Assignment 3 Du Pont Model
Assignment 3 Du Pont Model
Assignment 3 Du Pont Model
Assignment 2
NIUB: 20744146
Considering the following information for two companies, Company A and Company B:
Company A Company B
Net profit $20 million $15 million
Revenue $200 million $150 million
Total Assets $100 million $75 million
Shareholders’ Equity $50 million $30 million
1. Compare the profit margins of Company A and Company B. What does this tell you
about each company's cost management and pricing strategies?
Company A's Profit margin = Net profit / Revenue = $20M / $200M = 0.1 (10%)
Company B's Profit margin = Net profit / Revenue = $15M / $150M = 0.1 (10%)
Both companies have the same profit margin, indicating they have similar cost
management and pricing strategies. They convert 10% of their revenue into net profit.
2. Analyze the asset turnovers for both companies. What can you infer about their sales
efficiency and asset utilization?
Company A Asset Turnover = $200 million / $100 million = 2
Company B: Asset Turnover = $150 million / $75 million = 2
Both generate $2 of revenue for every $1 of assets
Therefore, both companies have the same asset turnover ratio. This suggests similar
efficiency in utilizing their assets to generate sales.
3. Calculate the Return on Assets (ROA) for both companies using the Du Pont formula.
Discuss what these ROA values indicate about the companies' efficiency in using their
assets to generate profit.
Company A's ROA = Profit Margin * Asset Turnover = 0.1 * 2 = 0.2 (20%)
Company B's ROA = Profit Margin * Asset Turnover = 0.1 * 2 = 0.2 (20%)
Both companiesachieve a 20% ROA, indicating they are equally efficient in converting
their assets into profits.
4. Discuss the differences in the equity multipliers (leverage) for the two companies.
Company A Equity multiplier = $100M / $50M = 2
Company B Equity multiplier = $75M / $30M = 2.5
Company B has a higher equity multiplier, indicating it relies more on debt financing
compared to Company A. In other words, Company B uses a higher proportion of debt
financing compared to equity to fund its assets. This indicates greater financial
leverage.
5. Compute the Return on Equity (ROE) for both companies using the Du Pont formula.
7. Calculate the Debt-to-Equity Ratio for both companies. Discuss how the Debt-to-Equity
Ratio is related to financial leverage.
Company A Debt-to-Equity Ratio = Total Debt / Shareholders' Equity
DER = (Total Assets - Shareholders' Equity) / Shareholders' Equity =
DER = ($100M - $50M) / $50M = 1
Company B Debt-to-Equity Ratio = ($75M - $30M) / $30M = 1.5
Company B has a higher Debt-to-Equity Ratio, confirming the analysis from the equity
multiplier. Higher debt increases the potential return for shareholders (ROE) but also
exposes the company to greater risk if it cannot meet its debt obligations. A higher
debt-to-equity ratio indicates higher financial leverage, implying Company B is more
leveraged compared to Company A.
8. Suggest at least two strategies for each company to improve their ROE based on the Du
Pont model components.
Company A:
Company B: