recognized in the employer entity’s other
comprehensive income.
435
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12A — Post-Employment Benefits
14. The following correctly indicate the effect of each transaction to the balance of plan
assets, except
a. Actual return increases the plan assets equal to the excess of fund income over
the fund expenses.
b. The settlement of benefits decreases the plan assets equal to the present value
of the settled benefits.
c. Contributions to the plan assets increase the plan assets equal to the amount of
contributions
d. Gain or loss on settlement has no effect to the balance of plan assets.
15. Remeasurement gains and losses from plan assets are determined as follows, except
a. There isa remeasurement gain if the amount of actual return is higher than the
amount of interest income.
b. There is a remeasurement loss if the amount of actual return is lower than the
amount of interest income.
c. Interest income from plan assets shall be based on the same discount rate used
in determining the interest expense on the related defined benefit obligation.
d. There is a remeasurement gain if the amount of actual loss is higher than the
amount of interest income.
16. The following components of total:retirement cost are recognized in profit or loss,
except
a. Payments to retirees
b. Interest expense from defined benefit obligation
c. Gainon settlement
d. Current service cost
436
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
ter 12A - Post-Employment Benefits
cha
_ BERNARDO was hired last January 1, 2023 wh n he was 50 years old. His starting
2 salary with XYZ Company amounted to P200,00 0 and is expected to increase by
every year, Starting in 2024. He is expected to retire upon 2%
reaching the age of 65
ears. As part of the Company’s policy, retirees will receive
on their retirement date
one month salary based on their final salary for ever i
Relevant discount rate is 8% for all of the years ievalveal Caer ee
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 12A — Post-Employment Benefits
6. During the year 2023, PAMPANGA Company had the following information:
Discount rate 6%
Expected rate of return 7%
Plan assets, beginning balance P7,500,000
Actual return 210,000
Contributions, July 1, 2023 1,000,000
Payments to retirees, October 1, 2023 400,000
Price paid in settling benefits with carrying
amount of P800,000, March 31, 2023 900,000
7. ECIJA Company, on January 1, 2023 had defined benefit obligation of P7,000,000 and
plan assets of P6,000,000. During the year 2023, the following events occurred
which may be relevant in accounting for the Company's post-employment benefits:
Current service cost P1,000,000
Past service cost 350,000
Payments to retirees 900,000
Amount paid to settled benefits 450,000
Carrying amount of settled benefits ‘500,000
Contributions to the fund 800,000
Actual return from plan assets 420,000
Net actuarial loss 600,000
Discount rate, January 1, 2023 5%
Discount rate, December 31, 2023 6%
Expected rate of return from plan assets 7%
438
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 12A - Post-Employment Benefits
9. On January 1, 2023, AURORA Company had plan assets and defined benefit
obligation of P8,000,000 and P10,000,000, respectively.
439
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 12A —- Post-Employment Benefits
10. At the beginning of the year 2023, BENGUET Company had plan assets and defined
benefit obligation if P8,000,000 and P6,000,000, respectively. The Company is
always subject to P1,200,000 asset ceiling. During the year 2023, the following
transactions related to the Company’s post-employment benefit plan have occurred:
Payments to retirees
Actual return from plan assets
Current service cost
Past service cost
Contributions to the plan assets
Payments to settled benefits
Carrying amount of settled benefits
Net actuarial loss
Discount rate and expected rate of return were 10% and 9%, respectively.
Required: From the given information, determine the following:
Net interest income or expense for the year 2023.
op
Balances of defined benefit obligation and plan assets as of December 31, 2023.
Total retirement cost to be recognized in 2023 profit or loss.
Total retirement cost to be recognized in 2023 other comprehensive income.
pao
440
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 12A - Post-Employment Benefits
Net retirement cost to be recognized for the 2023 profit or loss shall be
a. P878,000 c. P762,000
b. P662,000 d. P862,000
441
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12A — Post-Employment Benefits
Interest expense from defined benefit obligation for the year 2023 shall be
a. P700,000 c. P840,000
b. P665,000 d. P798,000
Interest income from plan assets for the year 2023 shall be
a. P654,000 c. P545,000
b. P500,000 d. P600,000
Balance of the defined benefit obligation as of December 31, 2023 shall be
a. P8,450,000 c, P8,365,000
b. P8,145,000 d. P8,400,000
3. LAGUNA Company had the following transactions from 2023 to 2024 elated to its
retirement benefit plan:
2023 2024
Plan assets, January 1 P7,000,000 22?
Defined benefit obligation, January 1 9,500,000 22?
Discount rate, January 1 7% 6%
Current service cost 1,200,000 1,100,000
Past service cost 250,000 350,000
Contributions to the fund 1,600,000 1,800,000
Payments to retirees 960,000 750,000
Payment to settled benefits 380,000 420,000
Carrying amount of settled benefits 320,000 470,000
Actuarial gain (loss) from experience adjustments (750,000) 220,000
Actuarial gain (loss) from changes in assumptions 160,000 (550,000)
Actual return from plan assets 680,000 320,000
Net retirement cost to be recognized in 2023 profit or loss shall be
a. P1,685,000 c. P2,125,000
b. P1,565,000 . d. P2,425,000
442
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 12A - Post-Employment Benefits
4. On January 1, 2023, CAVITE Company had plan assets with balance of P9,000,000
and defined benefit obligation of P8,200,000. As of the same date, asset ceiling
amounted to P500,000. During the year 2023, the Company had the following
transactions:
At the end of 2023, asset ceiling has increased to P800,000. Relevant discount rate
is 9%,
Total retirement cost to be recognized in 2023 profit or loss shall be
a. P1,055,000 c. P1,028,000
b. P1,155,000 d. P1,128,000
Total retirement cost to be recognized in 2023 OCI shall be
a. P211,000 net gain c. P145,000 net gain
b. P211,000 net loss d, P145,000 net loss
443
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 12A — Post-Employment Benefits
From the given information, determine the carrying amount of settled benefits
a. P400,000 c. P1,060,000
b. P1,000,000 d. P1,420,000
From the given information, determine the amount paid to the settled benefits
a. P325,000 c. P925,000
b. P1,075,000 d. P475,000
444
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 13 — Accounting for Income Taxes
CHAPTER 13
ACCOUNTING FOR INCOME TAXES
Chapter Overview and Objectives
So, how to compute for the amount of income tax due on the net income of an entity?
For example, an entity has a net income before tax of P1,500,000 in its accounting
records, while the relevant income tax rate is 25%. In this case, income tax expense
is P375,000 (P1,500,000 x 25% income tax rate).
As ideal this scenario might be, this is not always the case. The amounts of
accounting income and taxable income are rarely equal in this actual and
imperfect world. The changes in the accounting rules are not necessarily at the
445
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 13 - Accounting for Income Taxes
same pace as the changes in taxation rules. There are times that drastic changes
were made in the accounting rules by issuing new accounting standards, but no
similar changes were made to taxation rules, and vice versa.
To understand the sources of these differences, it is important to know first the
details of determining the amounts of accounting income and taxable income.
The accounting standard covering the accounting for income taxes is PAS 12,
Income Taxes.
As the readers may have noted, the sources of rules in determining the amount of
accounting income are different from the sources of rules in determining the amount
of taxable income. Consequently, the amounts of accounting income and taxable
income cannot be expected to be equal to each other.
446
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 13 - Accounting for Income Taxes
Item of Income.
Yes
' No
Taxable?
Schemes Description
Generally, items of passive income are subject to this kind of tax. Items of
passive income include, but are not limited to, interest income from bank
deposits, interest income from government securities, dividend income,
prizes and royalties.
Final
with- The entity who earned these items of income will receive amounts that are
holding net of the related final tax since the income payor has already withheld the
tax related amount of tax. As a result, the readers are advised to ascertain
(FWT) whether the given amount of income is still the gross amount or already
net of tax.
Depending on the circumstances, the rate of the final tax is from 4.50%
and up to 25%.
There are two items of income that are subject to this kind of income tax:
e Difference between the (a) net proceeds from the sale of investment
Capital
in domestic equity securities directly to the buyer and (b) the original
gains tax
cost of the investment. Related tax rate is 15%.
(CGT) e Selling price of real property (land and/or building) classified as
capital asset for taxation purposes. Related tax rate is 6%.
Items of taxable income that are not subjected to either the final
withholding tax or capital gains tax. This is the “catch all” income tax
Regular applied to all other income. Current tax rates are 20% or 25%.
income
tax In the absence of items of income subject to either final withholding tax
or capital gains tax, the amount of “income subject to regular income tax”
is synonymous to “taxable income”.
For the rest of the chapter, a considerable amount of discussions will revolve
around regular income tax.
447
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 13 — Accounting for Income Taxes
The computation of regular income tax has the following general form:
Gross income (excluding those subjected to FWT and CGT) Pxx
Less: Allowable deductions (analogous to operating expenses) XX
Taxable income Pxx
Multiply by: Regular income tax rate %
Regular income tax expense Pxx
The amount of gross income is normally the amount of net revenue less the amount
of direct costs (e.g., cost of goods sold for merchandising or manufacturing entities),
However, the amount of gross taxable income is not necessarily the same with the
amount of accounting gross profit because there might be differences between the
accounting rules and the taxation rules.
Similarly, the amount of allowable deductions is somewhat analogous to operating
expenses in accounting. However, there are also differences between accounting
rules and taxation rules with regards to the computations of operating expenses and
allowable deductions, respectively.
As to the regular income tax rate, currently, a tax table is used for individual
taxpayers, while for corporate taxpayers, a single flat rate of either 20% or 25% is
used. For the rest of the chapter, the focus will be on the corporate taxpayers.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 13 - Accounting for Income Taxes
The amount of “Income subject to regular tax” also includes the amounts that will
be subject to regular tax in the future periods.
Required: Determine the amount taxable income subject to regular income tax for
the year 2023.
In this case, the following reconciliation of accounting income to taxable income is
relevant:
449
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 — Accounting for Income Taxes
The readers should take note that in order to arrive at the amount of taxable
income, the accounting income shall be adjusted by following the taxation
rules. The tax treatments of temporary differences are explained as follows:
a. Advances from customers are not yet included in the accounting income but
these are already taxable; hence, they are added to arrive at the taxable income.
b. Accrued income is already included in the accounting income, but this will be
taxable only in the future periods; hence, it is deducted to arrive at the taxable
income. When this accrued income is received, then that is the time that it should
be included in the determination of taxable income.
c. Prepaid insurance is recorded as an asset of the Company (i.e., no expense was
recognized in accounting income from this transaction). However, this is
already tax-deductible; hence, it should be deducted as expense to arrive at the
taxable income.
d. Since the amount of depreciation expense already deducted from accounting
income is lower than the amount of tax depreciation, additional depreciation
expense shall be further deducted to arrive at the taxable income.
The readers should take note that permanent differences do not have corresponding
tax expense since they do not have tax consequences.
450
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 13 - Accounting for Income Taxes
At the bottom portion of the income statement of an entity, the total tax expense is
presented as follows:
Net income before tax Pxx
Less: Total tax expense (xx)
Net income after tax Pxx
Illustration 2. For the year 2023, CASTRO Company reported P4,000,000 net
income before tax in its accounting records. Included in this amount is interest
received amounting to P160,000, net of 20% final tax. Non-taxable gain from the
proceeds of life insurance amounting to P1,000,000 was included in the accounting
income. Recognized operating expenses amounting to P450,000 are not tax
deductible. There were no other differences noted. Relevant regular income tax rate
is 25%. During the year, the Company paid P300,000 for its regular income tax,
Required: Determine the amount of (a) current income tax expense for 2023 and
(b) income tax payable as of December 31, 2023.
Answer:
a. First, reconcile the amount of accounting income to taxable income.
451
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 13 — Accounting for Income Taxes
b. Next, apply the corresponding tax rates to the corresponding amount of income
to compute for the amount of current income tax:
Final tax expense P40,000 (P160,000/80%) x 20%
Regular income tax expense 822,500 P3,290,000x25%
Total current income tax expense P862,500
The readers should take note that P160,000 interest income is already net of
20% tax, so it was first grossed-up to P200,000 (i.e. the gross amount of
interest) before multiplying the 20% final tax.
c. Finally, compute for the income tax payable in the following manner:
Regular income tax P822,500
Less: Regular income tax paid (300,000)
Income tax payable P522,500
It should be highlighted that any amount of final tax is already remitted by the
income payor to the tax collection agency; hence, no amount of tax liability is
recognized for final tax.
TEMPORARY DIFFERENCES
According to PAS 12, temporary differences are differences between the carrying
amount of an asset or liability in the statement of financial position and its tax base.
Temporary differences may be either:
a. taxable temporary differences - will result in taxable amounts in
determining taxable profit (tax loss) of future periods when the carrying amount
of the asset or liability is recovered or settled; or
b. deductible temporary differences - will result in deductible amounts in
determining taxable profit (tax loss) of future periods when the carrying amount
of the asset or liability is recovered or settled.
These temporary differences will result to the following amounts:
452
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
These deferred tax amounts are named as such (“deferred”) as their tax
consequences wil happen in the ene and not ee the current perion
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 — Accounting for Income Taxes
In other words, any temporary difference that has the effect of increasing the
accounting income relative to the taxable income will result to deferred tax
liability and a corresponding deferred tax expense. On the other hand,
temporary difference that has the effect of decreasing the accounting income
relative to the taxable income will result to deferred tax asset and a
corresponding deferred tax benefit.
Next, the resulting deferred tax expense or benefit in the first step has the
following effects in the beginning balance of net DTL or net DTA to arrive at the
corresponding ending net DTL or net DTA.
Effectin Beg. Net DTL_ | Effectin Beg. Net DTA
Net deferred tax expense Added Deducted
Net deferred tax benefit _ Deducted Added
454
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
From the computed taxable income of P6,300,000, the current income tax
expense can now be determined as P1,575,000 (P6,300,000
x 25%).
After recording this entry, ending balance of net DTL is P500,000 (P400,000
beginning net DTL balance plus net deferred tax expense of P100,000).
3. The source (i.e., breakdown) of P100,000 net deferred tax expense is as follows:
455
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 — Accounting for Income Taxes
The readers should take note that the temporary differences included in the
computation of deferred tax expense are those deducted from the accounting
income to arrive at the taxable income. These have the effect of increasing the
accounting income relative to taxable income.
Deferred tax benefit computation:
Excess accounting depreciation — building (P1.8M - P1.5M) 300,000
Excess accounting warranty expense (P600,000 - P400,000) 200,000
Taxable advances from customers 350,000
Deductible temporary difference P850,000
Multiply by: Regular income tax rate 25%
Deferred tax benefit (increase in DTA) P212,500
The readers should take note that the temporary differences included in the
computation of deferred tax benefit are those added to the accounting income
to arrive at the taxable income. These have the effect of increasing the taxable
income relative to accounting income.
The net deferred tax expense of P100,000 can now be computed as follows:
Deferred tax expense P312,500
Less: Deferred tax benefit (212,500)
Net deferred tax expense (netincreaseinDTL) P100,000
The readers should take note that the amount of total tax expense is equal to
the amount of income subject to regular income tax (i.e. excluding
permanent differences) multiplied by the regular income tax rate. In the
example, total tax expense of P5,325,000 can also be computed as follows:
P6,700,000 x 25%. Again, permanent differences do not have any tax
consequences.
456
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule 8) CamScanner
Chapter 13 - Accounting for Income Taxes
Under the balance sheet approach, the tax base of an asset or liability is
compared with the corresponding carrying amounts. According to PAS 12, tax
base is the amount attributed to that asset or liability for tax purposes.
Tax Base of an Asset
The tax base of an asset is the amount that will be deductible for tax purposes
against any taxable economic benefits that will flow to an entity when it recovers
the carrying amount of the asset. If those economic benefits will not be taxable,
the tax base of the asset is equal to its carrying amount. These principles can be
exemplified as follows:
a. Abuilding has a cost of P10,000,000 and carrying amount of P7,000,000. For tax
purposes, the cumulative amount of depreciation deducted from income totaled
P4,000,000. The tax base of the building is P6,000,000 (P10,000,000 - P4,000,000).
b. Aland has an original cost of P8,000,000, however, during the year, impairment
loss of P2,000,000 was recorded. In taxation, the amount of loss is deductible
only when realized (i.e., related asset has been sold). The tax base of the land is
P8,000,000.
c. Accrued interest receivable has carrying amount of P500,000. This amount is
taxable only upon receipt. The tax base of this asset is zero.
d. A note receivable has a carrying amount of P800,000. The receipt of repayment
from the debtor is not taxable. The tax base of the note receivable is P800,000.
Tax Base of a Liability
The tax base of a liability is its carrying amount less any amount that will be
deductible for tax purposes with respect to that liability in the future periods.
In the case of revenue received in advance, the tax base of the resulting liability is
its carrying amount less any amount of the revenue that will not be taxable in
future periods. These principles can be exemplified as follows:
a. Interest payable has a carrying amount of P600,000. This can only be deducted
for taxation purposes only when actually paid. The tax base of the liability is zero.
b. Estimated warranty expense is P700,000, while the actual warranty costs
amounted to P300,000. For tax purposes, warranty costs are deductible when
actually paid. The tax base of the liability is zero.
c. Accrued utilities has a carrying amount of P700,000. This has already been
deducted for tax purposes. The tax base of the liability is P700,000.
d. Advances from customers, a liability account, has a carrying amount of
P1,200,000. The receipt of these amounts is already taxable. The tax base of the
liability is zero.
457
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 13 - Accounting for Income Taxes
Based on the above table, the reader should take note that deferred tax liability
has a direct relationship with deferred tax expense and an inverse
relationship with deferred tax benefit.
On the other hand, deferred tax asset has a direct relationship with deferred
tax benefit and an inverse relationship with deferred tax asset.
458
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
Relevant tax rate is 25%. Beginning balances of deferred tax liability and asset
amounted to P300,000 and P90,000, respectively (net liability of P210,000).
Required: Determine the total amounts of deferred tax liability and deferred tax
asset as of December 31, 2023, and deferred tax expense and deferred tax benefit
for the year.
Answer:
1. First, determine the difference between the carrying amount and tax base of
each asset and liability:
Carrying
amount Tax base Differences
FVTPL investments - debt P1,600,000 P1,100,000 P500,000
Equipment 2,000,000 2,400,000 (400,000)
Building 5,000,000 4,000,000 1,000,000
Advances from customers 800,000 600,000 200,000
Estimated warranty liability 250,000 400,000 (150,000)
Based on the computations above, if the amount of difference is positive, carrying
amount> tax base. If the amount of difference is negative, carrying amount < tax base.
2. Next, determine which of the differences will give rise to taxable temporary
difference (deferred tax liability) or deductible temporary difference (deferred
tax asset), in absolute amounts:
Will Result To
Deferred Tax Deferred Tax
Differences Liability Asset
Assets:
FVTPL investments — debt P500,000 P500,000
Equipment (400,000) P400,000
Building 1,000,000 1,000,000
Liabilities:
Advances from customers 200,000 200,000
Estimated warranty liability (150,000) 150,000
P1,650,000 P600,000
Note: In the “Differences” column, if the amount is positive, carrying amount> tax base.
If the amount of difference is negative, carrying amount < tax base.
3. The amounts of deferred tax liability and asset are computed as follows:
459
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
These deferred tax amounts can also be presented in the following net basis:
a. Net deferred tax liability of P262,500 (P412,500 - P150,000) as of
December 31, 2023.
b. Net deferred expense of P52,500 (P112,500 - P60,000) for the year 2023.
This can also be computed as the amount of increase in net deferred tax
liability (i.e., P262,500 - P210,000).
COMPARISON OF INCOME STATEMENT AND BALANCE SHEET METHODS
Generally, the use of either methods will yield the same results as to the amount
of deferred tax expense (benefit) and deferred tax liability (asset). Their difference
lies on the calculation methodology.
Under the income statement approach, the amount of net deferred tax expense
(benefit) is determined first. This amount is either added to or deducted from the
amount of net deferred tax liabilities or assets at the beginning of the period to
determine the ending balance of net deferred tax liabilities or assets.
Under the balance sheet approach, the ending balances of net deferred tax
liabilities (assets) are determined first. These ending balances are compared
with the corresponding beginning balances to determine the amounts of net deferred
tax expense (benefit) during the current year.
In actual practice, elements of these approaches are applied as they are relevant
and all data needed are normally available. For example, it is much easier to compute
for the amount of current income tax expense using the income statement approach,
However, the use of balance sheet approach enables the entity to know the gross
amounts of deferred tax liabilities and assets, rather than the net amounts under the
income statement approach.
Illustration 5. LEON Company reported accounting income before tax for 2023
amounting to P8,500,000. The following were the differences noted between the
accounting rules and the tax rules:
460
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
Relevant regular income tax rate for the current and future years is 25%. At the
beginning of the year 2023, the following assets and liability have different tax
bases compared to their carrying amounts:
Carrying amount Tax base
Machinery, net P4,550,000 P5,200,000
Vehicles, net 3,500,000 3,100,000
Warranty liability 1,000,000 0
Based on the given amounts for the year 2023, the carrying amounts and tax bases
of the assets and liability as of December 31, 2023 are the following:
Carrying amount Tax base
Machinery, net P3,600,000!! P4,600,00018)
Vehicles, net 2,300,000! 1,700,0001!
Warranty liability 1,250,000! “
Research costs - 1,600,000IF1
Note: [A] = P4,550,000 - P950,000; [B] = P5,200,000 - P600,000; [C] =
P3,500,000 - P1,200,000; [D] = P3,100,000 - P1,400,000; [E] =
P1,000,000 + P750,000 - P500,000; [F] = P2,000,000 - (P2,000,000/5
years)
Note: There is an assigned tax base for research costs as it is considered an asset for
tax purposes since it is not tax deductible outright and need to be “amortized” in
determining the tax-deductible amount.
Required: From the given information, determine the following amounts using both
the income statement approach and balance sheet approach:
a. Net deferred tax liability or asset, 1/1/23
b. Current income tax expense for 2023
c. Net deferred tax expense or benefit for 2023
d. Net deferred tax liability or asset, 12/31/23
461
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 13 - Accounting for Income Taxes
2. Next, classify each difference if they will result to deferred tax liability or asset
(in absolute amounts):
Will Result to
Differences DTL DTA
Machinery (P650,000) P650,000
Vehicles 400,000 P400,000
Warranty liability 1,000,000 1,000,000
P400,000 = P1,650,000
Multiply by: Regular income tax rate 25% 25%
DTLand DTA, respectively P100,000 P412,500
Note: In the “Differences” column, if the amount is positive, carrying amount > tax base.
If the amount of difference is negative, carrying amount < tax base.
462
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
After recording this entry, the amount of net deferred tax asset, 12/31/23 is
P812,500 (P312,500 beginning balance plus P500,000 deferred tax benefit).
463
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 — Accounting for Income Taxes
Will Result to
Difference DTL DTA
Machinery (asset) (P1,000,000) P1,000,000
Vehicles (asset) 600,000 600,000
Warranty liability 1,250,000 1,250,000
Research costs (asset) (1,600,000) 1,600,000
P600,000 P3,850,000
Multiply by: Regular income tax rate 25% 25%
Ending DTLand DTA, respectively _ P150,000 P962,500
Note: In the Differences” column, if the amount is positive, carrying amount > tax
base. If the amount of difference is negative, carrying amount < tax base.
Again, when using the balance sheet approach, the amounts of computed deferred
tax liability and asset are already the ending balances. At the end of 2023, there
is a net deferred tax asset of P812,500 (P962,500 - P150,000). This is the same
with what is computed using the income statement approach.
. Next, compute for the amount of change in the deferred tax liability and asset to
compute for the amounts of deferred tax expense and benefit:
Deferred tax liability, 12/31/23 P150,000
Less: Deferred tax liability, 1/1/23 100,000
Deferred tax expense (increase in DTL), 2023 P50,000
464
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 13 - Accounting for Income Taxes
The total income tax expense can be determined by excluding the effects of the
permanent differences in computing! for the amount of accounting income subject
to income tax as follows:
Accounting income before tax P8,500,000
Add: Non-tax-deductible expenses 850,000
Less: Non-taxable income (1,100,000)
Accounting income subject to income tax P8,250,000
Multiply by: Regular income tax rate 25%
Total income tax expense P2,062,500
Using the total income tax expense of P2,062,500 and net deferred tax benefit of
P500,000, the current income tax expense is the squeeze amount as follows:
Current income tax expense (squeeze) (P2,062,500 + eee: P2,562,500
Less: Net deferred tax benefit (500,000)
Total income tax expense P2,062,500
The amount of current income tax expense above is the same as computed when
using the direct reconciliation under the income statement approach. In other
words, the current income tax expense can still be determined impliedly by using
he relationship between th eferred ta nse for benefit) a alincome
tax expense.
465
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 — Accounting for Income Taxes
Land 2,000,000
Revaluation surplus 1,500,000
Deferred tax liability 500,000
There is a deferred tax liability because the carrying amount of P12,000,000 after
revaluation is higher than the tax base of P10,000,000. The gross amount of
revaluation surplus is P2,000,000 (P12,000,000 - P10,000,000). However, the
amount recognized is net of deferred tax [P2,000,000 x (1 - 25%)].
NET OPERATING LOSS CARRY-OVER (NOLCO)
In periods of business decline, reversals, or difficulties, an entity may incur net loss
before tax. In addition, a small amount of accounting income before tax may result
to negative amount of taxable income (i.e., taxable loss) after reconciling it with the
tax rules.
No income tax is due for taxable loss; however, these loss amounts from the previous
periods are deductible against the amounts of taxable income in the future (i.e.,
NOLCO). Because of this, the following accounting procedures shall be considered:
a. An amount of deferred tax asset is recognized equal to taxable loss times the
regular income tax, assuming all of the taxable loss is recoverable.
b. However, the amount of recognized deferred tax asset is limited to the portion of
NOLCO that is expected to be claimed before it expires. In the Philippines, NOLCO
will generally expire three years after it was sustained.
In other words, deferred tax asset is recognized only up to the NOLCO’s
recoverable portion. Consequently, no deferred tax asset is recognized for the
portion of the NOLCO that cannot be recovered in the future.
Assuming that this taxable loss can be claimed in full as deduction before it expires,
deferred tax asset of P162,500 (P650,000 x 25%) is recognized. This is recorded
as follows: ,
Deferred tax asset 162,500
Deferred tax benefit 162,500
466
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 13 - Accounting for Income Taxes
In the income statement of the Company, the following portion can be found:
Netincome before tax (accountingincome) —_ P 1,000,000
Add: Deferred tax benefit 162,500
Net income after tax P1,162,500
The readers should take note that the amount of net deferred tax benefit is added
to the accounting income.
Illustration 8. During 2023, an entity reported net income before tax of P600,000.
Depreciation of P1,250,000 was recorded for the year but the tax depreciation
should be P2,100,000. Relevant tax rate is 25%. Based solely on this information,
the amount of taxable loss is computed as follows:
Accounting income before tax P600,000
Less: Excess tax depreciation (P2,100,000 - P1,250,000) (850,000)
Taxable loss for 2023 j (P250,000) |
Again, total tax expense of P150,000 is equal to the amount of accounting income
(i.e., since there were no permanent differences) multiplied by the tax rate (or
P600,000
x 25%).
CHANGES IN INCOME TAX RATES
The income tax rates are not necessarily the same rate all throughout the existence
of an entity. These tax rates change because of fiscal policies adopted by the
467
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
Answer - Scenario 1
1. First, compute for the amounts of deferred tax liability and asset as of December
31, 2023 using the enacted new tax rate, 32%:
Cumulative taxable temporary differences, 12/31/23 P1,500,000
Multiply by: Enacted new tax rate 32%
Deferred tax liability, 12/31/23 P480,000
Cumulative deductible temporary differences, 12/31/23 P950,000
Multiply by: Enacted new tax rate 32%
Deferred tax asset, 12/31/23 P304,000
Since the amounts of temporary differences given are cumulative, they also
include the amounts of temporary differences not just from 2023 but also from
previous periods.
2. Next, compare these amounts to the corresponding balances as of January 1,
2023:
Deferred tax liability, 12/31/23 P480,000
Less: Deferred tax liability, 1/1/23 300,000
Increase in DTL/Deferred tax expense, 2023 P180,000
468
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 13 - Accounting for Income Taxes
The amounts of deferred tax expense and benefit already included the increase
in the deferred tax amounts as of January 1, 2023 due to increase in enacted tax
rate. For 2023, there is a net deferred tax expense of P56,000 (P180,000 -
P124,000).
The portion of net deferred tax expense of P56,000 related to the increase in
net deferred tax liability as of January 1, 2023 is P8,000 net expense
(P120,000/30% multiplied by the 2% increase in the tax rate).
Answer - Scenario 2
1. First, same with Scenario 1, compute for the amounts of deferred tax liability
and asset as of December 31, 2023 using the enacted new tax rate, 25%:
Cumulative taxable temporary differences, 12/31/23 P1,500,000
Multiply by: Enacted new tax rate 25%
Deferred tax liability, 12/31/23 P375,000
The amounts of deferred tax expense and benefit already included the decrease
in the deferred tax amounts as of January 1, 2023 due to decrease in enacted tax
rate. For 2023, there is a net deferred tax expense of P17,500 (P75,000 -
P57,500).
The portion of net deferred tax expense of P17,500 related to the decrease in
net deferred tax liability as of January 1, 2023 is P20,000 net benefit
(P120,000/30% multiplied by the 5% decrease in the tax rate).
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
The readers should take note that the current tax rate is used in determining the
current tax expense. However, in determining the deferred tax amounts, the
revised tax rate shall be used.
Consequently, the deferred tax expense and deferred tax income shall be
determined as follows:
Taxable temporary differences, 12/31/23 P800,000
Multiply by: Enacted new tax rate 25%
Deferred tax expense (increase in DTL), 12/31/23 P200,000
Deductible temporary differences, 12/31/23 P300,000
Multiply by: Enacted new tax rate 25%
Deferred tax income (increase in DTA), 12/31/23 P75,000
Net deferred tax expense for the year 2023 is P125,000 (P200,000 - P75,000)
which is consistent with the fact that accounting income is higher than taxable
income. Consequently, net deferred tax liability of P125,000 shall also be
recognized as of December 31, 2023 since there are no beginning balances.
In the income statement of the entity, the following portion can be found:
470
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
As an exception to the general rule, if there are changes in tax rate in the future, the
total tax expense is NOT equal to the amount of accounting income subject to income
tax multiplied by the tax rate.
EFFECTS OF SCHEDULED CHANGES IN TAX RATES
Sometimes, scheduled changes in tax rates and their corresponding effectivity dates
are enacted and announced during the current period. For example, a law was
enacted setting tax rate of 28% for the years 2024 to 2025, tax rate of 26% for the
years 2026 to 2027, and tax rate of 24% for the years 2028 and 2029.
In these cases, these scheduled changes in tax rates will change the amounts to be
recognized for the deferred tax liabilities and deferred tax assets, based on the
expected timing of the reversal of the temporary differences.
Illustration 11. During the last days of the year 2023, PRESENT Company incurred
research costs totaling P4,000,000. Since the costs were incurred during the
research phase, these amounts were expensed outright in determining the
accounting income. However, for taxation purposes, these amounts shall be
amortized annually for P800,000 (P4M/5) for five years starting in 2024. In
addition, a new law was announced that will gradually decrease the income tax rate
to 27% in 2024 and 2025, 24% in 2026 and 2027, and 20% moving forward.
In this case, the initial measurement of deferred tax asset shall be determined as:
471
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
In this case, the carrying amounts and tax bases of the prepaid insurance as of
December 31, 2023 and 2024 are the following:
12/31/23 12/31/24
Carrying amount P450,000 P300,000
Less: Tax basis = -
Temporary difference P450,000 P300,000
Multiply by: tax rate 25% 25%
Deferred tax liability P112,500 P75,000
The readers should take note that the carrying amount is reduced by P150,000 per
year (P450,000/3-year coverage). There is a zero tax base since the whole P450,000
was already expensed during 2023.
For the year 2023, there is a debit of P112,500 in deferred tax expense due to the
initial recognition of deferred tax liability. On the other hand, in 2024, there is credit
of P37,500 (P112,500 - P75,000) in deferred tax expense due to the partial reversal
of temporary difference. The effects of these deferred tax expense amounts can be
further analyzed as follows:
2023 2024
Accounting income P2,000,000 P2,300,000
Less: Outright expensing of P450,000 premiums
under taxation rules (450,000)
Add: Annual insurance expense recognized in
accounting income but not in taxable income 150,000
Taxable income P1,550,000 P2,450,000
472
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
2023 2024
Taxable income P1,550,000 P2,450,000
Multiply by: Income tax rate 25% 25%
Current income tax expense P387,500 P612,500
Add: Deferred tax expense in recognizing DTL 112,500
Less: Credit to deferred tax expense in reversing DTL (37,500)
Total tax expense P500,000 P575,000
To double check, the total tax expense can also be determined by multiplying the
accounting income subject to income tax by the income tax rate:
: 2023 2024
Accounting income P2,000,000 P2,300,000
Multiply by: Income tax rate 25% 25%
Total tax expense P500,000 P575,000
Generally, effective tax rate will differ from the statutory tax rate due to one or a
combination of the following scenarios (non-exhaustive list):
a. Existence of permanent differences
b. Existence of unrecognized deferred tax assets due to recoverability issues
c. Existence of income subject to final tax or capital gains tax due to the differences
between final tax rates or capital gains tax rates and the regular income tax rate.
473
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
474
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 13 - Accounting for Income Taxes
Consequently, the net DTL or net DTA from lease contracts are
not expected to be significant in comparison to other sources of
temporary differences due to the not-so-large difference
between the carrying amounts of ROU asset and lease liability.
Employee Benefits The accrued liability for paid absences will result to DTA equal
— Paid Absences to the amount of accrued liabilityx income tax rate.
Employee Benefits The accrued liability for other employee benefits will result to
~ Other Accruals DTA equal to the amount of accrued liability x income tax rate.
Retirement benefit costs recognized in profit or loss are
deducted in arriving at accounting income. However, the
Employee Benefits amount of contributions to plan assets are the deductible
~ Retirement amounts in determining taxable income.
Benefits As such, the amountofDTA or DTL will depend on the cumulative
differences from the total retirement benefit costs and amount of
contributions to plan assets.
475
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13— Accounting for Income Taxes
CHAPTER SUMMARY
L Income taxes are one of the costs in conducting business. In paying income taxes, an
entity does not really receive goods or services from the government but pays taxes
since these amounts are enforced contributions (i.e., required contributions).
Total income tax expense = current income tax expense + deferred tax expense -
deferred tax benefit.
Current income tax expense = taxable income x income tax rate. Currently, the
regular income tax rates for corporations, depending on the circumstances is either
20% or 25%. Current income tax expense also includes final withholding taxes and
capital gains taxes.
Due to the different bases, accounting income and taxable income cannot be
expected to be equal in amounts. This can be attributed to permanent differences
and temporary differences.
Permanent differences will not have current and future tax consequences.
wi
Temporary differences normally arise from timing differences that will have future
tax consequences. These are classified as follows:
a. taxable temporary differences - will result in taxable amounts in determining
taxable profit (tax loss) of future periods when the carrying amount of the asset
or liability is recovered or settled. These will give rise to DTL and an increase in
deferred tax expense,
b. deductible temporary differences - will result in deductible amounts in
determining taxable profit (tax loss) of future periods when the carrying amount
of the asset or liability is recovered or settled. These will give rise to DTA and an
increase in deferred tax income/benefit.
Deferred taxes are not discounted but considered as non-current assets or liabilities.
‘
When using the income statement approach, the net amount of deferred tax expense
or deferred tax benefitis determined first with corresponding effects as follows:
Effect in Beg. Net DTL Effect in Beg. Net DTA
Net deferred tax expense Added Deducted
Net deferred tax benefit Deducted Added
476
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
9. When using the balance sheet approach, the ending balances of DTL and DTA are
determined first based on the differences between the tax base and carrying
amounts of assets and liabilities:
These ending balances are compared with beginning DTL and DTA:
Change Deferred Tax Expense of Benefit
Increase in DTL Deferred tax expense
Decrease in DTL Deferred tax benefit
Increase in DTA Deferred tax benefit
Decrease in DTA Deferred tax expense
10.Same amounts of deferred taxes will be computed whether using the income
statement approach or the balance sheet approach.
11. Full recognition of DTL is required, but the DTA shall be recognized only up to the
portion of the temporary differences that are recoverable.
12. By default, deferred taxes are recognized in profit or loss. However, some deferred
taxes are recognized in OCI (e.g., revaluation of PPE) or directly in equity (e.g.,
compound financial instruments).
13. Taxable loss may be carried over to subsequent taxable periods (NOLCO) up to three
years based on current rules. As such, DTA shall be recognized only for the portion
of the NOLCO that are expected to be applied in reducing the future taxable income
before it expires.
14. Effectively, in general and in the absence of final taxes and capital gains tax, the total
income tax expense = accounting income subject to tax x income tax rate.
15.Changes in tax rates effective in the future periods affect the measurement of
deferred taxes, but it shall not affect the measurement of current tax expense which
is still based on the unchanged current tax rate.
16.Subsequent to initial recognition, as the temporary differences are reversed, the
amounts of the DTL and DTA will have corresponding decrease and effects as
follows;
17. Effective income tax rate = Total tax expense/Accounting income before tax.
477
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 13 — Accounting for Income Taxes
True or False
1. Accounting income is determined using the rules under the PFRSs and related
standards.
2. The amount tax payable for the current period is based on the amount of accounting
income.
3. Ifan income is already subject to final tax or capital gains tax, it is not anymore
subject to the regular income tax.
4. In the Philippine setting, the tax rates for individual taxpayers are either 20% or
25%, while the tax rates for corporate taxpayers are based ona tax table.
5. Tax-exemptincome will result to temporary difference between accounting income
and taxable income.
6. Temporary differences will result to deferred tax amounts.
7. Current tax expense from regular income tax is based on the taxable income applied
with current income tax rate.
8. Deductible temporary differences will give rise to deferred tax liability, while
taxable temporary differences will give rise to deferred tax asset.
9. Theincrease in deferred tax liability corresponds to deferred tax expense, while the
increase in deferred tax asset corresponds to deferred tax benefit.
10. If the temporary differences are expected to reverse beyond 12 months after the
reporting period, such amounts shall be discounted to reflect the time value of
money. :
11. The tax base of an asset with non-taxable economic benefits is equal to zero.
12. If the tax base of an asset is higher than its carrying amount, the difference will give
rise to deferred tax asset.
13. If the carrying amount of the liability is higher than its tax base, the difference will
give rise to deferred tax liability.
14. Scheduled changes in tax rates in the future affect the initial measurement of
deferred tax asset or deferred tax liability.
15. All of the corresponding deferred tax asset arising from net operating loss carry-
over shall be recognized.
2. In determining the entity’s taxable income, the following are considered, except
a. the provisions of The National Internal Revenue Code
b. Revenue Regulations issued by the BIR
478
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
479
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 13 — Accounting for Income Taxes
10.Which of the following is true regarding the recognition of deferred tax assets and
liabilities?
a. The amounts initially determined for both deferred tax asset and deferred tax
liability are required to be recognized in the entity’s books.
b. The amounts initially determined for both deferred tax asset and deferred tax
liability are not required to be recognized in the entity’s books.
c. The amount initially determined for deferred tax asset is required to be
recognized in the entity’s books, while the amount initially determined for
deferred tax liability is not required to be recognized in the entity’s books.
d. The amount initially determined for deferred tax asset is not required to be
recognized in the entity’s books, while the amount initially determined for
deferred tax liability is required to be recognized in the entity's books.
11. The following circumstances will result to deferred tax asset, except
a. Theamountofbad debts expense is higher than the amount of accounts actually
written off.
b. The unamortized portion of research costs that are required to be amortized in
determining the taxable income.
c. Ahigher tax depreciation compared to accounting depreciation.
d. Impairment loss on property, plant and equipment
12. The following circumstances will result to deferred tax liability, except
a. Unrealized gain on investments in equity securities at FVTPL.
b. A higher amount of estimated warranty expense than the amount of actual
warranty costs incurred.
c. Revaluation increase on property, plant and equipment
d. Prepaid expenses that were already expensed in determining taxable income.
13.When applying the income statement method, the following accounting procedures
are correct, except
a. The amount of total income tax expense is also equal to taxable income
multiplied by the relevant income tax rate.
b. There is a net deferred tax expense if accounting income subject to income tax
is higher than the taxable income.
480
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
Chapter 13 - Accounting for Income Taxes
c. The amount of net deferred tax benefit for the period is added to the beginning
net deferred tax asset or deducted from beginning net deferred tax liability.
d. Permanent differences will not give rise to deferred tax expense nor benefit.
14.The balance sheet method of determining the deferred tax amounts include the
following procedures, except
a. The tax base of assets and liabilities are compared with the corresponding tax
bases.
b. If the carrying amount of an asset is higher than its tax base, the difference is
considered as taxable temporary difference.
c. If the carrying amount of a liability is lower than its tax base, the difference will
give rise to deferred tax liability.
d. None of the above
15. The following correctly describe the tax base of the relevant asset, except
a. The tax base of an asset is the deductible amount for tax purposes against
taxable income in the future.
b. The tax base of an asset is equal to its carrying amount if the receipt of the
economic benefits is not subject to tax.
Cc. The tax base of an accrued receivable, where the income is taxable only upon
receipt, is equal to its carrying amount.
d. The tax base of an impaired land is equal to its original cost.
16. Which of the following tax bases of liabilities is correct?
a. The tax base of a liability in general is its carrying amount, less any amount that
will not be deductible for tax purposes in future periods.
b. The tax base of advances from customers is its carrying amount, less any amount
that will be taxable in future periods.
G The tax base of estimated warranty liability is equal to its carrying amount.
d. The tax base of accounts payable is equal to its carrying amount.
17.If there is a change in income tax rate in the succeeding period, which of the
following correctly describe its effects in the amounts of current income tax expense
and deferred taxes?
a. The current income tax expense shall be based on the original income tax rate,
but the deferred taxes shall be based on the revised income tax rate.
b. The current income tax expense shall be based on the revised income tax rate,
but the deferred taxes shall be based on the original income tax rate.
Both the current income tax expense and deferred taxes are based on the
original income tax rate,
Both the current income tax expense and deferred taxes are based on the
revised income tax rate.
18. Effective income tax rate is equal to
a. Total tax expense divided by taxable income
b. Current tax expense divided by taxable income
481
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 13 — Accounting for Income Taxes
Straight Problems
1. During the year 2023, PORAC Company reported accounting income of P5,000,000.
Based on the taxation rules, interest income of P700,000 is tax-exempt, while
expenses of P900,000 is not deductible in determining the taxable income. There
were no other differences noted between the accounting rules and taxation rules.
Relevant tax rate is 25%. During the year, the Company made total quarterly income
tax remittance of P750,000.
Required: Determine the amounts of (a) current income tax expense for 2023 and
the (b) balance of current income tax payable as of December 31, 2023.
2. APALIT Company, an entity subject to 25% regular income tax, reported the
following information during the year 2023:
Sales revenue P8,000,000
Cost of goods sold 3,500,000
Operating expenses, including P400,000 non-deductible expenses 2,000,000
Interest income from deposits, net of 20% final tax 400,000
Proceeds from life insurance policy on the Company’s president 5,000,000
Gain on sale of investmentin equity securities at FVTPL subject to
15% capital gains tax that was already paid 800,000
Accounting depreciation included in operating expenses 500,000
Tax depreciation 300,000
Quarterly remittance of the regular income tax totaled P240,000 during the year.
During the year 2023, SASMUAN Company’s first year of operations, it had an
accounting income of P7,000,000. The Company is subject to 25% income tax. The
following differences between the accounting rules and taxations rules were
identified:
Tax depreciation P1,800,000
Accounting depreciation 1,200,000
Interest income that is tax-exempt 1,000,000
Estimated warranty expense 900,000
Actual warranty costs 600,000
Expense items that are not tax-deductible 800,000
Periodic interim payments of regular income tax amounted to P800,000.
482
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
Chapter 13 - Accounting for Income Taxes
483
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
* Chapter 13 — Accounting for Income Taxes
Applicable income tax rate for the Company is 25%. Assume that the amounts of
deferred tax expense and benefit do not contain reversals of the beginning deferred
tax asset and liability.
Required: From the given information, determine the following:
a. Current income tax expense for the year 2023.
b. Deferred tax expense and deferred tax benefit for the year 2023.
c. Effective interest rate for the year 2023,
d. Net deferred tax asset or liability as of December 31, 2023.
6. On January 1, 2023, RITA Company started its operations. During the year, it
reported net income before tax of P6,000,000 in its income statement. As of
December 31, 2023, the Company has compiled the following information:
Carrying amount of equipment P4,500,000
Tax base of equipment 3,500,000
Research costs - tax-deductible in equal amounts for the
next five years, starting in 2023 1,000,000
Estimated warranty liability - tax-deductible only when the
related warranty costs were actually incurred 600,000
Carrying amount of FVTPL debt investments 1,800,000
Original cost of FVTPL debt investments 1,250,000
Prepaid insurance — tax-deductible at the time of payment 500,000
Tax-exempt income items 900,000
Non-tax-deductible expense items 400,000
The Company is subject to 25% income tax.
Required: From the given information, determine the following:
a. Current income tax expense for the year 2023.
b. Deferred tax expense and deferred tax benefit for the year 2023.
c. Effective interest rate for the year 2023.
d. Deferred tax asset and deferred tax liability as of December 31, 2023.
7. At the beginning of the year 2023, MINALIN Company had deferred tax liability and
deferred tax asset amounting to P180,000 and P1,000,000, respectively. Net income
before tax for the year 2023 amounted to P8,000,000. As of December 31, 2023, the
Company’s assets and liabilities with different carrying amounts and tax bases are
the following:
’ Carrying Amount Tax Base
Accounts receivable P4,500,000 P4,800,000
Property, plant and equipment 9,000,000 7,800,000
Unamortized research costs - 2,000,000
FVTPL debt investments 6,000,000 5,400,000
Inventory : 5,000,000 5,500,000
Estimated warranty liability 1,200,000 =
Unearned income 800,000 os
484
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 8) CamScanner
"%
Chapter 13 — Accounting for Income Taxes
Tax-exempt income earned amounted to P1,400,000, while expenses that are non-
deductible amounted to P800,000. The Company is subject to 25% income tax rate.
Required: From the given information, determine the following:
a. Current income tax expense for the year 2023.
b. Deferred tax expense and deferred tax benefit for the year 2023.
¢ Effective interest rate for the year 2023.
d. Deferred tax asset and deferred tax liability as of December 31, 2023.
On January 1, 2023, MASANTOL Company had the following information:
Carrying Amount Tax Base
Allowance for bad debts P500,000 =
Property, plant and equipment 6,900,000 5,300,000
FVTPL debt investments 3,500,000 3,100,000
Inventory 2,800,000 3,000,000
Estimated warranty liability 700,000 -
Unearned income 300,000 -
During the year 2023, the Company reported accounting income of P7,000,000. The
differences between the accounting rules and taxation rules are the following:
a. Non-taxable income earned during the year amounted to P700,000, while non-
deductible expenses amounted to P950,000.
b. During the year, the Company recognized bad debts expense of P900,000 and
written-off P750,000 worthless accounts.
Tax depreciation amounted to P1,800,000, while accounting depreciation
amounted to P1,200,000.
Unearned loss on FVTPL debt securities amounted to P200,000.
Additional loss on inventory write-down amounting to P180,000 was
recognized, ;
Estimated warranty expense amounted to P800,000, while the actual warranty
costs incurred amounted to P1,000,000.
Advances received from the customers amounted to P400,000. On the other
hand, income recognized in accounting income arising from advances amounted
to P250,000.
Required: From the given information, determine the following using (a) income
statement approach and (b) balance sheet approach:
Deferred tax asset and deferred tax liability as of January 1, 2023.
Current income tax expense for the year 2023.
Shap
Deferred tax expense and deferred tax benefit for the year 2023.
Effective interest rate for the year 2023.
Deferred tax asset and deferred tax liability as of December 31, 2023.
485
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 13 — Accounting for Income Taxes
9. SIMON Company started its operations on January 1, 2023, During the year 2023,
the Company reported accounting income of P4,000,000.
Upon comparing the accounting rules and taxation rules, the Company noted the
following differences:
a. Tax depreciation amounted to P1,600,000, while accounting depreciation
amounted to P1,800,000.
b. Amounts paid for insurance amounted to P800,000, while the insurance
expense for the year is P200,000.
c. Loss on inventory write-down amounted to P150,000.
d. Tax-exempt income for 2023 amounted to P700,000, while non-tax-deductible
expenses amounted to P600,000.
The entity is subject to 30% income tax. However, a new law was passed later during
2023 where the income tax rate has been reduced to 25% effective on January 1,
2024.
The amount of net deferred tax expense or benefit for the year 2023 shall be
a. P75,000 expense c. P90,000 expense
b. P75,000 benefit d. P90,000 benefit
The amount of net deferred tax asset or liability as of December 31, 2023 shall be
a. P240,000 net DTL c. P225,000 net DTL
b. P240,000 net DTA d. P225,000 net DTA
486
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
2. CANDABA Company reported deferred tax asset and liability amounting to P200,000
and P350,000, respectively on January 1, 2023. Accounting income for the year 2023
amounted to P4,000,000. Tax-exempt income of P800,000 and P1,000,000 expenses
that are not tax-deductible were considered in determining this amount of
accounting income. The Company is subject to 25% income tax rate.
Fast forward to December 31, 2023, the following assets and liabilities had carrying
amounts different from the relevant tax bases:
Carrying Amount Tax Base
Accounts receivable P2,500,000 P2,800,000
Property, plant and equipment 9,000,000 7,500,000
Unearned income 800,000 -
Bonds payable at FVTPL 4,600,000 5,000,000
The amount of net deferred tax liability or asset as of December 31, 2023 shall be
a. P325,000 net DTA c. P200,000 net DTA
b. P325,000 net DTL d. P200,000 net DTL
The amount of net deferred tax expense or benefit for the year 2023 shall be
a. P200,000 expense c. P50,000 expense
b. P200,000 benefit d. P50,000 benefit
The amount of current income tax expense for the year 2023 shall be
a. P1,050,000 c. P1,100,000
b. P1,000,000 d. P850,000
The amount of taxable income for the year 2023 shall be
a. P4,400,000 c. P4,000,000
b. P3,400,000 d. P4,200,000
3. For the year 2023, MAGALANG Company had taxable income of P6,500,000. In
addition, the Company reported the following are the balances of deferred tax assets
and liabilities as of the beginning and ending of the year 2023:
January 1,2023 December 31, 2023
Deferred tax asset P600,000 P520,000
Deferred tax liability 750,000 1,150,000
The Company is subject to 25% income tax. There were no permanent differences
during the year.
The amount of accounting income for the year 2023 shall be
a. P8,420,000 c. P8,740,000
b. P4,580,000 d. P5,070,000
487
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
4. GUAGUA Company had current income tax expense of P 1,700,000. In addition, the
Company reported the following cumulative amounts of temporary differences as of
the beginning and ending of the year 2023:
January 1,2023 December 31,2023
Taxable temporary differences P3,200,000 P4,400,000
Deductible temporary differences 4,200,000 5,850,000
The Company is subject to 25% income tax. In addition, tax-exempt income items
amounted to P1,400,000, while expenses that are not tax-deductible totaled
P1,000,000.
The amount of accounting income for the year 2023 shall be
a. P6,350,000 c. P7,250,000
b. P6,750,000 d. P7,650,000
The Company reasonably expects that it can earn sizable amounts of taxable income
for the next three years. Relevant income tax rate is 25%.
488
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 - Accounting for Income Taxes
Assumption: The Company expects that all of the taxable loss for 2023 is recoverable.
The total tax expense for the year 2023 shall be
a. PO c. P225,000
b. P150,000 d. P375,000
The total amount of gross deferred tax asset as of December 31, 2023 shall be
a. P120,000 c. P365,000
b. P150,000 d. P475,000
Assumption: The Company expects that only 70% of the taxable loss for 2023 is
recoverable.
489
7
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 13 —- Accounting for Income Taxes
The net amount of total tax expense for the year 2023 shall be’
a. P1i,885,000 c. P1,680,000
b. P1,675,000 d. P1,565,000
8. For the year 2023, ARIEL Company had the following differences in its accounting
income and taxable:
a. Research costs of P3,000,000 were expensed outright during the year, but
required to be amortized for five years for tax purposes, starting in the
succeeding year.
b. Advances received from the customers amounting to P2,000,000 will be earned
in the following manner: P1,200,000 in 2024 and P800,000 in 2025.
c. Three-year insurance premiums of P600,000 paid July 1, 2023 were tax-
deductible upon payment.
Applicable income tax rate for 2023 is 30%, however, the income tax rate will
decrease by 1% every year starting in 2024 (e.g., income tax rate for 2024 will be
29%, while income tax rate for 2025 will be 28%).
The amount of deferred tax liability as of December 31, 2023 shall be
a. P145,000 c. P141,000
b. P140,000 d. P150,000
The amount of deferred tax asset as of December 31, 2023 shall be
a. P810,000 c. P1,212,000
b. P972,000 d. P1,382,000
490
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 14 - Accounting for Derivatives
CHAPTER 14
ACCOUNTING FOR DERIVATIVES
Chapter Overview and Objectives
DERIVATIVES - INTRODUCTION
In conducting their operations, entities are exposed to a lot of business risks,
financial risks, and non-financial risks. As part of these risks, the selling price of an
entity’s products and the amounts of the entity's expenses may be subject to huge
fluctuations in amounts (i.e., high volatility in the amounts).
As such, an entity may use derivatives to manage the level of volatility through the
process of “hedging”. Hedging is the primary purpose of derivatives where the risks
can be transferred to other entities; however, accounting for hedging will be
discussed in a higher accounting subject.
