Scribd Logo
Upload

Welcome to Scribd!

  • 38 views

    Park Point Edit Payment Plan

    Uploaded by

    Ahmet.badr
    The document outlines payment plans for commercial real estate spaces, including normal payment plans and ROI (return on investment) payment plans. It provides details on down payment amounts, monthly installment amounts and timelines, annual rent amounts, and total costs for units ranging from 50 to 57,000 square feet. The plans span 15-30 years and offer rent percentages of 10-20% as well as annual ROI returns of 12-16% over 3 years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Park Point Edit Payment Plan

    Uploaded by

    Ahmet.badr
    38 views5 pages
    The document outlines payment plans for commercial real estate spaces, including normal payment plans and ROI (return on investment) payment plans. It provides details on down payment amounts, monthly installment amounts and timelines, annual rent amounts, and total costs for units ranging from 50 to 57,000 square feet. The plans span 15-30 years and offer rent percentages of 10-20% as well as annual ROI returns of 12-16% over 3 years.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document outlines payment plans for commercial real estate spaces, including normal payment plans and ROI (return on investment) payment plans. It provides details on down payment amounts, monthly installment amounts and timelines, annual rent amounts, and total costs for units ranging from 50 to 57,000 square feet. The plans span 15-30 years and offer rent percentages of 10-20% as well as annual ROI returns of 12-16% over 3 years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    38 views5 pages

    Park Point Edit Payment Plan

    Uploaded by

    Ahmet.badr
    The document outlines payment plans for commercial real estate spaces, including normal payment plans and ROI (return on investment) payment plans. It provides details on down payment amounts, monthly installment amounts and timelines, annual rent amounts, and total costs for units ranging from 50 to 57,000 square feet. The plans span 15-30 years and offer rent percentages of 10-20% as well as annual ROI returns of 12-16% over 3 years.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 5

    Hotel Spaces

    Payment Plans

    Floor 5 Space 50

    Total Unit 2,500,000

    Normal Payment Plan ROI Payment Plan


    Down Payment Installments (monthly) Down Payment Installments (monthly)
    20% 500,000 48 41667 30% 750,000 36 48611

    Annual ROI 3 120,000

    Rent % 20% Rent % 20%


    Annual Rent Value 500,000 Annual Rent Value 500,000
    Years 15 Years 15
    Total 7,500,000 Total 7,500,000
    145833.33
    Hyper Spaces
    Payment Plans

    Space 5

    Total Unit 1,000,000

    Normal Payment Plan


    Down Payment Installments (monthly)
    20% 200,000 48 16667

    Years Rent Years Rent Years Rent


    1 100,000 6 161,051 11 259,374
    2 110,000 7 177,156 12 285,312
    3 121,000 8 194,872 13 313,843
    4 133,100 9 214,359 14 345,227
    5 146,410 10 235,795 15 379,750
    TOTAL 610,510 983,232 1,583,506
    Grand Total 3,177,248
    Commercial & Admin Spaces
    Payment Plans

    Floor Second Space 57m

    Unite No. 221 Total Unit 4,560,000

    Normal Payment Plan Cash Dis


    Down Payment Installments (monthly) 35% 2,964,000
    0% - 60 68400
    10% 410,400 96 38475 Lunch Dis
    15% 615,600 120 29070 10%
    20% 820,800 144 22800
    30% 1,231,200 180 15960

    ROI Payment Plan


    Down Payment Installments (monthly) ROI % ROI Value (3 Y) Rent 10% (5 Y)
    10% 456,000 60 68400 12% 54,720 456,000
    15% 684,000 72 53833 13% 88,920 456,000
    20% 912,000 84 43429 14% 127,680 456,000
    25% 1,140,000 96 35625 15% 171,000 456,000
    30% 1,368,000 108 29556 16% 218,880 456,000

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy