Corporate Accounting - 1& 2
Corporate Accounting - 1& 2
Corporate Accounting - 1& 2
CORE COURSE
BCom
(2011 Admission)
III SEMESTER
UNIVERSITY OF CALICUT
SCHOOL OF DISTANCE EDUCATION
329
School of Distance Education
UNIVERSITY OF CALICUT
SCHOOL OF DISTANCE EDUCATION
Study Material
CORPORATE ACCOUNTING
BCom
III SEMESTER
Core Course
Prepared by : Sri. T.H. JAHFARALI
Assistant Professor
P.G. Department of Commerce
Govt. College Malappuram
CORPORATE ACCOUNTING 2
School of Distance Education
CONTENTS PAGE
Module 1 5
Module 2 38
Module 3 57
Module 4 82
Module 5 112
CORPORATE ACCOUNTING 3
School of Distance Education
CORPORATE ACCOUNTING 4
School of Distance Education
Module 1
ACCOUNTING FOR SHARE CAPITAL
SHARE CAPITAL
Total capital of the company is divided into units of small denominations; each one is
called a share. According to Sec 2(46) of the Companies Act 1956, share has been defined as
a share in the share capital of the company; and includes stock except where a distinction
CORPORATE ACCOUNTING 5
School of Distance Education
CORPORATE ACCOUNTING 6
School of Distance Education
Classes of Shares
A. Preference Shares
Shares which enjoy the preferential rights as to dividend and repayment of capital
in the event of winding up of the company over the equity shares are called preference
shares. The holder of preference shares will get a fixed rate o dividend.
1. Cumulative preference shares – In case of these shares, the arrears of dividend are
carried forward and paid out of the profits of the subsequent years.
2. Non‐cumulative preference shares – If dividend not to accumulate and not to carried
forward to next year, these are called non‐cumulative preference shares.
3. Participating preference shares – In addition to a fixed dividend, balance of profit (after
meeting equity dividend) shared by some preference shareholders. Such shares are
participating preference shares.
4. Non‐participating preference shares – These shares get only a fixed rate of dividend.
These do not get share in the surplus profit.
5. Redeemable preference shares – If preference shares are returned after a specified
period to shareholders, these preference shares e shares are called redeemable
preference shares.
6. Convertible preference shares – These shares are given the right of conversion into
equity shares within a specified period or at a specified date according to the terms of
issue.
B. Equity Shares
Equity shares are those which are not preference shares. Equity shares do not
carry any preferential gain in respect of dividend or repayment of capital. So these are
known as ordinary shares. There will be no fixed rate of dividend to be paid to the equity
shareholders and this rate may vary from year to year. In winding up, the equity capital
is repaid last. However, equity shareholder gets full voting power.
CORPORATE ACCOUNTING 7
School of Distance Education
CORPORATE ACCOUNTING 8
School of Distance Education
The shares can be issued either at par, premium or at discount. Shares are said to be
issued at par when a shareholder is required to pay the face value of the shares to the
company. Shares are said to be issued at premium when a shareholder is required to pay more
than the face value to the company. Shares are said to be issued at discount when the
shareholder is required to pay less amount than the face value to the company. For example, a
company issues the shares having the face value of Rs.10 at Rs.10; it is the issue at par. If it is
issued at Rs. 12, the issue is at premium. If it is issued at Rs.8, the issue is at discount.
The issue price of the shares can be received in one instalment or it can be received in
different instalments. If the issue is in different instalments, it may be paid on application,
allotment and on one or more calls. The amount on application is called application money, the
amount dues on allotment is called allotment money and the rest amount is called call money.
As per SEBI guidelines the application money on issue must not be less than 25% of issue price
(as per Cos Act, it is 5%).
Allotment of shares
Allotment of shares means the acceptance of offer of the applicant for the purchase of
shares. Directors have the discretionary power to reject or accept the applications. But the
public company cannot allot its shares unless the minimum subscription has been subscribed
by the public and the amount of application has been received. After the allotment of shares to
the applicants who will become the shareholders of the company.
CORPORATE ACCOUNTING 9
School of Distance Education
CORPORATE ACCOUNTING 10
School of Distance Education
Illustration 2
A Ltd. Issued 5000 shares of Rs.10 each at a premium of Rs.5 per share. The amount
was payable as Rs.3 on application, Rs.7 on allotment (incl. Premium) and the balance
on first and final call. All shares were subscribed and money duly received. Show the
journal entries.
CORPORATE ACCOUNTING 11
School of Distance Education
Solution:
Bank A/c Dr 15000
To Share Application A/c 15000
(Application money received)
Share application A/c Dr 15000
To Share Capital A/c 15000
(Transfer of application money to share capital)
Share allotment A/c Dr 35000
To Share capital A/c
To Securities premium A/c 10000
(Allotment money due with 25000
premium)
Bank A/c Dr
To Share allotment A/c 35000
(Allotment money received) 35000
Share first and final call A/c Dr
To Share capital A/c 25000
(First and final call money due) 25000
Bank A/c Dr
To Share first and final call A/c 25000
(First and final call money received) 25000
Illustration 3
Balu Ltd. Issued 20000 shares of Rs.10 each at a discount of 10% payable as Rs.2 on
application, Rs.3 on allotment and Rs.4 on first and final call. 20000 applications were
received and all were accepted. Pass journal entries.
Solution:
Bank A/c Dr 40000
To Share Application A/c 40000
(Application money received)
Share application A/c Dr 40000
To Share Capital A/c 40000
(Transfer of application money to share capital)
Share allotment A/c Dr 60000
Discount on issue of shares A/c
Dr 20000
To Share capital A/c 80000
(Allotment money due at 10% discount)
Bank A/c Dr 60000
To Share allotment A/c 60000
(Allotment money received)
Share first and final call A/c Dr 80000
To Share capital A/c 80000
(First and final call money due)
CORPORATE ACCOUNTING 12
School of Distance Education
Bank A/c Dr
To Share first and final call A/c 80000
(First and final call money received)
80000
Sometimes the applications for shares received will be more than the number of shares
issued. This is called over subscription. When there is over subscription, it is not possible to
issue shares to all applicants. In such a situation company shall reject some applications
altogether, allot in full on some applications and make a pro‐rata allotment on some
applications. Pro‐rata allotment means that allotment on every application is made in the ratio
which the number of shares allotted bears to number of shares applied. In case of applications
fully rejected will be returned to the applicants. In pro‐rata allotment the excess application
will be adjusted either on allotment and or on calls. Any surplus left even after the adjustment
will be refunded to the applicants. Journal entries are
Illustration 4
Sun Ltd.makes an issue of 100000 equity shares of Rs.10 each payable Rs.3 on application, Rs.5
on allotment and Rs.2 on first and final call. Applications were received for 250000 shares. The
company returned the applications on 24000 shares and excess application money from
remaining applicants was carried forward in part satisfaction on amount due on allotment on
the shares allotted to them. The balance of allotment was received. The company did not make
the first and final call. Journalize the transactions.
CORPORATE ACCOUNTING 13
School of Distance Education
Solution:
Bank A/c Dr 750000
To Share Application A/c 750000
(Application money received for
250000 shares) 372000
Share application A/c Dr
300000
To Share Capital A/c
To Bank A/c 72000
(Transfer of application money to share
capital and 24000 applicants rejected and
refunded)
Share allotment A/c Dr 500000
To Share capital A/c 500000
(Allotment money due )
Share application A/c 378000
Dr
Bank A/c Dr 122000
To Share allotment A/c 500000
(Excess application money adjusted
and balance received in cash)
Calls in Arrears and Calls in Advance
Sometimes shareholders may fail to pay the allotment money and or call money. Such
dues are called calls in arrears. It is shown in the balance sheet as a deduction from the called‐
up capital. Directors are authorized to charge interest on calls in arrears at a rate as per
Articles. In its absence, the interest does not exceed 5% pa. When a shareholder pays more
money than called up, the excess money is called calls in advance. The company must pay
interest on calls in advance at a rate prescribed by Articles. In its absence, the company is liable
to pay interest @6% pa. But the shareholder is not entitled to any dividend on calls in advance.
Forfeiture of shares
The cancellation of shares due to non‐payment of allotment money or call money within
a specified period is called forfeiture of shares. It is the compulsory termination of membership
of the defaulting shareholders. He also losses whatever amount he has paid to the company so
far. A company can forfeit the shares only if it is authorized by its Articles. The forfeiting is done
only after giving 14 days notice to the defaulting shareholders. The balance of forfeited shares
A/c should be shown by way of an addition to called up capital on the liability side of balance
sheet till the shares are reissued.
Journal entries
1. Forfeiture of shares which were issued at par:
Share Capital A/c Dr (amount called up)
To share allotment A/c (allotment unpaid)
To share call A/c (call unpaid)
To forfeited shares A/c (total amount paid)
2. Forfeiture of shares which were issued at premium:
(a) When allotment money(incl. premium) and call money not paid
CORPORATE ACCOUNTING 14
School of Distance Education
CORPORATE ACCOUNTING 15
School of Distance Education
Illustration 7
Jay Ltd issued 5000 shares of Rs.10 each at a discount of 10% payable as Rs.3 on application,
Re.1 on allotment, Rs.3 on first call and Rs.2 on final call. Mr. Raju was allotted 50 shares and
who failed to pay first call and final call. Give journal entries if those shares were forfeited.
Solution:
Share Capital A/c Dr 500
(50x10) 150
To first call A/c 100
(50x3) 200
To final call A/c 50
(50x2)
To forfeited shares A/c
(50x4)
To discount on issue of shares A/c
(50x1)
(forfeiture of 50 shares due to non‐payment
of first and final call)
CORPORATE ACCOUNTING 16
School of Distance Education
CORPORATE ACCOUNTING 17
School of Distance Education
If all forfeited shares have been reissued, the credit balance in forfeited shares
A/c (capital profit) shall be transferred to capital Reserve A/c by passing the following
entry Forfeited shares A/c Dr
To capital reserve A/c
If all forfeited shares are not reissued, only the profit on shares which are issued
is transferred to Capital reserve A/c.
Illustration 8
The directors of A Ltd resolved that 2000 equity shares of Rs.10 each, Rs.7.50 paid, be
forfeited for non‐payment of final call of Rs.2.50. 1800 of the above shares were reissued for
Rs.6 per share. Show the journal entries.
Solution:
Share capital A/c Dr 20000
(2000x10) 5000
To final call 15000
A/c (2000x2.50)
To Forfeited shares
A/c (2000x7.50) 10800
(2000 shares forfeited due to nonpayment of 7200
final call) 18000
Bank A/c Dr (1800x6)
Forfeited shares A/c Dr (1800x4) 6300
To Share Capital A/c 6300
(1800x10)
(1800 of forfeited shares reissued @ Rs.6)
Forfeited shares A/c Dr
To Capital Reserve A/c(1800x7.5)‐ )‐
(1800x4)
(surplus received on forfeiture & reissue
transferred)
Illustration 9
Arjun Ltd invited applications for 10000 shares of Rs.100 each at a premium of 5% payable as
Rs.25 on application, Rs.45 on allotment (incl. premium) and Rs.35 on first and final call. The
applications received for 9000 shares and all of these shares were accepted. All money dues
were received except the call on 100 shares which were forfeited. Of these 50 shares were
reissued @ Rs.90 as fully paid. Pass journal entries.
Solution:
Bank A/c Dr 225000
To Share Application A/c 225000
(Application money received)
Share application A/c Dr 225000
To Share Capital A/c 225000
(Transfer of application money to share capital)
CORPORATE ACCOUNTING 18
School of Distance Education
Surrender of shares
Sometimes a shareholder is not able to pay further calls and returns his shares to the
company for cancellation. Such voluntary return of shares to the company by the shareholder
himself is called surrender of shares. The accounting treatment of surrender of shares is the
same as that of forfeiture of shares.
CORPORATE ACCOUNTING 19
School of Distance Education
CORPORATE ACCOUNTING 20
School of Distance Education
CORPORATE ACCOUNTING 21
School of Distance Education
CORPORATE ACCOUNTING 22
School of Distance Education
Illustration 11
: The following are taken from the balance sheet of Raja Ltd as on 31 December 2011.
10000 equity shares of Rs.10 each Rs.100000
10000, 8% preference shares of Rs.10 each
Rs.100000 Capital reserve Rs.50000
General reserve Rs.30000
P & L A/c Rs.85000
The company redeems the preference shares on 1 January 2012. Give journal entries.
Solution:
General reserve A/c 30000
Dr 70000
P & L A/c 100000
Dr
To capital redemption reserve A/c
(transfer of an amount equal to nominal 100000
value of shares redeemed to CRR A/c) 100000
8% preference share capital A/c
Dr 100000
To preference shareholders A/c 100000
(amount due to preference shareholders)
Preference shareholders A/c
Dr
To Bank A/c
(payment to preference shareholders)
Illustration 12
: A company has 10000, 11% redeemable preference shares of Rs.100 each fully paid. The
company redeems the shares at par. For the purpose it issued 50000 equity shares of Rs.10
each and balance is made available from the accumulated profit (P & L A/c). The issue was
fully subscribed. Give journal entries.
Solution:
Bank A/c Dr 500000
To equity share capital A/c 500000
(fresh issue of 50000 shares at Rs.10)
P&L A/c 500000
Dr 500000
To capital redemption reserve A/c
(amount transferred to CRR)
11% Preference share capital A/c 1000000
Dr 1000000
To preference shareholders A/c
(amount due to preference shareholders)
CORPORATE ACCOUNTING 23
School of Distance Education
CORPORATE ACCOUNTING 24
School of Distance Education
Features of Debenture
1. It is an instrument of debt issued by company under its seal.
2. It carries fixed rate of interest.
3. Debenture is a part of borrowed capital.
4. It is repaid after a long period.
5. It is generally secured.
CORPORATE ACCOUNTING 25
School of Distance Education
Share Debenture
1. The person holding share is 1. The person having debenture
called shareholder is called debenture holder
2. It is part of owned capital 2. It is a part of borrowed capital
3. Dividend is paid on shares 3. Interest is paid on debenture
4. Rate of dividend varies year to year 4. Rate of interest is fixed
5. Shareholder has voting right 5. Debenture holder doesn’t
have voting right
6. It can’t be converted into debenture 6. It can be converted into share
Classification of debentures
Issue of Debentures
Issue of debentures can be studied in the following two points of view
1. From consideration point of view
a. For consideration in cash: Debentures can be issued either at par, at premium or
at discount. The entry will be
Bank A/c Dr
Discount on issue of debentures A/c Dr (if issue at
discount) To Debentures A/c
To Security premium A/c (if issue at premium)
b. For consideration other than cash: The entries are
i. For purchase of assets
Sundry Assets A/c Dr
CORPORATE ACCOUNTING 26
School of Distance Education
To Vendor A/c
ii. For issuing debentures for payment of purchase
consideration Vendor A/c Dr
To Debentures A/c
c. As collateral security: When debentures are issued as subsidiary or secondary
security in addition to the principal security against a loan or bank over draft such
an issue of debentures is called issue of debentures as collateral security.
2. From price point of view
From this point of view debentures can be issued either at par, at premium or at
discount.
a. When debentures are issued at par
Bank A/c Dr (with face value)
To debentures A/c
b. When debentures are issued at discount
Bank A/c Dr (net amount received)
To Discount on issue of Debentures A/c (amount of
discount) To Debentures A/c (with face value)
c. When debentures are issued at premium
Bank A/c Dr (total amount)
To Debentures A/c (with face value)
To Security premium A/c (amount of premium)
Illustration 14
: X Ltd issued 1000, 9% debentures of Rs.100 each. Write journal entries when they are issued
(a) at par, (b) at 20% premium and (c) at 10% discount.
Solution:
(a) Bank A/c 100000
Dr 100000
To 9% debentures A/c
(issue of 1000, 9% debentures at Rs.100)
Bank A/c Dr 120000
(b) To 9% debentures A/c 100000
To Security premium A/c 20000
(issue of 1000, 9% debentures at Rs.100 at
20% premium)
(c)
Bank A/c Dr 90000
Discount on issue of debentures A/c Dr 10000
To 9% debentures A/c 100000
(issue of 1000, 9% debentures at Rs.100 at
10% discount)
Illustration 15
A company issued 10000 debentures of R.100 each for subscription. Debenture moneys are
payable as Rs.30 on application, Rs.40 on allotment, Rs.20 on first call and Rs.10 on second call.
A person who9 holds 200 debentures fails to pay the amount due at the time of allotment. He
CORPORATE ACCOUNTING 27
School of Distance Education
however pays this amount with the first call money. Another person, who is holding 400
debentures, has paid all the calls in advance at the time of allotment. Give journal entries in
the books of company.
Solution:
Bank A/c Dr 300000
To Debenture Application A/c 300000
(Application money received)
Debenture application A/c Dr 300000
To Debentures A/c 300000
(Transfer of application money to debentures
A/c) 400000
Debenture allotment A/c Dr 400000
To Debentures A/c
(Allotment money due) 404000
Bank A/c Dr 392000
To Debenture allotment A/c 12000
To Debentures calls in
advance
(Allotment money on 9800 debentures and call 200000
on 400 debentures as advance received)
Debenture first call A/c 200000
Dr
To Debentures A/c 8000
(First call money due) 8000
Debentures calls in advance A/c
Dr 200000
To Debentures first call A/c 8000
(transfer of calls in advance to first call A/c) 192000
Bank A/c Dr
To Debenture allotment A/c
To Debenture first call A/c 100000
(First call money received along with allotment 100000
due on 200 debentures)
Debenture final call A/c Dr
To Debentures A/c 96000
(Final call money due) 4000
Bank A/c Dr 100000
Debentures calls in advance A/c
Dr
To Share final call A/c
(Final call money received)
CORPORATE ACCOUNTING 28
School of Distance Education
CORPORATE ACCOUNTING 30
School of Distance Education
Solution:
a. Bank A/c Dr 95
Discount on issue of debentures A/c Dr 5
To Debentures A/c 100
(issue of debenture at Rs.95, repayable
at
Rs.100)
b. Bank A/c Dr 95
Loss on issue of debentures A/c Dr 10
To debentures A/c 100
To premium on redemption A/c 5
(issue of debenture at Rs.95, repayable
c. at
Rs.105) 100
Bank A/c Dr 5
Loss on issue of debentures A/c Dr
To debentures A/c 100
d. To premium on redemption A/c 5
(issue of debenture at Rs.100,
repayable
atRs.105)
e. Bank A/c Dr 105
To Debentures A/c 100
To security premium A/c 5
(issue of debenture at Rs.105,
repayable atRs.100)
Bank A/c Dr 102
Loss on issue of debentures A/c Dr 3
To debentures A/c
To security premium A/c 100
To premium on redemption A/c 2
(issue of debenture at Rs.102, 3
repayable atRs.105)
simply means repayment of debentures. As per Companies Act, the debentures should be
redeemed in accordance with the terms and conditions of issue.
CORPORATE ACCOUNTING 32
School of Distance Education
CORPORATE ACCOUNTING 33
School of Distance Education
CORPORATE ACCOUNTING 34
School of Distance Education
CORPORATE ACCOUNTING 35
School of Distance Education
CORPORATE ACCOUNTING 36
School of Distance Education
CORPORATE ACCOUNTING 30
School of Distance Education
CORPORATE ACCOUNTING 31
School of Distance Education
6% Debentures A/c
2007 2007
Dec 31 Jan 1
2008 To Balance 100000 2008 By Bank 100000
Dec 31 c/d To 100000 Jan 1 By Balance b/d 100000
2009 2009
Dec 31
Balance c/d
100000 Jan 1 100000
2010 2010 By Balance
Dec 31 To Balance c/d 100000 Jan 1 b/d By 100000
To Debenture holders Balance b/d
A/c
CORPORATE ACCOUNTING 32
School of Distance Education
CORPORATE ACCOUNTING 33
School of Distance Education
Bank A/c
2010 2010 By Debenture
Dec 31 Dec 31
To Balance b/d 40000 holders A/c 110000
To S.F.I A/c 82000 By Balance b/d 12000
122000 122000
CORPORATE ACCOUNTING 35
School of Distance Education
54840 54840
2009
By Balance b/d 54840
Apr 1
2010 73120 2010 By P&L Appn A/c 18280
Dec 31 To Balance c/d Mar 31
73120 73120
2010
2011 Apr 1
By Balance b/d 73120
Mar 31 To loss on issue of By P&L Appn A/c 18280
debentures A/c 10000 2011 By Debenture
To General Reserve 100000 Mar 31 Redemption Policy 18600
(profit on realization – B.F)
110000 110000
CORPORATE ACCOUNTING 36
School of Distance Education
debentures into the shares or new debentures within a stipulated period. The new shares or
debentures can be issued either at par or at premium or at discount. The following entry will
be made for the purpose.
Old Debentures A/c Dr
Discount on issue of shares/debentures A/c Dr (if issue at discount)
To New Share Capital/ Debenture A/c
To Premium on issue of shares/ debentures A/c (if issue at premium)
Illustration 22
On 1 April 2009, Fast Ltd issued 800, 12% debentures of Rs.1000 each at Rs.950 each.
Debenture holders had an option to convert their holdings into 6% preference shares of Rs.100
each at a premium of Rs.25 per share. On 31 March 2010, one year’s interest had accrued on
these debentures which were not paid. A holder of 50 debentures notified his intention to
convert his holding into 13% preference shares. Journalize the transactions and prepare the
Balance sheet as on 31 March 2010.
Solution:
Module 2
FINAL ACCOUNTS OF COMPANIES
CORPORATE ACCOUNTING 38
School of Distance Education
It is not obligatory to sole proprietors and partnership firms to prepare the final accounts
as per the statute. But, according to Section 210 of Indian Companies Act 1956 it is a statutory
obligation to a joint stock company to prepare its final accounts. The final accounts of a
company consist of (a) Balance Sheet and (b) Profit and Loss Account.
Balance Sheet
The Balance sheet of companies must be prepared according to the prescribed form
given in Part I of Schedule VI of the Companies Act. As per the Companies Act, the Balance sheet
of companies can be prepared in two forms – (i) Horizontal Form and (ii) Vertical Form.
Horizontal Form
SCHEDULE VI, PART I
FORM OF BALANCE
SHEET HORIZONTAL
FORM
Balance Sheet of..................(here enter the name of the company)
As on..........................(here enter the date at which the balance sheet is made out)
Figures Figures Figures Figures
for the for the for the for the
previous Liabilities current previous Assets current
year year year (5) year
Rs. Rs. Rs. Rs.
(1) (2) (3) (4) (6)
Share Capital: Fixed Assets:
Authorized… Shares of Distinguishing as far as
Rs…. Each possible between
Issued: (distinguishing expenditure upon:
between the various (a) Goodwill
classes of capital and (b) Land
stating the particulars (c) Buildings
specified below, in (d) Leaseholds
respect of each class) (e) Railway sidings
…… Shares of Rs… (f) Plant and
each. machinery
Subscribed: (g) Furniture
(distinguishing between and fittings
the various classes of (h) Development
capital and stating the of property
particulars specified (i) Patents,
below, in respect of trademarks and
each class)…… Shares of designs
Rs… each.. Rs… called (j) Live stock, and
up. (k) Vehicles, etc.
CORPORATE ACCOUNTING 39
School of Distance Education
CORPORATE ACCOUNTING 40
School of Distance Education
CORPORATE ACCOUNTING 41
School of Distance Education
CORPORATE ACCOUNTING 42
School of Distance Education
CORPORATE ACCOUNTING 43
School of Distance Education
CORPORATE ACCOUNTING 44
School of Distance Education
CORPORATE ACCOUNTING 45
School of Distance Education
CORPORATE ACCOUNTING 46
School of Distance Education
CORPORATE ACCOUNTING 47
School of Distance Education
CORPORATE ACCOUNTING 48
School of Distance Education
CORPORATE ACCOUNTING 50
School of Distance Education
CORPORATE ACCOUNTING 51
School of Distance Education
CORPORATE ACCOUNTING 52
School of Distance Education
CORPORATE ACCOUNTING 53
School of Distance Education
debentures
4. Interest paid out of
CORPORATE ACCOUNTING 54
School of Distance Education
capital during
construction
(also stating the
rate of interest).
5. Development
expenditure
not adjusted.
6. Other
sums(specifying
nature)
Profit and Loss Account
(Show here the debit
balance of profit and
loss account carried
forward after deduction
of the uncommitted
reserves, if any).