On the other hand, some entities may also use derivatives for speculative purposes
(i.e., undesignated hedging instruments) where they bet on the future movements
in the price of financial assets or commodities. If the future events are favorable to
an entity’s bet, this can generate additional income to the entity. Accounting for
these speculative purposes is the focus of this chapter.
DEFINITION AND CHARACTERISTICS OF DERIVATIVE PRODUCTS
Before anything else, it is important for the readers to know the definition and
characteristics of derivatives under PFRS 9, to wit:
491
'
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 14 — Accounting for Derivatives
Contract Description
A contract that requires the entity to purchase or sell a certain number,
amount, or quantity of underlying. This contract arises from an exchange
market where the terms and conditions of the contract are made public.
Future | Generally, no initial amount is paid in entering in this contract.
An entity that is a party to a future or forward contract is required to
abide by the contract's terms and conditions, whether its position in the
contract is advantageous or disadvantageous.
Similar to future contracts, except forward contracts are privately
Forward
agreed-upon (i.e., over-the-counter contract)
A contract that gives right but not an obligation to purchase or sell a
certain number, amount, or quantity of underlying. In other words, the
holder of the options may choose not to exercise the option if it is in a
Options disadvantageous position.
However, unlike the future and forward contracts, the holder of the option
will pay a small amount in acquiring an option contract. It can be said that
generally, options are less risky compared to forwards/futures.
Elements Description ;
The asset, index, or rate covered in a derivative contract. Changes in th
Underlying
value of underlying determine the value of the derivative contract.
Exercise | The fixed amount at which the entity shall pay or receive in buying or
price selling the underlying, respectively,
This represents the nominal amount over which the derivative contract
Notional | is based but not necessarily the contract's value. This is determined as
the quantity of underlying x exercise price,
The date that the derivative contract is settled. In practice, there are
Maturity
multiple maturity dates for each derivative cash flows.
492
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 14 — Accounting for Derivatives
493
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 14 — Accounting for Derivatives
v
Apply the hedge accounting procedures Account for the contract
depending on the hedge classification (e.g., as at fair value through
fair value hedge, cash flow hedge) profit or loss (FVTPL)
The focus of this chapter is the accounting under the FVTPL model. Hedge
accounting is discussed in higher accounting subjects.
The accounting for derivatives at FVTPL is sort of similar to accounting for equity
or debt securities at FVTPL as follows:
a. The derivative asset or derivative liability is recognized at their fair values as of
each reporting date.
b. Changes in the fair value of the derivative asset or derivative liability are
recognized in the current year’s profit or loss.
DETERMINING THE PAY-OFF FROM FORWARDS/FUTURES
Before determining the amount to be recognized for forward/futures asset or
forward/futures liability, it is important to understand the: (a) role of the entity
(whether buying or selling); and (b) the relationship between the current
forward/futures price and the exercise price (i.e., original forward/future price) of the
underlying.
494
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 14 — Accounting for Derivatives
Based on the above scenarios, it can be said that the positions of the buying entity
and the selling entity in a derivative contract are “mirrors” of each other. In other
words, if the forward/future contract is advantageous to the buying entity, then it
is disadvantageous for the selling entity and vice versa.
Illustration 2. On December 1, 2023, ABC Company and XYZ Company entered into
forward contract where the former will buy from the latter 10,000 ordinary shares
of another entity at a forward price of P30 per share. Required: Under each of the
following independent scenarios, determine the position of each of the entities
involved as of December 31, 2023:
1. The current forward price is P35 per share as of December 31, 2023.
2. The current forward price is P27 per share as of December 31, 2024.
Scenario 1 - Forward price has increased to P35 per share
In this case, the entities have the following positions:
ABC Company | The Company is in an advantageous position since it will be able
(the buying | to purchase the ordinary shares at a lower price of P30 per share
entity) rather than at a higher amount of P35 per share in the future.
XYZ Company | The Company is in a disadvantageous position since it is required
(the selling | to sell the shares at a lower price of P30 per share, even though the
| entity) selling prices in the future have increased to P35 per share
495
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 14 — Accounting for Derivatives
Changes in the fair value of forward/future asset or liability have the following
consequences in an entity's profit or loss:
Changes Amount in profit or loss
Increase in forward/future asset Unrealized gain
Decrease in forward /future asset Unrealized loss
Increase in forward/future liability Unrealized loss
Decrease in forward /future liability Unrealized gain
On the date of settlement, for aprivalives entered into for speculative purpeses, the
496
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 14 - Accounting for Derivatives
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 14 - Accounting for Derivatives
The parties plan to have a net cash settlement on maturity date. Required:
Determine the journal entries to be recorded in the books of DELTA and GAMMA
during 2023 to 2025. The effect of time value of money is immaterial.
In this case, the following journal entries shall be made:
Date DELTA Company (the seller) |. GAMMA Company (the buyer)
10/01/23 No entry since there were no changes yet in the forward price and there
are no amounts paid for the forward contract.
12/31/23 | Forward asset 160,000 Unrealized loss - P/L 160,000
Unrealized gain- P/L 160,000 Forward liability 160,000
There is unrealized gain since the There is unrealized loss since the
Company, as the seller, is in an Company, as the buyer, is in a
advantageous position (P32 disadvantageous position (P32
forward price < P40 exercise price). forward price < P40 exercise price).
The amount of asset is computed The amount of liability is computed
as: (P32 - P40) x 20,000 tons. as: (P32 - P40) x 20,000 tons.
12/31/24 | The Company, as the seller, is still in The Company, as the buyer, is still
an advantageous position (P36.50 in a disadvantageous position
forward price > P40 exercise price). (P36.50 forward price > P40 exercise
The cumulative amount of asset is price). The cumulative amount of
computed as P70,000 /(P36.50 - liability is computed as P70,000
P40) x 20,000 tons]. [(P36.50 - P40) x 20,000 tons].
Consequently, an unrealized loss of Consequently, an unrealized gain of
P90,000 (P70K - P160K) shall be P90,000 (P70K - P160K) shall be
recognized due to the decrease in recognized due to the decrease in
FV of the asset: the FV of the liability:
Unrealized loss-P/L 90,000 Forward liability 90,000
Forward asset 90,000 Unrealized gain-P/L 90,000
01/31/25 | The Company, as the seller, is still in The Company, as the buyer, is still
an advantageous position (P35 in. a disadvantageous position
forward price > P40 exercise price). (P35 forward price > P40 exercise
The cumulative amount of asset is price). The cumulative amount of
498
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 14 — Accounting for Derivatives
The readers should take note that over the life of the derivative, DELTA Company
has reported net unrealized gain of P100,000 (P160,000 - P90,000 + P30,000),
which is equal to the amount of cash it received from GAMMA Company.
499
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 14 - Accounting for Derivatives
After considering all of these factors, the following are the positions of the holder
entity in an option contract (ignoring the amount of option premium paid):
Scenarios Position
The entity is a potential buyer (call option):
Spot price > Exercise or strike price Advantageous
Spot price < Exercise or strike price Disadvantageous
The entity is a potential seller (put option):
Spot price > Exercise or strike price Disadvantageous
Spot price < Exercise or strike price Advantageous
The other terminologies for the holder entity’s position are the following:
The readers should take note that the “moneyness” of an option contract is
dependent on BOTH of the following:
a. whether the option is a call option or put option; and
b. the relationship of the spot price and strike price
The probability of exercising the option is relevant since the option is a right, but
not an obligation unlike in the future and forward contracts. In other words, option
contracts are not required to be exercised, especially if the holder entity is in a
disadvantageous position.
Illustration 5. On December 1, 2023, EPSILON Company acquired a call option for
the purchase ofa certain number of shares of another entity ata strike price of P100
per share. Required: Under each of the following independent scenarios, determine
the Company’s position as of December 31, 2023:
1. The underlying shares had fair value of P110 per share as of December 31, 2023.
2. The underlying shares had fair value of P92 per share as of December 31, 2023.
Scenario 1 - The share’s fair value is P110 per share
In this case, the Company is in an advantageous position since it has the right to
purchase the shares for just P100 per share, even though the prevailing market
price is P110 per share. As such, the option is said to be in-the-money and will most
likely exercised by the Company.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 14 - Accounting for Derivatives
Illustration 6. Use the same information as in EPSILON Company, except that the
contract is a put option for the purchase of a certain number of shares of another
entity at a strike price of P100 per share. Required: Under each of the following
independent scenarios, determine the Company's position as of December 31,
2023:
1. The underlying shares had fair value of P110 per share as of December 31, 2023.
2. The underlying shares had fair value of P92 per share as of December 31, 2023.
The gross pay-off is the amount that can be received by the holder from the writer of
the option. After considering the initial amount of option premium, the net pay-off
= gross pay-off less amount initially paid as option premium.
For option contracts that are currently OUT-of-the-money, there will be no
negative amounts of pay-off. Instead, the maximum
amount of loss in an option
contract is equal to the amount initially paid as option premium.
Illustration 7. During the year 2023, for speculative purposes, ZETA Company
acquired a call option covering 50,000 kilograms of wheat at a strike price of P70
501
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 14 — Accounting for Derivatives
per kilogram by paying P15,000 initial option premium. Required: Under each of
the following independent scenarios, determine the net amount of pay-off or loss
from the call option contract:
1. Spot price on the date of exercise is P90 per kilogram.
2. Spot price on the date of exercise is P78 per kilogram.
3. Spot price on the date of exercise is P60 per kilogram.
The net amount of pay-off or loss in each scenario is determined as follows:
Scenarios Gross pay-off Net pay-off
1 P1,000,000 = (P90 - P70) x 50,000 | P985,000 = P1,000,000 - P15,000
2 P400,000 = (P78-P70)x 50,000 | P385,000 = P400,000 - P15,000
3 None (spot price < strike price) Loss of P15,000
Illustration 8. During the year 2023, for speculative purposes, KAPPA Company
acquired a put option covering 30,000 ounces of nickel at a strike price of P50 per
kilogram by paying P10,000 initial option premium. Required: Under each of the
following independent scenarios, determine the net amount of pay-off or loss from
the put option contract:
1. Spot price on the date of exercise is P45 per ounce.
2. Spot price on the date of exercise is P38 per ounce.
3. Spot price on the date of exercise is P55 per ounce.
The net amount of pay-off or loss in each scenario is determined as follows:
Scenarios Gross pay-off Net pay-off
1 P150,000 = (P50 - P45) x 30,000 | 140,000 = P150,000 - P10,000
Z P360,000 = (P50 - P38) x 30,000 | P350,000 = P360,000 - P10,000
3 None (spot price > strike price) Loss of P10,000
Note: The amount of net pay-off is equal to the net amount of gain or loss over the life of the option.
502
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 14 - Accounting for Derivatives
amount that a holder would pay after considering the likelihood that the amount of
pay-off from the option will increase in the future.
As such, an out-of-the-money option does not necessarily have a zero value, but it
could still have value in the form of time value.
In this case, there is an intrinsic value for the call option since spot price of P1,280
is higher than strike price of P1,000. The P1,500,000 fair value can now be split into
following components:
Generally, the option’s fair values are already given, and no computations are
necessary. However, i. ofagi r intrinsic valu
i hall ion’s fair value (i.e., time ' ime
On the date of settlement, the option’s fair value is equal to its intrinsic value (i.e.,
time value will become zero on this date). Changes in the fair value of option asset
have the following consequences:
'. Changes .—_ | Amount in profit or loss
Increase in option asset Unrealized gain
Decrease in option asset Unrealized loss
fe
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 14 - Accounting for Derivatives
Illustration 10. On October 1, 2023, speculating the decrease in the price of silver,
an entity acquired a put option to sell 12,000 ounces of silver for P500 per ounce
by paying option premium of P30,000. The option will be settled on February 1,
2024. Fair value of the option and spot price of silver are the following:
Option SpotPrice - Silver
December 31, 2023 P300,000 P480
February 1, 2023 480,000 460
On October 1, 2023, the journal entry to record the payment of option premium:
Option asset 30,000
Cash 30,000
On December 31, 2023, the journal entry to recognize the change in the fair value
of the option in profit or loss:
Option asset 270,000
Unrealized gain - P/L (P300K- P30K) 270,000
On February 1, 2024, the journal entry to recognize the change in the fair value of
the option in profit or loss and receipt of net cash settlement from the option’s
writer:
Option asset (P480K- P300K) 180,000
Unrealized gain - P/L 180,000
Cash 480,000
Option asset 480,000
After considering all of the entries, the net gain from the option contract is P450,000
(P270,000 + P180,000) or the amount of net increase from initial premium payment
(P480,000 - P30,000) or the net pay-off {[(P500 - P460) x 12,000] - P30,000}.
Query: What if the spot price of the silver increased to P515 per ounce on February
1, 2023?
In this case, the option will be worthless (i.e., zero fair value) and the P300,000
carrying amount of the option asset as of that date shall be derecognized as a loss
as follows:
After considering this entry, the net loss from the option contract is P30,000
(P270,000 unrealized gain less P300,000 unrealized loss - P/L), which is also equal
to the P30,000 option premium that was initially paid to the writer. Again, no
liability shall be recognized for options.
504
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 14 - Accounting for Derivatives
Incase the borrower of the loan receivable defaults, the parties will now have
the following obligations:
Com hs Compan
scent pays the amount of the loan receivable pany
505
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 14 — Accounting for Derivatives
2. Interest rate swaps - in this form of swap, the parties change their exposure
from a variable interest rate to a fixed interest rate or vice versa.
For example, Entity A and Entity B, both speculators, entered into an interest
rate swap agreement with a notional principal of P100 million. Under the terms
of the swap, Entity A will pay 7% fixed rate (i.e., fixed-rate payer) while Entity B
will pay variable rate (i.e., variable-rate payer), both based on the P100 million
notional. Settlement is scheduled every December 31 of each year.
If, on December 31, 2023, the variable rate averaged 9%, the parties are required
to pay the following amounts:
In this case, the parties may just agree to have a net cash settlement wherein
Entity B will pay 2% (9% - 7%) to Entity A.
3. Cross-currency swap - in this form of swap, the parties agree to exchange
principal (and interest payments) denominated in one currency for principal
(and interest payments) denominated in another currency. In hedging, this swap
is used to manage the foreign currency risk.
For example, ABC Company and XYZ Company entered into a speculative cross-
currency swap wherein ABC Company will pay 12% interest based on PHP50
million while XYZ Company will pay 10% interest based on US$1 million. The
settlement is every December 31 of each year.
- In this case, the parties have the following obligations every December 31:
: a a
ABC will pay 12% based on PHPSO million=> XYZ
c P
ompany will pay 10% based on US$1 million Compan
ie
4. Interest rate caps and floors - Interest rate caps are used to limit variable
interest from going up beyond a certain level (i.e., cap rate) while interest rate
floors are used to limit variable interest from going down beyond a certain level
(i.e., floor rate). In short, these derivatives are used in managing interest rate
fluctuations.
Interest rate caps are normally used for a liability with variable interest rate to
reduce the risk that the borrower will pay a very high amount of interest.
506
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 14 - Accounting for Derivatives
Interest rate floors are normally used for an asset with variable interest rate to
reduce the risk that the investor entity will receive a very low amount of interest.
Scenario 1: If, on December 31, 2023, the variable interest decreases to 4% (i.e.,
below floor rate), then ABC Company will receive pay-off from XYZ Company
equal to P50,000 /P5,000,000 x (5% - 4%)].
Scenario 2: If, on December 31, 2023, the variable interest decreases to 6.50%
(i.e., still above floor rate), then there will be no pay-off between the parties.
To summarize, the following are the amounts of pay-offs from interest rate caps
and floors:
507
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 14 — Accounting for Derivatives
CHAPTER SUMMARY
1. Derivatives have the following characteristics:
a. its value changes in response to the change in underlying.
b. itrequires no initial net investment or a very small initial net investment
c. itis settled ata future date.
The following are the most common types of derivative contracts: futures, forwards,
and options.
Primary elements ofa derivative contract include the following: underlying, exercise
price, notional, and maturity. Notional = Quantity of underlying x exercise price.
Settlement of derivatives can be either of the following:
a. Physical settlement - with actual delivery of underlying asset.
b. Netcash settlement between counterparties.
Derivatives for speculative purposes are accounted under at FVTPL.
uw
Forwards and futures are very similar wherein they require an entity to purchase or
sell a certain amount of quantity of underlying. However, futures contracts are
traded in an exchange while forward contracts are private contracts.
Forward or future asset will be recognized if the entity is in an advantageous
position while a forward or future liability will be recognized if it is in a
disadvantageous position:
Scenarios se see Position
Buying entity:
Forward or future price or spot price > Exercise price Advantageous
Forward or future price or spot price < Exercise price Disadvantageous
Selling entity:
Forward or future price or spot price > Exercise price Disadvantageous
Forward or future price or spot price < Exercise price Advantageous
8. Option gives right but not an obligation, to purchase or sell a certain number,
amount, or quantity of underlying
9. Options can be either call option (i.e., option to buy) or put option (i.e., option to sell).
10.An option asset will be recognized if the entity is in an advantageous position, but
no liability will be recognized if it is in a disadvantageous position:
Scenarios Position
The entity is a potential buyer (call option):
Spot price > Exercise or strike price Advantageous
Spot price < Exercise or strike price Disadvantageous
The entity is a potential seller (put option):
Spot price > Exercise or strike price Disadvantageous
Spot price < Exercise or strike price Advantageous
11.An option is in-the-money if the holder is at an advantageous position while it is
out-of-the money if the holder is at an disadvantageous position.
12. The fair value of an option is composed of intrinsic value and time value. Out-of-the-
money options have only the time value.
508
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 14 - Accounting for Derivatives
True or False
1. Derivatives may be used for hedging or for speculative purposes.
2. The price of the underlying is dependent on the changes in the value of the
derivative.
3. Commodity price can be considered as an underlying in a derivative contract.
4. Non-financial variable can never be considered as underlying in a derivative
contract.
5. Underlying represents the nominal amount over which the derivative contract is
based and not necessarily the value of the derivative contract.
6. Inaphysical settlement, there is an actual delivery of the underlying asset.
7. Aderivative with financial asset underlying and is held for speculation is accounted
at fair value through profit or loss.
8. Aderivative that can be net settled in cash, regardless of the underlying, and is held
for speculation can be accounted at fair value through profit or loss.
9. Forward contracts represent a right, but not an obligation to buy or to sell a certain
quantity of underlying.
10. Futures contracts are over-the-counter contracts.
11. Ina forward contract to buy, an entity shall recognize a forward asset if the forward
price has increased over the exercise price.
12. In a forward contract to sell, an entity shall recognize a forward liability if the
forward price has decreased under the exercise price.
13. Acall option is an option to purchase, while a put option is an option to sell.
14. A call option or a put option is considered out-of-the-money if the exercise price is
higher than the strike price.
15. In an in-the-money option, the fair value of the option is composed of time value
and intrinsic value components, while the fair value of the out-of-the-money option
is composed of intrinsic value only.
509
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 14 = Accounting for Derivatives
3. Which of the following derivatives is/are accounted at fair value through profit or
loss?
a. Derivatives with financial asset underlying but will be physically settled.
b. Derivatives with nonfinancial asset underlying but will be net cash settled.
c. Derivatives designated for hedging.
d. Bothaandb
4. Elements of a derivative are properly described as follows, except
a. The underlying is the basis of the value of the derivative.
b. Exercise price is the fixed purchase price or selling price in the contract.
c. Notional is the current value of the derivative contract.
d. Maturity is the date that the contract will be settled.
5. Which of the following correctly describe the difference between forwards and
futures?
a. Forwards involve obligation to purchase, while futures involve obligation to sell
underlying assets.
b. Forwards will always result to forward asset, while futures will always result to
forward liability.
c. Forwards are traded in an exchange market, while futures are not traded.
d. Forwards are private contracts, while futures are public contracts.
510
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 14 - Accounting for Derivatives
c. Retained earnings
d. Equity
10.There are two types of options as to the role of the holder, namely call option and
put option. Which of the following correctly describes each of these types?
a. Both call and put options are options to buy.
b. Both call and put options are options to sell.
c. Call option is an option to buy, while put option is an option to sell.
d. Call option is an option to sell, while put option is an option to buy.
11. Depending on the position of the entity in an option contract,
a. An option asset is recognized if the entity is in advantageous position, while an
option liability is recognized if the entity is in disadvantageous position.
b. An option asset is recognized if the entity is in advantageous position, but no
liability is recognized if the entity is in disadvantageous position.
c. An option asset is not recognized if the entity is in advantageous position, but
an option liability is recognized
if the entity is in disadvantageous position.
d. An option asset is recognized if the entity is in disadvantageous position, while
an option liability is recognized if the entity is in advantageous position.
12.In a call option contract, which of the following scenarios will make it an in-the-
money option?
a. Spot price = Exercise price
b. Spot price < Exercise price
c. Spot price > Exercise price
d. None of the above
13.In a put option contract, which of the following scenarios will make it an in-the-
money option?
a. Spot price = Exercise price
b. Spot price < Exercise price
c. Spot price > Exercise price
d. None of the above
14. Given the following different statuses of options, rank them from the most likely to
be exercised to the least likely to be exercised:
I. At-the-money option
I], In-the-money option
III, Out-of-the-money option
II, J, Wl
of
II, 1, I
c. I, Ill, I
d. II, Il,1
15.The maximum net amount of loss of a holder over the life of an option contract is
equal to
511
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 14 - Accounting for Derivatives
Straight Problems
1, On October 10, 2023, SHADOW Company, as a speculator, entered into a forward
contract to buy 80,000 units of raw materials for P200 per unit from another
speculator, GRAPHITE Company. The settlement date is set on March 1, 2024. On
December 31, 2023 and March 31, 2024, the forward price is P220 per unit and spot
price is P215 per unit, respectively.
Required: From the given information, determine the journal entries to be made for
2023 and 2024 in the books of SHADOW Company and GRAPHITE Company
512
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 14 - Accounting for Derivatives
by paying an initial option premium of P40,000. The fair values of the option and
silver as of each relevant dates are the following: '
Silver Spot
Date FV ofOption Price per Ounce
September 30, 2023 (contract date) P40,000 P598
December 31, 2023 230,000 620
January 28, 2024 (settlement date) 800,000 680
Required: From the given information, determine the journal entries to be recorded
in the books of DOVE Company.
. On October 1, 2023, FOG Company, speculating on the expected decrease in the price
of microchips, entered into a put option covering 30,000 units at a strike price of P80
per unit. Initial option premium paid amounted to P25,000. Settlement date is set on
March 10, 2024. The fair values of the option and microchips as of each relevant
dates are the following:
Microchips
Date FV of Option per Unit
October 1, 2023 P25,000 P80
December 31, 2023 250,000 73
March 10, 2024 360,000 68
Required: From the given information, determine the journal entries to be recorded
in the books of FOG Company.
. On September 30, 2023, ANCHOR Company, a speculator, entered into a call option
covering 100,000 shares of another entity at a strike price of P50 by paying P50,000
to the writer of the option. Spot prices for the shares amounted to P52 per share and
P44 per share on December 31, 2023 and April 1, 2024 (the settlement date),
respectively. Time value of the option is deemed to be immaterial.
Required: From the given information, determine the journal entries to be recorded
in the books of ANCHOR Company.
513
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 14 —- Accounting for Derivatives
For the year 2023, the amount unrealized gain or loss in DEL MONTE Company’s
books shall be
a. P50,000 unrealized gain c. P200,000 unrealized gain
b. P50,000 unrealized loss d. P200,000 unrealized loss
514
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 14 - Accounting for Derivatives
For the year 2023, the amount unrealized gain or loss in PAOMBONG Company’s
books shall be
a. P100,000 unrealized gain c. P300,000 unrealized gain
b. P100,000 unrealized loss d. P300,000 unrealized loss
3. On August 31, 2023, OBANDO Company entered into a forward contract to buy
90,000 kilograms of barley from BALAGTAS Company at an exercise price of P120
per kilogram. Settlement date is set on March 1, 2024. Both of the parties are
speculators. Forward prices and spot prices are the following:
Date Forward Price Spot Price
December 31, 2023 P129 P127
March 1, 2024 132 132
For the year 2023, the amount unrealized gain or loss in BALAGTAS Company’s
books shall be
a. P810,000 unrealized gain c. P630,000 unrealized gain
b. P810,000 unrealized loss d. P630,000 unrealized loss
For the year 2023, the amount unrealized gain or loss in OBANDO Company's books
shall be
a. P000,000 unrealized gain c. P270,000 unrealized gain
b. P000,000 unrealized loss d. P270,000 unrealized loss
On March 1, 2024, the settlement shall include
a. OBANDO Company paying P1,080,000 to BALAGTAS Company.
b. OBANDO Company receiving P1,080,000 from BALAGTAS Company.
c. OBANDO Company paying P270,000 to BALAGTAS Company.
d. OBANDO Company receiving P270,000 from BALAGTAS Company.
4, On November 5, 2023, speculating the increase in the fair value of the shares of
another entity, BUSTOS Company acquired a call option covering 50,000 shares of
other entity at a strike price of P150 per share. The Company made an initial
payment of P45,000 to the writer of the option. The settlement date is set on January
20, 2025. The fair values of the option and the shares are the following:
515
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 14 - Accounting for Derivatives
The amount of unrealized gain or loss to be recognized in the Company’s 2023 profit
or loss shall be
a. P480,000 unrealized gain c. P435,000 unrealized gain
b. P480,000 unrealized loss d,.P435,000 unrealized loss
The amount of unrealized gain or loss to be recognized in the Company’s 2024 profit
or loss shall be
a. P450,000 unrealized gain c. P480,000 unrealized gain
b. P450,000 unrealized loss d. P480,000 unrealized loss
The amount of unrealized gain or loss to be recognized in the Company’s 2025 profit
or loss shall be
a. P120,000 unrealized gain c. P150,000 unrealized gain
b. P120,000 unrealized loss d. P150,000 unrealized loss
5. On November 12, 2023, speculating the decrease in the value of copper, RAFAEL
Company acquired a put option covering 80,000 kilograms of copper ata strike price
of P100 per kilogram by paying P15,000 to the writer of the option. Settlement date
is on February 1, 2025. The fair values of the option and the shares are the following:
Time Value Spot
Date ofOption _ Price
November 12, 2023 P15,000 P98
December 31, 2023 20,000 95
December 31, 2024 12,000 103
February 1, 2025 - 97
The amount of unrealized gain or loss to be recognized in the Company’s 2023 profit
or loss shall be
a. P420,000 unrealized gain c. P405,000 unrealized gain
b. P420,000 unrealized loss d. P405,000 unrealized loss
The amount of unrealized gain or loss to be recognized in the Company’s 2024 profit
or loss shall be
a. P408,000 unrealized gain c. P420,000 unrealized gain
b. P408,000 unrealized loss d. P420,000 unrealized loss
The net amount of unrealized gain or loss to be recognized in the Company’s profit
or loss over the life of the put option shall be
a. P240,000 net gain c. P225,000 net gain
b. P240,000 net loss d, P225,000 net loss
516
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
CHAPTER 15
SHAREHOLDERS’ EQUITY - CONTRIBUTED CAPITAL
Chapter Overview and Objectives
EQUITY INSTRUMENTS
An equity instrument is any contract that evidences a residual interest in the
assets of an entity after deducting all of its liabilities. [PAS 32.11]. That residual
claim represents rights to receive some or all of the following:
a. Dividends, when there is declaration;
b. Proceeds from satisfying the equity claims either from liquidation or in part at
other times; and
c. Any other claims established by contract, legislation, or similar means.
