Financial Management 2a Workbook 2017 (Pdfdrive)
Financial Management 2a Workbook 2017 (Pdfdrive)
Financial Management 2a Workbook 2017 (Pdfdrive)
FINANCIAL MANAGEMENT 2A
WORKBOOK 2017
(First edition: 2013)
This manual enjoys copyright under the Berne Convention. In terms of the Copyright
Act, no 98 of 1978, no part of this manual may be reproduced or transmitted in any
form or by any means, electronic or mechanical, including photocopying, recording or
by any other information storage and retrieval system without permission in writing
from the proprietor.
Table of Contents
Glossary of Key Terms for this Module .......................................................................3
Learning Unit 1: The Role of the Financial Manager ................................................. 14
1 Recommended Additional Reading................................................................... 14
2 Recommended Digital Engagement and Activities ............................................ 15
3 Activities ........................................................................................................... 15
4 Solutions to Exercises ...................................................................................... 19
Learning Unit 2: Interpreting Financial Results ......................................................... 25
1 Recommended Additional Reading................................................................... 26
2 Recommended Digital Engagement and Activities ............................................ 26
3 Activities ........................................................................................................... 26
4 Solutions to Exercises ...................................................................................... 33
Learning Unit 3: Managing Working Capital.............................................................. 54
1 Recommended Additional Reading................................................................... 54
2 Recommended Digital Engagement and Activities ............................................ 54
3 Activities ........................................................................................................... 55
4 Solutions to Exercises ...................................................................................... 60
Learning Unit 4: An Introduction to Managerial Accounting ...................................... 78
1 Recommended Additional Reading................................................................... 78
2 Recommended Digital Engagement and Activities ............................................ 78
3 Activities ........................................................................................................... 79
4 Solutions to Exercises ...................................................................................... 85
Learning Unit 5: Controlling Inventory and Overhead Costs ................................... 100
1 Recommended Additional Reading................................................................. 100
2 Recommended Digital Engagement and Activities .......................................... 101
3 Activities ......................................................................................................... 101
4 Solutions to Exercises .................................................................................... 108
Learning Unit 6: Accounting for a Manufacturing Enterprise ................................... 130
1 Recommended Additional Reading................................................................. 130
2 Recommended Digital Engagement and Activities .......................................... 131
3 Activities ......................................................................................................... 131
4 Solutions to Exercises .................................................................................... 137
Learning Unit 7: Job Costing .................................................................................. 158
1 Recommended Additional Reading................................................................. 158
2 Recommended Digital Engagement and Activities .......................................... 159
3 Activities ......................................................................................................... 159
4 Solutions to Exercises .................................................................................... 163
Note: subscribers to the Business Channel from Upload Media have access to a wide
variety of conceptual videos on business topics such as bookkeeping, accounting,
economics, financial management, income tax, cost and management accounting,
financial management and business law. Visit:
Upload media. 2015. Browse business channel. [Online]. Available at: http://upload-
media.com/channels/bc [Accessed 25 November 2016].
Resources needed:
3 Activities The annual reports and
codes of ethics of different
3.1 Izimvo Exchange 1 companies, financial
newspapers and
magazines.
The reality of compound interest has bearing on many aspects of our lives. Many of us
have heard a parent or an experienced relative say: Start saving when you are young!
Let us see if there is any truth in this.
Assume you started saving R500 a month from the day you turned 20. At 12% effective
interest, your savings would have grown to R115 019.34 the day you turned 30. By
that time, the total amount invested would have been R60 000. Assume you stopped
paying your premiums with immediate effect, but left the R115 019.34 to earn effective
interest of 12% p.a. until the day you reached 65. Calculate how much the meagre R2
400 you invested during your youth would have grown to at age 65, had the interest
rate remained constant over the whole period.
