GS - China Fintech Monthly Update - 202012 v05
GS - China Fintech Monthly Update - 202012 v05
GS - China Fintech Monthly Update - 202012 v05
2
I. Greater China FinTech Sector News
A. Industry and Regulatory Updates
Latest Industry News and Regulatory Updates (1/4)
— Those that can engage in online insurance business are limited to “insurance institutions.” These institutions can be either insurance
companies or insurance intermediary institutions. More specifically, these intermediaries can be insurance brokers or assessors and
essentially comprise brokerage companies, bank-affiliated agencies and tech companies that have the license to operate insurance
brokerage businesses (all non-individuals).
— On qualifications, online insurance companies must be licensed. They need strong compliant management, scenario/traffic
advantages, IT capabilities, etc. Online insurance business must have independent operations. The online insurance business also
cannot be offloaded to a third-party, and they need to strengthen consumer rights protections by building effective after-sale service
and responsive mechanisms.
— The Guidance stipulates that “self-operated network platforms” are those that are established and owned by insurance companies
themselves, and the only type of insurance institution that can engage in online insurance business are self-operated network
platforms. These self-operated network platforms can either be set up as websites or mobile apps, but must obtain an index number
through the internet regulator’s rules on internet information services.
— On marketing activities, the Guidance also lays out strict rules aimed at standardizing content used for outreach such as needing to
include the company’s name, index number, etc. on the cover of the materials. All marketing materials need to also be created by the
qualifying insurance institutions themselves.
China to Adopt ‘Positive and Prudent' Approach Towards Tech and Fintech Sectors Surrounding Monopolistic Behavior
Reuters (8-Dec-2020)
Highlight:
China will adopt a “positive and prudent” approach towards the rapid growth of its financial technology industry and will watch over “too big to
fail” cases in the sector, according to Guo Shuqing, Head of CBIRC, who spoke at the Singapore Fintech Festival held on Dec 7-11. “Some
big techs operate cross-sector business with financial and technology activities under one roof…It is necessary to closely follow the spillover
of those complicated risks and take timely and targeted measures to prevent new systematic risks.“ Surrounding this are a number of recent
fines that the China Anti-trust regulator imposed on large tech companies for “monopolistic behavior.”
China wants to also strengthen its oversight of the sector and has drafted rules that apply to micro-lending and anti-monopoly behavior that
will impact many of the companies currently involved in the industry. “The future of data ownership was another key area of concern for the
government” Guo further expressed. In the talk he also called for deeper antitrust oversight of fintech firms and enhancing cyber security as
90% of banking transactions have moved online. "Fintech is a winner-take-all industry," he said. "With advantage of data monopoly, big tech
firms tend to hinder fair competition and seek excessive profits."
Under the Umbrella of “De-financialization,” Companies are Putting Greater Emphasis on the Means rather than the Applications
Reuters (8-Dec-2020)
Highlight:
In light of increasing regulatory scrutiny and guidance on online lending companies, companies such as 360 Data (formerly 360 Finance) and
Xiaomi are strengthening positioning and value add as tech companies that help enable financial scenarios. Internet finance and fintech
companies still recognize benefit gleaned from financial services through means such as loan facilitation, financial data, etc., but continue to
segregate the role and essence of financial services within their core businesses.
In a statement made by Xiaomi in October to Financial Times, it will continue to focus on three core items relating to financial services in the
near-term: 1) using data and technology to serve financial service needs of SMEs 2) facilitating transformation of financial institutions
technology; and 3) serving retail consumers’ demand for financial products.
As the real economy continues to evolve within China and more companies are on the track of digitalization, the demand for and integration of
financial will continue to strengthen as well. What the sector knew as fintech platforms may shift into companies that enable the digitalization
of industry players within China, operating within certain financial scenarios in the process.
CBIRC and PBOC Jointly Publish <Draft Guidance on Online Micro Lending Business>
Sina (3, 4-Nov-2020)
Highlight: The CBIRC and PBOC and jointly published draft guidance on online micro lending business, which provided some limitations for
companies engaged in this business such as loan size, funding requirements, registered capital, etc. For example:
— Lenders that provide funding using a co-lending funding model cannot provide lower than 30% of the initial funding
— Maximum loan size should not exceed RMB300k or 1/3 of the borrower’s average revenue in the last three years, whichever is lower.
For corporate loans, the maximum size should not exceed RMB1m
— New registered capital requirements have also been introduced. For example, intra-provincial businesses must have registered capital
of at least RMB1bn, while cross-provincial business, should be at least RMB5bn. These must be a one-time injection
— Last two accounting years need to be profitable with cumulative retained earnings of at least RMB12m (consolidated basis), and the
company’s amount lent in the last year cannot exceed 35% of net assets
— For funding activities, micro loan companies cannot have an outstanding balance of non-standard financing products (interbank
borrowing, shareholder loans, etc.) of greater than 1x their net assets, whereas the outstanding balance of standard financing products
(bonds, ABS etc.) cannot exceed 4x net assets
Wealth Management
Number of active WM investors was 77k as of As of 3Q2020, the delinquency
3Q2020, up 152.4% QoQ rates for loans that are past
Cumulative number of investors was 2.3mm as due for 15-29 days, 30-59
of 3Q2020, up 2.7% QoQ days and 60-89days were
Sales volume of WM products was RMB 4.6bn 1.1%, 1.7%, and 1.6%,
in 3Q2020, up 110.1% QoQ Total net revenue respectively compared to
Total asset under administration (“AUA”) for — RMB 1,023mm in 3Q2020, down by 1.4%, 2.0%, and 2.1%, as of
WM products was RMB 4.3bn as of 3Q2020, 50.3% YoY 2Q2020
up 71.4% QoQ — Revenue from Yiren Credit decreased to Cumulative M3+ net charge-off
Consumer Credit RMB 742mm, down 51.1% YoY rate as of 3Q2020 NA
Borrowers served in 3Q2020 was 143k, up — Revenue from Yiren Wealth decreased to — For loans originated
(Announced on 33.2% QoQ RMB 281mm, down 48.0% YoY in2017 was 17.0%, vs.
26-Nov-2020) Cumulative number of borrowers was 5.1mm Net income was RMB 80mm in 3Q2020, down 16.7% as of 2Q2020.
as of 3Q2020, up 2.9% QoQ 65.0% YoY — For loans originated in
Total loan originations reached RMB 3.2bn in 2018 was 18.3%, vs.