Examples of equity instruments include, but are not limited to, the entity’s own
common (or ordinary) shares, preference shares, and share rights.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
Liability |. Equity |
Other than
exchange of fixed Exchange of fixed
Derivative that can be settled by the amount of cash or
; ar : amount of cash or ;
issuance of entity’s own equity anothonfhandal another financial
instruments ascot fora heed asset for a fixed
sumer oEeHalteY number of shares
Will receive
Bari Ma otal ay aes amounts only when
Priority in liquidation Priority all ltabilities have
been paid
: May be recognized :
Changes in value (ie, FVTPL) Not recognized
Reporting of returns paid to holders : 2 ;
(eg, interest, dividends etc) In profit or loss Directly in equity
Component Description
Represents the total par value or stated value of issued shares.
This can be classified as either pertaining to ordinary shares or
preference shares. Issued shares are shares that were fully paid
Share capital | by shareholders.
Ordinary shares are those with general shareholder rights and
are entitled to vote in important corporate matters.
518
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 - Shareholders’ Equity — Contributed Capital
CONTRIBUTED CAPITAL
From the term itself, contributed capital represents the amounts contributed by
the shareholders to the entity. This is computed by using the following
shareholders’ equity components:
519
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
The actual amount of legal capital will depend on whether the shares have par value
or do not have par value:
- -Typeofshare - | ~~. ‘Components oflegal capital —
Total par value of issued and subscribed shares
Par value share
(i.e., excluding share premium)
Total proceeds from issuance, including
No-par value share ~
subscription (stated value plus share premium)
Illustration 1. A corporation reported the following amounts at the end of 2023:
Ordinary share capital, no par, with stated value of P20 P2,000,000
Share premium - ordinary 500,000
Preference share capital, P40 par 1,000,000
Share premium - preference 200,000
Common share of another corporation at fair value 3,000,000
Subscribed share capital - preference 800,000
Subscription receivable 400,000
Retained earnings 7,000,000
Treasury shares 600,000
Revaluation surplus 1,500,000
Cumulative unrealized loss - FVTOCI 900,000
Cumulative actuarial gains 750,000
From the given information, the amounts of (a) shareholders’ equity; (b) net
contributed capital; and (c) legal capital are computed as follows:
520
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
Net
Shareholders’ Contributed Legal
Equity Capital Capital
Ordinary share capital, no par P2,000,000 P2,000,000 P2,000,000
Share premium - ordinary 500,000 500,000 500,000
Preference share capital, P40 par 1,000,000 1,000,000 1,000,000
Share premium - preference 200,000 200,000
Subscribed share capital - pref. 800,000 800,000 800,000
Subscription receivable (400,000) (400,000)
Retained earnings 7,000,000
Treasury shares (600,000) (600,000)
Revaluation surplus 1,500,000
Cumulative unrealized loss -
FVTOCI (900,000)
Cumulative actuarial gains 750,000
Total amounts P11,850,000 P3,500,000 P4,300,000
521
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
Cash 720,000
Share capital - ordinary (10,000x P50) 500,000
Share premium - ordinary
(P720,000 - P500,000) 220,000
522
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 —- Shareholders’ Equity - Contributed Capital
1. The land has fair value of P4,200,000 while the shares have fair value of
P150/share.
2. The land has fair value of P4,200,000 while the fair value of shares cannot be
reliably estimated.
3. The land’s fair value cannot be reliably estimated while the shares have fair
value of P150/share.
4, Both the land’s and shares’ fair values cannot reliably estimated.
Scenario 1
The fair value of the shares will be ignored since the first in hierarchy (ie., fair value
of land) in the measurement of noncash asset is available:
Land 4,200,000
Share capital (P100 x 30,000) 3,000,000
Share premium (squeeze) 1,200,000
Scenario 2
The entry is similar to Scenario 1 since the lack of the fair value of the shares issued
will not affect the measurement of the noncash asset if that asset’s fair value is
reliably determinable.
Scenario 3
Since the fair value of the land is not determinable, the second in hierarchy, the fair
value of shares issued, shall be used in measuring the land:
Land (30,000x P150) 4,500,000
Share capital (P100 x 30,000) 3,000,000
Share premium (squeeze) 1,500,000
Scenario 4
Since both the fair value of land and shares issued are not determinable, the land
shall be measured equal to the total par value of shares (i.e., no share premium will
be recognized):
Land (30,000x P100) 3,000,000
Share capital (P100 x 30,000) 3,000,000
BASKET ISSUANCE OF DIFFERENT CLASSES OF SHARES
A corporate entity may issue a certain number of its ordinary shares and a certain
number of its preference shares in a single transaction at a basket issue price. In
this case, the following allocation procedures are relevant:
1. If both fair values of each class of shares are determinable, allocate the basket
issue price based on the relative total fair values of the shares,
2. Otherwise, allocate the basket issue price to the extent of the determinable fair
value of a class of shares. Any excess basket issue price shall be attributed to the
class of share with no determinable fair value.
523
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 — Shareholders’ Equity — Contributed Capital
Illustration 4. During the year, a corporate entity issued 120,000 of its P25 par
value ordinary shares and 25,000 ofits P100 par value preference shares ata basket
issue price of P9,000,000.
Required: Under each of the following independent scenarios, determine the
journal entry to record the issuance of the shares:
1. The ordinary shares have P50 fair value per share while the preference shares
have P160 fair value per share.
2. The ordinary shares have P50 fair value per share while the fair value of the
preference shares cannot be determined reliably.
Scenario 1
Since both the fair values of each class of shares are determinable, the P9,000,000
basket issue price shall be allocated based on their relative total fair values (FV):
[A] . Allocation
TotalFV Proportion (P9M x [A])
Ordinary (120K x P50) P6,000,000 6M/10M P5,400,000
Preference (25K x P160) 4,000,000 4M/10M 3,600,000
P10,000,000 10M/10M P9,000,000
Scenario 2
Since only the fair value of the ordinary shares is determinable, P6,000,000 (P50 x
120,000) will be allocated outright to these shares. The excess of P3,000,000
(P9,000,000 - P6,000,000) shall be allocated to preference shares.
SUBSCRIPTION OF SHARES
A corporation may also issue its shares to shareholders on an installment basis (i.e..,
subscription basis). Most subscriptions require down payment with the balance
payable on specific date/s or payable upon the call of board of directors of a
corporation. The readers should take note that the 25%-25% rule on the pre-
524
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
The readers should take note that this transfer shall be made equal to the par value
of the fully paid shares (not at the amount of final payment).
Illustration 5. On January 1, 2023, a corporation received subscription on its P20
par value shares from five subscribers at a subscription price of P35/share, Each
subscriber subscribed 10,000 shares (total of 50,000 subscribed shares), Down
payment of 25% of subscription price is required to be paid, On February 1, 2023,
each of the subscribers paid 60% of the subscription balance. Three subscribers fully
paid their subscription on February 15, 2023 while the remaining subscribers fully
paid their subscription on March 1, 2023.
525
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
In this case, the total subscription price is P1,750,000 (5 subscribersx 10,000 shares
x P35). The amount of P437,500 (P1,750,000 x 25% ) down payment will reduce the
subscription receivable balance to P1,312,500 (P1,750,000 - P437,500). On January
1, 2023, the entry to record subscription is as follows:
Cash 437,500
Subscription receivable 1,312,500
Subscribed share capital (50,000 x P20) 1,000,000
Share premium [(P35 - P20) x 50K] 750,000
On March 1, 2023, to record the full payment of two subscribers and the related
issuance of share certificates:
Cash (P105,000 x 2 shareholders) 210,000
Subscription receivable 210,000
Subscribed share capital 400,000
Share capital (2 x 10,000 x P20) 400,000
After these journal entries, subscribed share capital and subscription receivable
accounts will have zero balances.
DELIQUENT SUBSCRIPTIONS
Of course, lending credit to subscribers may result to some of them being unable or
unwilling to pay for the subscription balance. In this case, the subscription may be
declared delinquent, and the process for finding the highest bidder for the
delinquent shares will be initiated.
The highest bidder is the one who is willing to pay the unpaid subscription
balance, interest, and other costs/expenses, if there are any, for the smallest
526
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
number of shares. In effect, the “highest” pertains to the highest bid amount per
share (i.e., lower divisor will result to higher quotient).
When there are no bidders, all of the delinquent shares will be issued in the name
of the corporation and will be considered as treasury shares. The previous
amounts paid by the subscriber shall be forfeited (i.e., recorded as share premium).
Concepts on accounting for treasury shares will be discussed later in the chapter.
Illustration 6. On June 1, 2023, a corporation received subscription at P40/share
for 50,000 of its P30 par value shares. A 30% down payment was received on that
date. The entry made to record the subscription is as follows:
Cash (50K x P40 x 30%) 600,000
Subscription receivable 1,400,000
Subscribed share capital (50K x P30) 1,500,000
Share premium 500,000
However, the subscriber failed to pay the balance and as a result, the subscription
was declared delinquent. Total costs of publishing and organizing the delinquency
sale amounted to P150,000. The following entries were made before the actual
delinquency sale:
Due from the highest bidder 1,550,000
Subscription receivable 1,400,000
Cash (publishing and organizing costs) 150,000
The following bids were received: Bidder A for 30,000 shares; Bidder B for 20,000
shares; and Bidder C for 26,000 shares.
In this case, Bidder B is considered as the highest bidder (smallest number of shares
at 20,000 or highest bid amount per share of P77.50), who is entitled to 20,000
shares. The other 30,000 shares are issued on the name of the original subscriber:
Cash 1,550,000
Due from the highest bidder 1,550,000
Subscribed share capital 1,500,000
Share capital (50,000x P30) 1,500,000
Assuming instead that there are no bidders, the following entry will be made:
527
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 —- Shareholders’ Equity - Contributed Capital
RETIREMENT OF SHARES
A corporation may purchase shares and immediately retire them for good (i.e., may
not be resold), which will decrease the shareholders’ equity. Accounting
procedures will depend on the relationship between the par value and the
retirement price of the shares:
_ Scenarios Accounting Consequences... |
Par value > ‘ ‘ ; ' :
retirement price The difference is credited to share premium - retirement.
The difference is charged using the following hierarchy:
Par value < 1. Share premium related to the original issuance of the retired
retirement price shares only (i.e., not the whole share premium balance)
2. Retained earnings
In the absence of explicit amount of share premium related to the original issuance
of the retired shares, that amount can be estimated as follows:
Share premiumrelated _ _ Beginning share No. of retired shares
to retired shares premium No. of issued shares
Illustration 7. On January 1, 2023, an entity reported the following information:
Share capital, P50 par, 200,000 sharesissued § P10,000,000
Share premium 2,000,000
Retained earnings 5,000,000
Scenario 2
Since the retirement price is higher than the par value, an amount will be deducted
from the share premium arising from original issuance:
Share capital (4,000 x P50) 200,000
Share premium 8,000
Cash (4,000 x P52) 208,000
528
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
It should be noted that the share premium from original issuance related to the 4,000
retired shares is equal to P40,000 [P2,000,000 x (4,000/200,000)]. This averaging is
just an approximation in the absence of additional information.
Scenario 3
Since the retirement price is higher than the par value, an amount will be deducted
from the share premium arising from original issuance:
An amount is charged against retained earnings since the difference in par value
and retirement price (i.e. P60,000) is higher than the amount of share premium
from original issuance (i.e, P4¢0,000, as computed in Scenario 2).
TREASURY SHARES
Treasury shares are shares previously issued by a corporation that were reacquired
from its shareholders. Unlike in the retirement of shares, there is a plan to resell the
treasury shares for a reasonable price fixed by the corporation. In addition, unlike the
other equity accounts, treasury shares account has a normal debit balance.
Initially, treasury shares are measured at their purchase price. Subsequently,
these shares may be sold again at an amount higher or lower than the repurchase
price, or these shares may be also retired for good. Relevant accounting procedures
are the following:
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
b. The reissuance of treasury shares, whether at a price higher or lower than the
shares’ purchase price, increases the shareholders’ equity, equal to the
amount of reissue price.
c. The retirement of treasury shares does not affect the shareholders’ equity
since the treasury shares have already decreased the shareholders’ equity at the
date of acquisition.
d. The retirement of treasury shares differs from the immediate retirement
of shares in that in the former, the difference may be charged to share
premium - treasury.
e. The cost of remaining treasury shares shall not be available for dividend
payment and shall be recorded as appropriation in the retained earnings, to be
discussed in the next chapter.
Illustration 8. At the beginning of the current year, an entity reported the following
information:
Share capital, P20 par, 400,000 shares issued P8,000,000
Share premium - issuance 1,200,000
Share premium - treasury 40,000
Retained earnings 5,000,000
Treasury shares, 20,000 shares, P28 cost 560,000
Scenario 1
Since the reissue price (P32) is higher than the related cost (P28), a credit to share
premium - treasury will be made as follows:
Cash (20,000 x P32) 640,000
Treasury shares 560,000
Share premium - treasury 80,000
Scenario 2
Since the reissue price (P27) is lower than the related cost (P28), a charge against
share premium - treasury will be made as follows:
Cash (20,000 x P27) 540,000
Share premium - treasury 20,000
Treasury shares 560,000
The P40,000 balance of share premium - treasury is enough to absorb the “loss”.
530
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
Scenario 3
Since the reissue price (P24) is lower than the related cost (P28), a charge against
share premium - treasury will be made as follows:
Cash (20,000 x P24) 480,000
Share premium - treasury 40,000
Retained earnings (squeeze) 40,000
Treasury shares 560,000
The P40,000 balance of share premium - treasury is not enough to absorb the
P80,000 “loss” [(P28 - P24) x 20,000). As a result, the excess is charged against
retained earnings.
Scenario 4
Since there is a retirement, it is necessary to determine the amount of share premium
— issuance related to the retired shares amounting to P60,000 /P1,200,000 x
(20,000/400,000)]. The total difference between the purchase cost and par value is
P160,000 (P560,000 - P400,000), and shall be allocated in the following manner:
1. First, against the P60,000 share premium - issuance related to the retired
treasury shares.
2. Next, against the share premium - treasury of P40,000.
3. Finally, P60,000 (P160,000 - P60,000 - P40,000) against retained earnings.
The related journal entry to record the retirement is as follows:
531
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
On May 15, 2023, to record the sale of treasury shares above the purchase price:
Cash (20,000 x P50) 1,000,000
Treasury shares (20,000 x P40) 800,000
Share premium - treasury 200,000
On June 30, 2023, to record the sale of treasury shares below the purchase price:
Cash (5,000 x P34) 170,000
Share premium - treasury 30,000
Treasury shares (5,000 x P40) 200,000
Before recording this sale, there is a balance of P200,000 in the share premium -
treasury from May 15 sale against which the P30,000 “loss” can be fully charged. After
the sale, the balance in the share premium - treasury will be reduced to P17 0,000
(P200,000 less P30,000).
On August 10, 2023, to record the sale of treasury shares below the purchase price:
Cash (15,000x P28) 420,000 |
Share premium - treasury 170,000
Retained earnings (squeeze) 10,000
Treasury shares (15,000 x P40) 600,000
There is a “loss” of P180,000 [15,000 x (P40 - P28)] arising from this transaction.
However, the balance of share premium - treasury is only P170,000, resulting to
P10,000 charge against retained earnings.
Finally, to record the ultimate removal of the appropriation:
Appropriated retained earnings 1,600,000
Unappropriated retained earnings 1,600,000
SHARE ISSUANCE COSTS
According to paragraph 37 of PAS 32, transaction costs that are directly attributable
to the issuance of new shares be deducted from equity, net of any related income tax
benefit. However, the standard does not further elaborate on what account title
shall be used in recording these costs.
Consequently, Philippine Interpretations Committee (PIC) Q&A No. 2011 - 04
opined that such transaction costs be accounted as follows:
1. First, as direct deduction from the related share premium arising from the
issued shares,
2. Any excess of these transaction costs over the share premium from this
particular issuance are recorded in a contra-equity account (with debit balance)
titled “share issuance costs” from the following equity accounts in the order of
priority:
a. share premium from previous share issuance; or
532
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
On December 31, 2023, the entity issued 50,000 ordinary shares at P35 issue price.
In connection with the issuance, the entity also incurred a certain amount of
transaction costs. Required: Under each of the following independent scenarios,
determine the journal entries to record the issuance of the shares:
1. Transaction costs amounted to P150,000.
2. Transaction costs amounted to P300,000.
3. Transaction costs amounted to P490,000.
Scenario 1
The following are the journal entries to be made on December 31, 2023:
Cash (50,000 x P35) 1,750,000
Share capital (50,000 x P30) 1,500,000
Share premium - issuance (squeeze) 250,000
Share premium - issuance 150,000
Cash 150,000
The P150,000 amount of transaction costs is wholly deducted from the share
premium account since it is lower than the P250,000 share premium arising from
this particular issuance. Net share premium from this transaction is P100,000.
Scenario 2
The following are the journal entries to be made on December 31, 2023:
The P50,000 balance in the share issuance costs account will be presented wholly
as a deduction from the P200,000 balance in the share premium - issuance account.
Scenario 3
The following are the journal entries to be made on December 31, 2023:
533
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 —- Shareholders’ Equity —- Contributed Capital
Note that in Scenario 3, the P240,000 balance in share issuance costs account is split
since the P200,000 balance in share premium - issuance is not enough.
534
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
Illustration 11. During the current year, an rene made an IPO of its shares and
incurred the following costs:
Documentary stamp tax P450,000
Other percentage tax 120,000
Underwriting costs 180,000
Audit and other professional advice relating to prospectus 400,000
Opinion of counsel 200,000
Tax opinion 150,000
Fairness opinion and valuation report 300,000 |
Prospectus design and printing 50,000
Road show presentation 500,000
Public relations consultant fees 250,000
Newspaper publication fees for the share issue 60,000
SEC registration fees for new shares 350,000
Stock exchange listing fees 600,000
Right before the IPO, the entity already had 200,000 ordinary shares with P20 par
value while an additional 300,000 ordinary shares were issued during the IPO at an
average price of P30. Required: Determine the accounting treatment for these costs.
First, determine the total amount of joint costs:
Audit and other professional advice relating to prospectus P400,000
Opinion of counsel 200,000
Tax opinion 150,000
Fairness opinion and valuation report 300,000
Prospectus design and printing 50,000
Total joint costs P1,100,000
535
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
Journal entry to record the issuance of 300,000 new shares during the IPO:
Cash (300,000x P30) 9,000,000
Share capital (300,000x P20) 6,000,000
Share premium - issuance (squeeze) 3,000,000
The P1,820,000 share issue costs shall be wholly deducted from the share premium
since it is lower than the P3,000,000 share premium arising from this particular
issuance:
Share premium - issuance 1,820,000
Cash (for share issuance costs) 1,820,000
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
shall be made, equal to the amount of proceeds received. This reissuance will
increase the shareholders’ equity.
On the date of selling the donated shares, the following entry will be made:
Cash (50,000 x P42) 2,100,000
Share premium - donated shares 2,100,000
It should be noted that the donation of shares and their subsequent reissuance
do not affect the amount of share capital and share premium from original
issuance.
DONATION OF ASSET
A corporation may also receive assets through donation. The asset shall be
measured at its fair value but the corresponding credit will depend on the identity
of the donor:
Donor — Cae Creditto =
Shareholder Share premium - donation
Non-shareholder Other income (in profit or loss)
Unlike in the donation of an entity’s own shares, the donation of assets has an
immediate effect of increasing the shareholders’ equity equal to its fair value
as early as of the date of donation.
Illustration 13. An entity received a land with fair value of P2,400,000 from a
donor. If the donor is a shareholder, the following entry will be made on the date
of donation:
Land 2,400,000
Share premium - donated assets 2,400,000
537
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 — Shareholders’ Equity — Contributed Capital
538
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
The readers should take note that before and after each share split scenario, the
total par value of the shares is the same (in this particular illustration, always at
P7,200,000). For example, after the 2-for-1 share split-up, the total par value is still
at P7,200,000 (240,000x P30). After the 1-for-2 share split-down, the total par value
is still at P7,200,000 (60,000 x P120).
REDEEMABLE PREFERENCE SHARES
As previously stated, these shares shall be classified as liability. Because of this,
dividends paid to these shares are reported as interest expense in profit or loss.
539
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
Authorized Shares
\ J\ JL J
Y Y Y
Unissued Subscribed
Shards Issued Shares Shares
\ )\ J
Y Y
Treasury Shares Outstanding Shares
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
Illustration 17. A corporation was authorized to issue 100,000 shares. At the end
of the year, 60,000 shares have been fully paid while 15,000 shares were not yet
paid by the subscribers. In addition, 8,000 fully paid shares were reacquired from
the shareholders. In this case, the relevant numbers of shares are the following:
Authorized Shares 100,000
l ee } \
Y Y Y J
Unissued Subscribed
- Issued Shares 60,000 UDSClive
Shares Shares 15,000
25,000 | rl
(100,000 - Y f J
60,000 -
15,000) Treasury Shares Outstanding Shares 67,000
8,000 (15,000 + 60,000 - 8,000)
The readers should take note that the retirement of treasury shares does not affect
the outstanding shares since the purchase of treasury shares already decreased the
number of outstanding shares from the time they were acquired from shareholders.
In addition, the full payment of the subscribed shares has no effect in the number
outstanding shares since these were already considered outstanding from the date
these were initially subscribed.
Illustration 18. At the beginning of 2023, an entity was authorized to issue 500,000
ordinary shares. During the year, the following share transactions were entered
into (in chronological order):
541
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
The number of outstanding number of shares as of May 15, 2023 is 220,000 shares
(200,000 + 30,000 - 10,000). As such, there were 220,000 share rights granted on
the same date, which shall be recorded through a memorandum entry only.
The exercise of 60% of share rights on June 12, 2023 shall be recorded as follows:
Cash (220,000 x 60% x P8) 1,056,000
Share capital (220,000 x 60% x P5) 660,000
Share premium - issuance (squeeze) 396,000
The exercise of 40% of share rights on July 1, 2023 shall be recorded as follows:
Cash (220,000 x 40% x P8) 704,000
Share capital (220,000 x 40% x P5) 440,000
Share premium - issuance (squeeze) 264,000
COMPREHENSIVE ILLUSTRATION J
At the beginning of the year 2023, a corporate entity had the following
shareholders’ equity balances:
Share capital - ordinary, P10 par value, 300,000 issued shares P3,000,000
Share premium - ordinary 1,500,000
Share capital - preference, P30 par value, 150,000 issued shares 4,500,000
Share premium - preference 750,000
Retained earnings 2,500,000
During the year, the entity had the following shareholders’ equity transactions:
Date Transactions
01/05/23 | 40,000 ordinary shares were issued for P16 per share
02/10/23 | 20,000 preference shares were issued for P37 per share.
03/20/23 A land with fair value of P2,000,000 was received by issuing 100,000
ordinary shares with fair value of P18 per share.
04/12/23 30,000 ordinary shares from the beginning issued shares were
acquired for P17 per share.
40,000 ordinary shares were subscribed at P18 per share. Down
05/09/23 | payment of 40% was required with the balance due after two years.
However, the subscribers may pay earlier than the deadline.
06/26/23 | 20,000 treasury shares were issued at P18,.50 per share.
10,000 of the ordinary shares from January 5, 2023 issuance was
es Sid immediately retired by paying P17 to the shareholders.
10/10/23 The subscriber of 15,000 shares has fully paid its subscription balance.
The related share certificates were issued immediately.
11/17/23 | 5,000 of the treasury shares were reissued for P15 per share.
12/31/23 | Netincome for the year amounted to P800,000.
Required: Determine the journal entries to record the transactions and the ending
total balance of shareholders’ equity.
543
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 — Shareholders’ Equity — Contributed Capital
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
The
Chapter 15 — Shareholders’ Equity — Contributed Capital
The Book
These transactions can be summarized as follows to determine the ending balances of each shareholders’ equity account (positive
Book Readexs-
amounts denote credits while negative amounts denote debits):
R̶e̶a̶d̶e̶r̶s̶ Raiders
Date Ordinary Ordinary Preference Preference | treasury Capital Receiv. Shares Earnings Total
Beg. Bal. P3,000,000 P1,500,000 P4,500,000 P750,000 p- P- P- P- | P2,500,000 P12,250,000
01/05/23 400,000 240,000 640,000
02/10/23 600,000 140,000 740,000
Nevule
03/20/23 1,000,000 1,000,000 2,000,000
Raiders || Nevule
04/12/23 (510,000) (510,000
05/09/23 320,000 400,000 (432,000) 288,000
06/26/23 30,000 340,000 370,000
08/16/23 (100,000) (60,000) (10,000) (170,000
10/10/23 150,000 (150,000) 162,000 162,000
11/17/23 (10,000) 85,000 75,000
12/31/23 800,000 800,000
End. Bal. P4,450,000 P3;,000,000 P5,100,000 P890,000 P20,000 | P250,000 (P270,000)| (P85,000)| P3,290,000 P16,645,000
Note: The appropriation of retained earnings related to the treasury shares were intentionally omitted above. Nevertheless, as of December 31,
2023, the total amount of appropriated retained earnings based on the 5,000 remaining treasury shares (30K — 20K — 5K) is P85,000 (P17 x
5K). On the other hand, unappropriated retained earnings amounted to P3,205,000 (P3,290,000 - P85,000).
‘545
CamScanner
CamScanner
Chapter 15 — Shareholders’ Equity — Contributed Capital
CHAPTER SUMMARY
1. Equity represents the residual interest in an entity. For a security to be classified as
such, the issuing entity shall have no obligation to pay cash or transfer noncash asset.
Z: Shareholders’ equity is more complex than a sole proprietor’s equity or
partnership’s equity. It has the following major components:
From the term itself, contributed capital represents the amounts contributed by the
shareholders to the entity.
Legal capital is the portion of the equity that a corporation cannot legally distribute
to its shareholders. This is based on the trust fund doctrine.
If the shares were issued for cash, the share premium is the difference between cash
received and the total par value of shares issued.
If the shares were issued for noncash asset, the asset shall be measured using the
following hierarchy:
1. Fair value of noncash asset received
2. Fair value of shares issued
3. Par value of shares issued
By default, the basket issue price shall be allocated based on the relative fair values
of the different classes of shares issued,
8. Share premium from subscribed shares shall be recognized as early as the date of
subscription.
9. The non-delinquent subscribers have the same rights as fully paid shareholders,
except the right to a share certificate.
10.If a subscriber failed to pay on time, the subscription is considered to be delinquent
and a bidding for these shares shall be made.
546
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
11.The highest bidder is the one who is willing to pay the unpaid subscription balance,
interest, and other costs/expenses, if there are any, for the smallest number of
shares.