The answer you received above is enormous, is it not? Unfortunately it might not be
so great after all. There is always a cost to any investment. Apart from the usual bank
charges and fees, there is always the cost of inflation to contend with. To ascertain
whether the future value calculated above is as significant as it seems, we need to
‘discount’ the future value by a factor that reflects the inflation over the investment
period. Try to work out the true present value (PV) of the maturity value at 65 (in other
words: what is that amount worth in today’s terms), if 10% and 13% inflation rates are
applied throughout the 45 years. The true PV at age 20 is required. Interpret your
results.
The following account statement was sent by Lindell Hooters CC to Pontsho Traders
on 30 November 20.5:
Required:
Answer the following questions that relate to the account statement shown above:
(i) How much did Pontsho Traders owe Lindell Hooters on 1 November 20.5?
(ii) How much did Ponthso Traders owe Lindell Hooters by the close of business on
30 November 20.5?
(iii) How much money was paid back to Lindell Hooters by Pontsho Traders during
November 20.5?
(iv) What was the percentage discount allowed on the payment made on 30
November 20.5?
(v) There seems to be a mistake on the age analysis. Explain what the mistake is.
Task:
Complete Question 1.1 in the prescribed textbook.
Task:
Complete Question 1.2 in the prescribed textbook.
Task:
Complete Question 1.3 in the prescribed textbook.
Task:
Complete Question 1.4 in the prescribed textbook.
2. Discuss how the company can interact with the shareholders in a healthy
engagement.
4 Solutions to Exercises
The number of compounding periods left as from age 30 until retirement would have
been 35. The future value (FV) at age 65 could then be calculated as follows:
(v) The age analysis shows that the R12 090 that was outstanding on 1 November
20.5 is still due, However, the payment was made on 30 November 20.5, so the
full balance of R35 858.72 should be ‘current’.
Excess or idle assets are not being used by the business and are not generating any
returns through use. The business is paying some form of ‘cost of capital’ on the asset,
represented by the money tied up in the asset which can only be realised by selling it
(as the business is not using it to generate any cash flows).
One of the key objectives of the financial manager is to maximise shareholder wealth.
In order to achieve this, the financial manager needs to only invest in assets that is
likely to earn a return greater than the ‘cost of capital’. Therefore, the financial manager
should choose to dispose of assets that do not meet this requirement.
Should the financial manager choose to dispose of these assets, the cash proceeds
from the sale could be used in more productive ways through investment (in assets or
projects that will be used to generate cash flows) or by paying off borrowings. Either
approach will enhance the return on capital employed of the entire business and result
in the more effective use of the business’ assets.
(i) Shareholders provide one form of capital to the business. Their objective is for
their wealth (represented by the share price) to be maximised. The frequency
of cash flows in the form of dividends as well as long-term share price
appreciation will influence whether shareholders will buy/ sell shares in the
company.Share price movements are in turn influenced by the market’s
perception of how the business is managed, so major decisions made by the
financial manager will have an impact on the perceptions of the market, giving
rise to a movement in the share price.
(ii) Creditors provide goods and services to the firm. Generally, they will have the
same business objectives as the business and will want to be paid in a prompt
manner, whilst still maintaining the trading relationship with the business. The
financial manager’s role here is to preserve this business relationship, ensuring
that the credit terms negotiated are beneficial to the business.
(iii) Long-term credit providers are usually banks who provide the business with the
other form of capital. Their objective is to ensure that the business makes the
scheduled loan capital and interest repayments. The financial manager’s role
here is to negotiate loan capital and interest rates that are favourable to both
parties, and ensure that the business has sufficient funds to meet its debt-
servicing requirements (so that there are no defaults on the loan). Not having
defaults on payments and maintaining a good relationship, will allow the
financial manager to negotiate better rates/ payment terms with the bank in
future.
(iv) Employees of the business seek to maximise their remuneration and continuity
of employment. The financial manager needs to ensure that employees are
remunerated appropriately and on a timely basis. If employees feel they are
unfarily remunerated, they may become less productive, look for employment
elsewhere or even engage in strike action.
Hint: Find some articles or columns written about the effects of strikes on South
African businesses and the economy as a whole. Here are a couple of links
that may assist in this research:
Mail and Guardian. [s.a]. Mass Cosatu strike grips South Africa. [Online].
Available at: http://mg.co.za/article/2008-08-06-mass-cosatu-strike-grips-south-
africa [Accessed 25 November 2016].
UPIU. 2013. Crippling effect of South African strikes. [Online]. Available at:
http://www.upiu.com/business/2010/10/10/Crippling-effect-of-South-African-
strikes/UPIU-8741286529646/ [Accessed 25 November 2016].
(v) The various government departments influence the firm’s activities through
government policies and taxes. Government policy usually has the overall
objective of ensuring economic growth and reducing unemployment. The
financial manager needs to be mindful of these objectives and manage the
business’ finances in a way that will not, in any way, contravene the
government’s laws and regulations.
The smaller the entrepreneur’s business, the more involved they will be in the ‘financial
management’ aspects of their business. The bigger their business, the greater the
likelihood that they will employ financial managers to manage the business on their
behalf.
Share schemes: Many listed companies will give employees the option of
participating in a share scheme. Employees are granted a number of share
options entitling them to subscribe to a given number of shares in the company
after a certain date at a fixed price (this is usually set at a value that will be lower
than the current share price). Share schemes serve to align the financial
manager’s personal objectives with that of other shareholders i.e. shareholder
wealth maximisation.
2. Encourage the shareholders to attend the Annual General Meeting (AGM) in the
case of a public company. The board needs to take its own responsibilities in
regard to the AGM seriously and present an opportunity to generally discuss the
affairs of the company and to deal comprehensively with questions raised by the
shareholders. Good attendance by directors and the chairpersons of committees
should be ensured in order to answer questions relating to their responsibilities.
The board needs to appreciate that a formal process such as the AGM need not
be the only mechanism for dealing with shareholders. Informal processes such
as direct contact, websites, advertising and press releases should also be
considered.
The board needs to be aware of the rights that shareholders enjoy under the
Companies Act 2008 and in terms of common law. For example, only two
shareholders are sufficient to propose a resolution. Common law rights relate to
matters such as the right to be heard at a meeting. The JSE Listings
Requirements relating to shareholders should be analysed. This should entail an
analysis of the shareholder spread for each class of listed securities (including
any listed debt), split between public and non-public shareholders, with a further
analysis of the latter and, secondly disclosure of any major shareholders, being
those interested in 5% or more of any class of shares.
Visit the following link for more information on the duties and liabilities of directors
and the Corporate Laws Amendment Act, 2006:
Bowman Gilfillan Attorneys. 2006. Duties and liabilities of directors and the
corporate laws amendment act 2006. [Online]. Available at:
http://services.bowman.co.za/Brochures/DutiesAndLiabilities/DutiesAndLiabiliti
esBrochure-lr.pdf [Accessed 25 November 2016].
Resources needed:
3 Activities Calculator and financial
statements of different
3.1 Izimvo Exchange 1 companies.
Some experts are of the opinion that the perpetual inventory system offers more
advantages to a business than the periodic system.
Discuss in groups whether you agree with these experts or not. Motivate your answer.
(iii) The business made R1 000 000 profit per year (refer to year 1–3 above).
Task:
Complete Question 2.1 in the prescribed textbook.
Task:
Complete Question 2.2 in the prescribed textbook.
Task:
Complete Question 2.3 in the prescribed textbook.
Task:
Complete Question 2.4 in the prescribed textbook.
Task:
Complete Question 2.5 in the prescribed textbook.
Task:
Complete Question 2.6 in the prescribed textbook.
Task:
Complete Question 2.7 in the prescribed textbook.
Task:
Complete Question 2.8 in the prescribed textbook.
Task:
Complete Question 2.9 in the prescribed textbook.
Task:
Complete Question 2.10 in the prescribed textbook.