Vertical Form
Vertical form of balance sheet inserts as Part B of Part I of Schedule VI to the Companies
Act, 1956 by GSR No. 220(E) dated 12‐3‐1979 is as follows:
VERTICAL FORM
Name of the Company……………..
Balance Sheet at………………………
Schedule Figures at Figures at the
No. the end end of
of current previous
financial year financial year
1 2 3 4
I. Sources of Funds
(1) Shareholders’ funds:
(a) Capital
(b) Reserves and Surplus
(2) Loans funds:
(a) Secured loans
(b) Unsecured loans
Total
II. Application of Funds
(1) Fixed assets:
(a) Gross block
(b) Less: depreciation
(c) Net block
(d) Capital work‐in‐progress
(2) Investments
(3) Current assets, loans
and advances
(a) Inventories
CORPORATE ACCOUNTING 55
School of Distance Education
preference shares of Rs.100 each and 50000 equity shares of Rs.10 each. Interim dividend at
CORPORATE ACCOUNTING 57
School of Distance Education
Re.0.5 per share was paid during the year. There was a credit balance of Rs. 35000 in the Profit
and Loss Account brought from the previous year. Te following proposals was passed:
a. To pay the year’s dividend on the preference shares
b. To pay a final dividend on equity shares at Re.0.50 per share top make a total dividend
of Re. 1 per share for that year.
c. To provide for taxation @50% on the net profit
d. To transfer Rs.25000 to General Reserve.
e. To carry forward the balance.
Show the Profit and Loss Appropriation Account.
Solution:
Net profit before charging depreciation and managerial commission 300000
Less Depreciation 60000
240000
Less Managerial commission (10%) 24000
216000
Less Provision for taxation (50%) 108000
108000
Profit and Loss Appropriation Account
To Transfer to General By Last Year’s Balance b/d 35000
Reserves 25000 By Net Profit for the year b/d 108000
To Interim dividend paid
on equity shares 25000
(50000x.50)
To Preference dividend 30000
(500000x6%)
To final dividend paid on 25000
equity shares (50000x.50)
To Surplus (Bal. Fig) 38000
carried to Balance Sheet 143000 143000
CORPORATE ACCOUNTING 58
School of Distance Education
CORPORATE ACCOUNTING 59
School of Distance Education
Income tax is payable in the assessment year on the income earned during the previous
year. A company will estimate the tax payable for the current accounting period and on this
basis it will make provision for taxation. Provision for taxation is debited to Profit and loss
Account and it will appear on the liability side of balance sheet under the head ‘Provisions’.
When assessment completed, the provision for tax will be adjusted. If the assessed tax is more
than the provision made in the previous year, the excess has to be shown on the debit side of
Profit and Loss Appropriation Account. If the assessed tax is less than the opening provision,
such excess provision should be credited to the Profit and Loss Appropriation Account.
Dividend
The divisible profit (profit available to shareholders) of a company is distributed among
the shareholders of the company on the basis of number of shares held. This is called dividend.
The Board of Directors recommends the amount of dividend and the shareholders in their
annual general meeting declare the dividend recommended by the Board of Directors. Dividend
is usually paid on paid up capital.
Proposed dividend
It is the dividend recommended by Board of Directors after the close of the books of
account. When it I approver by the shareholders in the annual general meeting, it becomes final
dividend.
Interim dividend
Interim dividend refers to the dividend paid by the company before the preparation of
final accounts. It is declared between two annual general meetings.
Final dividend
It is the dividend which is proposed and declared at the end of the accounting year after
the close of the books of account.
Unclaimed dividend
It refers to the dividend not yet claimed by the shareholders within 30 days of
declaration of dividend. It is shown as a current liability in the balance sheet.
Corporate Dividend Tax (CDT)
The companies distributing dividend are required to pay tax on such dividends. It is
called Corporate Dividend Tax (CDT). CDT is payable on any amount declared, distributed or
paid by a company as dividend. At present, the rate of CDT is 16.995 %( 17%). Corporate
Dividend Tax is shown on the debit side of Profit and Loss Appropriation Account and on the
liability side of Balance sheet under the head ‘Current liabilities and Provisions’ (Provisions).
Transfer to Reserves
Generally, Board of Directors has the discretionary power regarding the transfer of profit
to the reserve. However, as per Section 205(2A) of the Act, it is compulsory for a company to
transfer certain minimum amount to the reserve at a rate not exceeding 10%. Amount of
transfer to reserve depends on the rate at which dividend is to be declared as follows:
i. If the dividend proposed exceeds 10% but not exceed 12.5% of the paid up capital, the
amount to be transferred to the reserve shall not be less than 2.5% of the current
CORPORATE ACCOUNTING 60
School of Distance Education
profits.
CORPORATE ACCOUNTING 61
School of Distance Education
ii. If the dividend proposed exceeds 12.5% but not exceed 15% of the paid up capital,
the amount to be transferred to the reserve shall not be less than 5% of the current
profits.
iii. If the dividend proposed exceeds 15% but not exceed 20% of the paid up capital, the
amount to be transferred to the reserve shall not be less than 7.5% of the current
profits.
iv. If the dividend proposed exceeds 20% of the paid up capital, the amount to be
transferred to the reserve shall not be less than 10% of the current profits.
Illustration 2
The following is the trial balance of the Good Hope Ltd. as on 31st December 2011.
Debtors and Creditors 250000 200000
Purchases and Sales 647000 983500
Returns 4700 3500
Fixed Assets at cost 1597900
Promotion expenses 13520
Share capital (Rs.100 per share) 1250000
Sinking fund 250000
Reserve fund 47600
Bad debt Reserve 10000
Cash 17750
Manufacturing expenses 21000
Wages 75000
Unclaimed dividends 1700
Interest on investments 11400
Depreciation 70000
Administrative expenses 34680
4% Debentures 300000
Interest on debentures 6000
Sales expenses 8000
Bad debts 3400
Depreciation fund 202400
Bill s payable 9300
Profit and Loss Account 10600
Investments 350000
Sundry expenses 1050
st
Stock on 1 January 2011 130000
Goodwill at cost 50000
3280000 3280000
Adjustments:
a. Closing stock amounted to Rs.137000
b. Maintain the reserve for debtors @ 5%
c. Write off preliminary expenses.
d. Add Rs.10000 to sinking fund
e. Provide for debenture interest.
CORPORATE ACCOUNTING 62
School of Distance Education
Solution:
Good Hope Ltd.
CORPORATE ACCOUNTING 63
School of Distance Education
CORPORATE ACCOUNTING 64
School of Distance Education
503030 503030
Prepare Profit and loss account for the year ended 31stMarch 2011 and balance sheet
as on that date after taking into consideration the following adjustments:
a. Stock on 31st March 2011 was valued at Rs.82000
b. Depreciation on fixed assets @ 10%
c. Make a provision for income tax @ 50%
d. Provide corporate dividend tax @ 10%.
Solution:
Standard Ltd
Profit and Loss Account
For the year ended 31st March 2011
To Opening stock 75000 By Sales 350000
To Purchases 245000 By Closing stock 82000
To Wages 50000
To Gross profit c/d 62000
432000 432000
CORPORATE ACCOUNTING 65
School of Distance Education
7500
To Salaries 4950 By Gross profit b/d 62000
To Rent 7050 By Discount 5000
To Sundry expenses
To Depreciation on
plant and machinery 2900
patents and trademark 483
furniture and fittings 1700
To provision for Income tax 21209
To Net Profit c/d 21208
67000 67000
15030
To Dividend paid 9000 By Balance b/d 21208
To Corporate dividend tax 900 By Net Profit for current year
(10% of dividend 9000)
To Balance c/d (Surplus 26338
carried to Balance sheet)
36238 36238
Illustration 4
Prepare the final accounts of Janaki Ltd.for the year ended 31st March 2011 and the Balance
sheet as on that date. The balances in the books after closing the trading account are given
below:
CORPORATE ACCOUNTING 66
School of Distance Education
1. Depreciation is to be charged on the written down value of plant @10% and land and
building @ 5%.
2. The directors propose to recommend a dividend of 15% on equity shares.
3. Provision for taxation is to be made @ 55%.
4. The managing director is entitled to 5% of the net profits subject to a minimum of
Rs.12000 per annum.
5. A sum of Rs. 15000 is to be transferred to Dividend equalization reserve.
6. Provide corporate dividend tax @ 10%.
Solution:
CORPORATE ACCOUNTING 67
School of Distance Education
Janaki Ltd
Profit and Loss Account
For the year ended 31st March 2011
To Establishment expenses 15000 By Gross profit b/d 304400
To Rent and taxes 6000 By Dividend 10000
To auditors Fee: By Miscellaneous receipts 2300
Audit fee 1500
Other services 1000 2500
To Director’s fees 2000
To Sundry expenses 6000
To Depreciation:
Plant (200000x10%) 20000
Land & building
(350000x5%) 17500
To MD’s remuneration @ 5% 12385
To Provision for
taxation 129423
(235315x55%) 105892
To Net Profit c/d 316700 316700
CORPORATE ACCOUNTING 68
School of Distance Education
Prepare Profit and Loss Account for the year ended 31st March 2011 and the Balance sheet
as on that date after making the following adjustments:
a. Depreciate plant and machinery by 10%.
b. Provide half year’s interest on debentures.
c. Write off Rs.2500 from preliminary expenses.
d. Make the provision for bad and doubtful debts Rs. 4250 on sundry debtors.
e. Stock on 31st March 2011 was Rs.455000.
f. Ignore Corporate Dividend Tax.
Ans: (Gross profit Rs.740100, Net profit Rs.297500, Surplus carried to balance sheet Rs. 182500
and Balance sheet total Rs.4272500).
CORPORATE ACCOUNTING 69
School of Distance Education
Module 3
AMALGAMATION OF COMPANIES
There are many forms of business combinations to obtain the economies of large scale
production or to avoid the cut throat competition. They are amalgamation, absorption, external
reconstruction etc.
The term amalgamation is used when two or more existing companies go into liquidation
and a new company is formed to take over the business of liquidated companies. The term
absorption is used when an existing company takes over the business of one or more existing
companies which go into liquidation. In external reconstruction, one existing company goes into
liquidation and a new company is formed to take over the former company.
Types of Amalgamation
As per AS‐14 there are two types of amalgamation (1) Amalgamation in the nature of
merger and (2) Amalgamation in the nature of purchase.
Difference between Amalgamation in the nature of merger and Amalgamation in the nature of
purchase
Merger Purchase
1. There is a genuine mpooli9ng of 1. One company acquires another. As a
assets and liabilities of the consequencx3, the shareholders of
transferor companies as well as the the transferor company normally do
share holders’ interest. As such the not continue to have a proportionate
shareholders of all the transferor share in the equity management of
companies conti9nue to have the transferee company.
substantial or proportionate share
in the equity or management of
Transferee Company. 2. Assets, liabilities and reserves of the
2. Assets, liabilities and reserves of transferor company are recorded by
the transferor company are the transferee company either at
recorded by the transferee book value or at values revised on
company at their book values. the basis of their fair values.
3. The balance of P&L A/c of the
3. The balance of P&L A/c of the transferor company is not included
transferor company aggregated in the books of the transferee
with the balance of the P&L A/c of company.
the transferee company.
4. All reserves whether capital or 4. Only statutory reserves of
revenue 0of Transferor Company Transferor Company are taken in
are merged into the reserves of the books of Transferee Company
Transferee Company. in order to preserve their identity.
5. It is always intended to continue 5. It may not be intended to continue
the business of transferor the business of Transferor Company.
company. 6. All the assets of Transferor
6. All the assets of Transferor Company may or may not become
Company become the assets of the the assets of the transferee
transferee company. company.
7. Purchase consideration is usually 7. Purchase consideration is
valued at the par value of the usually valued at the market
shares issued. price of the shares issued.
Purchase Consideration
Purchase consideration is the amount which is paid by the transferee company for the
purchase the business of Transferor Company. As per AS‐14, consideration for amalgamation
CORPORATE ACCOUNTING 71
School of Distance Education
means the aggregate of shares and other securities issued and the payment made in the form
of
CORPORATE ACCOUNTING 72
School of Distance Education
cash or other assets by the transferee company to the shareholders of the transferor company.
Purchase consideration does not include any payment to outsiders including debenture
holders. The purchase consideration may be calculated in the following ways:
1. Lump Sum Method: When the transferee company agrees to pay a fixed sum to
the transferor company, it is called lump sum payment of purchase consideration.
For example, X Ltd purchases the business of Y Ltd for a consideration of
1000000.
