CONCRETING REINFORCEMENT

FOOTING TOTAL VOL. 3.6 CU.M. DEF. BARRS 1 24

CEMENT 32.4 BAGS TIE WIRES 3
SAND 1.8 CU.M.
GRAVEL 3.6 CU.M.

COLUMN TOTAL VOL. 63 CU.M. DEF. BARRS 1 60

CEMENT 105 BAGS DEF. BARRS 2 85
SAND 6 CU.M. TIE WIRES 10
GRAVEL 12 CU.M.

BEAM TOTAL VOL. 6.6 CU.M. DEF. BARRS 1 112

CEMENT 59.4 BAGS DEF. BARRS 2 37
SAND 3.3 CU.M. DEF. BARRS 3 83
GRAVEL 6.6 CU.M. TIE WIRES 18

TIE BEAM TOTAL VOL. 3.3 CU.M. DEF. BARRS 2 74

CEMENT 29.7 BAGS TIE WIRES 4
SAND 1.65 CU.M.
GRAVEL 3.3 CU.M.

WALL FOOTING TOTAL VOL. 1.65 CU.M. DEF. BARRS 3 21

CEMENT 14.85 BAGS TIE WIRES 2
SAND 0.825 CU.M.
GRAVEL 1.65 CU.M.

SLAB TOTAL VOL. 16 CU.M. DEF. BARRS 2 80

CEMENT 144 BAGS DEF. BARRS 3 106
SAND 8 CU.M. TIE WIRES 18
GRAVEL 16 CU.M.

STAIRS TOTAL VOL. CU.M.

CEMENT BAGS DEF. BARRS 1
SAND CU.M. DEF. BARRS 2
GRAVEL CU.M. TIE WIRES

MASONRY

WALL TOTAL AREA 180 SQ.M. DEF. BARRS 2 64.285714285714

CHB 2362.5 PCS. DEF. BARRS 3 64.285714285714
CEMENT 94.5 BAGS TIE WIRES 8.4586466165414
SAND 7.89075 CU.M.

RC SUMMARY
CEMENT 355.65 BAGS DEF. BARRS 1 196
SAND 19.925 CU.M. DEF. BARRS 2 276
GRAVEL 27.85 CU.M. DEF. BARRS 3 210
TIE WIRES 51
length
kg.

length
length
kg.

length
kg.
kg.
kg.

length
kg.

length
kg.

length
length
kg.

length
length
kg.

length
length
kg.
length 16mm
length 12mm
length 10mm
kg.
PROJECT: CONSTRUCTION OF SINGLE STOREY RESIDENTIAL BUILDING
LOCATION: BRGY. BOBON, CITY OF MATI
SUBJECT: BILL OF MATERIAL AND COST ESTIMATES
ITEM MATERIAL COST LABOR &
ITEM OF WORK EQUIPMENT TOTAL COST
NO. QTY. UNIT UNIT PRICE UNIT COST COST

I SITE WORKS 8,441.60

i.i Clearing of site 82 sq.m 10.00 821.60

i.ii Layout
#60 Layout String 3 rolls 120.00 360.00
Assorted Coco Lumber 68 bd.ft. 20.00 1,360.00
Assorted CW Nails 4 kgs. 75.00 300.00
i.iii Earthworks
Excavation (Column Footings,Tie Beams and Slab) 16 cu.m. 5,600.00
Sub Total = 2,020.00 6,421.60 8,441.60

II FORMWORKS AND SCAFFOLDINGS 11,843.00

Materials
4'x8'x1/4 Ordinary Plywood 15 sheets 310.00 4,650.00
19 pcs. 2''x3''x12' coco lumber" 200 bd.ft. 13.00 2,600.00
27 pcs. 2" x 2" x 12' Coco Lumber 100 bd.ft. 13.00 1,300.00
Assorted CW Nails 8 kgs. 70.00 560.00
Sub Total = 9,110.00 2,733.00 11,843.00

III REINFORCED CONCRETE WORKS 188,786.00

Materials
Portland Cement 250 bags 260.00 65,000.00
Washed Gravel(includes gravel fill) 20 cu.m. 600.00 12,000.00
Washed Sand 10 cu.m. 600.00 6,000.00
16mmØx6m def bars (Grade 40)" 60 lhs 280.00 16,800.00
12mmØx6m def bars (Grade 40)" 105 lhs 220.00 23,100.00
10mmØx6m def bars (Grade 40)" 98 lhs 220.00 21,560.00
#16 G.I Tie Wire 8 kgs. 95.00 760.00
Sub Total = 145,220.00 43,566.00 188,786.00