The following financial information relates to Shebeen Shoe Store at the end of their
financial year:
Trading Account F1
Date Details Fol. Amount Date Details Fol. Amount
20.8 20.8
Jan. 31 Cost of sales GJ12 369 180.00 Jan. 31 Sales GJ12 879 000.00
Profit and loss GJ12 509 820.00
879 000.00 879 000.00
R R R
Accumulated
Assets Cost price Carrying Value
Depreciation
Non-current assets
Land and buildings 835 050.00 - 835 050.00
Furniture and equipment 580 140.00 116 028.00 464 112.00
1 415 190.00 116 028.00 1 299 162.00
Financial asset: R 1 Ordinary shares (Met Ltd) 96 690.00
1 395 852.00
Current assets 100 206.00
Trading inventories 48 345.00
Trade receivables 30 765.00
Cash and cash equivalents 21 096.00
Total assets 1 496 058.00
Owner's equity and liabilities
Owner's equity 1 402 884.00
Capital 1 060 284.96
Plus: Net profit 382 154.04
Less: Drawings (39 555.00)
Non-current liabilities 57 135.00
Mortgage loan: Africa Mortgage 57 135.00
Current liabilities 36 039.00
Trade creditors 20 217.00
Visa credit card 15 822.00
Total equity and liabilities 1 496 058.00
Note:
No capital contributions were made during the year;
Assume a 365 day year. 70% of all sales are on credit;
Purchases constitutes 75% of cost of sales; 65% of all purchases are on credit;
Net trade debtors balance on 1 February 20.7 was R34 456.80;
Net trade creditors balance on 1 February 20.7 was R21 227.85;
Trade inventory on hand as at 1 February 20.7 was R52 212.60.
Required:
Calculate the following ratios for the year ended 31 January 20.8 and comment on the
business’ profitability and liquidity.
Net profit percentage (20.7 = 40%; 20.6 = 35%; average net margin for the
industry = 50%;
Acid test/ Quick ratio (20.7 = 0.75:1; 20.6 = 0.5:1; the acid test/ quick ratio for the
industry is 1:1);
Average trade creditors settlement period (20.7 = 60 days; 20.6 = 30 days; the
average trade debtors collection period for the industry is 30 days).
4 Solutions to Exercises
When using the perpetual inventory system, the accountant or financial manager is able
to calculate the balance on the inventory account without the use of a stock count.
However, this balance will then reflect what the balance should be – not necessarily
what the balance actually is. A sad truth of our society is that it is plagued by theft. Thus,
even though the accountant does not need a stock count, the business need to do one
as a control measure. The balance calculated in the inventory account is therefore
verified via a proper stock count (usually at the end of the financial year).
Under a periodic inventory system, the accountant does not have any idea of what his
inventory balance is or should be until such time as the stock-take has been done. The
problem with this system is this: if the accountant does not know what the balance
should be, the stock count will not be able to highlight any stock thefts or deficits – these
will all automatically be debited to cost of sales. Thus, in principle stock losses and
deficits generally end up as part of cost of sales – irrespective of whether a perpetual
or periodic system is in use. The only problem with the periodic system is that there is
no indication of what portion of this cost of sales expense can be attributed to stock
losses and which portion to actual sales. It is therefore much easier to ascertain the true
extent of theft in a business when using a perpetual inventory system instead.
(ii) One can see that the performance of the business for each of the first three
years was similar, but that the performance during the 4th year was pretty poor.
However, stakeholders must not look at the Statement of Comprehensive
Income (SOCI) in isolation. According to the Statement of Financial Position
(SFP), the business is still solvent. It is therefore possible that the SOCI can
paint a very different picture of the wellbeing of a business than would the
Statement of Financial Position. Stakeholders need to know about the
accumulated wealth as well as the relative performance for a financial period in
order to make informed decisions about their stake in the business. As each
entry on the SOCI affects the SFP, one needs to look at both sides to determine
the nature of income and expenses.