12.The following procedures are relevant when there is an immediate retirement of
shares:
_ Scenarios Accounting Consequences
Est vale es The difference is credited to share premium - retirement.
retirement price
The difference is charged using the following hierarchy:
Par value < 1. Share premium related to the original issuance of the
retirement price retired shares only
2. Retained earnings
price)
Retirement of ‘
The difference isi charged using
i the followi i
following hierarchy :
1. Share premium related to the original issuance of the
treasury shares (par
retired treasury shares only
value < purchase
2. Share premium - treasury, to the extent of its balance
price)
3. Retained earnings
14. Share issuance costs shall be recorded as a direct deduction from equity. Other costs,
such as listing fees, shall be expensed outright.
15.Donation of shares are initially recorded as a memo entry. If the shares were
subsequently issued, the proceeds are credited to share premium - donated shares.
16.Assets received as donation are measured at their fair values. If these are received
from shareholders, the credit shall be to share premium. Otherwise, the credit shall
be to other income.
17.In converting preference shares to ordinary shares, the total issue price for the
ordinary shares shall include both the par value and share premium related to the
converted preference shares.
18.Share splits have no effect in the amounts recorded. However, these affect the par
value and the number of shares.
547
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
19. Redeemable preference shares are presented as a liability. Dividends paid to these
shares are recognized in the profit or loss.
20.Total number of outstanding shares is equal to number of subscribed shares plus
number of issued shares less treasury shares.
21.The following transactions affect the total amount of shareholders’ equity (SHE) in
the following manner:
548
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
True or False
1, A security is classified as an equity if the issuer has the obligation to pay cash or
other noncash assets to the holders of the security.
Z In liquidation, securities classified as liability will receive cash ahead of securities
classified as equity.
3: Returns paid to the holder of securities classified as equity are recognized in profit
or loss.
In general, ordinary shares have the right to vote, while preference shares do not
have such right.
The share capital account is equal to the total amount of proceeds received when
issuing the shares.
The share premium represents the excess of the proceeds received over the total
o
. The amount of legal capital coming from no-par value shares is equal to the total
proceeds received from their issuance.
If the shares were issued for noncash asset, the asset shall be initially recorded
equal to total fair value of issued shares.
13. The highest bidder is the one who is willing to pay the bid price for the highest
number of shares.
14. If the retirement price is higher than the par value of the retired shares, the
difference shall be initially charged to the extent the share premium from the
shares’ original issuance.
15. Treasury shares are initially measured at the shares’ par value.
16. The acquisition of treasury shares will result to reduction from the shareholders’
equity equal to the acquisition price.
17. Costs related to the issuance of shares shall be expensed outright.
18. Share splits affect the total shareholders’ equity but not the par value nor the
number of shares.
19. Outstanding shares include the subscribed shares.
20, Dividends paid to redeemable preference shares are recognized in profit or loss.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15 - Shareholders’ Equity — Contributed Capital
2. Which of the following does not properly describe the difference between the
ordinary shares and preference shares?
a. Ordinary shares can be issued without par value, but the preference shares
cannot be issued without par value.
b. Ordinary shares can ordinarily vote, but the preference shares cannot.
c. Preference shares have priority in dividends over the ordinary shares
d. None of the above.
3. The following are components of shareholders’ equity, except
a. Investmentin preference shares
b. Ordinary share capital
c. Cumulative other comprehensive income items
d. Treasury shares
Which of these are included in the amount of legal capital for par value shares?
a. IandIVonly
b. land III only
c. lonly
d. Iand III only
550
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
7. If shares are issued for noncash asset, one of the following amounts may be used in
valuing the noncash asset:
|. Fair value of the shares issued
Il. Par value of the shares issued
Ill. Fair value of the noncash asset
Which of the following correctly enumerates the hierarchy of values that shall be
used in valuing the noncash asset?
a. 1, 1,11
b. 1, I, Hl
c. IIL 1,1
d. Il, 1,1
g. If two classes of shares were issued in a single transaction, the total issue price shall
be
a. Allocated based on the relative total fair values.
b. Allocated based on the relative total par values.
c. Allocated first to the class of shares with higher total par value, with the
remainder allocated to the class of shares with lower total par value.
d. Allocated first to the class of shares with higher total fair value, with the
remainder allocated to the class of shares with higher total fair value.
9. The following statements regarding the subscription of shares are true, except
a. The nondelinquent subscriber have the same rights as the fully paid
shareholders, except the right to share certificate.
b. The share premium from the subscription will be recognized only upon the full
payment of the subscription price.
c. Upon full payment of the subscription price, the total par value of the relevant
shares is classified from subscribed share capital to issued share capital.
d. Ifthe balance of the subscription receivable is collectible beyond one year from
the reporting date, its balance shall be presented as deduction from equity.
10.If the subscribed shares became delinquent, the following are the following
consequences, except
a. Adelinquency sale shall be initiated.
b. The bidders shall pay the total of delinquent subscription balance, interest (if
any), and costs of publishing and organizing the delinquency sale.
c. The highest bidder is the one willing to pay for the total bid price for the least
number of shares.
d. The delinquent shares share shall be allocated first to the highest bidder to the
extent of the number of shares it bid and with the remainder to the issuing
entity.
11.1If there is an immediate retirement of shares and the retirement price is higher than
the par value, the difference shall be
551
E
Tin
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity — Contributed Capital
a. Charged first against share premium related to the original issuance, then to the
retained earnings.
b. Charged first against retained earnings, then share premium related to the
original issuance,
c. Charged first against share premium related to the original issuance, then to the
share premium - treasury, then to retained earnings.
d. Charged first against share premium - treasury, then to the share premium
related to the original issuance, then to retained earnings.
13.When reissuing treasury shares at an, amount less than the purchase cost, the
difference in these amounts shall be
a. Charged asa loss in profit or loss.
b. Charged directly against retained earnings.
c. Charged to the extent of the balance of share premium - treasury, then to
retained earnings.
d. Charged to the extent of the balance of share premium from original issuance,
then to the balance of share premium - treasury, and then to retained earnings.
14.Treasury shares were acquired at an amount higher than shares’ par value. If these
were subsequently retired, the difference between purchase cost and par value shall
be
a. Charged asa loss in profit or loss.
b. Charged directly against retained earnings.
c. Charged to the extent of the balance of share premium - treasury, then to
retained earnings.
d. Charged to the extent of the balance of share premium from original issuance,
then to the balance of share premium - treasury, and then to retained earnings.
15.Transaction costs that are directly attributable to the issuance of shares shall be
recognized in
a. Profitor loss
b. Equity
c. Other comprehensive income
d. Retained earnings
16. |fan entity listed its share through initial public offering, which of the following costs
shall be recognized as expenses in profit or loss?
a. SEC registration fees for new shares
552
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 - Shareholders’ Equity - Contributed Capital
b. Underwriting costs
c. Documentary stamp tax
d. Road show presentation costs
17. The following costs are recognized partly in equity and partly in profit or loss, except
a. Costs of prospectus design and printing
b. Costs of newspaper publication fees for the share issue
c. Costs of opinion of counsel
d. Costs of fairness opinion and valuation report
18.If a shareholder donated a certain number of the shares issued by the entity, the
increase in the total shareholders’ equity shall occur
a. upon the receipt of the shares
b. upon the retirement of the shares
c. upon the reissuance of the shares
d. none of the above. ,
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
3. The equipment’s fair value cannot be reliably determined, while the shares
have fair value of P18 per share.
4. Both the equipment'’s and shares’ fair value cannot be measured reliably.
2. On February 1, 2023, SPEEDY Company issued 50,000 of its P50 par value ordinary
shares and 10,000 of its P200 par value preference shares for a total price of
P6,500,000.
Required: Under each of the following independent scenarios, determine the journal
entry to record the basket issuance:
1. The ordinary shares have fair value of P77 per share, while the preference
shares have fair value of P315 per share.
2. The ordinary shares have fair value of P77 per ata while the preference
shares’ fair value cannot be determined reliably.
3. The ordinary shares’ fair value cannot be determined reliably, while the
preference shares have fair value of P315 per share.
4. On January 1, 2023, TETRA Company reported the following account balances in its
shareholders’ equity:
Share capital, P40 par value P6,000,000
Share premium 900,000
Share premium - treasury 30,000
Retained earnings 2,400,000
Treasury shares (P48 cost per share) 480,000
During the month of January 2023, the following treasury share transactions
occurred:
e On January 10, 2023, 5,000 of the treasury shares were issued for P45 per share.
e On January 15, 2023, 3,000 of the treasury shares were issued for P44 per share.
e On January 22, 2023, the remaining treasury shares were retired.
554
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
6. During the current year, SASHIMI Company issued 50,000 of its P30 par value
ordinary shares at P40 per share. In addition, the Company also incurred a certain
amount of transaction costs.
Required: Under each of the following independent scenarios, determine the journal
entry to record the issuance of the shares:
1. Transaction costs amounted to P300,000.
2. Transaction costs amounted to P600,000.
7. MORGAN Company conducted an initial public offering ofits shares and incurred the
following costs:
Fairness opinion and valuation report P120,000
Documentary stamp tax 500,000
Prospectus design and printing 150,000
Other percentage tax 700,000
Underwriting costs 1,000,000
Audit and other professional advice relating to prospectus 250,000
SEC registration fees for new shares 520,000
Opinion of counsel 230,000
Tax opinion 350,000
Stock exchange listing fees 800,000
Road show presentation 480,000
Public relations consultant fees 370,000
Newspaper publication fees for the share issue 260,000
555
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity — Contributed Capital
Before the IPO, the Company had 600,000 outstanding shares with P20 par value,
During the IPO, the Company was able to issue additional 1,400,000 shares at P25
per share.
Required: Determine the journal entries to record the preceding transactions.
8. On January 1, 2023, FINLEY Company was authorized to issue 500,000 P6 par value
ordinary shares and 300,000 P20 par value preference shares.
During the year 2023, it had the following shareholders’ equity transactions:
e On January 5, 2023, 50,000 ordinary shares were issued for P10 per share.
e On January 6, 2203, 60,000 preference shares were issued for P29 per share.
e A total of 100,000 ordinary shares were subscribed on January 30, 2023 for P12
per share. A 30% down payment was required with the balance required to be
paid after three yours, though the subscribers can pay much earlier.
e 20,000 preference shares were issued to a acquire an equipment with P650,000
fair value on March 1, 2023. The preference shares’ fair value as of that date
amounted to P30 per share.
e On April 30, 2023, 80,000 ordinary shares and 40,000 preference shares were
issued for a total price of P1,600,000. The ordinary shares and preference shares
had fair values per share of P9 and P27, respectively.
e On June 30, 2023, the subscriber of the 20,000 ordinary shares fully paid the
balance of its subscription.
e On July 15, 2023, the subscriber of the 30,000 ordinary shares paid 50% of the
relevant subscription balance.
e On September 1, 2023, 5,000 ordinary shares were issued as a payment for
consultants when fair value per share amounted to P8., Billed amount of P35,000
is not considered to be the fair value of the services.
e On October 31, 2023, 25,000 ordinary shares were issued in exchange for a
vacant land. The shares had P9 fair value per share, while the fair value of the
land is not reliably determinable.
e Netincome for the year, before considering the consultant fees last September 1,
2023, amounted to P700,000.
556
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
During the year 2023, the Company had the following transactions in chronological
order:
February 1, 2023 -80,000 of the Company’s ordinary shares were issued at P16
per share.
March 1, 2023 - 30,000 of the Company's preference shares were issued at P45
per share.
April 1, 2023 - the Company declared a 2-for-1 share split-up.
June 15, 2023 - 40,000 of the Company’s ordinary shares were issued at P11 per
share.
August 31, 2023 - 50,000 of the Company's ordinary shares were issued for a
land with fair value of P550,000. The shares had fair value of P12 per share.
Net income for the year amounted to P1,200,000.
557
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
Multiple Choice
1. On December 31, 2023, SAMMY Company reported the following account balances;
Investment in ordinary shares of other entity, fair value P1,500,000
Investment in the Company’s ordinary shares, cost 900,000
Ordinary share capital, no par value but with stated value of P20 3,000,000
Share premium - ordinary 500,000
Preference share capital, P100 par value 2,000,000
Share premium - preference 600,000
Redeemable preference shares 1,000,000
Premium on bonds payable 700,000
Retained earnings 5,000,000
Cumulative remeasurement losses from pension plans 850,000
Cumulative unrealized gains from FVTOCI investment 450,000
Revaluation surplus 1,600,000
From the given information, the total amount of shareholders’ equity shall be
a. P10,300,000 c. P11,400,000
b. P10,900,000 d. P13,900,000
The net amount of contributed capital shall be
a. P4,700,000 c. P5,900,000
b. P5,200,000 d. P6,800,000
The total amount of legal capital shall be
a. P3,500,000 c. P5,500,000
b. P5,000,000 d. P6,100,000
2. SURFER Company has only one class of shares: ordinary shares with P20 par value.
During the year 2023, the Company had the following acquisitions of noncash assets:
e March 10, 2023 - a land with fair value of P4,000,000 was acquired by issuing
120,000 ordinary shares with fair value of P35 per share as of that date.
e June 20, 2023 - an equipment with fair value that is not reliably determinable
was acquired by issuing 50,000 ordinary shares with fair value of P32 as of that
date.
e November 23, 2023 - a transportation vehicle with fair value of P2,400,000 was
acquired by issuing 80,000 ordinary shares with the fair value that is not reliably
determinable as of that date.
Total amount of increase in shareholders’ equity from these transactions shall be
a. P8,000,000 c. P6,720,000
b. P8,200,000 d, P7,500,000
558
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
3. During the current year, BILLIE Company issued 100,000 of its P5 par value ordinary
shares and 60,000 of its P15 par value preference shares for a total price of
P3,400,000. The fair values of each share were P10.80 and P42.00 for ordinary
shares and preference shares, respectively.
From this transaction, the increase in share premium - ordinary shall be
a. P580,000 c. P520,000
b. P620,000 d. P470,000
After considering these transactions, the balance of the share premium shall be
a. P895,000 c. P875,000
b. P1,650,000 d. P1,145,000
After considering these transactions, the balance of the retained earnings shall be
a P4,500,000 c. P4,755,000
b. P4,800,000 d. P4,655,000
After considering these transactions, the balance of the share capital shall be
a. P8,000,000 c. P8,700,000
b. 9,200,000 d. P8,200,000
5. At the beginning of the year 2023, FLOWER Company reported the following
amounts in its shareholders’ equity:
During the month of January 2023, the Company had the following equity
transactions:
559
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
e January 2, 2023 - 40,000 shares were acquired for P52 per share to be held in
treasury.
January 5, 2023 - 30,000 new shares were issued for P53 per share.
January 12, 2023 - 15,000 treasury shares were reissued for P50 per share.
January 20, 2023 - 10,000 treasury shares were reissued for P54 per share.
January 25, 2023 - 8,000 treasury shares were reissued for P51 per share.
January 30, 2023 - the remaining treasury shares were retired.
January 31, 2023 - the Company had net income of P300,000 for the month.
The balance of share premium from ALL sources as of January 31, 2023 shall be
a. P1,534,000 c. P1,744,000
b. P1,589,000 d. P1,954,000
During the year 2023, the Company had the following equity transactions:
e 40,000 shares were issued for P15 per share.
e 60,000 shares were issued for P18 per share.
e 20,000 shares were issued in exchange for an equipment with P320,000 fair
value.
e Netincome for the year amounted to P1,000,000
The rest of the changes in the equity balances are due to the subscription of a
certain number of shares, some of which became also fully paid during the year.
560
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15 — Shareholders’ Equity - Contributed Capital
From the given information, the average amount of subscription per share is
a. P12 c. P20
b. P10 d. P18
From the given information, the total amount received from the subscribed shares
shall be
a. P550,000 c. P750,000
b. P680,000 d. P940,000
7. At the beginning of the year 2023, SPOT Company had the following shareholders’
equity balances: .
Ordinary share capital, P20 par value P7,000,000
Share premium - ordinary 2,450,000
Preference share capital, P40 par value 6,000,000
Share premium - preference 1,800,000
Retained earnings | 8,000,000
Cumulative unrealized gains - FVTOCI investment 900,000
Treasury ordinary shares (P30 purchase cost) 1,050,000
The following equity transactions have occurred during the year 2023:
e January 6, 2023 - 60,000 ordinary shares were issued at P29 per share.
e April 5, 2023 - 40,000 preference shares were issued at P50 per share.
e May 21, 2023 - 50,000 ordinary shares were issued for a land with P1,650,000
fair value. The shares had fair value of P32 per share.
e June 26, 2023 - half of the treasury shares were issued for P33 per share, while
the other half were retired.
e July 1, 2023 - the Company executed a 2-for-1 share split-down for both the
ordinary shares and preference shares.
e August 15,2023 - 10,000 ordinary shares were acquired for P55 per share to be
held in treasury.
September 30, 2023 - 70,000 ordinary shares were issued for P54 per share.
November 10, 2023 - 30,000 preference shares were issued for P85 per share.
Net income for the year amounted to P450,000, while unrealized loss from
FVTOCI investments amounted to P220,000.
The total share premium from all sources as of December 31, 2023 shall be
a. P6,820,000 c. P7,344,500
b. P7,022,500 d. P7,590,500
The total amount of shareholders’ equity as of December 31, 2023 shall be
a. P33,480,500 c. P36,578,500
b. P34,672,500 d. P37,077,500
561
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
CHAPTER 15A
SHAREHOLDERS’ EQUITY - RETAINED EARNINGS
Chapter Overview and Objectives
RETAINED EARNINGS
Generally, retained earnings (or accumulated profits) represent a corporation’s
cumulative amounts of net income earned less the cumulative amounts of
dividends it has declared since the corporation’s inception. Similar to other
equity accounts, retained earnings account has a normal credit balance. However,
if there are excessive losses incurred, retained earnings can have a negative balance
(i.e., deficit), which will now be called “accumulated losses” and has a debit balance.
Dividends also have great impact in the retained earnings balance through this
entry:
Retained earnings - unappropriated XX
Dividends (cash/property/share) XX
However, there are also other transactions affecting retained earnings, which are
shown in the following comprehensive scope of transactions (credits increase
retained earnings while debits decrease retained earnings):
562
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
Retained earnings -
unappropriated
Loss (after income tax) XX XX Beginning balance
Dividends declaration XX XX Profit (after income tax)
Direct transfers of OCI loss XX XX Direct transfers of OCI gain
items (e.g., unrealized losses items (e.g., revaluation
in FVTOCI assets) surplus, unrealized gains)
Increase in appropriation XX XX Decrease in appropriation
Amounts charged, if any, from XX XX Prior period error correction
retirement of shares with increasing effect
Amounts charged, if any, from XX
reissuance of treasury shares
below the purchase cost
Prior period error correction XX
with decreasing effect
Ending balance (squeeze) XX
Totals (should be equal) Xe XX
DIVIDENDS - IN GENERAL
Generally, dividend is the portion of the earnings of an entity that is distributed to
the shareholders. This is one of the returns on investment that the investors are
interested (the other one being the changes in the shares’ fair value). The following
are the major types of dividends that an entity can declare:
563
be
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
Type Description
Cash dividends Cash is paid to shareholders. Most common and attractive
type of dividends. Decreases the amount of equity.
Noncash asset is paid to shareholders. Most uncommon
Property dividends and least attractive type of dividends, Decreases the
amount of equity.
Share dividends (also ae of = entity are ae - eee
known as bonus issue) just a mere transfer from retained earnings
contributed capital. No effect in total amount of equity.
Normally distributed during liquidation or if the entity is a
Liquidating dividends | wasting asset entity. Decreases the amount of equity but
generally do not affect the balance of retained earnings.
The amount to be deducted, if any, from retained earnings will depend on the type
of dividends, which will be discussed in detail in the succeeding sections.
Dividends are voluntary, and the entity does not have an obligation to pay it unless
there is an actual declaration. The power to declare dividends rests on the Board
of Directors of an entity. In normal circumstances, an entity shall have
unrestricted retained earnings before it can legally distribute dividends, except
for liquidating dividends.
The following dates are relevant in accounting for dividends:
Date Description
This is when the dividend declaration is made and that the
Board of Directors binds the entity to pay dividends (i.e., the
Date of declaration
obligation to pay dividend arises). This is also the time when
the amount of retained earnings is reduced.
This is the date when the names of shareholders that are
Date of record entitled to receive the dividends are determined. Only
memorandum entry is prepared on this date.
Date when the dividends are actually paid (for cash, property
Date of payment
and liquidating) or distributed (for share dividends)
564
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
On the same date, the Company declared P2 cash dividends per share that is payable
on December 31, 2023 for shareholders on record on December 15, 2023.
In this case, the amount of dividends to be paid is computed as follows:
Issues shares (P12,000,000/P50) 240,000
Add: Subscribed shares (P4,250,000/P50) 85,000
Less: Treasury shares (P1,200,000/P60) (20,000)
Outstanding shares entitled to dividends 305,000
Multiply by: Cash dividend per share P2
Total cash dividends payable P610,000
On November 30, 2023, the date of declaration, the following entry shall be made:
Retained earnings 610,000
Cash dividends payable 610,000
565
fe
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
It should be noted that the balance in the share premium is excluded from the basis
of computation,
CASH DIVIDENDS - ALLOCATION TO ORDINARY AND PREFERENCE SHARES
In the previous section, the basic scenario of preference share dividends has been
discussed. However, the actual amount of preference dividends will depend on its
features as follows:
Feature Description — a wis Ses
Cumulative Preference shares are also entitled to annual amount of dividends
that are not declared in the prior periods (ie., dividends in
arrears), in addition to current period’s entitlement.
Participating | Generally, preference shares are entitled only to annual dividends
expressed as % of par value (i.e., nonparticipating). The remainder
of declared dividends is attributed to ordinary shares.
However, participating preference shares are also entitled to the
amounts in excess of the annual dividends based on the par
value.
These features of preference shares are best illustrated together with ordinary
shares.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
567
ka
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15A — Shareholders’ Equity —- Retained Earnings
PROPERTY DIVIDENDS
An entity may also declare noncash dividends in case the cash balance is insufficient
and impractical for a cash dividend declaration or that the existing noncash assets
cannot be realized in cash immediately. In case there are property dividends, the
following are the accounting procedures to be applied for the dividends payable
and for the noncash asset to be distributed:
Account | Accounting Procedures
Property On the date of declaration recognize and measure the dividend
dividends payable amount equal to the fair value as of that date of the noncash
asset to be distributed. The same amount will be deducted from
payable
retained earnings
568
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
On November 15, 2023, on the date of declaration, the following entries shall be
made:
569
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
On January 15, 2024, before recording the distribution of equipment for the
payment of dividends payable, the following entries shall be made to update the
carrying amounts:
Property dividends payable 300,000
Retained earnings (P5.7M - P5.4M) 300,000
The gain shall be recognized in profit or loss, The overall effects of these entries to
retained earnings are summarized as follows:
570
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity — Retained Earnings
On December 1, 2023, the date of declaration, the following entries shall be made:
Retained earnings 7,500,000
Property dividends payable 7,500,000
Again, the dividends payable shall ignore the amount of costs to distribute. As
to the financial asset at FVTPL, costs to distribute are also ignored since the
financial asset shall be measured using the provisions of PFRS 9 (recognition
of changes in fair value at profit or loss) and not under PFRS 5 since financial
assets are explicitly excluded from the scope of PFRS 5. Accounting for financial
assets at FVTPL has been discussed in the Volume 1 of this Intermediate Accounting
series.
On December 31, 2023, the following entries shall be made:
Retained earnings (P8.2M - P7,5M) 700,000
Property dividends payable 700,000
Financial asset at FVTPL 700,000
Unrealized Gain - PL(P8.2M-P7.5M) 700,000
The amount of dividends payable increased since there is an increase in the fair
value of the financial asset at FVTPL. That increase in fair value is also reflected
571
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity — Retained Earnings
in the carrying amount of the financial asset at FVTPL. Again, costs to distribute are
ignored.
On January 31, 2024, before recording the distribution of investment for the
payment of dividends payable, the following entries shall be made to update the
carrying amounts:
Property dividends payable 400,000
Retained earnings (P8.2M - P7.8M) 400,000
Unrealized loss - PL (P8.2M - P7,8M) 400,000
Financial asset at FVTPL 400,000
After updating the amounts, both the dividends payable and financial asset at
FVTPL have balance of P8,200,000. The entry to record the distribution is as
follows:
Property dividends payable 8,200,000
Financial asset at FVTPL 8,200,000
No gain or loss on distribution was recognized since the dividends payable and
financial asset at FVTPL have the same carrying amounts on the date of distribution.
The overall effects of these entries to retained earnings are summarized as follows:
Effect to Retained Earnings (including Profit or Loss)
Property dividends Noncash asset
Date payable - investment Net effect
12/01/23 (P7,500,000) (P500,000) (P8,000,000)
12/31/23 (700,000) 700,000 -
01/31/24— updating 400,000 (400, nn) -
01/31/24- distribution
Net effect (equal to cAGPtavestinent ofl declaration data) (P8,000,000)
SHARE DIVIDENDS
Aside from cash and noncash assets, an entity may also issue additional shares to
its existing shareholders, without receiving any proceeds, in the form of share
dividends (also called “bonus issue”). The number of share dividends to be issued
is normally stated as a percentage of outstanding shares (issued plus subscribed,
less treasury shares).
The effect of the share dividend transaction is simply a transfer of amount from
retained earnings to the contributed capital. As such, the declaration and subsequent
distribution of share dividends will have no effect in total shareholders’ equity.
However, the amount of transfer will depend whether the share dividend is “large”
or “small”:
572
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
SSS See PGS paisa Large Share Dividends | Small Share Dividends
Quantitative threshold
(generally accepted 2 20% (at least 20%) < 20% (less than 20%)
threshold)
Amounts deducted rom Number of share Number of share
retained earnings and dividends x par value of | dividends x fair value
transferred to contributed per ve Dee erate ae yetes
‘ the shares of the shares
capital
Affected contributed capital Share capital only Share capital and share
accounts premium
Effect in the number of
issued and outstanding Increase Increase
shares
The following pro-forma journal entry shall be made on the date of declaration:
Retained earnings XX
Share dividends payable XX
Share dividends payable (or distributable) is not a liability but considered as part
of equity. This entry also shows that share dividends do not affect the total balance
of equity (i.e., it is a mere transfer of amounts from one equity account to another).
Only a memorandum entry will be made on the date of record.
The following pro-forma journal entry shall be made on the date of distribution:
Share dividends payable XX
Share capital XX
Share premium (for small dividends) XX
573
E
Ee
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
LIQUIDATING DIVIDENDS
Unlike the other types of dividends (cash, property and share), which represents
return ON investment, liquidating dividends represent the return OF contributed
capital made by the shareholders. These can be made during liquidation or when
the entity is a wasting asset entity. The pro-forma entries on the date of declaration
and payment in recording this type of dividends are the following, respectively:
574
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chepter 15A - Shareholders’ Equity - Retained Earnings
Capital liquidated XX
Liquidating dividends payable XX
Liquidating dividends payable XX
Cash XX
This Capital Liquidated account is presented as a contra-equity account (as a
deduction from shareholders’ equity). The maximum amount of dividends that can
be declared by wasting asset entities is thoroughly discussed in the Volume 1 of this
Intermediate Accounting series by the same author.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
e November 30, 2023 - cash dividends of P2.00 per share were declared and were
paid shortly after.
e December 31, 2023 - The Company reported net income of P1,500,000.