3Q2020, up 33.5% QoQ but down compared 17.6% as of 2Q2020
to RMB 10.5bn in same period in 2019 — For loans originated in
Total outstanding principal amount of the 2019 was 11.9%, vs.
performing loans was RMB 28.0bn, down 9.4% as of 2Q2020
16.3% QoQ
Management outlook:
Total operating revenue — The Company expects total
Number of active users: 7.4mm as of 3Q2020, — RMB 3,154m total revenue in 3Q, down 1 loan origination guidance for
up 21% on a YoY basis % on a YoY basis fiscal year 2020 to be
90 day+ delinquency rate was
Total outstanding loan balance reached RMB — Online direct sales and services income between RMB 170bn and
2.60% as of 30-Sep-2020,
61.9bn as of 3Q2020, up 52.4% from 3Q2019 was RMB 516mm in 3Q, down 50% YoY RMB 180bn
down from 2.99% as of 30-
Total loan origination was RMB 41.1bn in — Credit-oriented services income was RMB LexinFintech share purchase plan
Jun-2020
3Q2020, up 57.8% on a YoY basis 2,025mm in 3Q, up 6% YoY continues to progress, with 1.85m
Vintage M6+ charge-off rates
(Announced on Average loan tenure of 11.4 months — Platform-based services income was shares purchased worth $12.9m
remained stable at ~4.5%
24-Nov-2020) Profit sharing model represents approximately RMB 614mm in 3Q, up 159% YoY as of 14-Sep-2020; these
39.4% of total loan originations Net profit purchases represent part of the
— RMB 345mm in 3Q, down 52% YoY $20m that management intends
to purchase
Management outlook
— The Company expects
its loan origination
Number of unique borrowers Total revenue volume in the fourth
— 1.9m in 3Q2020, down ~46% on a YoY — RMB1,793mm in 3Q2020, quarter of 2020 to be in
basis and up ~19% on a QoQ basis up 13% on a YoY basis and 30+ delinquency rate: 4.9% the range of RMB18bn to
down 1% on a QoQ basis RMB20bn
Loan volume
Net profit 30-day+ vintage delinquency Changes in Management
— RMB 13.1bn in 3Q2020, down 31% on a rate of ~5.5% - 8.0%¹
(Announced on YoY basis and up 30% on a QoQ basis — RMB 597mm in 3Q2020, flat — The Board approved Mr.
17-Nov-2020) relative to 3Q2019 and up Jiayuan Xu as the
Average loan tenure of 8.3 months 31% on a QoQ basis company’s new CFO on
Dec 1, 2020 to replace
Mr. Simon Ho, who will
join the Board
Source: Company filings ¹ Loans that are delinquent for 180 days or more are typically charged-off and are not included in the delinquency rate calculation.
Greater China FinTech Sector News 12
3Q 2020 Earnings Updates
Online Brokerage
Retail loans processed decreased YoY, Total revenue performed strongly in the third quarter
reaching RMB19.5bn vs. RMB 32.7bn in mainly driven by growth in Ping An Group revenue and
the same period last year operating support revenue
SME loans processed increased YoY, — Total revenue of RMB881mm in 3Q, up 50.7% on
reaching RMB14.7bn in 3Q2020 vs. a YoY basis
RMB9.2bn in the same period last year — Ping An revenue of RMB491mm in 3Q, up 105%
Number of fast claims showed steady on a YoY basis
growth YoY, reaching 1.6in 3Q2020 vs. — Third-party customer revenue grew to RMB
1.5m in 3Q2019 302mm, up 3.9% on a YoY basis
More business diversification to address — Operation support revenue grew to RMB314m in OneConnect priced a $370m (post-shoe) US registered follow-on
new needs: 3Q, up 126% YoY; represents 36% of total on Aug 12
— Revenue contribution from revenue
(Announced on operation support solutions Gross margin showed improvement in 3Q
03-Nov-2020) increased to 36% in 3Q2020 from — IFRS gross margin grew to 42.7% from 38.6% in
24% in 3Q2019 on the back of the same period last year
strong growth in AI customer — Non-IFRS gross margin of 51.2%1
service Operating loss margin decreased YoY to 28.4% in
— Cloud services platform launched in 3Q2020 vs. 52.2% in the same period last year
the end of 2Q2020, accounting for Net loss improved in 3Q to RMB243mm compared to
11% of total revenue in 3Q2020 RMB286mm in the previous year
JD.com Teams up with China Merchants Bank to Launch Digital Online Lender
ChinaBankingNews (14-Dec-2020)
Highlight:
E-commerce giant JD.com and China Merchants Bank (CMB) are teaming up to launch a new digital bank in the Chinese
financial hub of Shanghai.
CMB announced on 11 December that it had obtained approval from the China Banking and Insurance Regulatory Commission
(CBIRC) to establish Zhaoshang Tapu Bank (招商拓扑银行) – an online direct bank, in Shanghai.
CMB will hold a 70% stake in Zhaoshang Tapu while Wangyin Online – a wholly owned subsidiary of JD.com’s fintech vehicle
JDD, will hold a 30% stake.
The approval comes nearly three years after CBIRC approved the establishment of China’s first direct bank in January 2017 –
CITIC aiBank, which was originally a joint venture between Baidu and China CITIC Bank.
MAS Announces Successful Applicants of Licences to Operate New Digital Banks in Singapore
MAS (4-Dec-2020)
Highlight:
The Monetary Authority of Singapore (MAS) announced four successful digital bank applicants.
The applicants selected for the award of banking licences to operate digital banks are as follows:
Digital Full Bank (DFB)
• A consortium comprising Grab Holding Inc. and Singapore Telecommunications Ltd.
• An entity wholly-owned by Sea Ltd.
Digital Wholesale Bank (DWB)
• A consortium comprising Greenland Financial Holdings Group Co. Ltd, Linklogis Hong Kong Ltd, and Beijing Co-operative
Equity Investment Fund Management Co. Ltd.
• An entity wholly-owned by Ant Group Co. Ltd.
Us Payments Fintech Stripe Eyes Asia Expansion With Rapid Hiring Spree
Electronic Payments International (10-Dec-2020)
Highlight:
US-based digital payments company Stripe is reportedly planning to embark on Asia expansion after increasing its total number
of employees in the region by 40% this year.
Stripe aims to expand in Southeast Asia, Japan, China, and India markets after hiring over 200 people in the region, Reuters
reported.
Stripe APAC business head Noah Pepper said that the company was rapidly adding engineers to its workforce.
HKT Launches Flexi Flash Instant Fund Transfer Service with Tap & Go
telecompaper (09-Dec-2020)
Highlight:
Hong Kong operator HKT Flexi and HKT Payment have jointly launched the Flexi Flash service to enable users to manage their
cash flows. The Flexi Flash service allows customers to obtain instant funds through the HKT Flexi App anytime, anywhere.