Also, from the SOCI we are unable to assess whether a business is actually
earning cash returns, as earnings can be tied up in accounts receivable. Write-
offs may occur when companies realise that some of these receivables are
irrecoverable.
(iii) It is impossible to say at face value whether R1 million profit a year is a good
return or not. A Rand value on its own is no indication of good or poor
performance. It has to be compared with something else. If you started your
business with R100, then R1 million return per annum is phenomenal. If however,
your initial capital contribution was R100 million, then R1 million return is pretty
poor. One needs to look at one’s return on investment/ equity to assess the real
performance of an entity.
(i) The following analyses can help us determine which business makes the highest
net profit in Rand value:
Thus: Business B is the most profitable in Rand value, because it makes the
highest net profit (R16 500) during an average sales week.
(ii) The gross profit percentage for each business can be calculated as follows:
Thus:
Gross profit % for Business A: 28 400/56 800 × 100 = 50%
Gross profit % for Business B: 37 500/112 500 × 100 = 331/3%
Gross profit % for Business C: 52 500/120 000 × 100 = 43.75%
(iii) The net profit percentage for each business can be calculated as follows:
Thus:
Net profit % for Business A: 9 900/56 800 × 100 = 17.43%
Net profit % for Business B: 16 500/112 500 × 100 = 14.67%
Net profit % for Business C: 12 500/120 000 × 100 = 10.42%
Conclusion:
The clearance sale was not profitable for any of the businesses. Both Business B and
C made a loss during the clearance sale week, while Business A made a lower than
usual net profit.
(i)
Business A Business B Business C
Selling price per unit, excluding VAT R400 R1 500 R8 000
Cost price per unit, excluding VAT R200 R1 000 R4 500
Gross profit per unit R200 R500 R3 500
(ii)
Profitability analysis for Business A, after receiving the 5% bulk discount:
Thus, the weekly net profit before interest and tax increases by R1 420.
Thus, the weekly net profit before interest and tax increases by R3 750.
Thus, the weekly net profit before interest and tax increases by R3 375.
Note: Operating expenses are expenses incurred in the day-to-day running of the
business, but which are not directly linked to production.
(i)
Statement of Comprehensive Income of Dorcas (Pty) Ltd for the year ended 31 August
20.1:
R R
Sales 940 000
Less: Cost of sales (400 000)
Gross profit 540 000
Plus: Other operating income 88 000
Rent received 84 000
Settlement discount received 4 000
Gross operating income 628 000
Less: Operating expenses (62 000)
Wages and salaries 15 000
Insurance 5 000
Telephone 15 000
Repairs and maintenance 8 000
Advertising 7 000
Stationery 3 000
Packing materials 9 000
Operating profit 566 000
Add: Interest income 16 000
Profit before interest expense 582 000
Less: Interest expense (12 000)
Profit before tax 570 000
Less: Taxation expense (R570 000 × 28%) (159 600)
Profit after tax 410 400
Less: Dividends expense (250 000 × 0.08) (20 000)
Retained income 390 400
(i)
(a) Sales increased by R120 000 or by 20% in 20.2.
1
(b) 200 000/600 000 × 100 = 33 %
3
(c) 206 000/720 000 × 100 = 28.61%
(d) 20.1: 600 000 – 200 000 = 400 000
20.2: 720 000 – 280 000 = 440 000
(ii) A negative effect, because it will decrease profits without the usual corresponding
increase in income you would receive from sales.
(iii)
(a) R150 000 + 30 000 + 5 000 + 500 = R185 500
(b) R185 500 – 15 500 – 13 200 – 25 000 – 2 500 – 6 000 = R123 300
(i)
(d) Cost of sales for 20.1: R700 000 – 280 000 = R420 000
Cost of sales for 20.2: R850 000 – 350 000 = R500 000
(ii) Theft, breakages, obsolete stock, stock rotation, literal shrinking, natural disasters
(in the absence of comprehensive insurance), and administrative errors.