Required: From the given information, determine balance of the retained earnings
as of December 31, 2023.
In this case, the first step is to determine the number of outstanding shares as of
each date of declaration of dividends:
Issued shares (P3M/P30) 100,000
Less: Treasury shares (P380,000/P38) (10,000)
Outstanding shares, (01/01/23 - 01/19/23) 90,000
Add: Shares issued (01/20/23) 20,000
Outstanding shares (01/20/23 - 04/29/23) 110,000
Add: 10% share dividends on 4/30 (110,000x 10%) 11,000
Outstanding shares (04/30/23 - 09/30/23) 121,000
Add: 30% share dividends on 10/01 (121,00 x 30%)
0 36,300
Outstanding shares (10/01/23 - 12/31/23) 157,300
Using the relevant numbers of shares, the balance of retained earnings as of
December 31, 2023 is determined as follows:
Beginning balance, 01/01/23 P4,000,000
Less: 02/10/23 cash dividends (P1.50x 110,000) (165,000)
04/30/23 small share dividends (P42 x 11,000) (462,000)
06/15/23 cash dividends (P1.80 x 121,000) (217,800)
10/01/23 large share dividends (P30 x 36,300) (1,089,000)
11/30/23 cash dividends (P2.00 x 157,300) (314,600)
Add: Net income, 2023 1,500,000
Ending balance, 12/31/23 P3,251,600
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
At the end of the year, the amount of appropriated retained earnings related to
treasury shares will have a balance of P840,000 (or 20,000 x P42), or equal to the
cost of the remaining treasury shares.
Illustration 9 - Comprehensive. At the beginning of 2023, SIMBULAN Company
reported information related to its total retained earnings:
Retained earnings - unappropriated P15,000,000
Appropriated retained earnings for self-insurance 2,500,000
Appropriated retained earnings for factory construction 4,000,000
Total retained earnings, 1/1/23 P21,500,000
During the year the following transactions were summarized:
577
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
This only shows that transfers between unappropriated and appropriated portions
of retained earnings do not have an impact on a total retained earnings basis.
QUASI-REORGANIZATION
Quasi-reorganization is a process in which an entity wipes out the excessive amount
of deficit (negative) balance in its retained earnings, which will bring a “brand new”
start for an entity. There are two major methods in wiping out the deficit in the
retained earnings:
Method | Procedures ee oes SS ;
Reduction of | Par value of shares are reduced to increase the amount of share
par value premium (additional paid in capital), From this increased share
premium, the deficit in retained earnings will be wiped out.
Revaluation | Properties, especially land and building, with higher fair values
of properties | relative to their carrying amounts, are to be revalued upwards,
resulting to amounts of revaluation surplus, From this revaluation
surplus, the deficit in retained earnings will be wiped out.
578
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
It should be noted that regardless of the method applied, the assets and liabilities
shall be measured at their fair values on the date of quasi-reorganization. Any
adjustment to the carrying amount of these assets and liabilities to measure them
at their values will directly affect the amount of deficit in retained earnings.
The amount of wiped-out deficit in retained earnings shall not be available for
dividends declaration, even if the entity subsequently reports a positive balance
in its retained earnings.
The Company's plan for quasi-reorganization, which has been approved on the
same date, contained the following provisions:
a. Reduction of par value to P30. Any final amount of deficit in retained earnings
shall be charged to the increased share premium.
b. Writing-down receivables and inventories to their fair values of P3,500,000 and
P7,000,000, respectively.
c. Property, plant, and equipment have total fair value of P27,000,000. Liabilities’
carrying amount is the same with their fair value.
Entries updating the carrying amounts of the assets (directly closed to retained
earnings) are the following:
Retained earnings 500,000
Receivables (P4M - P3.5M) 500,000
Retained earnings 1,000,000
Inventories (P8M - P7M) 1,000,000
579
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
After updating the carrying amounts of the assets and liabilities, retained earnings
will now have a deficit balance of P11,500,000 (P12,000,000 + P500,000 +
P1,000,000 - P2,000,000). To wipe out this deficit, the following entry shall be made:
Share premium 11,500,000
Retained earnings 11,500,000
After the reorganization, the Company’s balance sheet will now show the following
balances:
Cash P3,000,000
Receivables 3,500,000
Inventories 7,000,000
Property, plant and equipment 27,000,000
Total assets * P40,500,000
Query: If, during 2024 ALFONSO Company earned P15,000,000 net income, how
much of this amount is available for declaration as dividends?
In this case, only P3,500,000 (P15M - P11.5M) is declarable as dividends since the
total P11,500,000 deficit that was wiped during the quasi-reorganization is not
available for dividend declaration moving forward. Needless to say, this P11,500,000
amount shall form part of the appropriated retained earnings account
Illustration 11 - Revaluation. On June 30, 2023, JOCSON Company provided the
following condensed information regarding its financial position on that date:
Current assets P10,000,000 ~
Land (acquired in 2001) 15,000,000
Other long-term assets 17,000,000
Total assets P42,000,000
580
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
After updating the carrying amounts of the assets and liabilities, retained earnings
will now have a deficit balance of P11,800,000 (P10,000,000 + P800,000 +
P1,000,000). To wipe out this deficit, the following entry shall be made:
Revaluation surplus 11,800,000
Retained earnings 11,800,000
After the reorganization, the Company's balance sheet will show the following
balances:
Current assets P9,200,000
Land 27,000,000
Other long-term assets 16,000,000
Total assets P52,200,000
Total liabilities P30,000,000
Share capital, P10 par P20,000,000
Share premium 2,000,000
Revaluation surplus (P12M - P11.8M) 200,000
Retained earnings -
Total equity P22,200,000
Query: If during the remainder of 2023 and for the year 2024, JOCSON Company
earned net income of P4,000,000 and P12,000,000, respectively, how much of these
amounts is available for declaration as dividends?
581
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity — Retained Earnings
In this case, only P4,200,000 (P4M + P12M - P11.8M) is declarable as dividends since
the total P11,800,000 deficit that was wiped during the quasi-reorganization is not
available for dividend declaration moving forward. Needless to say, this P11,800,000
amount t i L :
CHAPTER SUMMARY
1. Retained earnings represent the total net income (loss) earned (incurred) by an
entity less the total dividends it declared over its operating life so far.
2. If an entity incurred excessive loses to the point where its retained earnings is
negative, this negative amount is called accumulated losses (this account has debit
balance).
3. Total retained earnings is composed of unappropriated and appropriated portions.
4. The unappropriated portion of the retained earnings is available for distribution to
shareholders and is affected by the following transactions (credits increase its
balance while debits decrease its balance):
Retained earnings -
unappropriated
Loss XX XX Beginning balance
Dividends declaration xX XX Profit
Direct transfers of OCI loss xx XX Direct transfers of OCI gain
items (e-g., unrealized losses in items (e.g., revaluation surplus,
FVTOCI assets) unrealized gains)
Increase in appropriation xx xx Decrease in appropriation
Amounts charged, if any, from XX XX Prior period error correction
retirement of shares with increasing effect
Amounts charged, if any, from xx
reissuance of treasury shares
below the purchase cost
Prior period error correction XX
with decreasing effect
Ending balance (squeeze) XX
Totals (should be equal) XX XX
5. An entity may choose, but has no obligation, to declare cash, property, share or
liquidating dividends.
6. Only those outstanding shares are entitled to dividends (issued plus subscribed, less
treasury shares).
7. Cash dividends involve returns to shareholders that were paid in cash. It is usually
stated at dividends per ordinary share or as percentage of par value for preference
shares.
8. The total amount of dividends that preference shares can receive will depend
whether it is cumulative and/or participating.
a. Cumulative means that the undeclared preference dividends in the prior years
shall still be paid upon actual dividend declaration.
b. Participating means that the preference shares can share in excess of dividends
on top of the annual preference dividend rate.
582
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity — Retained Earnings
583
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15A — Shareholders’ Equity —- Retained Earnings
True or False
1. Retained earnings account has a normal credit balance.
2. Total retained earnings amount is composed of unappropriated and appropriated
portions.
3. Netincome for the year decreases the balance in retained earnings account.
4. Dividends increase the balance in the retained earnings account.
5. On the date of declaration of cash dividends, the amount declared as such are
deducted from the retained earnings balance and transferred to liabilities.
6. Cash dividends on ordinary shares are usually stated at a certain percentage of its
par value.
7. Property dividend payable is initially recognized equal to the carrying amount of
the noncash asset that will be distributed.
8. Ingeneral, the noncurrent asset to be distributed as property dividend is measured
at the lower of its carrying amount and fair value less costs to distribute.
9. The declaration of share dividends will decrease an entity's shareholders’ equity.
10. The amount of small share dividends to be deducted from the retained earnings
balance shall be based on the shares’ fair value.
11. Liquidating dividends are considered as return on investment rather than return of
investment.
12. The appropriation of retained earnings will have no effect in the total balance of
retained earnings.
13. The appropriation for treasury shares is an example of contractual type of
appropriation.
14. Quasi-reorganization may be executed by wiping out the deficit against either the
share premium or the revaluation surplus.
15. The amount of wiped-out deficit is not available for declaration as dividends
moving forward.
Multiple Choice - Theories
1. Which of the following transactions does not affect the balance of the retained
earnings during the current period?
a. Unrealized gain from FVTOCI debt security.
b. Profit or loss.
c. Prior period error.
d. Direct transfers of realized revaluation surplus,
2. The following transactions have the correct corresponding effects to the balance of
the retained earnings, except
a. Net loss for the year has a decreasing effect to the retained earnings balance.
b. Direct transfer of revaluation surplus has an increasing effect to the retained
earnings balance.
c. “Loss” on reissuing treasury shares has a decreasing effect to the retained
earnings balance.
584
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
d. Excess of the retirement price over the par value and the corresponding share
premium - issuance of the retired shares has an increasing effect.
3. Anentity may declare the following dividends only when there is a sufficient balance
in the retained earnings, except
a. Cash dividends
b. Liquidating dividends
c. Share dividends
d. Property dividends
4. Which of the following shares are entitled to receive dividends?
a. Authorized shares
b. Treasury shares
c. Subscribed shares
d. None of the above
5. The following statements regarding cash dividends are correct, except
a. Thecash dividends to be paid to preference shareholders are normally stated as
a percentage of the total par value, excluding the share premium - preference.
b. The cash dividends will decrease the shareholders’ equity only during the date
of payment or distribution.
c. Cumulative preference shares are entitled to cash dividends that were not
declared during the prior periods.
d. The cash dividends to be paid to ordinary shareholders are normally stated as
dividend amount per share.
6. The amount of property dividends payable shall be measured equal to the
a. Carrying amount of the noncash asset
b. Original cost of the noncash asset
c. Fair value of the noncash asset
d. Fair value less costs to distribute of the noncash asset
7. The amount of the noncurrent asset that will distributed as property dividends and
is covered by PFRS 5 shall be measured as of the reporting period at its
a. Carrying amount
b. Fair value less costs to distribute
c. Carrying amount or fair value less costs to distribute, whichever is higher
d. Carrying amount or fair value less costs to distribute, whichever is lower
8. Which of the following is the correct effect of share dividends to the amounts on the
entity's financial statements?
a. On the date of distribution of the share dividends, the amount of share capital
will increase.
b. On the date of declaration, the share dividends will decrease the total
shareholders’ equity.
c. On the date of declaration, the share dividends will increase the total liabilities.
d. The share dividends will decrease the balance in the retained earnings only
during the date of distribution.
585
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
9. The amount of share dividends to be deducted from the retained earnings shall be
based on the shares’
a. fair value for both the large and small share dividends
b. par value for both the large and small share dividends
c. fair value for small share dividends, while par value for large share dividends
d. par value for small share dividends, while fair value for large share dividends
10. Which of the following statements is/are true regarding the liquidating dividends?
a. An entity can declare liquidating dividends only when there is an available
retained earnings balance.
b. Liquidating dividends are recorded in a capital liquidated account, a contra-
equity account.
c. Bothaandb
d. Neitheranorb
586
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
Straight Problems
1. On January 1, 2023, DOBBY Company had a beginning retained earnings amounting
to P4,000,000, of which, P1,000,000 is appropriated for the construction of a
building that is expected to be finished in 2026. During the years 2023 and 2024:
The Company reported the following amounts:
2023 2024
Net income (loss) P4,000,000 (P600,000)
Dividends declared 2,500,000 1,200,000
Dividends paid 2,200,000 1,400,000
In addition, at the beginning of the year 2023, the Company had a total revaluation
surplus of P2,000,000, of which, P1,500,000 is related to a building with remaining
useful life of 10 years, while the balance is related to a land that was actually sold
during 2024.
Required: Determine the balances of the retained earnings - unappropriated as of
December 31, 2023 and 2024.
2. On December 31, 2023, KIKO Company reported the following components of its
shareholders’ equity:
Ordinary share capital, P10 par value P6,000,000
Share premium - ordinary 3,600,000
8% preference share capital, P30 par value 9,000,000
Share premium - preference 2,000,000
Subscribed share capital - ordinary 900,000
Subscribed share capital - preference 1,200,000
Subscription receivable - ordinary 750,000
Subscription receivable - preference 800,000
Retained earnings - appropriated 1,800,000
Retained earnings - unappropriated 4,000,000
Treasury shares - ordinary (at P18 cost per share) 720,000
Treasury share - preference (at P34 cost per share) 680,000
587
are
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity — Retained Earnings
The preference shares are both noncumulative and nonparticipating. As of the same
date, the Company declared P2.50 cash dividends per ordinary share and the annual
preference dividends.
Required: From the given information, determine the following: .
a. Total amount of cash dividends to be declared to all shareholders.
b. Total shareholders’ equity as of December 31, 2023.
During the year 2023, the Company had the following equity transactions:
January 2, 2023 - 10,000 preference shares were subscribed at P125 per share.
Down payment 40% of the subscription price was required, while the remaining
balance is payable within the next three years.
February 14, 2023 - 40,000 ordinary shares were issued for P32 per share.
March 10, 2023 - 20,000 ordinary shares were acquired for P33 per share, to be
held in treasury.
April 10, 2023 - the Company declared and paid P3.20 cash dividends per
ordinary share.
June 30, 2023 - 10,000 treasury shares were reissued for P30 per share.
July 31, 2023 - 50,000 ordinary shares were subscribed at P36 per share. Down
payment of 30% was required, while the remaining balance is payable within the
next three years.
September 1, 2023 - the subscriber of 4,000 preference shares fully paid its
subscription. The related share certificates were issued shortly.
October 1, 2023 - the Company declared and paid P2.40 cash dividends per
ordinary share.
December 31, 2023 - the Company generated P1,500,000 net income and
declared the annual preference dividends.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
aT
Chapter 15A - Shareholders’ Equity - Retained Earnings
As of the same date, the Company declared P3,000,000 cash dividends. The last time
that the Company has paid dividends was in 2021.
. On October 1, 2023, ROCKY Company declared some of its vacant lands with
carrying amount of P6,000,000 as property dividend. These lands will be actually
transferred to shareholders on January 31, 2024. Fair value and estimated costs of
distribution are the following:
Costs to
Date Fair value distribute
10/01/23 P6,300,000 400,000
12/31/23 6,400,000 550,000
01/31/24 6,200,000 450,000
Required: From the given information, determine the journal entries to be made
during 2023 and 2024.
Required: From the given information, determine the journal entries to be made
during 2023 and 2024.
589
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
7. On June 30, 2023, SANDY Company is contemplating to declare share dividends but
unsure how to account for the said dividends. As of the dame date, the Company had
the following components of its shareholders’ equity:
Share capital, P5 par value P4,000,000
Share premium 1,000,000
Subscribed share capital 1,500,000
Subscription receivable 900,000
Treasury shares (P9 cost per share) 450,000
Retained earnings 5,000,000
In addition, as of the same date, the shares have fair value of P8 per share.
Required: Under each of the following independent scenarios, identify the journal
entries that the Company shall make on the date of declaration and on the date of
distribution of the share dividends:
1. Share dividends of 5% were declared.
2. Share dividends of 15% were declared.
3. Share dividends of 30% were declared.
4. Share dividends of 40% were declared.
5. Share dividends of 60% were declared.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15A - Shareholders’ Equity - Retained Earnings
10.As of December 31, 2023, TURBO Company had the following information:
Carrying Fair
amounts values
Cash P4,000,000 P4,000,000
Accounts receivable, net 8,000,000 7,000,000
Inventories 18,000,000 16,500,000
Fixed assets 20,000,000 17,000,000
Accounts payable 14,000,000 14,000,000
Loan payable 6,000,000 7,500,000
Share capital, P40 par value 40,000,000
Share premium 5,000,000
Retained earnings (deficit) (15,000,000)
To wipe out the final amount of the deficit, the quasi-reorganization contained a
provision of decreasing the par value of the shares to P20, Fast forward to 2024 and
2025, the Company was able to earn profits of P8,000,000 and P12,000,000,
respectively.
591
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 15A - Shareholders’ Equity — Retained Earnings
2. OLLIE Company reported the following amounts during its first three years of
operations:
Year Netincome Dividendsdeclared Dividends paid
2020 P1,100,000 P800,000 P800,000
2021 3,300,000 1,500,000 1,300,000
2022 2,300,000 1,200,000 1,300,000
During 2023, the Company earned revenues of P6,000,000 and expenses of
P3,400,000. Applicable tax rate is 25%. During the year, the Company declared
dividends of P1,200,000 and paid P 1,000,000 dividends.
592
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 15A - Shareholders’ Equity — Retained Earnings
3. On May 1, 2023, ELSA Company was authorized to issue 600,000 ordinary shares
with par value of P30. After few days, it issued 350,000 ordinary shares at
P48/share. On June 1, 2023, the Company repurchased 30,000 shares for P55/share.
During the last week of July 2023, the Company split the shares 2-for-1 split-up. On
December 1, 2023, the Company declared a P2.60/share cash dividend to be paid on
December 15, 2023. Lastly, on December 31, 2023, the Company purchased 40,000
shares from its shareholders to be held in the treasury.
The total amount of cash dividends that the Company declared on December 1, 2023
shall be
a. P4,784,000 c. P4,286,000
b. P4,680,000 d. P4,042,000
The last time that the Company has ever paid dividends was in 2020.
593
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 15A — Shareholders’ Equity - Retained Earnings
Cash dividends were also declared during the year, P0.80/share on May 1, 2023 and
P1.25/share on October 1, 2023. Lastly, the Company also declared 30% share
dividends on December 1, 2023 when the shares’ fair value amounted to P96/share.
Net income during the current year amounted to P1,400,000.
The total cash dividends declared during the year 2023 shall be
a. P148,425 c. P185,875
b. P156,765 d. P196,275
Unappropriated retained earnings as of December 31, 2023 shall be
a. P4,564,125 c. P5,043,235
b. P5,014,125 d. P5,051,575
Total shareholders’ equity as of December 31, 2023 shall be
a. P19,805,165 c. P21,645,775
b. P20,565,125 d. P22,034,225
6. On January 1, 2023, SPOT Company reported its shareholders’ equity as follows:
Ordinary share capital, P20 par value P12,000,000
Share premium 4,000,000
Retained earnings:
Unappropriated retained earnings 5,000,000
Appropriation for treasury shares 900,000
Appropriation for building construction 1,800,000
Appropriation for contingency 2,000,000
Treasury shares 900,000
During the year, one-half of the treasury shares were sold in a single transaction for
a total price of P390,000. The construction of the building has finished during the
year. On the other hand, the amount of appropriation for contingency is initially
based on initial estimate of the adverse financial effect of a lawsuit. The estimate has
594
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 15A - Shareholders’ Equity — Retained Earnings
been revised to P2,400,000. Net income for the year amounted to P600,000, while
dividends declared amounted to P450,000.
Liabilities P5,000,000
Share capital, P20 par value 18,000,000
Share premium 500,000
Retained earnings (deficit) (6,000,000)
The following are the steps that the Company should do in its financials based on the
reorganization plan approved by the SEC:
a. Write-down of inventory to its fair value of P2,000,000.
b. The PPE will be revalued to its fair value of P22,000,000.
c. Deficit will be wiped out with a corresponding reduction in the revaluation
surplus.
The total amount of assets after the quasi-reorganization shall be
a. P17,500,000 c. P23,000,000
b. P19,000,000 d. P25,000,000
The total amount of revaluation surplus after the quasi-reorganization shall be
a. P8,000,000 c. P1,500,000
b. 2,000,000 d, P1,000,000
Assuming that the Company earned net income of P3,500,000 and P7,500,000
during 2203 and 2024, the maximum amount of dividends that can be declared as of
December 31, 2024 shall be
a. P3,800,000 c, P5,000,000
b. P4,500,000 ~ d, P11,000,000
595
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
CHAPTER 16
EQUITY-SETTLED SHARE-BASED PAYMENT
Chapter Overview and Objectives
596
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
The focus of this chapter is on the accounting for the equity-settled share-based
payment involving the services provided by employees.
If the equity instrument granted is an actual share of stock, the credit would be on
share capital and in share premium, if applicable.
value
The employees’ services shall be measured by reference to the fair of the
equity instruments on the grant date. [PFRS 2.11]. This is the date at which the
entity and its employees agree to the terms and conditions of a share-based
payment arrangement. Fair values of equity instruments on subsequent dates
are generally ignored.
However, the amount of compensation expense per period shall depend on
whether or not the grant of equity instruments is subject to vesting
condition(s). Vesting conditions are described as follows:
Vesting Condition
A vesting condition determines whether the employees are ultimately entitled to the
equity instruments (i.e, to vest or when the employees’ entitlement becomes
unconditional). This can be either a service condition or a performance condition.
Service condition Performance condition
Requires the employee to | Performance condition includes both of the following:
complete a_ specified | a. Service condition; and
Period of service during | b. Specified performance target(s) to be met.
Which — services are : is
provided to the entity, Performance targets can be either of the following:
597
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
598
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
The readers should take note that the computations will depend on the conditions
agreed by the counterparties. As a result, the readers are hereby advised to
thoroughly understand the conditions and their accounting consequences.
Illustration 1. On January 1, 2023, GERVACIO Company granted 10,000 share
options to each member of its senior management team composed of 10 managers.
The options have fair value of P12/option and exercise price of P60/share. Fair
value of the Company’s P50 par value shares on that date is P75/share. It is reliably
estimated that all of the share options will vest. The share options have the
following fair values as of December 31 of each year: 2023, P15/option; 2024,
P18/option; and 2025, P16/option. Required: Under each of the following
independent scenarios, determine the amount. of compensation expense to be
recognized each year:
1. The share options vest immediately
2. The share options will vest after two-year service period
3. The share options will vest after three-year service period
Scenario 1
Since there are no vesting conditions, the value of the services shall be considered
expensed in full in 2023 and shall be based on the P12 fair value of each share
option on the grant date. Compensation expense of P1,200,000 (P12 x 10,000 share
optionsx 10 managers) shall be recorded as expense in 2023 as follows:
Compensation expense 1,200,000
Share premium - share options 1,200,000
It should be noted that the P75/share fair value of shares was not be used since share
options were granted to the employees (i.e, not the actual shares of stock). In
addition, in all scenarios in this illustration, the subsequent fair values of the
share options shall be ignored.
Scenario 2
The total compensation expense of P1,200,000 computed in Scenario 1 shall be
used, except that it shall be allocated over the next two-year vesting period (in 2023
and 2024). Journal entry to be made in 2023 is as follows:
Compensation expense (P1.2M/2) 600,000
Share premium - share options 600,000
Journal entry to be made in 2024 is as follows:
Compensation expense (P1.2M/2) 600,000
Share premium - share options 600,000
On the vesting date of December 31, 2024, the share premium - share options
account shall have P1,200,000 balance.
599
ki
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
Scenario 3
The total compensation expense of P1,200,000 computed in Scenario 1 shall be
used, except that it shall be allocated over the next three-year vesting period (in
2023, 2024, and 2025). Journal entry to be made every December 31 of the years
2023, 2024, and 2025 is as follows:
Compensation expense (P1.2M/3) 400,000
Share premium - share options 400,000
Over the vesting period, the amounts that were recognized are summarized as
follows:
Compensation Share premium - share
Year expense options balance
2023 P400,000 P400,000
2024 400,000 800,000
2025 400,000 1,200,000
[ ay \
~-=--- [ann nm nnn nnn
v y y
Grant date Vesting date End of exercise
period
Accounting for the exercise of share options is very similar to the accounting for the
exercise of share warrants in compound financial instruments. The balance of
600
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
share premium- share options pertaining to the exercised share options shall be
2 ae TRE at this cate, the net increase in the
In cases where the share options were not exercised within the designated exercise
period, the balance of share premium - share options may be transferred to other
equity accounts (e.g., share premium - others).
Scenario 1
The entry to be made by the Company to record the full exercise is as follows:
It should be noted that each of the ten employees can purchase 10,000 shares at
P60/share exercise price. All of the balance of the share premium - share options
were included in the issuance since all employees exercised the share options.
Scenario 2
The entry to be made by the Company to record the partial exercise is as follows:
Cash (10,000 x 6 x P60) - 3,600,000
Share premium - share options
(P1,200,000 x 6/10) 720,000
Share capital (10,000 x 6 x P50) 3,000,000
Share premium - issuance 1,320,000
It should be noted that only a portion of the share premium - share options was
included in the issuance since not all employees exercise the share options. The
excluded amount shall be included in the issuance when these remaining four
employees exercise their share options.
601
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
Again, the P6 fair value of share options as of the grant date shall be used in the
computations all throughout the vesting period. In addition, the changes in the
estimate and in the actual number of vested options are adjusted to the amount of the
compensation expense during the period of change (i.e., catch-up adjustment) and
shall not affect the previously reported amounts.
Journal entry to record compensation expense during 2023 is as follows:
Compensation expense 168,000
Share premium - share options 168,000
Journal entry to record compensation expense during 2024 is as follows:
Compensation expense 184,000
Share premium - share options 184,000
Journal entry to record compensation expense during 2025 is as follows:
Compensation expense 158,000
Share premium - share options 158,000
602
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
Assuming that on January 15, 2026, 220 employees exercised the share options, the
following journal entry shall be made to record the exercise:
Cash (220 x 200 x P30) 1,320,000
Share premium - share options
(P510,000 x 220/425) 264,000
Share capital (220 x 200 x P25) 1,100,000
Share premium - issuance 484,000
It is expected that none of the marketing executives will resign before the end of the
vesting period. For the year 2023, the total sales amounted to P9.50 million and that
level is expected to be maintained for the rest of the vesting period.
For the year 2024, total sales reached P14 million due to the strong marketing
efforts that are expected to benefit the remaining vesting period. Same amounts of
revenues are reasonably expected to be earned for the rest of the vesting period.
For the year 2025, total sales amounted to P19 million due to increase in the
number of long-term government procurement contracts entered into by the
marketing division. That same amount is expected to be earned in 2026. For the
year 2026, the actual amount of sales reached P17 million.