Upon successful application and approval, the customer’s Tap & Go mobile wallet will be topped up with the approved funds for
immediate access.
To access Flexi Flash, customers can download the HKT Flexi App and Tap & Go App, sign up and complete authentication for
both their Flexi account and their Tap & Go account respectively. Upon successful authentication, customers can select Flexi
Flash on the HKT Flexi App and apply for a loan, without the need to show proof of income. Customers will be instantly notified
of the application result. If the application is approved, funds will be transferred to the customer’s Tap & Go authenticated
account. Repayments will be spread over 12 months and automatically debited from customer’s designated bank account.
Medical SaaS Provider LinkedCare Raises USD15.1 Mln in Series-B Funding to Enter International Markets
YicaiGlobal (08-Dec-2020)
Highlight:
Medical 'Software as a service' (SaaS) provider Shanghai LinkedCare Information Technology Co. completed its series-B
funding of CNY100 million (USD15.1 million) led by a holding subsidiary of Shanghai Fosun Pharmaceutical (Group) Co.
[HKG:2196], online media outlet Jiemian.com reported. The funds raised will help the company start its internationalization
strategy, while expanding its consumable supply chain, the firm said.
LinkedCare will also use the funds to increase investment in product and service innovation. Positioned as an information
service provider in the field of medical consumption, LinkedCare is focusing on providing e-dental and e-aesthetic medical
intelligent management system for oral and aesthetic medicine institutions.
Ant Group Grabs Approval for over $3 Billion in ABS Financing for Huabei and Jiebei Platforms
China Banking News (25-Nov-2020)
Highlight:
hinese fintech giant Ant Group has just secured approval for 20 billion yuan (approx. USD$3.04 billion) in asset-backed security
(ABS) financing.
Two ABS financing projects for Ant Group’s Huabei (花呗) and Jiebei (借呗) platforms have both obtained approval from
regulators, according to a public announcement made via the Shanghai Stock Exchange’s (SSE) Corporate Bond Project
Information Platform.
The total value of the approved ABS financing projects is 20 billion yuan.
Three more asset-backed financing plans associated with the Huabei and Jiebei platforms are also currently under review by
Chinese regulators, and have a total value of 26 billion yuan.
Yeahka Acquires 42.5% Equity Interest in Chuangxinzhong to Further Expand Its Marketing Services
PRNewswire (09-Nov-2020)
Highlight:
YEAHKA LIMITED ("Yeahka" or the "Company", stock code: 9923.HK), a leading technology platform in China, announced an
agreement to acquire a 42.5% stake in Beijing Chuangxinzhong Technology Co., Ltd. ("Chuangxinzhong") for RMB 170 million
in cash.
Chuangxinzhong is a leading content performance marketing service provider in China. It provides accurate content delivery
through audience analysis based on big data, while providing advertisers with overall performance marketing strategies,
creativity, performance monitoring and optimization services. Chuangxinzhong has accumulated a large advertiser base in the
fields of Internet insurance, online education and e-commerce, creates unique content through multiple formats, including short
form videos, and optimizes distribution of that content through leading online media platforms, such as Tencent and Tik Tok.
Chuangxinzhong is also a core service provider for Tencent, ranking first among Tencent's new service providers in terms of
consumption in the first half of 2020.
ASEAN Taiwan
Dana (Private) Cathay Financial (2882.TW)
DBS (DBSM.SI) Chailease (5871.TW)
Singapore Exchange (SGXL.SI) Fubon Financial (2881.TW)
United Overseas Bank (UOBH.SI)
We cordially invite you to register for the Goldman Sachs Technology and Internet Conference 2021 to be held on Tuesday,
January 12, 2021 and Wednesday, February 10 - Thursday, February 11, 2021.
To ensure the health and safety of our clients and guests and accommodate company and investor schedules, the conference will be
held virtually this year across January and February.
The virtual conference will be hosted through the Goldman Sachs Research Portal. Please click on the link in advance to make
sure you have access to the Research Portal. If you experience any issues, please reach out to your Goldman Sachs
Representative. Access must be confirmed in advance of the conference to ensure you will be able to view the conference.
Virtual one-on-one meetings will be available. Please submit your one-on-one requests to your Goldman Sachs Representative
by Wednesday, December 16 for the January 12 conference date and Thursday, January 7 for the February 10-11 conference
dates. Once you register online, we encourage you to return to the site regularly for up-to-date agenda information.
Time/Venue Highlight
The world’s largest gathering for insurance innovation and transformation, InsureTech
Connect, is coming to Asia. InsureTech Connect Asia (ITC Asia) will bring together more
February 2-4, 2021
than 1500 insurance industry leaders, investors and entrepreneurs from across the Asia-
Singapore
Pacific region. The conference will also feature over 150 C-suite speakers, 50+ sessions,
100+ exhibitors and dedicated networking opportunities for groups and 1:1 meetings
Over the course of 2 days, 150+ senior executives from leading financial institutions will
February 3-4, 2021
gather to discuss current AI success, how you can leverage new tools, and when and
Virtual
where to use them for best effect
Sibos is the world’s premier financial services event organised by SWIFT. The annual
conference and exhibition connects more than 8,000 executives, decision-makers and
October 11-14, 2021
thought leaders from across the industry. Renowned speakers share leading insights
Singapore
featuring the world’s leading experts in banking, payments, securities services,
technology, FX and more
Lufax Holding, a Ping An Group subsidiary, operates an offline-to-online integrated financial services platform in China. With
its capital-light and twin hub-and-spoke business model, Lufax mainly serves individual lending needs among small business
owners and provides personalized wealth management solutions to middle class and affluent consumers. As of end-June
2020, the platform connects 4.7mn/12.8mn active borrowers/investors to 54 banks/trustcos and 429 WM product providers,
with total Loan Balances of Rmb519bn and Client Assets of Rmb375bn, ranked #2 and #3 in retail lending and wealth
management respectively by non-traditional financial institutions.
Initiating Coverage
Nov 30, 2020
Report: Lufax Holding Looking ahead, we expect Lufax's experienced management team to continue to lead business transformation and
innovation, and navigate through the continually evolving financial regulatory environment in China. We expect the company
to scale via its effective platform model and deliver 16%/24%/15%/26% 2020E-22E CAGRs in Loan Balances/Client
Assets/Revenue/Net Profit.
Our 12-month target price for Lufax is US$20.0 per ADS, based on 18x 2022E earnings (see Exhibit 2 for details). With our
TP implying 34% upside, we initiate coverage at Buy.
China is at the forefront of digital currency development and will likely be one of the first countries to issue a sovereign digital
currency (known as “DC/EP”). As a gradual replacement for physical cash, in the early stages DC/EP will facilitate small
payments for consumables such as meals, groceries and transport, but over time will expand to larger and more complex,
value-added services such as government subsidies and cross-border payments. Even in a cashless environment, DC/EP
will be an attractive alternative to fintech platforms given its anonymity, the ability to operate outside of wireless networks,
and interconnectivity among different payment methods. Successful adoption will ultimately require government promotion,
Digital Currency: which has the wherewithal to drive a rapid uptake.
Reinventing the Yuan Nov 17, 2020
for the Digital Age In ten years we expect DC/EP to reach 1 billion addressable users, Rmb1.6tn in issuance, Rmb19tn in annual Total Payment
Value and account for 15% of total consumption payments. Incorporating digital currency wallets into bank apps will level the
playing field in the Rmb 3tn revenue pool for retail finance by bringing consumers back to bank channels, thereby expanding
their customer base and MAUs. This will likely slow the rate that banks have been ceding ground to fintech, and even
reverse market share losses over the long-term if DC/EP gains in popularity. In the meantime, PAB and CMB will benefit
most from DC/EP as they are best placed to commercialize returning app users thanks to their leading retail franchises,
premium client bases, superior fintech capability and strategic focus on retail finance.
Source: GS Research
GS Research Commentaries 32
GS Research Commentary (2/2)
Asia FinTech Commentary
The financial authorities, the PBOC and CBIRC, have jointly issued a consultation paper to further tighten micro-lending
licensing and business growth. Given that most fintech companies rely on micro-lending licenses for loan origination, we
believe the new regulation will pose new challenges for the fintech lending sector. We expect investor questions will be
centered around: 1) what’s the change; 2) what’s the policy stance; and 3) what are the consequences?
China Financial Services: Notably, the new regulation requires the special approval of cross-regional online lending by the financial regulators, not the
Assessing the new local governments, which is effectively a tightening measure given that financial regulators have the know-how needed to
consultation paper: Will Nov 3, 2020 regulate bank-like entities. Moreover, according to the consultation paper, capital-focused regulations will be applied to the
fintech firms be regulated co-lending business model, with financial data like revenue being the core input used to assess loan caps.
as bank-like entities?
We believe these new regulations will result in another round of tightening aimed at cleaning up fintech firms that lack the
appropriate licenses, especially those without large platforms and those that have failed to obtain or renew the online micro-
lending license needed to continue cross-regional loan origination. We believe this could result in a slowdown of overall
fintech lending growth given measures requiring more risk sharing (30%) for the co-lending business model and with
regulators focusing on household leverage and debt service capacity.
Source: GS Research
GS Research Commentaries 33
III. Recent US Regulatory Developments Affecting Foreign US-Listed Issuers
Recent US Regulatory Developments Affecting
Foreign US-Listed Issuers (1/2)
On November 23, the SEC’s Division of Corporation Finance issued guidance on disclosure / governance issues for
China-based issuers
The letter guides investors to scrutinize issuers’ disclosure of PCAOB inspection limitations and risks relating to the quality
of the financial statements produced by foreign audit firms
Some of the areas of disclosure suggested for scrutiny include:
“Disclosure — “The possibility that SEC proceedings against the audit firm that the issuer employs (whether in connection with an
Nov. 23 Considerations for audit of the issuer or other issuers operating in China) could result in the imposition of penalties against the audit firm,
China-Based Issuers” such as suspension of the auditor’s ability to practice before the SEC”
— “The possibility that legislative or other regulatory action in the United States may result in listing standards or other
requirements that, if the company cannot meet, may result in delisting and adversely affect the company’s liquidity or
the trading price of the company’s securities that are listed or traded in the United States”
Other potential risks related to VIE structure, regulatory environment in China, and differing shareholder rights were also
mentioned in the guidance letter
On November 24, the SEC published a statement after meeting with audit firms, and is expected to issue a notice of
proposed rulemaking next month
SEC and the audit firms discussed the measures taken by the firms to promote audit quality in emerging markets,
including China, focused on:
“Statement on Third — factors considered by each firm in making client acceptance and client continuance decisions;
Meeting with Audit — the results of completed and ongoing internal inspections;
Firm Representatives
— training provided by each U.S. audit firm to local firm engagement teams in emerging markets; and
Regarding Audit
Nov. 24 Quality in Emerging — other observations on audit quality as calendar year-end companies approach their annual financial reporting season.
Markets and Recent Chairman Clayton of the SEC has directed the SEC staff to prepare proposals for the Commission to consider in response
Developments” to the recommendations set forth in the Report on Protecting United States Investors from Significant Risks from Chinese
Companies, which includes recommendations that are designed to strengthen investor protections and improve the
integrity of US capital markets by:
— leveling the playing field for all companies listed on US exchanges; and
— improving disclosure regarding the risks inherent in investing in emerging markets, including China
On Dec 2, a more stringent version of the Kennedy Bill was passed in the House of Representatives by
unanimous voice vote, after passing unanimously in the Senate earlier in May
The bill is being passed to President Trump, after which it is expected to be signed into law
The Holding Foreign The Kennedy Bill restricts securities of foreign companies from being listed on any U.S. exchange if they have
Dec. 2 Companies failed to comply with SEC / PCAOB auditing requirements for three consecutive years and imposes
Accountable Act (the heightened disclosure requirements around government ownership and affiliation. While it applies to listed
“Kennedy Bill”) companies from any country, various market commentators have suggested that the legislation’s sponsors
intended it to target Chinese companies listed in the United States
Compared to the preceding version in May, certain key exemptions are no longer granted in the current
version, e.g., issuers who have less than 1/3 of their auditing work performed by companies unable to be
inspected by the PCAOB are no longer exempted
Dec. 18 US President Donald Trump signed into law the Holding Foreign Companies Accountable Act, which will remove Chinese
companies from American stock exchanges if they fail to comply with US auditing oversight rules within three years
Auto Finance
Yixin Group HKD 3.25 87.9 % 100.0 % $ 2,623 8.6 x 6.2 x NM 32.7 x 38.9 % NA NA
Cango $ 7.35 (19.7) 52.5 1,043 5.2 4.1 28.6 x 18.2 26.4 69.0 % 98.2 %
Median 34.1 % 76.3 % 6.9 x 5.2 x 28.6 x 25.4 x 32.6 % 69.0 % 98.2 %
Payment
Lakala CNY 33.59 (14.4)% 66.3 % $ 3,862 3.5 x 3.0 x 26.6 x 21.7 x 17.0 % 23.0 % 14.8 %
Yeahka Limited HKD 36.35 118.4 3 45.4 2,075 4.7 3.4 40.0 25.5 36.9 57.2 43.9
China PnR 2.76 10.8 69.9 436 0.4 0.3 23.7 10.7 25.9 NM 5.4
Median 10.8 % 66.3 % 3.5 x 3.0 x 26.6 x 21.7 x 25.9 % 40.1 % 14.8 %
InsurTech
ZhongAn HKD 38.15 35.8 % 65.8 % $ 6,796 2.6 x 2.0 x NM 52.5 x 30.0 % NM (98.7)%
Huize $ 7.13 (32.1) 5 48.2 348 0.3 0.2 36.9 NM 29.8 (95.9)% NA
Median 1.8 % 57.0 % 1.4 x 1.1 x 36.9 x 52.5 x 29.9 % (95.9)x (98.7)x
Brokerage
Futu $ 43.32 319.8 % 84.8 % $ 5,849 16.2 x 10.7 x 45.3 x 27.9 x 50.9 % 50.3 % NA
Tiger Brokers 6.11 72.1 80.4 861 NA NA 62.3 27.5 NA 126.5 NA
Median 195.9 % 82.6 % 16.2 x 10.7 x 53.8 x 27.7 x 50.9 % 88.4 % NA
statements. Projected revenues, EBITDA, and EPS are based on IBES median estimates and/or other Wall Street research. All research estimates have been calendarized to December. 3 Stock
performance compared to IPO price of HKD 16.64. 4 Stock performance compared to IPO price of USD 13.50. 5 Stock performance compared to IPO price of USD 10.50.