2. Net Worth (Net Assets) Method: Under this method, the net worth of the assets taken
over by the transferee company is taken as purchase consideration. Here, Purchase
consideration = Assets taken over at agreed values – Liabilities taken over at agreed
values. The following points are noted while calculating purchase consideration under
his method:
a. Cash balance is usually included in assets. But if it is not taken over, it will not
be included.
b. Fictitious assets should never be added.
c. Accumulated profits and reserves should not be considered.
d. The term ‘liabilities’ include all liabilities to third parties. But ‘trade liabilities’
include only trade creditors and bills payable.
e. The term ‘business’ will always means both the assets and liabilities.
Illustration 1
The following is the Balance Sheet of Amrita Ltd
Liabilities Rs. Assets Rs.
Share capital 60000 Goodwill 28000
Debentures 10000 Land & building 16000
Sundry creditors 6000 Plant & Machinery 28000
General reserve 4000 Stock 16000
Profit & Loss A/c 20000 Debtors 8000
Cash 2000
Preliminary expenses 2000
100000 100000
Bangalore Ltd takes over the business of Amrita Ltd. the value agreed for various assets
are: Goodwill Rs.22000, Land & Building Rs.25000, Plant and Machinery Rs.24000, Stock
Rs.13000 and Debtors Rs.8000. Bangalore Ltd does not take over cash but agrees to assume the
liability of sundry creditors at Rs.5000. Calculate the purchase consideration.
Solution:
Calculation of purchase consideration
Value of assets taken over:
Goodwill 22000
Land & Building 25000
Plant and Machinery 24000
Stock 13000
Debtors 8000
CORPORATE ACCOUNTING 73
School of Distance Education
92000
Less: Liabilities taken over:
CORPORATE ACCOUNTING 74
School of Distance Education
CORPORATE ACCOUNTING 75
School of Distance Education
CORPORATE ACCOUNTING 77
School of Distance Education
(Note: if shares are issued at premium, security premium A/c is credited with
premium. If shares are issued at discount, discount on issue of shares A/c is debited
with discount).
3. For payment of liquidation expenses by transferee
company: Goodwill/ Capital reserve/ P&L A/c Dr
To Cash/ Bank A/c
4. For payment of formation expenses:
Preliminary expenses A/c Dr
To Cash/ Bank A/c
5. If there are both Goodwill and Capital reserve A/c, Goodwill may be set off against
Capital reserve:
Capital Reserve A/c Dr
To Goodwill A/c
6. If any liability (including debenture) is discharged by transferee
company: Liability A/c Dr (Amount payable)
To Share capital/ Debenture/ Bank A/c
7. To record Statutory Reserves of transferor company:
Amalgamation Adjustment A/c Dr
To Statutory Reserve A/c
(Note: Amalgamation adjustment A/c is shown on the assets side of the
company’s Balance Sheet under the head “Miscellaneous Expenditure”).
Illustration 3
X Ltd acquired the business of Y Ltd on 31 March 2011 for a purchase consideration of
Rs. 55000 to be paid by fully paid equity shares of Rs.10 each. The balance sheets of
both the companies on the date of acquisition were as follows:
CORPORATE ACCOUNTING 78
School of Distance Education
Debenture holders of Y Ltd will be issued equity shares in X Ltd. Journalize the
transactions in the books of X Ltd sand the Balance sheet after amalgamation assuming
that the amalgamation is in the nature of purchase. Also give journal entries in the books
of the transferor company to close the books.
Solution:
In the books of Y Ltd (Transferor
company) Closing entries
Realization A/c Dr 83500
To Land & Building A/c 13500
To Plant & Machinery 25000
A/c To Furniture A/c 5000
To Investment A/c 8000
To Inventories A/c 22500
To Sundry Debtors A/c 5000
To Cash & Bank A/c 1500
To Advance Tax A/c 3000
(transfer of various assets to Realization A/c)
10% Debentures A/c Dr 10000
Fixed Deposit A/c Dr 5000
Sundry creditors A/c Dr 5500
Provision for tax A/c Dr 3000
To Realization A/c 23500
(transfer of various liabilities to Realization A/c)
X Ltd A/c Dr
To Realization A/c 55000
(purchase consideration due from X Ltd) 55000
Equity Shares in X Ltd A/c Dr
To X Ltd A/c 55000
(purchase consideration received) 55000
10% Preference share capital A/c Dr 6000
To Preference shareholders A/c 6000
(amount payable to Preference shareholders
Preference shareholders A/c Dr 6000
To Equity Shares in X Ltd A/c 6000
(distribution of equity shares received from X
Ltd) 32500
Equity share capital A/c Dr 11000
4000
General reserve A/c Dr
5000
Development Allowance reserve A/c
1500
Dr P&L A/c Dr
Workmen compensation Fund A/c Dr 54000
To equity shareholders A/c
5000
(transfer of equity shareholders funds)
CORPORATE ACCOUNTING 79
School of Distance Education
CORPORATE ACCOUNTING 80
School of Distance Education
CORPORATE ACCOUNTING 81
School of Distance Education
CORPORATE ACCOUNTING 82
School of Distance Education
CORPORATE ACCOUNTING 83
School of Distance Education
Close the books of Moon Ltd and pass opening entries in the books of Sun Ltd assuming that the
amalgamation s in the nature f merger.
Solution:
Purchase consideration (in Equity shares) = 40000x5/4x11 =
Rs.550000 In the books of Moon Ltd.
Realisation A/c
To Land & Building A/c 200000 By 10% Debentures A/c 200000
To Plant & Machinery A/c 100000 By Sundry creditors A/c 20000
To Furniture A/c 80000 By Sun Ltd (PC) 550000
To Stock A/c 40000 By Equity shareholders A/c 90000
To Sundry Debtors A/c 60000 (realisation loss)‐Bal. figure
To Bank A/c 300000
To Cash A/c 80000
860000 860000
Sun Ltd A/c
To Realisation A/c 550000 By Equity shares in Sun Ltd. 550000
550000 550000
Equity Shares in Sun Ltd A/c
To Sun Ltd A/c 550000 By Equity shareholders A/c 550000
550000 550000
CORPORATE ACCOUNTING 84
School of Distance Education
CORPORATE ACCOUNTING 85
School of Distance Education
Pass the necessary journal entries in the books of A Ltd when amalgamation is in
the nature of (i) merger and (ii) purchase.
Also prepare the Balance sheet of A Ltd after amalgamation assuming that Development
Rebate Reserve and Workmen Compensation Fund of B Ltd are required to be continued
in the books of A Ltd.
Solution:
(i) When amalgamation is in the nature of merger:
Entries in the books of A Ltd.
2012 Land & Building A/c Dr 8000000
Mar Plant & Machinery A/c Dr 18000000
31 Furniture A/c Dr 2000000
Stock A/c Dr 4000000
Sundry Debtors A/c Dr 4000000
Bank A/c Dr 1700000
General Reserve A/c (Bal. Fig) Dr 2900000
To Development Rebate Reserve A/c 3700000
To Workmen Compensation Fund 2400000
A/c To Current liabilities A/c 9500000
To Liquidators of B Ltd A/c 25000000
(purchase consideration due and assets
and liabilities taken over)
Liquidators of B Ltd A/c Dr 25000000
To Equity Share capital A/c 25000000
(payment of purchase consideration in equity
shares)
CORPORATE ACCOUNTING 86
School of Distance Education
CORPORATE ACCOUNTING 87
School of Distance Education
A ltd will pay their liquidation expenses themselves which amounted to Rs.9000. close
the books of A Ltd and give opening entries in the books of B Ltd assuming that the
amalgamation is in the nature of purchase.
Solution:
Calculation of purchase consideration
In cash 600000
In equity shares (120000x2/3x7.50) 600000
Purchase Consideration 1200000
Closing entries in the books of A Ltd
Realisation A/c Dr 1246668
To Land & Building A/c 450000
To Plant & Machinery 218700
A/c To Stock A/c 273450
To Sundry Debtors A/c 229500
To Bank A/c 74280
To Cash A/c 738
(transfer of various assets to Realisation A/c)
Sundry creditors A/c Dr 132500
To Realisation A/c 132500
(transfer of sundry creditors to Realisation A/c)
B Ltd A/c Dr 1200000
To Realisation A/c 1200000
(purchase consideration due from B Ltd)
Cash A/c Dr 600000
Equity Shares in B Ltd A/c Dr 600000
To B Ltd A/c 1200000
(purchase consideration received)
Equity share capital A/c Dr 720000
General reserve A/c Dr 360000
P&L A/c Dr 34168
To equity shareholders A/c 1114168
(transfer of equity shareholders funds)
Realisation A/c Dr 9000
To Cash A/c 9000
(liquidation expenses paid)
Realisation A/c Dr 76832
To Equity shareholders A/c 76832
(transfer of profit on realisation)
Equity shareholders A/c Dr 1191000
To Equity shares in B Ltd A/c 600000
To Cash A/c 591000
(distribution of equity shares and cash
received)
CORPORATE ACCOUNTING 88
School of Distance Education
Internal reconstruction means an internal rearrangement that gives a new look to the capital
structure, adjusts the rights of shareholders, debenture holders and creditors along with some
adjustments in the values of assets and writing off fictitious assets. Internal reconstruction may
be done due to the accumulate losses, shortage of working capital, overvaluation of assets etc.
CORPORATE ACCOUNTING 89
School of Distance Education
Illustration 8
X Ltd resolves to convert its 50000 equity shares of Rs.10 each fully paid into Rs.500000 worth
of equity stock. Journalize the transaction.
CORPORATE ACCOUNTING 90
School of Distance Education
Solution:
Equity Share Capital A/c Dr 500000
To Equity Stock A/c 500000
Illustration 9
B Ltd having an equity share capital of Rs.100000 divided into 10000 shares of Rs.10 each
resolves to consolidate the shares into 1000 shares of Rs.100 each. Pass the journal entry.
Solution:
Equity Share Capital (Rs.10) A/c Dr 100000
To Equity Share Capital (Rs.100) A/c 100000
CORPORATE ACCOUNTING 91
School of Distance Education
internal reconstruction. This account will be closed as soon as the scheme is carried out. The
balance in Capital Reduction A/c can be used to write off fictitious assets, past losses and excess
value of assets. The entry is as follows:
Capital Reduction A/c Dr
To P&L A/c (Debit balance)
To Goodwill A/c
To Preliminary Expenses A/c
To discount on issue of shares/ debentures
A/c To Patents/ Trademarks A/c
To Plant & Machinery A/c
To other Assets A/c
To Capital Reserve A/c (Bal. Fig)
Illustration 10
The following is the balance sheet of Brahma Ltd as on 31 March 2011.
Liabilities Amount Assets Amount
5000 Equity shares of Rs.100 Plant & Machinery 173000
each fully paid 500000 Patents 850000
7500 10% Preference shares Stock in trade 55000
of Rs.100 each fully paid 750000 Sundry debtors 77000
Sundry creditors 50000 Profit & Loss A/c 145000
1300000 1300000
The company suffered losses and the following scheme was adopted:
i. Equity shares are to be reduced to an equal number of shares of Rs.25 each.
ii. The preference shares to be reduced to an equal number of shares of Rs.50 each.
iii. The amount available to be used to write off Rs.39240 of plant and machinery
and Rs.15000 of stock in trade.
iv. Made a provision of Rs.15300 for doubtful debt.
v. The balance being used to write off patents.
Journalise the transactions and prepare the balance sheet after reconstruction.
Solution:
Journal
2011 Equity Share Capital (Rs.100) A/c Dr 500000
Mar To Equity Share Capital (Rs.25) A/c 125000
31 To Capital Reduction A/c 375000
(reduction of equity share capital to
Rs.25
each )
10% Preference Share Capital (Rs.100) A/c 750000
Dr To Preference Share Capital (Rs.50) 375000
A/c To Capital Reduction A/c 375000
(reduction of preference share capital to
Rs.50)
CORPORATE ACCOUNTING 92
School of Distance Education
It was decided that equity shares of Rs.10 each be reduced to shares of Rs.7 each and 7%
preference shares of Rs.100 each be reduced to 8% preference shares of Rs.75 each. The
number of shares in each case is to remain the same. It was decided that the amount so
available be used for writing of the debit balance in P&L A/c, goodwill A/c and with the balance
for writing down the fixed assts. Journalise the transactions and prepare the balance sheet after
reconstruction.