IV MASONRY WORKS 105,729.00

Materials
100mm thk. CHB 1,010 pcs. 12.00 12,120.00
Portland Cement 150 bags 245.00 36,750.00
Washed Sand 6 cu.m. 550.00 3,300.00
10mmØx6m def bars (Grade 40) 130 pcs. 220.00 28,600.00
#16 G.I Tie Wire 8 kgs. 70.00 560.00
Sub Total = 81,330.00 24,399.00 105,729.00

V CARPENTRY WORKS 75,816.00

Materials
2in.x3in GOOD LUMBER 400 BD.FT. 45.00 18,000.00
2in.x4in.x GOOD LUMBER 360 BD.FT. 45.00 16,200.00
FIBER CEMENT BOARD 35 sheets 677.00 23,695.00
ASSORTED NAILS 5 kgs. 85.00 425.00
Sub Total = 58,320.00 17,496.00 75,816.00

VI ROOFING WORKS 28,112.50

Materials
CORRUGATED ROOF 38 sheets 475.00 18,050.00
RIDGE ROOF 8 sheets 275.00 2,200.00
TECK SCREW 5 BOX 275.00 1,375.00
Sub Total = 21,625.00 6,487.50 28,112.50

VII INSTALLATION OF DOORS AND WINDOWS 70,265.00

Materials
0.9mX2.10m 75mm THK PANNEL DOOR W/ JAMB 5 set 5,000.00 25,000.00
0.70mX2.10m 75mm THK PVC Door w/ Jamb 1 set 2,600.00 2,600.00
 1.2mx1.2m Sliding Glass Window w/ Analoc Frame 4 set 3,800.00 15,200.00
1.2mx.60m Sliding Glass Window w/ Analoc Frame 2 set 2,100.00 4,200.00

1 set 3,200.00 3,200.00

0.60mx1.2m AWNING Glass Window w/ Analoc Frame
0.50mx0.60m Glass Window w/ Analoc Frame 1 set 1,200.00 1,200.00
Door Knob 4 set 500.00 2,000.00
2"x4" Door Hinges 10 pcs. 65.00 650.00
Sub Total = 54,050.00 16,215.00 70,265.00

VIII PLUMBING WORKS 24,004.50

ix.i Storm & Sewer Line

Complete PVC s1000, trims and fittings 1 lot. 15,000.00 15,000.00
(elbow, tee, p-trap, wye, hangers and
complete PVC s1000, trims and fittings
and accessories
ix.ii Toilet Accessories & fixtures
1/2" Dia Faucet (Bronze) 1 pcs. 150.00 150.00
4"x4" PVC Floor Drain Strainer 1 pcs. 280.00 280.00
PVC sink strainer wht 1 1/4 1 pcs. 15.00 15.00
Paper Holder 1 pcs. 260.00 260.00
Soap holder 1 pcs. 260.00 260.00
Lavatory 1 sets 2,500.00 2,500.00

Sub Total = 18,465.00 5,539.50 24,004.50

TOTAL MATERIAL COST 390,140.00

TOTAL LABOR AND EQUIPMENT COST 122,857.60

TOTAL DIRECT COST 512,997.60

Reviewed by: Owner:

 COST ESTIMATES

INDIVIDUAL PROJECT PROGRAM OF WORKS

PROJECT FUND SOURCE

LOCATION DAYS TO COMPLETE

I. EQUIPMENT
A. EQUIPMENT ON HAND B. EQUIPMENT
Welding Machine
Tile Cutter
Concrete Vibrator
Bagger Concrete Mixer
II. SCOPE OF WORK
ITEM NO. ITEM OF WORK %
I SITE WORKS #REF!
II FORMWORKS AND SCAFFOLDINGS #REF!
III REINFORCED CONCRETE WORKS #REF!
IV MASONRY WORKS #REF!
V STRUCTURAL STEEL WORKS #REF!
VI ROOFING WORKS #REF!
VII CEILING WORKS #REF!
VIII DOORS AND WINDOWS #REF!
IX TILE WORKS #REF!
X ELECTRICAL WORKS #REF!
XI PLUMBING WORKS #REF!
TOTAL ESTIMATED DIRECT COST
III. BREAKDOWN OF EXPENDITURES
A. DIRECT COST
MATERIALCOST
LABOR COST
B. INDIRECT COST
OCM(5% of Direct Cost)
Contractor's Profit (9%of Direct Cost)
Taxes (12% of Labor Cost + OCM + CP)
TOTAL PROJECT COST
 : 120 CAL. DAYS

ENT
Bar Cutter
Bar Bender
rator
rete Mixer

AMOUNT
8,441.60
11,843.00
188,786.00
105,729.00
75,816.00
28,112.50
#REF!
70,265.00
#REF!
#REF!
24,004.50
#REF!