For this type of provided information, it is important to first compute for the
amount of average sales that the Company is expecting based on the combination of
actual data and estimates of future sales amounts, divided by the four-year vesting
period. This is to determine the corresponding number of share options expected to
be granted to the employees:
603
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
The amounts of compensation expense per year during the vesting period are
computed as follows:
Expected Share premium - Comp.
no. of share options, expense
options ending balance during the
Year FV to vest (cum. comp. exp.) year
2022 PS 200,000 P250K [(P5 x 200K) x 1/4] P250,000 (P250K - PO)
2023. 5 250,000 625K /(P5x250K)x2/4] 375,000 (P625K - P250K)
2024 © 5 300,000 1,125K /(P5 x 300K) x 3/4] 500,000 (P1,125K- P625K)
2025 5S 250,000 1,250K /(P5 x 250K) x 4/4] 125,000 (P1,250K- P1,125K)
Total compensation expense P1,250,000
Journal entry to record compensation expense during 2023 is as follows:
Compensation expense 250,000
Share premium - share options 250,000
604
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
For the year 2023, the Company earned P60 million net income and expects to earn
a similar amount in 2024. As a result, the Company expects that the options will vest
in 2024. It is also expected that only 96% (i.e., 288,000) of the share options will
ultimately vest.
For the year 2024, because of an economic downturn, the Company only earned
P30 million, thus, the options did not vest during that year (i.e., only an aggregate
P90 million net income from 2023 to 2024). In addition, it is expected that only 90%
(i.e., 270,000) of the share options will ultimately vest in 2025. For the year 2025,
the Company earned P45 million, thus meeting the performance condition,
resulting to the vesting of the 92% (i.e., 276,000) of the share options.
The amounts of compensation expense per year, during the vesting period are
computed as follows:
Expected Share premium - Comp.
no. of share options, expense
options ending balance during the
Year FV to vest (cum. comp. exp.) year
2023 P9 288,000 P1,296K [(P9x288K)x1/2] 1,296,000 (P1,296K - PQ)
2024 9 270,000 1,620K /(P9 x 270K) x 2/3] 324,000 (P1,620K - P1,296K)
2025 9 276,000 2,484K [(P9 x 276K)x3/3] 864,000 (P2,484K- P1,620K)
Total compensation expense P2,484,000
The readers should take note that the much smaller amount of compensation
expense for 2024 is due to the extension of the expected vesting period until 2025.
Journal entry to record compensation expense during 2023 is as follows:
Compensation expense 1,296,000
Share premium - share options 1,296,000
605
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
For the year 2023, the Company reported ROI of 26% and expects to maintain that
level for the next two years. For the year 2024, the Company reported an ROI of
21% due to a downturn in economic activity which is expected to persist until 2025,
For 2025, actual ROI reached 20%. Actual. number of vested share options
numbered 55,000 due to the sudden and unexpected resignation of some
employees.
For this type of provided information, it is important to first compute for the
amount of average ROI that the Company is expecting based on the combination of
actual data and estimates of future ROI in order to determine the corresponding
exercise price for the share options and the relevant fair value to be used in the
computations:
The amounts of compensation expense per year during the vesting period are
computed as follows:
Expected Share premium - Comp.
no. of share options, expense
options ending balance during the
Year FV to vest (cum. comp. exp.) year
2023 P9 60,000 P180K /(P9x 60K) x 1/3] P180,000 (P180K - PO)
2024 6 60,000 240K [(P6 x 60K) x 2/3] 60,000 (P240K - P180K)
2025 6 55,000 330K [(P6 x 55K) x 3/3] 90,000 (P330K - P240K)
Total compensation expense P330,000
Accounting entries are intentionally omitted as they are very similar to the journal
entries in the previous illustrations, except for the amounts.
606
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
607
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
All of the share options vested on December 31, 2026. Compensation expense per
year during the vesting period are computed as follows:
Comp.
Share premium - share exp.
Intrinsic No.of optionsendingbalance during the
Year Value options (cum. comp. exp.) year
2023 P10 80,000 P200K /(P10x 80K)x1/4] _P200,000 (P200K - PO)
2024 12 80,000 480K /(P12 x 80K) x 2/4] 280,000 (P480K - P200K)
2025 11 80,000 660K /(P11 x 80K)x 3/4] 180,000 (P660K - P480K)
2026 15 80,000 1,200K (P15 x 80K) x 4/4] 540,000 (P1,200K - P660K)
Total compensation expense over the vesting period P 1,200,000
a ag of compensation expense during the exercise period are computed
as follows:
608
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
Debit (Credit)
Year Components of Comp. Exp. to Comp. Exp.
Comp. exp. from unexercised options (P100,000) [50K x (P13 - P15)]
2027 Comp. exp. from exercised options (60,000) [30K x (P13 - P15)]
Total credit to comp. exp. for 2027 (P160,000)
Note: The credit to compensation expense has a corresponding
debit to share premium - share options account.
The readers should take note that in the absence of exact exercise date, the share
options are presumed to be exercised on December 31.
Accounting entries during the vesting period are intentionally omitted as they are
very similar to the journal entries,in the previous illustrations, except for the
amounts. On the other hand, the evolution of the balance of the share premium -
share options account after the vesting date is as follows:
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
From 2023 to 2025, the following amounts for compensation expense and share
premium - share options were computed during the vesting period:
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
It should be noted that the amount reversed is equal to the cumulative amount of
compensation expense as of the beginning of the current period (P162,000 for this
illustration) to arrive at a net zero amount of compensation expense over the duration
of the vesting period. This can be shown as follows:
Share premium-share Comp. exp
Fair No.of optionsendingbalance during the
Year Value options (cum. comp. exp.) year
2023 P12 18,000 P54K [(P12 x 18K) x 1/4] P54,000 (P54K- PQ)
2024 12 18,000 108K [(P12x 18K) x 2/4] 54,000 (P108K- P54K)
2025 12 18,000 162K [(P12x 18K) x 3/4] 54,000 (P162K- P108K)
2026 12 0 Zero(0) __ (162, wd (PO- P162K)
Cumulative compensation expense
MODIFICATIONS
An entity may modify the terms and conditions upon which the grant of the equity
instruments is based. Examples of modifications include, but are not limited to, the
following:
a. Changes in the exercise price.
b. Changes in the specific performance targets.
c. Changes in the vesting period.
Accounting for modification depends on the effects of the modification:
‘Any modification which increases the" Any modification which decreases the
fair value of equity instruments or fair value of equity instruments or
otherwise beneficial to employees otherwise not beneficial to employees
The increase (i.e., incremental fair value) The decrease in the fair value and other
shall be recognized over the period from modifications that are not beneficial to
the date of modification up to the date employees shall be ignored.
the modified equity instruments vest.
In other words, it is as if there is no
If the modified equity instruments vest modification.
immediately, the increase shall be
Examples include increasing the exercise
recognized immediately,
price, tightening of specific performance
targets, decreasing the number_of
611
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
The recognition of services based on the | options, and lengthening of the vesting
original terms of the equity instruments | period.
is continuous and shall not be affected
unless there are forfeitures.
Examples include decreasing exercise
price, relaxing of specific performance
targets, increasing the number of options,
and shortening of vesting period.
During 2025, the shares’ fair value unexpectedly dropped to P58/share making the
share options unappealing (i.e., exercise price is higher than the shares’ fair value).
As a result, on December 31, 2025, the Company decreased the exercise price to
P50/share. This modification increased the fair value of share options from
P2/option to P7 /option. These modified share options will vest over the next three
years.
Even though there is a modification, the amounts of compensation expense based
on the original grant date fair value shall not be affected at all (assuming that
no options will be forfeited and no changes in the estimate of options that will vest):
612
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
The modification resulted to an increase in the share option’s fair value amounting
to P5/option (P7 - P2). Again, the original grant date fair value of P10/option shall
not be considered in the comparison. Subsequent recognition of compensation
expense (for the next three years) from the modified share options is determined
as follows:
Share premium -share Comp. exp
Increase No.of optionsendingbalance during the
Year inFV _ options (cum. comp. exp.) year
2026 PS 30,000 PSOK {(P5x30K)x 1/3] P50,000 (P50K - PO)
2027 5 30,000 100K {(P5x 30K) x 2/3] 50,000 (P100K-P50K)
2028 5 30,000 150K {(P5x 30K) x 3/3] 50,000 (P150K - P100K)
Total compensation expense - modified terms P150,000
It should be noted that the accounting for the modified equity instruments is
independent from the accounting for the original terms, and vice versa.
For the year 2023, actual ROI reached 22% level, and as a result, the Company
modified the specific performance condition wherein the target ROI shall be at least
20% (i.e.,a higher ROI requirement), At the same time, because of the modification,
the share options’ fair value decreased from P11/option to P6/option. For 2024 and
2025, actual ROI level were 16% and 17%. Employees initially granted with 4,000
share options resigned during 2025,
In this scenario, despite the modification, the changes shall be ignored since the
modification is not beneficial to the employees (ie. tightening of specific
performance condition) and that there is a decrease in the fair value of the share
options. As a result, the following amounts of compensation expense shall still be
recognized over the vesting period (i.e, it is as if there is no modification):
613
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
Again, the decrease in the fair value of the share options shall be ignored.
CANCELLATION AND SETTLEMENT OF SHARE-BASED PAYMENT
If the cancellation (other than those arising from the forfeiture of share options due
to the failure to meet the vesting conditions) or settlement happened during the
vesting period, they are accounted for as an acceleration of vesting. As a result,
the entity shall recognize immediately the amounts that otherwise would have
been recognized for the services received for the remainder of the vesting period.
Any payment made to employees shall be considered as a direct deduction from
equity (i.e., no effect in profit or loss).
However, if the amount of payment > fair value of equity instruments measured
at the repurchase date, the difference shall be recognized as additional expense in
profit or loss. In other words, the carrying amount of the share premium -.share
options as of the repurchase date is not relevant in determining the amount of
additional expense to be recognized.
Illustration 11. At the beginning of 2023, BARCELONA Company granted 50,000
share options with fair value of P14/option to its chief executive officer (CEO). To
be entitled to the share options, the CEO shall stay with the Company for the next
five years.
However, due to the CEO’s old age, the Company decided to just cancel and settle
the share options during 2025. The amount of compensation expense to be
recognized during 2025 due to the acceleration of the vesting is computed as
follows:
Share premium-share Comp. exp
Fair No.of optionsendingbalance during the
Year Value options (cum, comp. exp.) year
2023 P14 50,000 P140K [(P14x50K)x1/5] 140,000 (P140K - Po)
2024 14 50,000 280K [(P14x 50K) x 2/5] 140,000 (P280K - P140k)
Total compensation expense recognizedsofar P280,000
Less: Total comp. exp. to be recognized over vesting period 700,000 (P14x50K)x 5/5
Total compensation expense to be recognized during 2025 P420,000
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
After this entry, the share premium - share options will havea balance of P700,000.
Required: Under each of the following independent scenarios, determine the
journal entry to record the settlement of the share options:
1. The amount paid is P650,000, equal to the share options’ FV on that date.
2. The amount paid is P720,000, equal to the share options’ FV on that date.
3. The amount paid is P800,000, but share options’ FV on that date is only
P740,000.
Scenario 1
The entry to record the settlement is as follows:
Share premium - share options 700,000
Cash 650,000
Share premium - others (squeeze) 50,000
Since the amount of payment is equal to the share options’ fair value on that date,
the supposed “gain” of P50,000 is recognized directly in equity.
Scenario 2
The entry to record the settlement is as follows:
Share premium - share options 700,000
Retained earnings 20,000
Cash 720,000
Since the amount of payment is equal to the share options’ fair value on that date,
the supposed “loss” of P20,000 is recognized directly in equity. This is regardless of
the carrying amount of the share premium - share options. As long as the
settlement amount is equal to the share options’ fair value measured on the
repurchase date, no amount shall be recognized in profit or loss.
Scenario 3
The entry to record the settlement is as follows:
Share premium - share options 700,000
Compensation expense 60,000
Retained earnings 40,000
Cash 800,000
615
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
Settlement Price
P800,000 said
Compensation expense of P60,000
(P800,000 - P740,000)
FV of share options
P740,000
Charge to retained earnings of P40,000
(P740,000 - P700,000)
Carrying amount of eatete
share premium
P700,000
Since the settlement price is higher than the fair value of share options, an
additional amount of compensation expense shall be recognized in profit or loss.
CHAPTER SUMMARY
1. Share-based payments are classified as equity-settled and those that are liability-
settled.
Z Equity-settled share-based payments involve the transfer of equity securities (e.g.,
shares of stock, share options) to counterparties (e.g., suppliers, employees).
3: Employee services are measured by reference to the fair value of equity securities
recognized as of the grant date.
Employee compensation expense is determined using the following formula:
Compensation Expense = Value x Number x Period
If there are no vesting conditions/periods (i.e., the employees will be immediately
entitled to the securities), the grant date fair value of the securities shall be wholly
recognized during the period these securities were granted.
If there are vesting conditions, the grant date fair value of the securities shall be
recognized over the duration of the vesting period.
Vesting conditions can be classified as service condition (being employed over a
certain period of time) or performance condition (can be market or nonmarket
condition).
Changes in the estimate of inputs to the computation shall be accounted for
prospectively (i.e., recorded prior period amounts shall not be restated).
In case the fair value of share options cannot be reliably measured, the intrinsic
value method shall be applied. Intrinsic value = fair value of the covered shares -
option exercise price.
10. Modification of share-based payment shall be recognized only when it increases the
fair value of the share options or otherwise advantageous to employees. The amount
of expenses based on the original terms shall still continue to be recognized in
addition to the accounting for the modified terms.
11.Settlement of share-based payment shall be recognized as an acceleration of vesting.
616
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
True or False
1s Services provided by non-employees are initially measured at the fair value of such
services, if reliably determinable.
Z. Services provided by employees are initially measured by reference to the fair value
of the equity instruments.
3. The journal entry to record the recognition of compensation expense from share-
based payments will have a net decreasing effect to the shareholders’ equity.
Ifa share-based compensation to employees has no vesting conditions, the amount
of expense shall be fully recognized during the period of grant.
If a share-based compensation to employees has vesting conditions and the fair
value of equity securities is reliably determinable, the amount of expense shall be
recognized over both the vesting and exercise periods.
Market vesting conditions include the attainment of specified amount of net
income.
Performance conditions include both a service condition component and specific
target/s component.
The exercise of share options will increase the shareholders’ equity equal to the
amounts received plus the fair value of the share options on that date.
3. Changes in the estimate of compensation expense shall be recorded using catch up
adjustments.
10. There is an intrinsic value if the option exercise price is higher than the fair value
of the covered shares.
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
618
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
10. The following statements regarding intrinsic value method are correct, except
a. There is an intrinsic value if the fair value of the share covered by the share
option is lower than the exercise price of the share option.
b. This method is applied whenever the fair value of the employee share option
cannot be measured reliably.
c. This method considers the changes in the share option’s intrinsic value at the
end of each year.
d. Compensation expense may be recognized during the exercise period.
11. Which of the following modifications does not have accounting consequences?
a. Shortening of the vesting period
b. Decreasing the exercise price
c. Decreasing the number of share options
d. Decreasing the revenue target
Straight Problems
1. On January 1, 2023, PAULIE Company granted a total of 40,000 share options to its
employees giving them the right to purchase 40,000 of the Company’s P20 par value
ordinary shares for P30 per share. As of the same date, these share options have fair
value of P7.20, while the covered shares have fair value of P40 per share. These share
options are exercisable for two years after the vesting date. The Company expects
that none of the employees will leave before the vesting date.
Required: Under each of the following independent scenarios, determine the annual
amount of compensation expense to be recognized each year:
1. The share options vest immediately.
2. The share options vest on December 31, 2024.
3. The share options vest on December 31, 2025.
4. The share options vest on December 31, 2026.
2. At the beginning of the year 2023, GRACIE Company granted 800 share options to
each of its 240 employees. As of the same date, the share options had fair value of
P9.60 per share. Each option can give the holder the right to buy one of the
Company’s P40 par value ordinary shares at P55/share. The Company expects that
only 220 of these employees will remain employ in the Company on December 31,
2025 vesting date.
619
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
From 2023 to 2025, the following fair value data are relevant:
Fair values 12/31/23 12/31/24 12/31/25
Share options P10.50 P9.00 P11.20
Ordinary shares 56.00 53.00 57.00
On December 31, 2025, there were only 210 employees remained in the Company’s
employ. In addition, 150 employees have exercised their share options on December
31, 2026, while the remaining employees exercised their share options on December
31, 2027.
Required. From the given information, determine the following:
a. Compensation expense from 2023 to 2027.
b. Carrying amount of the share premium - share options every December 31 of
2023 to 2027.
3. On January 1, 2023, LARRY Company granted 600 share options to each of its 800
employees. On the same date, the share options had fair value of P8 per share. Each
share option gives the right to employee to purchase one of the Company’s P20 par
value ordinary shares for P30 per share. In addition, to become fully entitled to the
share options, the employees shall remain in the Company's employ for the next four
years.
During 2023, 20 employees have left, while 45 more are expected to leave before the
vesting date. During 2024, 15 employees have left, while 32 more are expected to
leave before the vesting date.
During 2025, 12 employees have left, while 25 more are expected to leave in 2026.
During 2026, 22 employees have actually left. On December 31, 2027, 500
employees have exercised their share options, while the remaining employees have
exercised their share options on December 31, 2028.
Required. From the given information, determine the following:
a. Compensation expense from 2023 to 2027.
b. Carrying amount of the share premium - share options every December 31 of
2023 to 2027.
4. At the beginning of the year 2023, FLASH Company granted a total of 300,000 share
options to its marketing department employees in the condition that the department
shall bring in total sales of P100 million for the next four years. However, they will
be immediately entitled to these share options if the department was able to reach
the target sooner than after four years,
On the grant date, the share options had fair value of P6.60 per share. The Company
expects that only 90% of the share options will vest due to the employee turnover
during the vesting period.
620
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
During the year 2023 and 2024, the Company expected that it will be able to reach
the sales target only at the end of the four-year vesting period. However, during
2025, the department was able to strike a deal with a new major customer, thus
reaching the sales target during the year. Only 93% of the share options have vested
as of the vesting date.
Required: From the given information, determine the following:
a. Compensation expense from 2023 to 2025.
b. Carrying amount of the share premium - share options every December 31 of
2023 to 2025. ;
During 2025, the Company generated an ROI of just 13.00% but expects that it can
only generate an ROI of 12.00% in 2026.
During 2026, the Company generated an ROI of 15%. Only 11 executives remained
employed as of the end of 2026.
Required: From the given information, determine the following:
a. Compensation expense from 2023 to 2026.
b. Carrying amount of the share premium - share options every December 31 of
2023 to 2026.
6. At the beginning of the year 2023, ANGIE Company granted 240 share options to
each of its 400 employees. Each share option entitles the holder to purchase one of
the Company’s P10 par value shares for P25 per share. To become fully entitled to
the share options, the employees shall stay with the Company for the next three
years.
621
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
As of the grant date, the Company was not able to reliably measure the fair value of
its share options. However, the Company’s shares had the following fair values:
Date Fair Values
January 1, 2023 P34
December 31, 2023 35
December 31, 2024 33
December 31, 2025 36
December 31, 2026 37
The Company expects that only 350 employees will stay with the Company until the
vesting date. Fast forward to the vesting date, there only 340 employees remaining
with the Company. On December 31, 2026, 200 employees have exercised their
share options.
7. On January 1, 2023, COOKIE Company granted 360 share options to its 500
employees. Each of these options will allow the holder to acquire one of the
Company’s P50 par value shares for P70 per share. As a condition for the full
entitlement, the employees shall be employed with the Company for the next three
years.
However, the Company was not able to reliably measure the fair value of the share
options. On the other hand, the covered shares had the following fair values:
Date Fair Values
January 1, 2023 P86
December 31, 2023 84
December 31, 2024 87
December 31, 2025 85
December 31, 2026 88
December 31, 2027 89
During 2023, 16 employees left the Company, while a further 35 employees are
expected to leave during the rest of the vesting period.
During 2024, 20 employees left the Company, while a further 18 employees are
expected to leave in 2025.
During 2025, 12 employees left the Company. On December 31, 2026 and 2027, 200
employees and 150 employees, respectively, have exercised their share options.
622
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
9. On January 1, 2023, ASTRO Company granted a total of 120,000 share options to its
employees. Each of these options has a fair value of P9 per option. To become fully
entitled to these options, the employees shall render a three-year service period and
reach an average net income of P40 million per year during the same period. The
Company expects that only 95% of these options will vest.
On December 31, 2024, the Company decided to increase the required average net
income to P60 million per year. This resulted to the decrease in the fair value of the
share option to P3 per option. Due to this requirement, the Company changed its
estimate that only 90% of the share options will vest on the vesting date.
Required: Determine the amounts of the compensation expense to be recognized
from 2023 to 2025.
10.At the beginning of 2023, ANNIE Company granted a total of 300,000 share options
for the purchase of the Company's P30 par value ordinary shares for P50/share.
These shares will be coming from the unapproved application of the Company to
increase its authorized share capital. The Company is very positive that the approval
of the relevant regulatory body will be obtained for the increase in capitalization. As
of the grant date, the ordinary shares and the share options had fair values of
P70/share and P12/option, respectively, To be entitled to the share options, the
grantees should still be employed in the Company by December 31, 2026.
For the years 2023 and 2024, there were no resignations and there will be no
resignations expected to happen during the remainder of the vesting period.
623
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule © camscanner
CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
However, during January 2025, the regulatory body rejected the application to
increase the Company's authorized share capital. As a result, the Company decided
to terminate the share option program and will just make settlement payments to
affected employees. There were no changes in the fair value of share options from
2023 to 2025.
Required: Under each of the following independent scenarios, determine the journal
entry to record the cancellation of share options and settlement payments to
employees:
1. The settlement payment amounted to P3,600,000, equal to options’ fair value.
2. The settlement payment amounted to P3,800,000, equal to options’ fair value.
3. The settlement payment amounted to P3,000,000, equal to options’ fair value.
11. Using the same information as in ANNIE Company, except that the share options had
P14/option fair value on settlement date.
Required: From the revised information, determine the journal entry to record the
cancellation of share options and settlement payments to employees:
1. The settlement payment amounted to P3,800,000.
2. The settlement payment amounted to P4,500,000.
From the given information, determine the amount of compensation expense for
the year 2023
a. P140,000 c. P360,000
b. P280,000 d. P420,000
2. At the beginning of the year 2023, BINGO Company granted 50,000 shares to its
employees. Each share had a fair value of P24 on the grant date. To become fully
entitled to the shares, the employees are required to render four-year service to
the Company. The Company expects that only 95% of these shares will ultimately
vest. These shares had the following fair values over the vesting period:
Date Fair Values
December 31, 2023 P20
December 31, 2024 22
December 31, 2025 25
December 31, 2026 23
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16 - Equity-Settled Share-Based Payment
During 2023, 21 employees left the Company and there are additional 36
employees that are expected to leave during the remainder of the vesting period.
During 2024, 18 employees left the Company and that there are additional 12
employees expected to leave during the remainder of the vesting period. For the
year 2025, 15 employees left the Company.
After vesting on December 31, 2025, the share options are exercisable up until
December 31, 2027 only. For the years 2026 and 2027, respectively, there were
220 employees and 180 employees who exercised their share options.
4. DISCO Company wants to reward the business decisions of the 30 members of the
senior management that will bring in more profits by granting them share options,
subject to qualifying conditions on January 1, 2023, The first condition for
entitlement is that the member should not resign from the Company for the next
three years. The second condition is that the Company should generate at least
12% average return on investment (ROI) during the next three years. In case the
625
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
average ROI is above 12%, the following table shows the number of share options
to be given to each senior management member:
The Company expects that during the entire vesting period, there will be 5
members of the senior management that will resign and will forfeit their share
options. The fair value of share options on the grant date amounted to P18 per
option.
For the year 2023, the Company reported ROI of 14% and expects to reach the
same level for the rest of the vesting period. One member of the senior
management left the Company. The estimate for the total number of 5 resignations
during the entire three-year period is still relevant.
For the year 2024, the Company reported ROI of 9% but expects to reach 15% ROI
in 2025. One member of the senior management left the Company during the year.
The estimate for the total number of 5 resignations during the entire three-year
period still holds true.
For the year 2025, the Company reported ROI of 21%. Two members of the senior
management left the Company during the year.
626
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
For the year 2023, 10 employees left the Company and further 24 employees are
expected to leave during the remainder of the vesting period. Fair value of the
ordinary shares as of December 31, 2023 amounted to P27/share.
For the year 2024, 14 employees left the Company and further 10 employees are
expected to leave during the remainder of the vesting period. Fair value of the
ordinary shares as of December 31, 2024 amounted to P30/share.
For the year 2025, 12 employees left the Company. Fair value of the ordinary
shares as of December 31, 2025 amounted to P28/share. The vested options are
exercisable for the next three years.
The vested shares were exercised in the following manner: 80,000 on December
31, 2026 and 40,000 on December 31, 2027. The shares had fair values of
P29/share and P32/share as of December 31, 2026 and 2027, respectively.
Compensation expense for the year 2023 shall be
a. P272,400 c. P292,400
b. P288,400 d. P302,400
Share premium - share options balance as of December 31, 2024 shall be
a. P756,600 c. P804,000
b. P780,400 d. P824,000
Compensation expense for the year 2025 shall be
a. P155,200 c. P198,800
b. P175,200 , d.P222,600
Compensation expense for the year 2026 shall be
a. PO c. P122,400
b. P88,600 d. P235,600
Share premium - share options balance as of December 31, 2026 shall be
a. P177,500 c. P255,500
b. P189,400 d. P381,600
Compensation expense for the year 2027 shall be
a. P118,000 c. P212,800
b. P127,200 . 4d,P342,000
6. On January 1, 2023, FABIAN Company granted 12,000 share options to each of the
Company’s ten directors for the purchase of the Company's P30 par value ordinary
shares for P50/share. As of that date, the ordinary shares had fair value of
P60/share and the share options have fair value of P8/option. To become entitled
to the share options, the directors should be employed in the Company for the next
four years (i.e., until December 31, 2026).
For the years 2023 and 2024, the Company expects that none of the directors will
resign before the end of the vesting period, However, for the year 2024, the
627
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16 — Equity-Settled Share-Based Payment
ordinary shares’ fair value plummeted to P35/share and expected to stay around
that amount for the foreseeable future. As a result, on December 31, 2024, the
Company reduced the exercise price of the options from P50/share down to
P30/share. As of the same date, the share options had fair value of P3/share right
before modification but increased to P9/share right after the modification.
Because of the revision, the directors should stay in the Company for the next three
years to become entitled to the share options (i.e. December 31, 2027). There were
no resignations nor expected resignations during the modified vesting period.