200%
180%
160%
140%
19.4 %
120% 16.3 %
Indexed Price
14.8 %
100%
80% 17.7 %
60% (41.6)%
(48.5)%
(52.9)%
40% (59.6)%
(65.8)%
(73.0)%
20% (77.1)%
(86.8)%
0%
1-Jan-20 28-Feb-20 26-Apr-20 23-Jun-20 20-Aug-20 17-Oct-20 14-Dec-20
18-Dec-20
9F Lexin 360 Finance Vcredit FinVolution Qudian
Yirendai Jianpu 51 Credit Card X Financial Lufax S&P 500
Source: Bloomberg as of 18-Dec-2020, Company news. Based on closing prices instead of intra-day price
200%
87.9 %
180%
160%
140%
Indexed Price
120%
14.8 %
100%
80% (19.7)%
60%
40%
1-Jan-20 28-Feb-20 26-Apr-20 23-Jun-20 20-Aug-20 17-Oct-20 14-Dec-20
18-Dec-20
Source: Bloomberg as of 18-Dec-2020, Company news. Based on closing prices instead of intra-day price
380%
340%
300%
260%
Indexed Price
220%
105.8 %
180%
140%
14.8 %
10.8 %
100%
(14.4)%
60%
1-Jan-20 28-Feb-20 26-Apr-20 23-Jun-20 20-Aug-20 17-Oct-20 14-Dec-20
18-Dec-20
Source: Bloomberg as of 18-Dec-2020, Company news. Based on closing prices instead of intra-day price
220%
200%
180%
160%
Indexed Price
140%
35.8 %
120%
14.8 %
100%
80%
(28.7)%
60%
40%
1-Jan-20 28-Feb-20 26-Apr-20 23-Jun-20 20-Aug-20 17-Oct-20 14-Dec-20
18-Dec-20
31-Aug-20
Source: Bloomberg as of 18-Dec-2020, Company news. Based on closing prices instead of intra-day price
500%
460%
420% 319.8 %
380%
340%
Indexed Price
300%
260%
220%
180% 72.1 %
140%
14.8 %
100%
60%
1-Jan-20 28-Feb-20 26-Apr-20 23-Jun-20 20-Aug-20 17-Oct-20 14-Dec-20
18-Dec-20
Source: Bloomberg as of 18-Dec-2020, Company news. Based on closing prices instead of intra-day price
280%
260%
240%
220% 121.1 %
200%
Indexed Price
180%
69.6 %
160%
140% 37.5 %
120%
14.8 %
100%
80%
60%
1-Jan-20 28-Feb-20 26-Apr-20 23-Jun-20 20-Aug-20 17-Oct-20 14-Dec-20
18-Dec-20
Source: Bloomberg as of 18-Dec-2020, Company news. Based on closing prices instead of intra-day price
Accelerated Bookbuilt
Initial Public Offering Initial Public Offering Follow-on Offering Follow-on Offering Initial Public Offering Initial Public Offering Follow-On Offering
Lead Left Bookrunner and Left Lead Joint Lead Left Bookrunner / Joint Bookrunner /
Lead Left Bookrunner Lead Active Bookrunner Stabilization Agent Bookrunner & Stabilization Lead Left Bookrunner Syndicate Trading Joint Global Coordinator
Agent Manager
Oct-2020 Oct-2020 Aug-2020 Aug-2020 Aug-2020 Jul-2020 Feb-2020
Initial Public Offering Dual-Tranche Offering Follow-On Offering Follow-On Offering Initial Public Offering Initial Public Offering
Lead Left Bookrunner and Syndicate
Lead Left Bookrunner Active Bookrunner Sole Bookrunner Lead Left Bookrunner Lead Active Bookrunner
Trading Manager
Dec-2020 Dec-2020 Nov-2020 Nov-2020 Oct-2020 Oct-2020
Follow-On Offering Follow-On Offering Follow-On Offering Initial Public Offering Follow-On Offering Follow-on Offering
Joint Bookrunner / Lead Left Bookrunner / Lead Left Bookrunner / Lead Left Bookrunner and
Lead Left Bookrunner Syndicate Trading Manager
Joint Global Coordinator Syndicate Trading Manager Syndicate Trading Manager Stabilization Agent
Oct-2020 Oct-2020 Sep-2020 Sep-2020 Sep-2020 Aug-2020
Follow-on Offering Initial Public Offering Initial Public Offering Initial Public Offering Initial Public Offering Follow-On Offering
Left Lead Joint Bookrunner & Lead Left Bookrunner / Lead Left Bookrunner /
Lead Left Bookrunner Joint Bookrunner Joint Active Bookrunner
Stabilization Agent Syndicate Trading Manager Syndicate Trading Manager
Aug-2020 Aug-2020 Aug-2020 Jul-2020 Jul-2020 Jul-2020
Follow-On Offering Initial Public Offering Initial Public Offering Follow-On Offering Initial Public Offering Institutional Placement
Active Bookrunner / Lead Left Bookrunner / Lead Left Bookrunner / Joint Active Bookrunner /
Lead Left Bookrunner Sole Underwriter and Bookrunner
Global Coordinator Syndicate Trading Manager Syndicate Trading Manager Syndicate Trading Manager
Jul-2020 Jul-2020 Jun-2020 Jun-2020 Jun-2020 Jun-2020
received an
was acquired by acquired was acquired by merged with acquired was acquired by was acquired by merged with
investment from
was acquired by was acquired by acquired acquired was acquired by was acquired by acquired acquired acquired
received a
acquired was acquired by acquired merged with strategic acquired was acquired by was acquired by acquired