(iii)
(iv)
Tighten up security inside your shop. Install surveillance equipment such as
closed-circuit TVs;
Keep accurate records of all stock movements;
Provide adequate and secure storage facilities;
Ensure that the correct products and quantities are shipped to customers.
(v) 3 x R50 = R150. Therefore three broken glasses reduces Jason's profits by R150.
In statement form, this can be illustrated as follows:
The breakage will decrease Jason’s profit with R150 for March 20.9.
(i)
Comparative/ Benchmark
Name of Ratio Ratio Results for the Years Ended 31 August…
Figures:
The average gross 20.7 20.6 20.5
margin for the industry is
40%. 45.55% 42.14% 40.20%
Gross Profit
Calculation: Comments:
Percentage
Trend is favourable;
338 880/744 000 × 100
Returns are higher than the industry
= 45.55%
average.
Comparative/ Benchmark
Name of Ratio Ratio Results for the Years Ended 31 August…
Figures:
The average net margin 20.7 20.6 20.5
for the industry as a whole
is 15%. 10.83% 11.02% 11.25%
Calculation: Comments:
Comparative/ Benchmark
Name of Ratio Ratio Results for the Years Ended 31 August…
Figures:
Return on average 20.7 20.6 20.5
owner’s equity for the
industry as whole is 13.04% 18.10% 18.43%
20.5%.
Return on
Calculation: Comments:
Average
Owner’s Equity 80 542.96/[ (582 514.80
Trend is unfavourable;
+ 653 137.76)/2] × 100 =
Same issues as with the net profit
13.04%
percentage.
Comparative/ Benchmark
Name of Ratio Ratio Results for the Years Ended 31 August…
Figures:
Standard norm of 2 : 1 20.7 20.6 20.5
2.84 : 1 2.41 : 1 2.39 : 1
Calculation: Comments:
Trend is favourable;
Current Ratio
Compares favourably with the standard
47 035.96 : 16 552.20 norm of 2 : 1;
= 2.84 : 1 Business liquidity is sound; short-term
debts are adequately covered.
Comparative/ Benchmark
Name of Ratio Ratio Results for the Years Ended 31 August…
Figures:
Standard norm of 1: 1 20.7 20.6 20.5
1.28 : 1 1.22 : 1 1.17 : 1
Calculation: Comments:
Trend is favourable;
Acid Test/ Quick
Compares favourably with the standard
Ratio
norm of 1: 1;
(47 035.96 - 25 890):
Business liquidity is sound; short-term
16 552.20
debts are adequately covered. Business is
= 1.28 : 1
not overly dependent on inventory to cover
current liabilities.
Comparative/ Benchmark
Name of Ratio Ratio Results for the Years Ended 31 August…
Figures:
The average debtor’s 20.7 20.6 20.5
collection period for the
industry as a whole is 31 19.43 days 27.55 days 35.66 days
days.
Calculation: Comments:
Debtors
Collection Period Trend is favourable, tremendous
[(21 145.96 + improvement;
22 424.82)/2 × 365]/(55% 19 days for collection is excellent;
of 744 000) Considerably better than the industry
= 19.43 days benchmark.
Comparative/ Benchmark
Name of Ratio Ratio Results for the Years Ended 31 August…
Figures:
The average creditor’s 20.7 20.6 20.5
settlement period for the
industry as a whole is 35 32.44 days 29.00 days 29.15 days
days.
Calculation: Comments:
Creditors
Settlement Trend is generally unfavourable;
Period Increased liquidity due to improved
[(12 261.80 +
debtors collection period is not really
18 222.48)/2
utilised to improve the creditors settlement
× 365]/171 500
period;
= 32.44 days
Ratio is good based on general norms and
compared with industry averages.