Solution:
Journal
2011 Equity Share Capital (Rs.10) A/c Dr 100000
Mar To Equity Share Capital (Rs.7) A/c 70000
31 To Capital Reduction A/c 30000
(reduction of equity share capital to
Rs.7
each )
100000
CORPORATE ACCOUNTING 93
School of Distance Education
CORPORATE ACCOUNTING 94
School of Distance Education
Miscellaneous journals
a. For appreciation of fixed assets:
Fixed assets A/c Dr (with amount of appreciation)
To Capital Reduction A/c
b. For expense incurred on reconstruction:
CORPORATE ACCOUNTING 95
School of Distance Education
CORPORATE ACCOUNTING 96
School of Distance Education
Illustration 6
: The balance sheet of Gloomy Ltd as on 31 March 2011 was as follows:
Liabilities Amount Assets Amount
4000 Equity shares of Rs.100 Goodwill 15000
each fully paid 400000 Freehold premises 200000
2000 5% Preference shares of Plant & Machinery 300000
Rs.100 each fully paid 200000 Stock in trade 50000
6% Debentures 100000 Sundry debtors 40000
Bank overdraft 35000 Cash in hand 5000
Sundry creditors 100000 Profit & Loss A/c 225000
835000 835000
The company has got the following scheme of capital reduction approved by the court.
a. Preference shares to be reduced to Rs.60 per share fully paid up and equity shares to
Rs.40 per share fully paid up.
b. The debenture holders to take over stock in trade and book debts in full satisfaction of
the amount due to them.
c. The value of freehold premises to be increased by 10%.
d. The value of plant and machinery to be depreciated by 33 1/3 %.
e. The goodwill account to be eliminated.
f. Expenses of reconstruction amounted to Rs.4000.
Journalize the transactions and prepare the balance sheet after reconstruction.
Solution:
Journal
2011 Equity Share Capital (Rs.100) A/c Dr 400000
Mar To Equity Share Capital (Rs.40) A/c 160000
31 To Capital Reduction A/c 240000
(reduction of equity share capital to Rs.40
each )
5% Preference Share Capital (Rs.100) A/c Dr 200000
To 5%Preference Share 120000
Capital(Rs.60)A/c 80000
To Capital Reduction A/c
(reduction of preference share capital
to Rs.60)
6% Debentures A/c Dr
To Stock in trade A/c
To Sundry debtors A/c 100000
To Capital Reduction A/c (Bal. Fig) 50000
(stock and debtors taken over by 40000
debenture 10000
holders)
Freehold premises A/c Dr
To Capital Reduction A/c
CORPORATE ACCOUNTING 97
School of Distance Education
CORPORATE ACCOUNTING 98
School of Distance Education
20000 20000
Capital Reduction A/c Dr
To P&L A/c
To Goodwill A/c 15000
To Plant and machinery A/c 350000 225000
To Bank A/c (expenses) 100000
To Capital Reserve A/c 4000
(utilization of capital reduction A/c) 6000
Balance Sheet as on 1 April 2011 (after reconstruction)
Liabilities Amount Assets Amount
4000 Equity shares of Freehold
Rs.40each fully paid 160000 premises(200000+20000) 220000
2000 5% Preference shares of Plant & Machinery(300000‐ 200000
Rs.60 each fully paid 120000 100000)
Capital Reserve 6000 Cash in hand(5000‐4000) 1000
Bank overdraft 35000
Sundry creditors 100000
421000 421000
Surrender of shares
Under reconstruction, the shareholders may be required to surrender a part of their
share holdings. Such surrendered shares may be reissued to other parties (creditors, debenture
holders etc.) in whole or in part satisfaction of their claims. The entries required are as follows:
i. On surrender of shares:
Share capital A/c Dr
To Surrendered shares A/c
ii. On reissue of surrendered shares:
Surrendered shares A/c Dr
To Share capital A/c
iii. On cancellation of unissued surrendered shares:
Surrendered shares A/c Dr
To Capital Reduction A/c
Illustration 7
A company has equity share capital of Rs.1000000 consisting 10000 shares of RS.100 each. It is
resolved
CORPORATE ACCOUNTING 99
School of Distance Education
Solution:
Journal
Equity Share Capital (Rs.100) A/c Dr 1000000
To Equity Share Capital (Rs.10) A/c 1000000
(subdivision of equity shares into Rs.10 each )
Equity Share capital A/c Dr 500000
To Surrendered shares A/c 500000
(50% of shares surrendered)
Surrendered shares A/c Dr 300000
15% Debentures A/c Dr 400000
To Equity Share capital A/c 300000
To Capital Reduction A/c 400000
(issue of 60% surrendered shares to
debenture holders in full settlement of their
claims)
Surrendered Shares A/c Dr 200000
To Capital Reduction A/c 200000
(cancellation of unissued surrendered
shares)
CORPORATE ACCOUNTING 10
School of Distance Education
Module 4
FINAL ACCOUNTS OF BANKING COMPANIES
In India, banking companies are governed by the Banking Regulation Act 1949. Section 5
of the Act defines banking as “the accepting, for the purpose of lending or investment, of
deposits of money from the public repayable on demand or otherwise and withdrawable by
cheque, draft, and order or otherwise“.
Business of banking companies
In addition to the business of banking, a banking company may engage in any one or
more of the following business:
i. The borrowing, raising, or taking up of money
ii. The lending or advancing of money either upon or without security
iii. The drawing, making, accepting, discounting, buying, selling, collecting and dealing in
b bills of exchange, hundies, promissory notes, coupons, drafts, bills of lading,
railway receipts, warrants, debentures, certificates, scrips and other instruments,
and securities whether transferable or negotiable or not.
iv. The granting and issuing of letter of credit, travelers cheques and circular notes
v. On receiving of all kinds of bonds, scrips or valuables on deposit or for safe custody
or otherwise.
vi. The buying, selling and dealing in bullion
vii. The collecting and transmitting of money and securities
viii. Contracting for public and private loans and negotiating and issuing the same
ix. Carrying on and transacting every kind of guarantees and indemnity business
x. Undertaking and executing trusts, etc…
Important provisions of the Banking Regulation Act 1949
1. Statutory Reserve
As per Section 17, banking companies incorporated in India hall transfer every year at
least 25% of its profit before any dividend is declared to a Statutory reserve (Reserve fund) until
the amount of the reserve together with the security premium Account is equal to the paid up
capital.
2. Cash Reserve Ratio (CRR)
Banks are required to maintain with the Reserve Bank of India a cash reserve of at least
3% of the total of its demand and time liabilities in India.
3. Statutory Liquidity Ratio (SLR)
Banks are also required to maintain atleas6t 25% of the demand and time liabilities in
the form of liquid assets like cash, gold or unencumbered. SLR may vary in a range of 25% to
40%.
4. Non – Banking Assets
These are the assets which are not used in the ordinary course of business of banking,
but they are such immovable and movable properties which come under the possession o t he
banking company for recovering the amount due from customers.
5. Minimum Capital and Reserves
In case of a banking company incorporated in India, the sum of its paid up capital and
CORPORATE ACCOUNTING 10
School of Distance Education
CORPORATE ACCOUNTING 10
School of Distance Education
a. If it has places of business in more than one state Rs.500000, and if any such place
of business is situated in Mumbai or Kolkata or in both, Rs.1000000.
b. If it has all its places of business in one state, none of which is Mumbai or
Kolkata,Rs.100000 in respect of its principal place of business plus Rs.10000 for each
additional place of business in the same district plus Rs.25000 for each place of
business elsewhere in the state(the maximum amount required being Rs.500000).
Accounting System
The accounting system of a banking company is different from that of a trading
or manufacturing company. The main features of a bank’s accounting system are as
follows:
1. Entries in the personal ledgers are made directly from the vouchers
2. From such entries in the personal ledgers each day summary sheets in total are
prepared which are posted to the control accounts in the general ledger.
3. The general ledger’s trial balance is extracted and agreed every day.
4. All entries in the personal ledgers and summary sheets are checked by persons other
than those who have recorded entries. It helps in detection of mistakes.
5. A trial balance of detailed personal ledgers is prepared periodically and gets agreed
with the general ledger control accounts.
6. Two vouchers are prepared for every transaction not involving cash.
Books maintained by banks
1. Receiving Cashier’s Counter Cash Book.
2. Paying Cashier’s Counter Cash Book.
3. Current Accounts Ledger.
4. Saving Bank Accounts Ledger.
5. Fixed Deposit Accounts Ledger.
6. Investment ledger.
7. Bills Discounted and Purchased Ledger.
8. Loan Ledger.
9. Cash Credit Ledger.
10. Customers’ Acceptances, endorsements and Guarantee Ledger.
11. Recurring Deposits Accounts Ledger, etc.
CORPORATE ACCOUNTING 10
School of Distance Education
CORPORATE ACCOUNTING 10
School of Distance Education
I. Interest on deposits
II. Interest on Reserve Bank of India/
inter‐ bank borrowings
III. Others
Total
CORPORATE ACCOUNTING 10
School of Distance Education
Illustration 1
Following figures have been obtained from the books of Rai Bank Ltd for the year ending 31 st
March 2011(figures in ‘000):
Issued and subscribed capital Rs.1000, Interest and discount earned Rs.3800, Commission and
exchange earned Rs.195, Interest paid Rs.2000, Salaries and wages Rs.210, Directors fees Rs.35,
Rent and taxes Rs.70, Postage and telegrams Rs.61, Profit on sale of investments Rs.240, Loss
on sale of investments Rs.38, Rent received Rs. 62, Depreciation Rs.31, Stationary Rs.60 and
Auditors fees Rs.8.
Additional information:
a. The profit and loss account had a balance of Rs.10,00,000 on 1st April 2010.
b. An advance of Rs.12,00,000 has become doubtful and it is expected that only 50% of
the amount due can be recovered from the security.
c. The provision of tax is made at 50%.
d. A dividend of 10% is proposed.
Prepare Profit and Loss Account of Rai Bank Ltd for the year ending 31st March 2011.
Solution:
CORPORATE ACCOUNTING 10
School of Distance Education
CORPORATE ACCOUNTING 10
School of Distance Education
CORPORATE ACCOUNTING 10
School of Distance Education
IV. Appropriations
Transfer to statutory 95.03
reserves (380.10x25%) ‐‐‐‐‐
Transfer to other reserves
Transfer to government/ ‐‐‐‐‐
proposed 285.07
Dividend 380.10
Balance carried over to Balance
sheet
Total
Total 1364.00
CORPORATE ACCOUNTING 11
School of Distance Education
Balance Sheet
The balance sheet of a banking company is prepared according to Form A in Third Schedule
which is as follows:
BALANCE SHEET OF …… (Here enter name of the banking company)
as on 31st March (Year) (000s omitted)
Schedule As on As on
No 31.3..(Current 31.3.(Previous
Year ) Year)
Capital & Liabilities
Capital 1
Reserves & Surplus 2
Deposits 3
Borrowings 4
Other Liabilities and Provisions 5
Total
Assets
Cash and balances with RBI 6
Balances with banks & money at call and
short notice 7
Investments 8
Advances 9
Fixed Assets 10
Other Assets 11
Total
Contingent liabilities 12
Bills for collection
CORPORATE ACCOUNTING 11
School of Distance Education
SCHEDULE 1 – CAPITAL
As on As on
31.3..(Current 31.3.(Previous
Year ) Year)
I. For Nationalized Banks
Capital (Fully owned by Central
Government Total
Authorised capital
……. Shares of Rs….. each
Issued capital
……. Shares of Rs….. each
Subscribed capital
……. Shares of Rs…..
each Called up capital
……. Shares of Rs…..
each Less: Calls unpaid
Add: Forfeited shares
CORPORATE ACCOUNTING 11
School of Distance Education
I. Statutory Reserves
Opening Balance
Additions during the
year
Deductions during the year
II. Capital Reserves
Opening
Balance
Additions during the year
Deductions during the year
III. Securities Premium
Opening Balance
Additions during the
year
Deductions during the year
IV. Revenue & Other
Reserves Opening
Balance Additions during
the year
Deductions during the year
V. Balance in Profit and Loss Account
Total (I+II+III+IV+V)
SCHEDULE 3 – DEPOSITS
As on 31.3.. As on 31.3.
(Current (Previous
Year ) Year)
A.