investment from
1 Value represents 50.1% stake in Ebury. Includes £70mm primary capital increase.
Oct 2020 Oct 2020 Sep 2020 Aug-2020 Apr-2020 Nov-2019 May-2019 Mar-2019
$1bn $300mm $1bn $194mm $500mm $1.5bn $800mm $450mm $1.3bn $737mm $575mm $300mm $4,000mm
Convertible M&A Convertible Unsecured Debt Raise Senior Convertible Convertible Senior Convertible Convertible M&A Senior
Debt Pricing Financing Debt Pricing Consumer Unsecured Senior Notes Debt Offering Unsecured Debt Pricing Debt Pricing Financing Unsecured
Loans Notes Notes Notes
Nov 2020 Nov 2020 Nov 2020 Nov 2020 Sep 2020 Sep 2020 Sep 2020 Aug 2020 Aug 2020 Jul 2020 Jun 2020 Jun 2020 May 2020
Senior Convertible Senior LBO Convertible Receivables Convertible Senior Various Various Unsecured Unsecured Debt Raise
Unsecured Debt Offering Unsecured Financing Debt Offering Warehouse Debt Offering Unsecured Senior Senior Consumer Consumer
Notes Notes Facility Notes Unsecured Unsecured Loans Loans
Notes Notes
May 2020 Apr 2020 Apr 2020 Mar 2020 Mar 2020 Feb 2020 Oct 2019 Oct 2019 Sep 2019
Aug 2019 Aug 2019 Aug 2019 Jul 2019 Jul 2019
Selected Transactions
11. Globally integrated team,
combining financial and $2,363 mm $314 mm $324 mm
technology expertise
22. Trusted advisor of many Initial Public Offering Follow-on Offering Follow-on Offering
leading Fintech companies in
Lead Left Bookrunner & Lead Left Bookrunner and Left Lead Joint Bookrunner &
China Stabilization Agent Stabilization Agent Stabilization Agent
Oct-2020 Aug-2020 Aug-2020
33. Lead underwriter of Fintech $90 mm (Pre-Shoe) /
IPOs and arranger of private $312 mm $300 mm
$103.5 mm (Post-Shoe)
placements
Futu Holdings
Initial Public Offering Convertible Debt Offering
44. Lead underwriter of most Initial Public Offering
recent deals
Joint Bookrunner Advisor Lead Bookrunner
Source: Dealogic, SNL, Bloomberg, company filings Jun-2018 Dec-2017 Nov-2017 Jul-2015 / Apr-2016
Note: Highlighted deals correspond to China issuers
2 Upstart’s Equity Story Was Well-Received by Investors Consumers on Upstart’s platform benefit from higher approval rates, lower
Powerful flywheel effects driven by constantly improving model accuracy interest rates, and a highly automated, efficient, all-digital experience
and borrower selection
Capital-efficient, fee-based revenue model
Founder-led management team with Dave Girouard, Paul Gu and Anna $209mm 69% 3 out of last 4
Counselman leading the business together since 2012 LTM Revenue2 ’17 – ’19 quarters were GAAP
Revenue CAGR1 Profitable3
Pricing Offer Price: $20 per share
69% >1,620 $743bn
Offering Size and Base Deal: $240mm / 12mm shares of loans approved variables informing TAM in unsecured
Structure: 9mm Primary, 3mm Secondary (15% Greenshoe) instantly and fully AI model2 personal & auto loans
automated2
Fully Diluted Market
$1.8 Billion
Cap. @ Offer GOLDMAN SACHS’ LEADERSHIP
Exchange & Symbol NASDAQ, “UPST”
Goldman Sachs is the #1 global technology equity underwriter in 2020
YTD
1 Calculated as the change between annual revenue from FY2017 to FY2019. Goldman Sachs has led the most technology equity and equity-linked
2 As of Q3 2020. offerings since the COVID-19 outbreak
3 GAAP net income profitable for Q4 2019, Q1 2020, and Q3 2020 on a quarterly basis.
51
Shift4’s $1.2 Billion Dual-Tranche Offering
Goldman Sachs Served as Lead Left Bookrunner and Syndicate Trading Manager | Priced on December 2, 2020
1
● Dual-Tranche Offering: Leveraged equity and convertible markets during ● Shift4 is a leading independent provider of integrated payment processing and
an extremely attractive financing environment
technology solutions
Tremendous Investor Engagement: Touched 100+ unique investors over
2
2-day roadshow with 24 1x1 meetings
● Shift4 offers its software partners a single integration to an end-to-end
payments offering, a proprietary gateway and a robust suite of technology
solutions
Repeat Issuer: This marks the 3rd time Shift4 has successfully accessed
3
the public markets in 2020
● Shift4 provides its merchants a seamless, unified consumer experience as an
● Issuance off of Elevated Stock Price: Shift4 launched the deal near its 52- alternative to relying on multiple providers to accept payments and utilize
4 technology in their businesses
week high with stock ~3x higher since IPO in June 2020
200,000+ 21,000+ 125,000+
● Attractive Terms: Shift4 upsized the convertible by 50% while pricing with Merchants Hotels Restaurants
5 a 0.00% coupon and 45.0% conversion premium, which were both
outside the initial marketing range due to strong outright demand
7,000+ 350+ 3.5 bn+ $200 bn+
KEY PRICING DETAILS Software Software Transactions Payment
Partners Integrations Volume
Convertible Notes Common Equity Note: Company statistics s of FY2019
Coupon: 0.00%
Pricing $55.50 / Share
Conversion Premium: 45%
#1 GLOBAL FINTECH FRANCHISE
$690mm
(exercised greenshoe in full) $511mm
Offering Size
(upsized from $400mm base deal (exercised greenshoe in full) ● GS is the #1 global FinTech equity underwriter in 2020YTD
size)
52
Sale of Credit Karma Tax to Square
Goldman Sachs Served as Financial Advisor to Credit Karma
Announced on November 25, 2020
TRANSACTION OVERVIEW
CASH APP CK TAX
● On November 25, 2020, Square announced it had entered ● 30mm+ Monthly Active ● Helped 2mm+ filers
into a definitive agreement to acquire Credit Karma Tax on
behalf of Cash App for $50 million
Customers1
● $1.5B+ of Annualized
+ process their returns in
the latest tax filing
season
● Credit Karma Tax provides a free, do-it-yourself tax filing Gross Profit1
service for consumers
Tax product will expand Cash App’s diverse
● Cash App is a financial services app that allows individuals ecosystem of financial tools, giving customers another
to spend, send, store and invest money way to manage their finances from their pocket
53
Bill.com’s $1 Billion Convertible Debt Offering
Goldman Sachs Served as Lead Left Bookrunner & Syndicate Trading Manager
Priced on November 24, 2020
GS / Bill.com
OFFERING HIGHLIGHTS
Bill.com champions SMBs through cloud-based
Longstanding ● First Time Public Convert Issuer: In a volatile backdrop, Bill.com was
Relationship able to access the market in the company’s first convertible offering software that simplifies, digitizes, and automates
$1bn ● Historic Terms: This transaction represents the tightest convertible complex back-office financial operations
Nov-2020 pricing in history for a company within 1 year of its IPO
Lead Left
● Transaction Upsize with Efficient Pricing: Bill.com was able to upsize
Bookrunner the transaction by 33% while pricing with a 0.00% coupon and a premium
Convertible Debt above the top end of the initial range
● Opportunistic Financing: BILL’s stock is up ~396% since its IPO in 103K+ 2.5M+ 121% $30B
$615mm December of 2019. The company purchased a capped call, which brings
Jun-2020 its effective conversion premium up to 100%, 82% above the stock’s all
time high and nearly 10x the IPO price
Lead Left
Bookrunner Customers1 Network Net Dollar Global
Follow-On Members2 Retention Rate2 TAM2
KEY PRICING DETAILS 1 As of September 30, 2020. 2 As of June 30, 2020.
$249mm
Dec-2019 $1,000mm + $150mm greenshoe
Deal Size: (upsized from $750mm +$112.5mm
Lead Left
Bookrunner
greenshoe) PARTNERING WITH CLIENTS
IPO Maturity: 5 Years
THROUGHOUT THE COVID-19 CRISIS
0.00%
$88mm
Apr-2019
Coupon:
(Marketing Range: 0.00% - 0.25%) ● Goldman Sachs is the #1 Global and US convertible bookrunner
Conversion 47.5% 2020YTD
● Goldman Sachs is the #1 Tech bookrunner in equity & equity-linked
Sole Placement
Agent
Premium: (Marketing Range: 40.0% - 45.0%)
Series H
Effective Conversion
100.0%
markets 2020YTD
Premium:
54
Creating a Global Leader in the Fight Against Financial Crime
● Industry leader in enterprise Financial Crime Management solutions, providing 4 Meets All of Nasdaq’s Acquisition Investment Criteria
a cloud-based, secure software platform for over 2,000 banks and credit unions — Strong strategic and cultural fit, accelerating Nasdaq’s evolution into a
GOLDMAN SACHS LEADERSHIP technology, analytics and infrastructure provider
— Expected to enhance Nasdaq’s performance and valuation potential, in
● #1 Global Financial Technology advisor in 2020 particular by accelerating organic revenue4 growth outlook within its
● #1 Global Financial Technology advisor since 2010 Solutions Segments to 6-9% (from 5-7% previously)
1 Represents annualized revenue of active contracts (ARR). ARR does not have any standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other
— Expected to deliver EPS accretion beginning in 2022 and meets
companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. ARR is not a forecast and the active
contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by customers. 2 Excludes the impact of purchase accounting write-down on deferred
Nasdaq’s ROIC and IRR objectives
revenue. 3 Represents non-GAAP EBITDA margin percentage plus annual growth rate. 4 Refer to the Non-GAAP information section of Nasdaq’s press release for this and other non-GAAP measures.
55
Sale of ISS to Deutsche Börse for $2,275mm
Announced on November 17, 2020
Goldman Sachs Served as Exclusive Financial Advisor to ISS
TRANSACTION OVERVIEW STRATEGIC RATIONALE
● On November 17, 2020, Deutsche Börse (XETRA: DB1) announced that it will acquire a 1 Leading Governance, ESG Data and Analytics Provider
majority share of approximately 80% in Institutional Shareholder Services (ISS). Genstar Capital — Positions Deutsche Börse as a leading global provider of ESG data
and current management will continue to hold a stake of approximately 20% and analytics
● Transaction values ISS at an enterprise value of $2,275mm (€1,925mm) for 100% of the — Deutsche Börse strongly commits to one of the key megatrends in the
business (cash and debt free) industry that will fundamentally change the investment space
● In 2020, ISS is expected to generate net revenue of more than $280mm (pro-forma IFRS) and — ISS’ 4,000+ clients include many of the world’s leading institutional
an adjusted EBITDA margin of approximately 35% pre-transaction effects, which has further investors and public companies focused on ESG and governance
operating leverage potential data, analytics, and research
● Organic net revenue of ISS is expected to grow at a rate of more than 5% on average per
annum until 2023
● Deutsche Börse will report ISS’ financial performance as a separate pre-trading segment and
2 Highly Complementary Businesses
— Creates opportunities for growth in ESG solutions from the partnership
ISS will operate at an arms-length basis with the same editorial control in its research
with the leading index and analytics capabilities of Qontigo
organization that is in place today
— Provides benefits for ISS’ data distribution from the leading position of
● The transaction is expected to close in the first half of 2021 subject to customary closing Clearstream in the investment funds space
conditions and regulatory approvals
— Leverages ISS’ unique access to the buyside and the combination of
● Leading provider of corporate governance and responsible investment ISS’ strong US footprint with Deutsche Börse’s leading position in
solutions, market intelligence and fund services and events and editorial Europe
content for institutional investors and corporations globally — Deutsche Börse stated that revenue synergies are expected to result
in €15mm additional EBITDA by 2023
● International exchange organization and innovative market infrastructure
provider, with services across the market infrastructure value chain
56
Nexi to Combine with Nets in All-Share Merger, Valuing Nets €7.8bn¹
Goldman Sachs International Acted as Financial Advisor to Nexi - Announced on November 15, 2020
Transaction Details Overview of Nexi
● On November 15, 2020, Nexi S.p.A. (“Nexi”) and Nets A/S (“Nets”) ● Nexi is the leading PayTech company in Italy, listed on MTA of Borsa Italiana
announced a binding framework agreement regarding the combination ● Nexi operates in strong partnership with ~150 partner banks, providing integrated
of the two groups through an all-share merger end-to-end omni-channel technology that connects banks, merchants and
● Nets is valued at enterprise value of €7.8bn and equity value of €6.0bn¹, consumers enabling digital payments
resulting in an implied EV/EBITDA 2020E of ~20x²
● In addition, a potential earn-out of up to €250m will be payable in newly Merchant Services
~900k merchants served together with partner banks
issued Nexi shares in 2022, contingent on the 2021 EBITDA & Solutions
performance of Nets
Cards
● Nets’ shareholders will receive about 406.6m new Nexi shares³, & Digital Payments
~41.6m payment cards managed, together with partner banks
resulting in a pro-forma ownership of 39% in Nexi + Nets
● The combination is expected to provide significant value creation from Digital Banking 13k ATM, 469k e-banking workstations, ~947m clearing
~€170m of estimated run-rate recurring cash synergies Solutions transactions
Source: Press release. ¹ Based on Nexi share price of €14.71 as of 13-Nov-2020, implying enterprise and equity value for Nets of €7.8bn and €6.0bn; ² Based on latest FY2020 pro-forma EBITDA forecast of €381m; ³ 57
Excluding earn out shares or other shares related to a precedent M&A transaction executed by Nets where potential cash-in in favour of Nets is possible; 4 Pro-forma for sale of Corporate Services division and recent
acquisitions in Poland.
Duck Creek’s $328mm Follow-On Offering
Goldman Sachs Served as an Active Bookrunner
Priced on November 10, 2020
58
Square’s Dual Tranche $1 Billion Convertible Debt Offering
Goldman Sachs Served as Sole Bookrunner | Priced on November 9, 2020
0.00% 0.25%
Coupon: (Marketing Range: (Marketing Range:
0.00 – 0.25%) 0.25 – 0.75%)
GOLDMAN SACHS’ #1 TECHNOLOGY FINANCING
62.5%
Conversion Premium:
(Marketing Range: 55.0% - 60.0%)
FRANCHISE
● Goldman Sachs is the #1 US convertible bookrunner in 2020
Effective Conversion
100.0% 125.0%
● Goldman Sachs is the #1 US-listed tech bookrunner in 2020
Premium:
59
The Goldman Sachs AEJ FinTech Team
This document is being provided to you for your information only as a client of Goldman Sachs and should not be forwarded outside of your organization. This document may not be
reproduced, distributed, published or quoted from without the prior written consent of Goldman Sachs. This document has been prepared by the Investment Banking Division and is
not a product of the research department of Goldman Sachs. This document should not be used as a basis for trading in the securities or loans of the companies named herein or for
any other investment decision. This document does not constitute an offer to sell the securities or loans of the companies named herein or a solicitation of proxies or votes and should
not be construed as consisting of investment advice. Any materials contained herein, including any proposed terms and conditions, are indicative and for discussion purposes only with
finalized terms and conditions being subject to further discussion and negotiation. Any opinions expressed herein are our present opinions only. In addition, certain transactions,
including those involving swaps and options, give rise to substantial risk and are not suitable for all investors. Goldman Sachs does not provide accounting, tax, or legal advice.
All information herein has been prepared specifically for you and is for discussion purposes only. The terms and conditions set forth below are indicative only as of the date of this
presentation and are subject to change. This information is not an expressed nor an implied commitment by Goldman Sachs to act in any capacity in any such transaction, to provide
financing or to purchase or place any loans or securities, which commitment shall only be set forth in a separate agreement and such finalized terms and conditions are subject to
further discussion and negotiation. This material is based upon certain factors, assumptions and historical information as Goldman Sachs may in its absolute discretion have
considered appropriate. Participation by Goldman Sachs in any transaction contemplated herein is subject to, among other things, completion of mutually acceptable documents,
satisfactory due diligence, internal review and approvals. Goldman Sachs does not provide accounting, tax, regulatory or legal advice, such matters should be discussed with your
advisors and/or counsel.
This communication, and any accompanying information, has been prepared by the Investment Banking Division of Goldman Sachs for your information only and is not a product of
the research departments of Goldman Sachs. All materials, including proposed terms and conditions, are indicative and for discussion purposes only. Finalized terms and conditions
are subject to further discussion and negotiation. Any opinions expressed are our present opinions only and Goldman Sachs is under no obligation to update those opinions. All
information, including any price indications provided is supplied in good faith based on information which we believe, but do not guarantee, to be accurate or complete; we are not
responsible for errors or omissions contained therein. Certain transactions, including those involving derivatives, give rise to substantial risk and are not suitable for all investors.
Goldman Sachs does not provide accounting, tax or legal advice; however, you should be aware that any proposed indicative transaction could have accounting, tax, legal or other
implications that should be discussed with your advisors and /or counsel. Certain provided information may be based on Goldman Sachs' own good faith understanding of the
application of certain accounting rules as they apply to qualifying hedges and non-hedging derivatives. Goldman Sachs makes no representation as to whether its understanding of
certain accounting rules is correct and, by providing such information, is not providing you with any accounting advice, including, without limitation, any advice regarding the
appropriateness of hedge accounting for a particular derivative transaction or the potential income statement impact of such derivative transaction or the analyzed portfolio of
transactions. In addition, we mutually agree that, subject to applicable law, you may disclose any and all aspects of any potential transaction or structure described herein that are
necessary to support any U.S. federal income tax benefits, without Goldman Sachs imposing any limitation of any kind. We are under no obligation to extend, renew or otherwise
restructure any proposed indicative transaction. All information provided was supplied in good faith based on information which we believe, but do not guarantee, to be accurate or
complete; however, we are not responsible for errors or omissions that may occur. Further information regarding this material may be obtained upon request.
General Statement of Distribution Principles: Goldman Sachs is committed to managing securities offerings such that our clients are treated fairly and to conducting our business
with integrity and according to proper standards. Our policy is that the pricing of bookbuilt securities offerings and allocations to investors should be transparent to the issuer or
seller(s), consistent with our responsibilities to our investing clients. We will endeavor to make available to the issuer or seller(s) relevant information to make its own, independent
decision with respect to the price, structure, timing and other terms of the offering. The investors to whom we allocate securities may also be clients of Goldman Sachs or have other
relationships with the firm. To the extent that actual or potential conflicts arise between the interests of such investors and those of the issuer or seller(s), we will endeavor in good
faith to manage such conflicts fairly. We will not make allocations as an inducement for the payment of excessive compensation in respect of unrelated services, in consideration of
the past or future award of corporate finance business, or expressly or implicitly conditional upon the receipt of other orders for investments or the purchase of other services. Where
we underwrite an offering or otherwise guarantee a price in connection with an offering, we will take into account our prudential responsibilities to manage our risk properly when
determining allocations and their manner and timing.