Compensation expense for the year 2024 shall be
a. P240,000 c. P360,000
b. P260,000 d. P420,000
Compensation expense for the year 2025 shall be
a. P240,000 c. P480,000
b. P400,000 d. P520,000
Share premium - share options as of December 31, 2025 shall be
a. P720,000 c. P1,070,000
b. P960,000 d, P1,360,000
628
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
CHAPTER 16A
CASH-SETTLED SHARE-BASED PAYMENTS
Chapter Overview and Objectives
629
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
The following general model in computing for the compensation expense in equity-
settled share-based payment is also applicable:
Compensation Expense = Value x Number x Period
The difference is that the “value” component in the cash-settled share-based
payment reflects the changes in the fair value of the instruments during both
: ; kona
For example, an entity granted 10,000 SARs with P100/share predetermined share
price amount. If on the settlement date, the shares have a market value of
P115/share, the entity shall pay a total of P150,000 /(P115 - P100) x 10,000]. The
share price is normally used since this is reflective of the financial performance of
an entity which is greatly influenced by the actions and decisions of its employees.
In measuring the amount of compensation expense to be recognized, the following
specific guidelines are relevant:
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
The amounts of accrued compensation and compensation expense for each year
during exercise period are computed as follows:
Debit (Credit)
Year Components of Comp. Exp, to Comp. Exp.
Ending accrued liability, 12/31/26 P160,000 (20KxP&)
Add: Actual amounts paid to employees 90,000 [10K x (P59 - PS0))
2026 180,000) 12/31/25 balance
Less: Beginning accrued liability
Total debit to comp. exp. for 2026 P70,000
631
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
On December 31, 2023, the entry to record the compensation expense for the year:
Compensation expense 50,000
Accrued compensation 50,000
On December 31, 2024, the entry to record the compensation expense for the year:
Compensation expense 90,000
Accrued compensation 90,000
On December 31, 2025, the entry to record the compensation expense for the year:
Compensation expense 40,000
Accrued compensation 40,000
On December 31, 2026, the entry to record the compensation expense for the year
and the payment to exercising employees:
Compensation expense 70,000
Accrued compensation 70,000
Accrued compensation 90,000
Cash . 90,000
On December 31, 2027, the entry to record the compensation expense for the year
and the payment to exercising employees:
Accrued compensation 40,000
Compensation expense 40,000
Accrued compensation 48,000
Cash 48,000
On December 31, 2028, the entry to record the compensation expense for the year
and the payment to exercising employees:
Compensation expense 48,000
Accrued compensation 48,000
Accrued compensation 120,000
Cash 120,000
632
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
The events during the exercise period affect the accrued compensation account in
the following manner:
Accrued
compensation
Payments to employees, 2026 | P90,000 | P180,000 | 1/1/26 Balance
70,000 | Compensation expense, 2026
Compensation expense, 2027 | P40,000 | P160,000 | 12/31/26 or 1/1/27 Balance
Payments to employees, 2027 48,000
Payments to employees, 2028 | P120,000 | P72,000 | 12/31/27 or 1/1/28 Balance
48,000 | Compensation expense, 2028
p-
Relevant data to compute the compensation expense per year are the following:
No. of No. of
FVof FVof Exercised Unexercised
Date SARs _ Shares SARs SARs
12/31/23 P12 P45
12/31/24 10 41
12/31/25 14 46
12/31/26 15 48
12/31/27 20 52 60,000 32,000
12/31/28 - 51 32,000 -
As of December 31, 2023 and 2024, the Company expects that only 80,000 SARs
will vest. This estimate was changed on December 31, 2025 when 90,000 SARs are
expected to vest, On December 31, 2026, 92,000 SARs ultimately vested.
The amounts of accrued compensation and compensation expense for each year
during vesting period are computed as follows:
633
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
The amounts of accrued compensation and compensation expense for each year
during the exercise period are computed as follows:
Debit (Credit)
Year Components of Comp. Exp. to Comp. Exp.
Ending accrued liability, 12/31/27 P640,000 (32Kx P20)
Add: Actual amounts paid to employees 1,320,000 [60K x (P52 - P30)]
2027 Less: Beginning accrued liability (1,380,000) 12/31/26 balance
Total debit comp. exp. for 2027 P580,000
Ending accrued liability, 12/31/28 p-
634
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
Received or Will
Be Received Split accounting procedures
Goods and Since there is a rebuttable presumption that the fair values of
services in general | the goods or services received are reliably determinable, the
(excluding following split accounting is relevant:
a FV of goods or services XX
Less: FV of liability component XX
Amount attributed to equity component XX
Services from Since the fair value of employee services cannot be reliably
employees estimated, the following split accounting is relevant:
FV of share alternative XX
Less: FV of liability component XX
Amount attributed to equity component XX
After determining the amounts of the liability and equity components, each
component shall be accounted for separately. The subsequent accounting
procedures during the vesting and exercise periods are the following: ©
Liability Component Equity Component
Accounted for using the concepts in Accounted for using the concepts in
cash-settled share-based payments. equity-settled share-based payments.
635
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
As of December 31, 2023, the entry to recognize the change in the fair value of the
liability is as follows:
Interest expense [100K - (P41 - P38)] 300,000
Note payable, net 300,000
As of December 31, 2024, the entry to recognize the change in the fair value of the
liability is as follows:
Interest expense [100K - (P43 - P41)] 200,000
Note payable, net 200,000
After this entry the carrying amount of the note payable (i.e., liability component)
is now P4,300,000. It should be noted that, unlike the liability component, the
amount initially attributed to the equity component is not changed until the
settlement date.
If, on the settlement date, the counterparty chose the cash alternative, it is
entitled to receive P4,300,000 (100,000 x P43). The following journal entries are
relevant in the books of NAVAL Company:
636
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
If, on the settlement date, the counterparty chose the share alternative, the
following journal entry is relevant in the books of NAVAL Company:
Note payable, net 4,300,000
Share premium - share alternative 200,000
Share capital (100K x P20) 2,000,000
Share premium - issuance (squeeze) 2,500,000
637
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
On December 31, 2024, the journal entry to recognize the compensation expense:
Compensation expense 112,000
Accrued compensation liability 96,000
Share premium - share alternative 16,000
On December 31, 2025, the journal entry to recognize the compensation expense:
Compensation expense 122,000
Accrued compensation liability 106,000
Share premium - share alternative 16,000
After summarizing these entries, the share premium will have a balance of P48,000
(P16,000 x 3 years) while the liability will have a balance of P288,000 (P86,000 +
P96,000 + P106,000).
If the chief accountant chose the cash alternative on settlement date, the following
journal entries shall be made:
Accrued compensation liability 288,000
Cash (3,000 x P96) 288,000
Share premium - share alternative 48,000
Share premium - others 48,000
If, on the settlement date, the counterparty chose the share alternative, the
following journal entry is relevant:
638
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
639
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
Scenario 1
On the date of modification, two years of the vesting period has already elapsed
(01/01/23 - 12/31/24). In connection with this, the carrying amount of the liability
right before the modification is computed as:
FV of No.of Accrued liability balance as of
Date SARs SARs December 31, 2024
12/31/24 P14 40,000 P224,000 [(P14 x 40K) x 2/5]
The compensation expense shall now be based on the P14 fair value as of the
modification date and shall not reflect the fair value changes moving forward.
Scenario 2
The same carrying amount of liability (i-e., P224,000) as computed in Scenario 1 is
still relevant in this case. However, the amount to be recognized in equity on the
modification date is computed as follows:
FV of No. of Share premium to be
Date Options Options recognized on 12/31/24
12/31/24 P16 =_ 40,000 P256,000 [(P16x 40K) x 2/5]
Since the amount to be recognized in equity is higher than the carrying amount of
the liability to be recognized, a loss on modification shall be recognized as follows:
Accrued compensation liability 224,000
Loss on modification - P/L 32,000
Share premium - share options 256,000
The compensation expense shall now be based on the P16 fair value as of the
modification date and shall not reflect the fair value changes moving forward.
Scenario 3
The same carrying amount of liability (i.e., P224,000) as computed in Scenario 1 is
still relevant in this case. However, the amount to be recognized in equity on the
modification date is computed as follows;
640
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
cfcashs
based payment
ofllabitionlityondate , __Blapsed
etted share- = FVmodifica vesting period
Total vesting period
b. The amount of the recognized liability shall be deducted from the balance of the
entity’s equity determined using the concepts in equity-settled share-based
payment. No gain or loss shall be immediately recorded (i.e., all differences are
recognized directly in equity).
c. During the subsequent periods, the equity and liability components shall be
accounted for separately using the concepts of equity-settled share-based
payments (i.e., changes in fair value are not considered) and of cash-settled
share-based payments (i.e., changes in fair value are considered), respectively.
d. The amount of total compensation expense over the vesting period is based on
the grant date fair value of the equity component, adjusted by the
remeasurement of the liability component (i.e., equity component shall not
be remeasured).
Illustration 6. At the beginning of 2023, MONICA Company granted 60,000 P30 par
value shares to its employees. To be entitled to the shares, the employees shall
remain employed in the Company for the next four years. On the grant date, these
shares have fair value of P40/share,
On December 31, 2025, when shares have fair value of P35/share, the Company
added a cash alternative wherein the employees may choose to receive in cash the
value of the shares on vesting date. On December 31, 2026, all of the shares vested.
Fair value of the shares on the same date amounted to P38/share.
641
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
Right before the modification, on December 31, 2025, there were already three
years that elapsed from the four-year vesting period (from 2023 to 2025). The balance
of the share premium as of this date is computed as (based on the grant date fair
value):
FV of No. of Share premium
Date Shares Options balance as of 12/31/25
12/31/25 P40 60,000 P1,800,000 /(P40 x 60K) x 3/4]
The amount of liability to be recognized on modification date shall be based on the
fair value of the shares on that date (i.e., P35/share) adjusted by the portion of the
vesting period that has elapsed (i.e., three years):
FV of No.of Accrued compensation to be
Date Shares Options recognized on 12/31/25
12/31/25 P38 = =©60,000 = P1,575,000 /(P35 x 60K)
x 3/4]
The evolution of the equity component and liability component together with the
amount of compensation expense is shown as follows:
Total Equity Liability
compensation component component
Particulars ' expense balance balance
12/31/23 [(P40x 60K)/4] P600,000 P600,000
12/31/24 [(P40x 60K)/4] 600,000 600,000
12/31/25 [(P40x 60K)/4] 600,000 600,000
12/31/25 modification (1,575,000) 1,575,000
12/31/26 expense based on
grant date fair value (Note A) 600,000 75,000 525,000
12/31/26 remeasurement of
liability [(60K x P38) -
(P1,575K + P525K)] 180,000 180,000
Totals P2,580,000 P300,000 P2,280,000
Note A: The P600,000 supposed compensation expense based on unmodified terms shall be
allocated to liability component using the ratio of its fair value on the date of modification (i.e.,
P35) relative to the share’s fair value on grant date (i.e., P40), The P525,000 amountis computed
as P600,000 x (P35/P40). The remainder is allocated to the equity component.
The readers should take note that the remeasurement of the liability.component
balance is made to determine the additional expense to be recognized so that its
ending balance is equal to its fair value as of the reporting date (in this case,
P2,280,000 = P38 x 60,000). Total expense for 2026 is P780,000 (P600K + P180K).
642
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
Owns |
In this case, XYZ Company is considered as the “receiving entity” since it receives the
services rendered by its employees. On the other hand, ABC Company is considered as
the “settling entity” since it will ultimately pay the share-based benefit to the
employees of XYZ Company.
The readers should take note that parent entities are not always considered as the
settling entity, and subsidiaries are not always considered as receiving entity as
their roles can be reversed, depending on the circumstances.
CLASSIFICATION OF GROUP SHARE-BASED PAYMENT TRANSACTIONS
Classification of the share-based payment in the perspective of the receiving entity
and of the settling entity is important since accounting procedures will primarily
depend on their classification:
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
The readers should take note that the existence of repayment or reimbursement
agreement (also known as “recharge”) between the receiving entity and the settling
entity, belonging to the same group will not affect the classification of the share-
based payment.
Illustration 8. DEF Company, a parent entity, awarded a share-based
compensation to the employees of ZZZ Company, one of its subsidiaries. ZZZ
Company has no obligation to settle this share-based payment transaction.
644
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule oJ CamScanner
CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
The readers should take note that the classification in the settling entity's perspective
is not necessarily the same as in the receiving entity's perspective.
ACCOUNTING FOR GROUP SHARE-BASED PAYMENT TRANSACTIONS
The receiving entity and settling entity shall account for the share-based payment
transactions based on the relevant classification. If the transaction is classified as
equity-settled, accounting procedures in Chapter 16 shall be applied. On the other
hand, if the transaction is classified as cash-settled, accounting procedures in this
chapter shall be applied.
The following additional accounting procedures are specific to group share-based
payment transactions (assuming the receiving entity is a subsidiary and settling
entity is the parent entity):
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cS CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
CHAPTER SUMMARY
1. Cash-settled share-based payments involve the transfer of cash or other noncash
assets to counterparties (e.g., suppliers, employees).
2. Compensation expense from cash settled share-based payment = Value x Number x
Period.
3. Cash-settled share-based payments result to the recognition of liability, resulting to
net increase in the entity’s liability and net decrease in the entity’s equity.
4. Unlike in the equity-settled share-based’ payment, cash-settled share-based
payments recognize the changes in the fair value of the liability subsequent to grant
date.
5. Changes in the estimate and changes in the fair value of the liability are accounted
prospectively through catch-up amounts during the current period.
6. Share-based payments with equity and cash alternatives are accounted using the
concepts of compound financial instruments if the choice of the alternative is on the
hands of the counterparty.
7. Ifthe counterparty chose the cash alternative, the carrying amount of the liability
shall be settled while the balance in the share premium - equity alternative is
transferred to other equity account.
8. If the counterparty chose the share alternative, the total issue price is equal to the
total of carrying amount of the liability and the share premium - share alternative.
Any excess issue price is credited to share premium - issuance. No gain or loss shall
be recognized.
9. Modification of share-based payment which resulted to change in the classification
of the transaction shall be accounted prospectively.
10.In a share-based payment transaction among group entities, the entity receiving the
services (i.e., receiving entity) is not the entity who will settle the transaction (i.e.,
settling entity).
11.Usually, the receiving entity is a subsidiary while the settling entity is the parent
entity.
12.The share-based payment among group entities shall be classified as equity-settled
or cash-settled in each of the entity’s perspectives. The existence of reimbursement
agreements is not relevant in the classification.
13.In the books of the receiving entity that is a subsidiary, the receipt of services is
recorded as expense and corresponding increase in equity contribution from parent.
14.In the books of the settling entity that is a parent, the recognition of share-based
payment shall be recorded as an addition to the investment in subsidiary account.
15.Any reimbursement shall be recorded as a direct deduction from receiving entity’s
equity and as a deduction from the investment in subsidiary account in settling
entity’s books.
647
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
True or False
i Cash-settled share-based payments cover the transfer of equity instruments issued
by other entities.
Z. Cash-settled share-based payments shall be updated with the changes in its fair
value during the vesting period and the exercise period.
3. Similar to equity-settled share-based payments, cash-settled share-based
payments will have no effect in the entity’s equity.
Ultimately, the total amount of compensation expense from cash-settled share-
based payment is equal to the grant date fair value of the liability.
Share appreciation rights entitle the employees to an amount equal to the increase
in the share price from the grant date until the settlement date.
An entity shall never record a credit to compensation expense arising from a cash-
settled share-based payment.
Changes in the estimate from cash-settled share-based payments shall be
accounted prospectively.
Share-based payments, with equity-settled and cash-settled alternatives and the
choice belongs to the entity, shall be accounted as compound financial instruments.
If the counterparty has chosen the share alternative, gain or loss shall be recognized
equal to the difference between the fair value of the shares and the carrying amount
of the liability.
10. In a share-based payment transaction among group entities, the entity that is
receiving the employee services is different from the entity that will settle the
share-based payment.
11. In settling entity’s records, the share-based payment shall be classified as equity-
settled if the equity securities of other entities will be used in settlement.
iz. In receiving entity’s records, the share-based payment shall be classified as cash-
settled if it has to reimburse the settling entity.
Multiple Choice - Theories
i; The following concepts are correct under cash-settled share-based payments, except
a. These share-based payments increase the entity’s total liabilities.
b. These share-based payments decrease the entity’s total equity.
c. Compensation expense is limited to the grant date fair value of the related
securities. ,
d. None of the above
Changes in the fair value of cash-settled share-based payments shall
a. be recognized prospectively by reflecting the amounts of adjustments in the
compensation expense reported during the current period.
b. be recognized retrospectively by adjusting the amounts reported during the
prior periods.
c. not be recognized at all.
d. either a orc, whichever will result to a higher amount of compensation expense
during the current period.
648
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule cs CamScanner
CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
3. Inshare appreciation rights (SARs) the amount of compensation expense during the
vesting period shall be based on the
a. SAR’s fair value
b. difference between the share’s current fair value and the predetermined share
price
c. aorb, whichever is higher
d. aorb, whichever is lower
4, Changes in the estimate of the number of SARs that will vest shall be accounted
a. retrospectively
b. retroactively
c. proactively
d. prospectively
5. Which of the following share-based payment alternatives are accounted as
compound financial instruments?
a. those where the counterparty has the choice between the alternatives
b. those where the entity has the choice between the alternatives
c. bothaandb
d. neitheranorb
6. If the relevant party has chosen the cash alternative, which of the following
statements is/are incorrect?
a. Thecarrying amount of the liability shall be derecognized.
. b. The carrying amount of the share premium - share alternative shall be
recognized in profit or loss.
c. Bothaandb
d. Neitheranorb
7. If the relevant party has chosen the equity alternative, which of the following
statements is/are incorrect?
a. The total issue price for the shares shall be equal only to the carrying amount of
the liability.
b. The difference between the total issue price and the par value of the issued
shares shall be credit to retained earnings.
c. Bothaandb
d. Neitheranorb
8. In ashare-based compensation among group entities, the following statements are
true, except
The entity receiving the services will also settle the share-based compensation.
oP
649
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
9. The following are true regarding the classification of the share-based payment, as
equity-settled or cash-settled, in the perspectives of the entities involved, except
a. Inthe settling entity’s perspective, the share-based payment shall be classified
as equity-settled if it will settle the transaction using its own equity securities,
b. In the settling entity's perspective, the share-based payment shall be classified
as cash-settled if it will settle the transaction in cash by reference to its own
equity securities.
c. In the receiving entity’s perspective, the share-based payment shall not be
automatically classified as cash-settled if it has an obligation to repay the
settling entity.
d. The classification in the perspective of one of the entities, shall be the same as
the classification the perspective of the other entity.
10.Accounting for share-based payments among group entities are as follows, except
a. The settlement of the share-based payment is not recorded in the receiving
entity’s books.
b. Inreceiving entity’s books, the credit shall be made to other income.
c. The compensation expense is recognized in the books of receiving entity, but
not in settling entity’s books.
d. Insettling entity’s books, the recognition of share-based payment shall increase
the carrying amount of investment in receiving entity.
Straight Problems
1. On January 1, 2023, CHOWDER Company granted a share-based payment plan
where it will pay cash to its employees by reference to the Company’s 60,000
ordinary shares. The settlement date is on December 31, 2025. The Company’s
shares had fair value per share as follows:
Jan.1,2023 Dec.31,2023 Dec.31,2024 Dec.31,2025
P60 P68 P65 P69
The effects of the time value of money are deemed immaterial. All of the benefits
have vested on vesting date.
Required: Under each of the following independent scenarios, determine the
amounts of compensation expense from 2023 to 2025:
1. The benefit vested immediately.
2. The benefit will vest on December 31, 2024
3. The benefit will vest on December 31, 2025
2. At the beginning of the year 2023, IVORY Company granted an employee share-
based payment wherein it will pay in cash the equivalent of 90,000 of its ordinary
shares on December 31, 2025. To become entitled to the cash payment, the
employees shall still be employed with the Company until the vesting date. In
connection with this transaction, the following data are relevant:
650
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
All throughout the vesting period, the Company expects that only 90,000 of the SARs
will ultimately vest. Fast forward to December 31, 2026, there were 92,000 SARs
vested, where 50,000 were exercised on December 31, 2027, while the remaining
SARs were exercised on December 31, 2028
Required: From the given information, determine the following:
a. Compensation expense from 2023 to 2028.
b. Balance of accrued liability every December 31 from 2023 to 2028.
4. SNOWSTORM Company granted 600 SARs to each of its 500 employees. For each
right, the Company will pay in cash the amount of increase in the share’s fair value
from the predetermined amount of P80/share. To be entitled to this benefit, the
employees shall still be employed with the Company until December 31, 2025. The
employees are given until December 31, 2028 to exercise these rights.
For the year 2023, 15 employees have left and 40 more are expected to leave during
the vesting period. As of December 31, 2023, the SARs and the shares had fair values
of P8/right and P90/share, respectively.
For the year 2024, another 20 employees have left and 25 more are expected to leave
during the rest of the vesting period. As of December 31, 2024, the SARs and the
shares had fair values of P14/right and P95/share, respectively.
651
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
For the year 2025, only 18 employees have actually left. As of December 31, 2025,
the SARs and the shares had fair values of P12/right and P93/share, respectively,
On the other hand, the following data are relevant during the exercise period:
Fair Value ‘Fair Value No. of Employees
Date of SARs ofShares Exercising the SARs
December 31, 2026 P14 P96 160
December 31, 2027 11 94 150
December 31, 2028 16 97 137
During 2023, the Company generated an ROI of 11.50% and expects that it can
generate roughly the same levels during the rest of the vesting period. As of
December 31, 2023, the SARs and shares have fair values of P9/right and P60/share,
respectively.
During 2024, the Company generated an ROI of 14.00% but expects that for the rest
of the vesting period, it can generate 16.00% ROI per year. As of December 31, 2024,
the SARs and shares have fair values of P7/right and P58/share, respectively.
During 2025, the Company generated an ROI of just 13.00% but expects that it can
only generate an ROI of 12.00% in 2026. As of December 31, 2025, the SARs and
shares have fair values of P11/right and P63/share, respectively.
During 2026, the Company generated an ROI of 15%. Only 22 executives remained
employed as of the end of 2026. As of December 31, 2026, the SARs and shares have
fair values of P14/right and P66/share, respectively.
652
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
chapter 16A - Cash-Settled Share-Based Payments
|
on the other hand, the following data are rele
vant during the exercise Period:
Fair Value Fair Value
Date No. of Executiy
of SARs of Shares
December 31, 2027 Exercising theSARs
P12 P64
December 31, 2028 16
15
o7 é
Required: From the given information, determin
e th e following:
a. Compensation expense from 2023 to 2028,
b. Balance of accrued liability every December
31 from 2023 to 2028,
6. On January 1, 2023, BLIZZARD Compan y acquired an equ
ipment with fair value of
P6,000,000 . from another entity. Since the Company is cur
rently short in cash, it
decided to issue a promissory note wherein the
counterparty has the choice from
either of the following manner of settlement on December
31, 2025:
a. The counterparty will receive cash equal to the
fair value of 200,000 of the
Company’s P15 par value shares on the date of settlement.
b. Actual receipt of 200,000 shares of the Company
on the date of settlement and
become a shareholder of the Company.
The shares had fair values of P25, P27 and P28 as of Dece
mber 31, 2023, 2024 and
2025, respectively.
To become entitled to either of these, the chief accountant shall remain with the
entity for the next four years. Fair value information is as follows:
653
Bie.
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule becs
ad CamScanner
CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
On December 31, 2024, when the SARs have fair value of P18/right and shares have
fair value of P70/share, the Company agreed with the employees that instead of the
cash payment, the employees will now be entitled to 60,000 share options with
exercise price of PS0/share. There were no changes in the vesting period.
Required: Under each of the following independent scenarios, determine the
following: (a) journal entry to record the modification of share-based payment
agreement from cash-settled to equity-settled and (b) compensation expense for the
year 2025:
1. Share options have fair value of P18/option.
2. Share options have fair value of P20/option
3. Share options have fair value of P15/option
9. At the beginning of the year 2023, VANILLA Company granted 90,000 ofits P15 par
value shares to the employees of one of its subsidiaries, OPAL Company. These
employees are required to render three-year service to OPAL Company to become
fully entitled to the shares. All of these shares are expected to vest. The shares have
the following fair values:
Jan.1,2023 Dec.31,2023 Dec.31,2024 Dec.31,2025
P24 P22 P26 P23
On December 31, 2025, OPAL Company reimbursed VANILLA Company for P18 per
share. All of the shares actually vested as of the same date.
Required: Determine the journal entries to be recorded in VANILLA Company’s
books and in OPAL Company’s books from 2023 to 2025.
654
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
On December 31, 2025, DAISY Company reimbursed MUSTARD Company for P20
per share. Only 93,000 shares worth of cash payment have actually vested and
settled as of the same date.
Required: Determine the journal entries to be recorded in MUSTARD Company's
books and in DAISY Company's books from 2023 to 2025.
All throughout the vesting period, the Company expects that only 288,000 of the
SARs will vest. Ultimately, on December 31, 2025, there were 291,000 SARs that
actually vested. Exercised rights numbered 180,000 rights and 111,000 rights on
December 31, 2026 and December 31, 2027, respectively.
655
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
656
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cS CamScanner
Chapter 16A - Cash-Settled Share-Based Payments
To become entitled to either of these, the chief accountant shall remain with the
entity for the next three years. Fair value information is as follows:
Fast forward on December 31, 2025, when shares have fair value of P42/share, the
Company added a cash alternative wherein the employees may choose to receive in
cash the value of the shares on vesting date. The shares had fair values of P48/share
and P52/share as of December 31, 2026 and 2027, respectively.
657
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule cs CamScanner
Chapter 16A — Cash-Settled Share-Based Payments
The initial measurement of the liability component on December 31, 2025 shall be
a. P1,856,000 c. P2,216,000
b. P2,016,000 d, P2,526,000
658
The
The Book
Book R̶Readexs-Raiders
e̶a̶d̶e̶r̶s̶ Raiders || Nevule
Nevule 8) CamScanner
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
The
The Book R̶e̶a̶d̶e̶r̶s̶ Raiders
Book Readexs- Raiders || Nevule
Nevule 6689 CamScanner
About the Author
Vhinson is a proud son of Nueva Ecija anda true-
blooded Novo Ecijano. He was born into a family with a
mother who is a teacher and a father who is a farmer.
During his formative years as a toddler, he was raised
by his grandparents.
After placing Ist in the October 2016 Licensure Examinations for Certified
Public Accountants (garnering a 94.33% rating), he joined the audit practice
of Sycip, Gorres, Velayo (SGV) & Company. After his stint in public practice as a
Senior Audit Associate, he joined a multinational bank as a reviewer of
derivative documentations primarily on credit derivatives.
During the height of the recent COVID-19 pandemic, he realized that his passion
is sharing his accumulated knowledge from the academe and his experience
in practice to the younger generation. Currently, he is a Financial Accounting
and Reporting (FAR) and Auditing Theory (AT) reviewer in REO CPA Review.
To the person reading this, the author offers the following wisdom:
“Work hard now and reap the benefits of tomorrow. All of our efforts will be
reciprocated in due time. Trust the process and put our heart and soul in
everything that we do.”