I. Demand Deposits
(i) From Banks
(ii) From Others
II. Saving Bank Deposits
III. Term Deposits
(i) From Banks
(ii) From Others
CORPORATE ACCOUNTING 11
School of Distance Education
Total
(I+II+III)
B.
(i) Deposits of branches in India
(ii) Deposits of branches outside India
Total
CORPORATE ACCOUNTING 11
School of Distance Education
SCHEDULE 4 – BORROWINGS
As on 31.3.. As on 31.3.
(Current (Previous
Year ) Year)
I. Borrowings in India
(i) Reserve Bank of India
(ii) Other banks
(iii) Other institutions and agencies
II. Borrowings outside India
Total
Secured borrowings included in I & II above – Rs.
SCHEDULE 5 – OTHER LIABILITIES AND PROVISIONS
As on 31.3.. As on 31.3.
(Current (Previous
Year ) Year)
I. Bills payable
II. Inter‐office adjustments (net)
III. Interest accrued
IV. Others (including provisions)
Total
SCHEDULE 6 – CASH AND BALANCES WITH RESERVE BANK OF INDIA
As on As on
31.3..(Current 31.3.(Previous
Year ) Year)
I. Cash in hand
(including foreign currency notes)
II. Balances with Reserve Bank of India
(i) In current accounts
(ii) In other deposit accounts
Total (I
&II)
SCHEDULE 7 – BALANCES WITH BANKS & MONEY AT CALL & SHORT NOTICE
As on 31.3.. As on 31.3.
(Current (Previous
Year ) Year)
I. In India
(i) Balances with banks
(a) In current accounts
(b) In other deposit accounts
(ii) Money at call and short notice
CORPORATE ACCOUNTING 11
School of Distance Education
SCHEDULE 8 – INVESTMENTS
As on As on
31.3..(Current 31.3.(Previous
Year ) Year)
I. Investments in India in
(i) Government securities
(ii) Other approved securities
(iii) Shares
(iv) Debentures and bonds
(v) Subsidiaries and/or joint ventures
(vi) Others (to be specified)
Total
CORPORATE ACCOUNTING 11
School of Distance Education
Total
CORPORATE ACCOUNTING 11
School of Distance Education
CORPORATE ACCOUNTING 11
School of Distance Education
4. Bills for Collection: When the bank receives bills receivables from its customers for
collection, it keeps them till maturity. On the date of maturity when bills are collected,
customers account is credited with the amount collected. If some bills remain
outstanding, such bills are treated by the banks as outstanding bills for collection. It is
shown as ‘Contingent Liability (Schedule 12)’.
5. Acceptance, endorsement and other obligation: This represents bank’s liability on
account of bills endorsed or accepted on behalf of its customers. For greater security,
the drawer of bill wants acceptance of the drawee’s bank. The bank incurs a liability by
accepting bills on behalf of customers. On the maturity of bill, the bank pays and collects
the amount from its customers. At the end of the accounting period, if tee is any
outstanding bills it is shown on the ‘Contingent Liability (Schedule 12)’.
Illustration 3
From the following particulars, prepare the final accounts of Jaya Bank Ltd for the year ended 31 st
March 2011.
Share capital 500000
Reserve Fund 1000000
Fixed deposit 2000000
Savings bank deposit 3000000
Current accounts 7000000
Borrowed from the bank 200000
Investments 3000000
Premises 1200000
Cash in hand 60000
Cash at bank 2800000
Money at call and short notice 300000
Interest accrued and paid 200000
Salaries 80000
Rent 30000
Profit and Loss Account (01.04.2010) 160000
Interest earned 450000
Bills discounted 500000
Bills payable 800000
Loans, advances, overdraft and credits 7000000
Unclaimed dividends 30000
Sundry creditors 30000
` ‐‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐‐‐‐
15170000 15170000
‐‐‐‐‐‐‐‐‐‐‐‐‐‐ ‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐
The bank had the bills for Rs.1400000 as collection for its constituents and also
acceptance and endorsements for them amounting to Rs.400000.
CORPORATE ACCOUNTING 11
School of Distance Education
Solution:
CORPORATE ACCOUNTING 12
School of Distance Education
Total
CORPORATE ACCOUNTING 12
School of Distance Education
Balance Sheet of Jaya Bank Ltd as on 31st March 2011 (000s omitted)
Schedule As on As on
No 31.3.2011 31.3.2010
Capital & Liabilities
Capital 1 500
Reserves & Surplus 2 1300
Deposits 3 12000
Borrowings 4 200
Other Liabilities and Provisions 5 860
Total 14860
Assets
Cash and balances with RBI 6
Balances with banks & money at call and 60
short notice 7
Investments 8 3100
Advances 9 3000
Fixed Assets 10 7500
Other Assets 11 1200
Total ‐‐‐‐‐‐
Contingent liabilities 12 14860
Bills for collection 400
1400
CORPORATE ACCOUNTING 12
School of Distance Education
SCHEDULE 1 ‐ CAPITAL
As on As on
31.3.2011 31.3.2010
Authorised capital: Shares of Rs.10 each
Issued capital: Shares of Rs.10 each
Subscribed capital: Shares of Rs.10 each
Called up capital: Shares of Rs.10each
Rs.5 500
each
fully paid
500
Less: Calls unpaid
Add: Forfeited shares
Total
SCHEDULE 2 – RESERVES & SURPLUS
As on As on
31.3.2011 31.3.2010
I. Statutory Reserves
Opening Balance 1000
Additions during the year 35 1035
II. Capital Reserves
III. Securities Premium
IV. Revenue & Other Reserves
265
V. Balance in Profit and Loss Account
1300
Total (I+II+III+IV+V)
SCHEDULE 3 – DEPOSITS
As on 31.3.2011 As on 31.3.2010
A.
I. Demand Deposits 7000
II. Saving Bank Deposits 3000
III. Term Deposits 2000
Total 12000
(I+II+III)
B.
(i) Deposits of branches in India
(ii) Deposits of branches outside India
12000
Total
SCHEDULE 4 – BORROWINGS
As on As on
31.3.2011 31.3.2010
I. Borrowings in India
Reserve Bank of India
Other banks 200
Other institutions and agencies
II. Borrowings outside India
200
Total
SCHEDULE 5 – OTHER LIABILITIES AND PROVISIONS
As on As on
31.3.2011 31.3.2010
I. Bills payable 800
II. Inter‐office adjustments (net)
III. Interest accrued
IV. Others (including provisions)30+30 60
Total 860
SCHEDULE 7 – BALANCES WITH BANKS & MONEY AT CALL & SHORT NOTICE
As on As on
31.3.2011 31.3.2010
I. In India
Balances with banks 2800
Money at call and short notice 300
3100
Total
SCHEDULE 8 – INVESTMENTS
As on As on 31.3.2010
31.3.2011
I. Investments in India 3000
II. Investments outside India
Total
3000
SCHEDULE 9 – ADVANCES
As on As on
31.3.2011 31.3.2010
A.
(i) Bills purchased and discounted 500
(ii) cash credits, overdrafts and loans repayable
on demand 7000
(iii) Term loans
7500
Total
Illustration 4
In respect 0f the following transactions of Best Bank Ltd pass necessary journal entries as well
as their treatment in the P&L A/c and Balance Sheet for the year ended 31st March 2011.
Solution:
Calculation of Rebate on bills discounted
Due date No. of days Amount Rs. Rate of Unexpired Discount
after 31.12.11 discount
%
26.03.2011 85 50000 5 50000x5/100x85/365= 582
22.01.2011 22 100000 5 100000x5/100x22/365= 301
23.01.2011 23 400000 5 400000x5/100x23/365= 1260
03.05.2011 123 30000 5 30000x5/100x123/365= 506
2649
Rebate on bills discounted = 2649
Journal entry:
Interest and discount A/c Dr 2649
To Rebate on bills discounted. 2649
Rebate on bills discounted Rs.2649 will be deducted from “Interest and Discount” in P&L
A/c. it will also appear on the liability side of Balance sheet under the heading “Other liabilities
and provisions”.
Illustration 5
The following are the ledger balances of the National Bank Ltd. Prepare P&L A/c and Balance
Sheet as on 31st March 2011 as per the requirements of The Banking Regulation Act.
Solution:
Profit and Loss Account of National Bank
Ltd.
For the year ended 31st March 2011 (000s omitted)
Schedule Year ended Year ended
No 31.3.2011 31.3.2010
I. Income
Interest earned 13 712
Other income 14 44
Total 756
II. Expenditure
Interest expended 15 161
Operating expenses 16 182
Provisions and contingencies 129
Total 472
Total 712
SCHEDULE 14 – OTHER INCOME (000s omitted)
Year ended Year ended
31.3.2011 31.3.2010
I. Commission, exchange and brokerage 44
II. Profit on sale of investments
Less: Loss on sale of
investments
III. Miscellaneous income (Rent received)
44
Total
SCHEDULE 15 – INTEREST EXPENDED (000s omitted)
Year ended Year ended
31.3.2011 31.3.2010
I. Interest on deposits 161
Total 161
SCHEDULE 16– OPERATING EXPENSES (000s omitted)
Year ended Year ended
31.3.2011 31.3.2010
I. Payments to and provisions for employees
II. General expenses 182
Total 182
st
Balance Sheet of National Bank Ltd as on 31 March 2011 (000s omitted)
Schedule As on As on
No 31.3.2011 31.3.2010
Assets
Cash and balances with RBI 6 2239
Balances with banks & money at call and
short notice 7 200
Investments 8 10883
Advances 9 21813
Fixed Assets 10 2218
Other Assets 11 ‐‐‐‐‐‐
Total 37353
Contingent liabilities 12 1600
Bills for collection 500
SCHEDULE 1 ‐ CAPITAL
As on As on
31.3.2011 31.3.2010
Authorised capital: 20000 Shares of
Rs.100 each
Issued capital: 20000 Shares of Rs.100
each Subscribed capital: 20000 Shares of
Rs.100 2000
each
Called up capital: 20000 Shares of
2000
Rs.100 each
Rs.100 each fully paid
Less: Calls unpaid
Add: Forfeited shares
Total
SCHEDULE 2 – RESERVES & SURPLUS
As on 31.3.2011 As on
31.3.2010
I. Statutory Reserves
Opening Balance 1000
Additions during the year 71 1071
II. Capital Reserves
III. Securities Premium
IV. Revenue & Other Reserves
1514
SCHEDULE 3 – DEPOSITS
As on 31.3.2011 As on 31.3.2010
A.
I. Demand Deposits 20244
II. Saving Bank Deposits 2920
III. Term Deposits 4000
Total 27164
(I+II+III)
B.
(i) Deposits of branches in India
(ii) Deposits of branches outside
27164
India Total
SCHEDULE 4 – BORROWINGS
As on 31.3.2011 As on
31.3.2010
I. Borrowings in India
Reserve Bank of India
Other banks 6482
Other institutions and agencies
III. Borrowings outside India
6482
Total
SCHEDULE 5 – OTHER LIABILITIES AND PROVISIONS
As on As on
31.3.2011 31.3.2010
I. Others (including provisions)
Rebate on bills discounted 64
Provisions 129 193
Total 193
SCHEDULE 7 – BALANCES WITH BANKS & MONEY AT CALL & SHORT NOTICE
As on As on
31.3.2011 31.3.2010
I. In India
Balances with banks
Money at call and short notice
Total
200
II. Outside India
200
Grand Total (I+II)
SCHEDULE 8 – INVESTMENTS
As on As on 31.3.2010
31.3.2011
I. Investments in India
Investments 9883
Reserve Fund Investment 1000 10883
Total
10883
SCHEDULE 9 – ADVANCES
As on As on
31.3.2011 31.3.2010
A.
(i) Bills purchased and discounted 6228
(ii) cash credits, overdrafts and loans repayable
on demand 15585
(iii) Term loans
21813
Total
Module 5
FINAL ACCOUNTS OF INSURANCE COMPANIES
Insurance is a contract whereby one party agrees for a consideration called premium to
indemnify the other against a possible loss or to pay a stated sum of money on the happening of
a particular event. This agreement or contract when put in writing is known as policy. The
person whose risk is covered is called insured or assured and the company or corporation which
insures is known as insurer, assurer or underwriter. The consideration in return for which the
insurer agrees to make good the loss is known as premium.