#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
FORMWORKS AND SCAFFOLDINGS
5mm thk Ordinary Plywood
NAILS
#1/2
#1
#2
#3
#4
bd.ft of coconut lumber
bd.ft of wooden lumber

CONCRETE AND MASONRY WORKS

100mm thk Hollow Blocks
150mm thk Hollow Blocks
40kg Portland Cement
16mm dia x 6m length Rebar
12mm dia x 6m length Rebar
10mm dia x 6m length Rebar
#16 GI Tire Wire
Washed Sand
Washed Gravel

STRUCTURAL STEEL WORKS

6mm thk x 65mm x 65mm x 6m Angular Bar
6mm thk x 50mm x 50mm x 6m Angular Bar
2mm thk x 100mm x 50mm x 15mm LC-Purlins
4mm thk x 38mm x 38mm x 6m Angualr Bar
1.5 thk x 50mm x 75mm x 6m C-Purlins
10mm dia Sag Rod
10mm dia Cross Bracings
10mm thk Base Plate
6mm thk Gusset Plate
Welding Rod
12mm dia x 250mm long Anchor Bolts
10mm dia x 200mm long Anchor Bolts
50mm dia x 6m Stainless Steel Pipe
19mm x 6m Square GI Bar
SS Welding Rod
#100 Sand Paper /meter
#200 Sand Paper /meter
3mm thk x 50mm x 6m Flat Bar
50mm dia x 6m Stainless Steel Pipe
25mm dia x 6m Stainless Steel Pipe
19mm x 6m Square GI Bar
12mm x 6mm square bar
8mm x 6mm square bar

ROOFING WORKS
0.4mm thk Prepainted Corr. GI Sheet (32"x10')
GA #26 G.I Plain Sheet
GA #24 Pre-painted Gutter w/ complete accessoriess
12mm x 300mm Fiber Cement Fascia Board
Roofing Wire Nails

CEILING WORKS
3.5mm thk Fiber Cement Board
25mm x 25mm Wall Angle
0.4mm thk x 25mm x 50mm Metal Furring
0.8mm thk x 12mm x 38mm Carrying Channel
Metal Ceiling Clip
Aluminum Blind Revits
Concrete Screws

TILE WORKS
300mm x 300mm Glazed Ceramic Tiles (Toilet Wall)
300mm x 300mm Unglazed Ceramic Tiles (Toilet Floor)
200mm x 200mm Glazed Ceramic Tiles (Counter Sink)
Tile Adhesive
Tile Grout
PAINTING WORKS
Handrails, Trusses, Purlins, etc
Metal Primer
Paint thinner
Walls
Concrete Neutralizer
Primer
Cast
Semi-Gloss Latex Paint
Semi-Gloss Enamel Paint
Reducer
Tinting Color
Body Filler
Waste Cotton
Masking Tape
Ceiling and Fascia Board Finish
Primer
Cast
Top Coat, Flat
Paint Thinner
Polymer Body Filler
Paint Brush
#3/4"
#1"
#2"
#3"

MISCELLANEOUS
Fire Extinguisher
Wall Fan
Bed Foam
Wall Mirrors
Monoblock Chair

ELECTRICAL WORKS
Lighting Fixtures and Devices
18W Flourescent Bulb
40W Compact Flourescent Lamp, Tubular
Flush Type Wall Switches, Wide(S1,S2,S3)
Duplex Convenience Outlet
Panel Board and Circuit Breakers
Complete Fire Alarm System Connection & Devices

PLUMBING WORKS
Fixtures
Water Closet
Floor Drain
Faucet
Shower with complete accessories
Sink
75mm Soil Pipe
Fittings

DOORS AND WINDOWS

D1 - Wooden Panel Door on 50mmx150mm
Wooden Door Jamb w/ complete hardware
and accessories
D2 - PVC Flush Door Panel with Louver on
PVC Door Jambs with complete hardware
and accessories
W1 - Jalousie Window with 5mm thk Clear
Glass Blades on Standard Aluminum Case,
Louver with insect screen at top, with
complete hardware and accessories
W2 - Steel Awning Type Window with Clear
Glass Panes and Grills, complete with
hardware and accessories
Fixed Wood Louver