Types of Insurance
From accounting point of view, the insurance may be divided into two as follows:
1. Life Insurance
A life insurance contract is a long term contract in which the assured must pay the
premium at stated intervals and the insurer guarantee to pay a certain sum of money to the
assured on the happening of the event which is certain (either death or expiry of the fixed
period). Section 2 of Indian Insurance Act 1938 defines life insurance as “life insurance business
is the business of effecting contracts upon human life”.
2. General Insurance
All insurance other than life insurance is general insurance. Under this type of insurance,
the insurer undertakes to indemnify the loss suffered by the insured on happening of a certain
event in consideration for a fixed premium. Usually all these are short term agreements for a
year. Fire insurance, marine insurance, accident insurance, burglary insurance, third party
insurance etc. are the examples for general insurance.
FORM A ‐ BS
Name of the insurer
Registration No. and Date of Registration with the IRDA
Balance Sheet as at 31st March, 20….
No. Particulars Sched Current Previous
ule Year Year
(Rs.’000) (Rs.’000)
Sources of Funds
Shareholders’ Funds:
Share Capital 5
Reserves and Surplus 6
Credit/[Debit] Fair Value Change Account
Sub‐Total
Borrowings 7
Policyholders’ Funds:
Credit/[Debit] Fair Value Change Account
Policy Liabilities
Insurance Reserves
Provision for Linked Liabilities
Sub‐Total
Application of Funds
Investments
Shareholders’ 8
Policyholders’ 8A
Assets held to Cover Linked Liabilities 8B
Loans 9
Fixed Assets 10
Current Assets
Cash and Bank Balances 11
Advances and Other Assets 12
Sub‐Total (A)
Current Liabilities 13
Provisions 14
Sub‐Total (B)
Net Current Assets (C)=(A)‐(B)
Miscellaneous Expenditure (to the extent not 15
written off or adjusted)
Debit Balance in Profit and Loss Account
(Shareholders’ Account)
Total
CONTINGENT LIABILITIES
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Partly paid‐up investments
2. Claims, other than against policies, not acknowledged as
debts by the company
3. Underwriting commitments outstanding (in respect of
shares and securities)
4.
Guarantees given by or on behalf of the company
5.
Statutory demands/liabilities in dispute, not provided
6.
for Reinsurance obligations to the extent not provided
for in
7. accounts
Others (to be specified)
Total
Note: Items of expenses and income in excess of one percent of the total premiums (less
reinsurance) or Rs.500000 whichever is higher, shall be shown as a separate line item.
SCHEDULE 4 – BENEFITS PAID [NET]
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Insurance Claims:
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pension payment
(d) Other benefits,
2. specify. (Amount ceded in
reinsurance):
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pension payment
3. (d) Other benefits,
specify. Amount accepted in
reinsurance:
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pension payment
(d) Other benefits, specify.
Total
Notes: (a) claims include specific claims settlement costs, wherever applicable.
(b)Legal and other fees and expenses shall also form part of the claims cost, wherever
applicable.
SCHEDULE 5 – SHARE CAPITAL
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Authorised capital
Equity shares of Rs…..each
2. Issued Capital
Equity shares of Rs…..each
3. Subscribed Capital
Notes:
(a) Particulars of the different classes of capital should be separately stated.
(b) The amount capitalized on account of issue of bonus shares should be disclosed.
(c) In case any part of the capital is held by a holding company, the same should be
separately disclosed.
SCHEDULE 5A – PATTERN OF SHAREHOLDING
[As certified by the Management]
Current Year Previous Year
Shareholders No. of % of No. of % of
Shares Holding Shares Holding
Promoters
*Indian
*Foreign
Others
Total
SCHEDULE 6 – RESERVES AND SURPLUS
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Capital Reserve
2. Capital Redemption
3. Reserve Share Premium
4. Revaluation Reserve
5. General Reserves
Less: Debit balance in P&L A/c, if any
Less: Amount utilized for buy back.
6. Catastrophe Reserve
7. Other Reserves (to be specified)
8. Balance of Profit in P&L A/c
Total
Note: Additions to and deductions from the reserves shall be disclosed under each of the specified
heads.
SCHEDULE 7 – BORROWINGS
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Debentures/Bonds
2. Banks
3. Financial Institutions
4. Others (to be specified)
Total
SCHEDULE 8 – INVESTMENTS‐SHAREHOLDERS
Total
SCHEDULE 8 A– INVESTMENTS‐POLICYHOLDERS
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
Long –term Investments
1. Government securities and Government Guaranteed Bonds
including treasury bills
2.
Other approved securities
3.
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures/Bonds
(e) Other securities (to be specified)
(f) Subsidiaries
4. (g) Investment Properties – Real Estate
Investments in Infrastructure and Social sector
5.
Other than Approved Investments
1. Short –term Investments
Government securities and Government Guaranteed Bonds
2. including treasury bills
3. Other approved securities
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures/Bonds
(e) Other securities (to be specified)
(f) Subsidiaries
4. (g) Investment Properties – Real Estate
5 Investments in Infrastructure and Social sector
Other than Approved Investments
Total
SCHEDULE 9– LOANS
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Security‐wise Classification
Secured
(a) On mortgage of
property (aa) In India
(bb) Outside India
(b) On Shares, Bonds, Govt. Securities, etc.
(c) Loans against policies
(d) Others (to be
specified) Unsecured
Total
2. Borrower‐wise Classification
(a) Central and State Governments
(b) Banks and Financial Institutions
(c) Subsidiaries
(d) Companies
(e) Loans against policies
(e) Others (to be specified)
Total
3. Performance‐wise Classification
(a) Loans classified as
standard (aa) In India
(bb) Outside India
(b) Non‐standard loans less
provisions (aa) In India
(bb) Outside India
Total
4. Maturity‐wise Classification
(a) Short Term
(b) Long Term
Total
Deductions
Adjustmen
Up to Last
As at year
Additions
On Sales/
Opening
Previous
To Date
For the
Closing
Year
Year
Year
end
Goodwill
Intangibles (specify)
Land‐Freehold
Leasehold Property
Buildings
Furniture &
Fittings
Information
Technology
Equipment
Vehicles
Office Equipment
Others (Specify nature)
Total
Work in progress
Grand Total
Previous Year
SCHEDULE 11– CASH AND BANK BALANCES
No. Particulars Current Previous
Year Year
(Rs.’000) (Rs.’000)
1. Cash (including cheques, drafts and stamps)
2. Bank Balances
(a) Deposit Accounts
(aa) Short‐term (due within 12 months of the date
of Balance Sheet)
(bb) Others
(b) Current Accounts
(c) Others (to be specified)
3. Money at call and short notice
FORM A – RA
Name of the insurer: Safe Insurance Co. Ltd.
Registration No. and Date of Registration with the
IRDA
Revenue Account for the year ended 31st March, 2011
Policyholders’ Account (Technical Account)
No Particulars Sched Current Previous
. ule Year Year
(Rs.’000) (Rs.’000)
Premiums earned – net
(a) Premium 1 1411380
(b) Reinsurance ceded (‐)
(c) Reinsurance accepted (+)
Income from investments
(a) Interest, dividends & rent – Gross
(b) Profit on sale/redemption of investments 195680
(c) (Loss on sale/redemption of investments)
(d) Transfer/ Gain on revaluation/change
in fair value
Other income (to be specified):
Consideration for annuities granted
Transfer fee
Total (A) 164254
Commission 258
Operating Expenses related to insurance 1771572
business Provision for doubtful debts 2 19148
Bad debts written off 3 63840
Provision for tax
Provisions (other than taxation)
(a) For diminution in the value of
investments (net)
(b) Others (to be
specified): Income tax
Total (B)
Benefits Paid (Net) 11420
Interim Bonuses paid 94408
Change in valuation of liability in respect of 4 363494
life policies
Total (C)
Surplus (Deficit) (D)=(A)‐(B)‐(C)
Appropriations 363494
Transfer to Shareholders’ Account
Transfer to Other Reserves (to be specified) 1313670
Balance being Funds for Future
Appropriations
Total (D)
1313670
1313670
SCHEDULE 1 ‐ PREMIUM
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. First Year Premiums 1411380
2. Renewal Premiums
3. Single Premiums
Total Premium 1411380
4593400 4593400
Solution:
FORM A – RA
Name of the insurer: Guarantee Life Insurance Co.
Ltd. Registration No. and Date of Registration with the
IRDA
Revenue Account for the year ended 31st March, 2011
Policyholders’ Account (Technical Account)
No Particulars Sched Current Previous
. ule Year Year
(Rs.’000) (Rs.’000)
Premiums earned – net
(a) Premium 1 330800
Income from investments
(a) Interest, dividends & rent – Gross 225300
Other income (to be specified):
Fines and fees 300
Total (A) 556400
Commission 2 48500
Operating Expenses related to insurance 3 69400
business Others (to be specified):
Total (B) 117900
Benefits Paid (Net) 4 130800
Total (C) 130800
Surplus (Deficit) (D)=(A)‐(B)‐(C) 307700
FORM A ‐ BS
Name of the insurer: Guarantee Life Insurance Co.
Ltd. Registration No. and Date of Registration with the
IRDA
Balance Sheet as at 31st March, 2011
No Particulars Sched Current Previous
. ule Year Year
(Rs.’000) (Rs.’000)
Sources of Funds
Shareholders’ Funds:
Share Capital 5 ‐‐‐‐‐‐‐‐‐‐
Reserves and Surplus 6 4087700
Credit/[Debit] Fair Value Change Account
Sub‐Total 4087700
Borrowings 7 ‐‐‐‐‐‐‐‐‐
Policyholders’ Funds:
Credit/[Debit] Fair Value Change
Account Policy Liabilities
Insurance Reserves
Provision for Linked Liabilities
Sub‐Total ‐‐‐‐‐‐‐‐‐‐
Funds for Future Appropriations ‐‐‐‐‐‐‐‐‐‐
Total 4087700
Application of Funds
Investments 8 4047400
Loans 9 174700
Fixed Assets 10 ‐‐‐‐‐‐‐‐‐
4222100
Current Assets
Cash and Bank Balances 11
29600
Advances and Other Assets 12
93000
Sub‐Total (A)
122600
Current Liabilities 13
257000
Provisions 14
‐‐‐‐‐‐‐‐‐
Sub‐Total (B)
Net Current Assets (C)=(A)‐(B) 257000
Miscellaneous Expenditure (to the extent not ‐134400
written off or adjusted) 15 ‐‐‐‐‐‐‐‐‐‐
Total
4087700
95% of net profit is payable as bonus to policyholders. While paying the above bonus,
interim bonus paid already has to be deducted.
Illustration 3
A life insurance company gets its valuation made once in every two years. Its life assurance
fund on 31st December 2011 was Rs.5555000 before providing for 55000 being the
shareholders’ dividend for 2011. Its actuarial valuation on 31st December 2011 disclosed a net
liability of Rs.3500000. an interim bonus of Rs.100000 was paid to policyholders during the
previous two years. Show Valuation Balance Sheet, Net Profit for the period and Distribution of
surplus.
Solution:
Valuation Balance Sheet as on 31st December 2011
Liabilities Amount Assets Amount
Net Liability 3500000 Life Fund 5555000
Surplus (Bal. Fig) 2055000
5555000 5555000
Calculation of Net profit:
Surplus as per Valuation Balance Sheet 2055000
Less: Dividends payable to shareholders 55000
2000000
Add: Interim bonus paid 100000
FORM B – RA
Name of the insurer
Registration No. and Date of Registration with the IRDA
Appropriations
Transfer to Shareholders’ Account
Transfer to Catastrophe Reserve
Transfer to Other Reserves (to be specified)
Total (C)
Total (B)
Profit before tax
Provision for taxation
Profit after tax
Appropriations
(f) Interim dividends paid during the year
(g) Proposed final dividend
(h) Dividend Distribution Tax
(i) Transfer to Reserves or other accounts (to
be specified)
Balance Sheet of Life Insurance Company is prepared in vertical format. The form of
Balance Sheet is as follows:
FORM B ‐ BS
Name of the insurer
Registration No. and Date of Registration with the IRDA
Application of Funds
Investments 8
Loans 9
Fixed Assets 10
Current Assets
Cash and Bank Balances 11
Advances and Other Assets 12
Sub‐Total (A)
Current Liabilities 13
Provisions 14
Sub‐Total (B)
Net Current Assets (C)=(A)‐(B)
Miscellaneous Expenditure (to the extent not 15
written off or adjusted)
Debit Balance in Profit and Loss Account
Total
CONTINGENT LIABILITIES
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Partly paid‐up investments
2. Claims, other than against policies, not acknowledged as
debts by the company
3. Underwriting commitments outstanding (in respect of
shares and securities)
4. Guarantees given by or on behalf of the company
5. Statutory demands/liabilities in dispute, not provided for
6. Reinsurance obligations to the extent not provided for in
accounts
7. Others (to be specified)
Total
5. Repairs
6. Printing & stationery
7. Communication expenses
8. Legal & Professional charges
9. Medical fees
10. Auditors’ fees, expenses etc
(a) As auditor
(b) As adviser or in any other capacity, in respect of:
(j) Taxation matters
(ii) Insurance matters
(iii) Management services; and
(c) In any other capacity
11. Advertisement and publicity
12. Interest & bank charges
13. Others(to be specified)
14. Depreciation
Total
Note: Items of expenses and income in excess of one percent of the total premiums (less
reinsurance) or Rs.500000 whichever is higher, shall be shown as a separate line item.
SCHEDULE 5 – SHARE CAPITAL
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Authorised capital
Equity shares of Rs…..each
2. Issued Capital
Equity shares of Rs…..each
3. Subscribed Capital
Equity shares of Rs…..each
4. Called‐up Capital
Equity shares of Rs…..each
Less: Calls unpaid
Add: Equity Shares forfeited (Amount originally paid
up) Less: Par value of equity shares bought back
Less: Preliminary Expenses
Expenses including commission or brokerage
on underwriting or subscription of shares
Total
Notes:
(a) Particulars of the different classes of capital should be separately stated.
(b) The amount capitalized on account of issue of bonus shares should be disclosed.
(c) In case any part of the capital is held by a holding company, the same should be
separately disclosed.
3. Other investments
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures/Bonds
(e) Other securities (to be specified)
(f) Subsidiaries
(g) Investment Properties – Real Estate
4. Investments in Infrastructure and Social
5. sector Other than Approved Investments
Short –term Investments
1. Government securities and Government Guaranteed
Bonds including treasury bills
2. Other approved securities
3. Other investments
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures/Bonds
(e) Other securities (to be specified)
(f) Subsidiaries
(g) Investment Properties – Real Estate
4. Investments in Infrastructure and Social
5 sector Other than Approved Investments
Total
SCHEDULE 9– LOANS
No Particulars Current Previous
. Year Year
(Rs.’000) (Rs.’000)
1. Security‐wise Classification
Secured
(a) On mortgage of
property (aa) In India
(bb) Outside India
(b) On Shares, Bonds, Govt. Securities, etc.
(c) Others (to be
specified) Unsecured
Total
2. Borrower‐wise Classification
Adjustments
Deductions
Up to Last
As at year
Additions
On Sales/
Previous
Opening
To Date
Closing
Year
Year
end
Goodwill
Intangibles (specify)
Land‐Freehold
Leasehold Property
Buildings
Furniture & Fittings
Information
Technology
Equipment
Vehicles
Office Equipment
Others (Specify nature)
Total
Work in progress
Grand Total
Previous Year
Illustration 4
From the following figures taken from the books of Asia Insurance Co. Ltd doing the fire insurance
business, prepare the final accounts for the year 2010‐2011.
Fire fund on 1st April 2010 930000
General Reserve 450000
Investments 3600000
Premium 2701533
Claims paid 602815
Share capital – Equity shares @ Rs.100 each 900000
Additional Reserve on 1st April 2010 330000
75000
Profit and loss Account (credit)
112525
Reinsurance premium
21119
Claims recovered from reinsurers
48016
Commission on reinsurance ceded 250000
Advance income tax 20000
agents’ balance (Debit) 299777
Commission on direct business 60038
Commission on reinsurance accepted 22300
Outstanding premium 60000
st
Claims intimated but not paid on 1 April 2010 431947
Expenses of management 36000
Audit fees (General) 5804
Rate and tax (General) 67500
Rent (General) 153000
22500
Income from investments
182462
Sundry creditors
Cash in hand and bank balances
Solution:
FORM B – RA
Name of the insurer: Asia Insurance Co. Ltd
Registration No. and Date of Registration with the
IRDA
CORPORATE ACCOUNTING 149
School of Distance Education
Appropriations
Transfer to Shareholders’ Account
Transfer to Catastrophe Reserve
Transfer to Other Reserves (to be specified)
Total (C) 1113963
FORM B ‐ PL
Name of the insurer: Asia Insurance Co. Ltd
Registration No. and Date of Registration with the IRDA
Profit and Loss Account for the year ended 31st March, 2011
Shareholders’ Account (Non‐technical Account)
No Particulars Sched Current Previous
. ule Year Year
1. Operating Profit/ (Loss)
(a) Fire Insurance 1113963
(b) Marine Insurance
(c) Miscellaneous Insurance
Income from investments
2.
(a) Interest, dividends & rent – Gross
153000
(b) Profit on sale/redemption of
investments Less: Loss on sale of
3. investments 1266963
Other income (to be specified)
Total (A)
4. Provisions (other than taxation)
For diminution in the value
of investments (net)
For Doubtful Debts
Others (to be specified)
5. Other Expenses
(a) Expenses other than those
directly related to the insurance
business
(b) Bad debts written off
(c) Others (to be specified)
Rent 67500
Rates and taxes 5804 109304
audit fees 36000 109304
Total (B) 1157659
Profit before tax 636712
Provision for taxation(‐) 520947
Profit after tax
Appropriations
(a) Interim dividends paid during
the year
(b) Proposed final 72000
dividend (900000x8%)
(c) Dividend Distribution Tax
(d) Transfer to Reserves or 200000
other accounts (to be
specified) general reserve 272000
248947
Balance of Profit/Loss brought forward from 75000
last year
Balance carried forward to the Balance Sheet 323947
FORM B ‐ BS
Name of the insurer: Asia Insurance Co. Ltd
Registration No. and Date of Registration with the IRDA
Balance Sheet as at 31st March, 2011
No Particulars Sched Current Previous
. ule Year Year
Sources of Funds
Shareholders’ Funds:
Share Capital 5 900000
Reserves and Surplus 6 973947
Fair Value Change Account
Borrowings 7
Total 1873947
Application of Funds
Investments 8 3600000
Loans 9
Fixed Assets 10
3600000
Current Assets
Cash and Bank Balances 11 182462
Advances and Other Assets 12 292300
Sub‐Total (A) 474762
Current Liabilities 13 126500
Provisions 14 2074315
Sub‐Total (B) 2200815
Net Current Assets (C)=(A)‐(B) ‐1726053
Miscellaneous Expenditure (to the extent not 15
written off or adjusted)
Debit Balance in Profit and Loss Account
Total 1873947
Schedules forming part of B‐RA
Particulars Amount Amount
Schedule 1 – Premium earned – net
Premium 2701533
less: Reinsurance 112525
Net premium 2589008
Adjustment for changes for reserve for unexpired risk
Add: Opening balance of reserve(930000+330000) 1260000
3849008
less: closing balance of reserve:
2589008x40% = 1035603
Additional opening = 330000 1365603 2483405
Schedule 3 – Commission
Commission paid 299777
Add: Reinsurance commission accepted 60038
359815
Less: Reinsurance commission ceded 48016 311799
Schedule 14 – Provisions
Reserve for unexpired risk(closing) 1365603
Provision for tax 636712
Proposed dividend 72000 2074315
Illustration 5: From the following trial balance of Zenith Insurance Company Ltd prepare
Revenue Account for Fire and Marine business and Profit and Loss Account for the year ended
31st March 2011 and a Balance Sheet on that date:
Investments 406980
Freehold premises 306142
Leasehold premises 12604
Agents balances 46212
Sundry debtors 17918
Advance income tax on interest and 4513
dividend Claims paid and outstanding:
Fire 102412
Marine 261512
Expenses of management:
Fire 96512
Marine 142218
Commission:
Fire 34921
Marine 62857
919
Interest accrued
14761
Office furniture
90212
Preliminary expenses
101738
Cash and bank balance
400000
Share capital (4000 shares @ Rs. 100
each) Claims admitted but not paid: 4620
Fire 9808
Marine 44962
Creditors
Due to reinsurers: 2471
Fire 4143
Marine 19512
Interest and 807
dividend Other
incomes Premium 356418
received: 859960
Fire 1702701 1702701
Marine
Provision for unexpired risk is to be made at 50% of the premium received for fire
business and 100% of the premium received for marine business.
Solution:
FORM B – RA
Name of the insurer: Zenith Insurance Co. Ltd
Registration No. and Date of Registration with the
IRDA
FORM B ‐ PL
Name of the insurer: Zenith Insurance Co. Ltd
Registration No. and Date of Registration with the
IRDA
Profit and Loss Account for the year ended 31st March, 2011
Shareholders’ Account (Non‐technical Account)
No Particulars Sche Current Previous
. dule Year Year
1. Operating Profit/ (Loss)
(a) Fire Insurance ‐55636
(b) Marine Insurance ‐466587
(c) Miscellaneous Insurance
2. Income from investments
(a) Interest, dividends & rent – Gross 19512
(b) Profit on sale/redemption of
investments Less: Loss on sale of
3. investments 807
Other income (to be specified)
Total (A) ‐501904
FORM B ‐ BS
Name of the insurer: Zenith Insurance Co. Ltd
Registration No. and Date of Registration with the
IRDA
Balance Sheet as at 31st March, 2011
N Particulars Sched Current Previous
o. ule Year Year
Sources of Funds
Shareholders’ Funds:
Share Capital 5 309788
Reserves and Surplus 6 ‐‐‐‐‐‐‐‐‐‐
Fair Value Change Account
Borrowings 7 ‐‐‐‐‐‐‐‐‐‐‐
Total 309788
Application of Funds
Investments
Loans 8 406980
Fixed Assets 9 ‐‐‐‐‐‐‐‐‐‐
Current Assets 10 333777
Cash and Bank Balances 740757
Advances and Other Assets
Sub‐Total (A) 11 101738
Current Liabilities 12 69562
Provisions Sub‐
171300
Total (B) 13
66004
Net Current Assets (C)=(A)‐(B) 14
1038169
Miscellaneous Expenditure (to the extent
not written off or adjusted) 1104173
Debit Balance in Profit and Loss Account ‐932873
15
Total
501904
309788
CORPORATE ACCOUNTING 156
School of Distance Education
Schedule 14 – Provisions
Reserve for unexpired risk(closing)
Fire 178209 1038169
Marine 859960 Nil
Exercises:
1. Following were the balance extracted from the trial balance of the Southern Life Insurance
Co. Ltd. at 31st March 2011:
Rs. 000s Rs. 000s
Balance of account at the Claims admitted but not
beginning of the year 2000000 paid 6000
Govt. Securities 1000000 Surrenders 20000
Profit on realization of Single premiums 80000
assets 2000 Consideration for annuities
Investment fluctuation granted 50000
account 10000 Interest, dividends and rent
Claims under policies by received 70000
death 60000 Depreciation on furniture 3000
Claims under policies by Administrative expenses 36000
maturity 100000 Salaries 3000
Loans on mortgages 560000 Auditor’s fees 1500
Loans on policies 300000 Director’s fees 300
Freehold property and 103000 Legal expenses 1000
furniture 3600 Advertising 1400
Sundry creditors 2000 Printing, stationery and
Outstanding premiums 24000 others 10800
Commission paid 24000 Cash at bank 168400
Interest accrued not due 3000 Provision for depreciation 3000
Premium (other than
single) 200000
Prepare a Revenue Account and Balance sheet.
Ans: (Profit: Rs.141000 and Balance sheet Total: Rs.2151000)
2. From the following balances of Mysore General Insurance Co. Ltd. as on 31st March 2011,
prepare Revenue Accounts, Profit & Loss Account and Balance sheet.
Claims paid less Building (cost Rs.125000) 87000
reinsurance: Office equipment (cost
Fire 80000 Rs.48000) 30000
Marine 62000 Cash in hand 56000
General reserve 118000 Cash at bank 104000
Commission paid: Premium less reinsurance:
Fire 48000 Fire 210000
Marine 39000 Marine 163000
Share capital (20000 shares Tax deducted at source 9000
of Rs.100 each) 200000 Furniture (cost Rs. 18000) 12000
Expenses of management Premium due:
Fire 53000 Fire 28000
Marine 36000 Marine 20000
st
Reserve for unexpired risk Claims outstanding on 1
………………..