Comparative/ Benchmark
Name of Ratio Ratio Results for the Years Ended 31 August…
Figures:
Average inventory turns 20.7 20.6 20.5
for the industry = 11.5
times a year. 11.88 times 11.70 times 11.60 times
Overall comment:
The business seems to be quite efficient and liquid. The only cause for concern is the
unfavourable trend in the profitability ratios. Notice that the gross margin shows an
upward trend, but that the net margin shows a downward trend. This means that the
business is experiencing difficulties keeping their overheads down.
(ii) There are many advantages to preparing final accounts and financial statements.
If this is not done, the following will happen:
The business will not have reliable information which it can present to its
stakeholders;
The business might run into trouble with the authorities, since taxes are
determined on the basis of the net profit as calculated in the profit and loss
account, as adjusted;
Management and investors (with access to such data) will not be able to
calculate reliable ratios in order to ascertain in which areas the business is
under- or overspending or in which areas the business needs to improve
their efficiency;
Income and expense accounts will not close off at year-end which will create
serious bottlenecks from an operational as well as a compliance point of
view. To ‘fix’ this problem in the future will be an arduous task.
(iii) Gross profit is the ‘trading profit’, i.e. the pure profit derived by subtracting cost of
sales from net sales. It is the profit earned in the business that is available to cover
overheads. Think of ‘gross’ as before deductions. When we refer to a payslip,
gross salary is before deductions. The same argument can be used here. The
gross profit is the profit before deducting the running expenses.
After we have deducted the total running expenses from the gross profit, we arrive
at the ‘bottom line’ (i.e. the net worth that has been added to the owner’s equity).
We call this amount the net profit. Net profit is derived by deducting total expenses
(including cost of sales) from total income (including sales).
Business people often say that ‘profit is an opinion, but cash is a fact’. It is
important to realise that profits do not refer to cash flows. It does not mean that a
business has money in the bank if it has earned a lot of profit. A business could
be very strong financially in terms of its Statement of Financial Position and
Statement of Comprehensive Income, but could still be on the verge of
sequestration. The easiest way to explain this is to make reference to credit sales.
Suppose a business were to sell all their goods on credit to debtors. Debtors will
be debited and sales (and output VAT) will be credited. The income is therefore
‘earned’ although it has not been turned into cash as yet. The liquidity trap
emerges when the business is unable to turn these profits into cash (i.e. they
struggle to collect the outstanding amounts from debtors). This is the reason why
a third financial statement, namely a ‘Cash Flow Statement’ needs to be drawn
up to explain how purchases and receipts were converted into cash. It is also the
reason why ratios like debtors collection periods and creditor’s settlement periods
are so important.
(iv) The most prevalent strength of this business is its liquidity. The business does
very well in collecting debtors’ outstanding accounts, and cash flow seems to be
sound, although the business runs a small overdraft from time to time. The
business is also quite profitable in the trading account. Gross margins are
favourable as compared to those of their competitors. The obvious weaknesses
of the business are controlling overheads and other costs. Although the gross
margins are profitable, the net margin and return on equity are lagging behind the
rest of the industry.
It might be useful to note that, although the trends in the current and quick ratios
for this business are favourable, the high level of liquidity might also be a bad
thing for business. For example, for the current ratio the optimal level is 2:1. If this
ratio ends up much higher, it either means you have short payment terms with
creditors (unfavourable), too much stock (unfavourable), or your debtors are
taking a long time to pay (unfavourable), or you are sitting on a lot of cash
(unfavourable) that could otherwise be utilised for higher returns.
(v) There may be several ways to improve the efficiency of a business. Here are the
five sure ways to improve the efficiency of your business.
Basically, every time you contact your prospect or customer, you are involved in
the marketing process. The marketing process may be considered as a three step
process, namely advertisement, sales and the closing process. As a business
owner, you must always find ways to move the prospect acquired as a lead from
your advertising campaign to the sales process and then from sales to the closing
process as soon as possible. You also need to consider whether or not marketing
and advertising costs are paying off, as you might be wasting money with no real
return.
Automation
Automation has helped both small and large businesses in improving the
efficiency of their business. Data entry, bookkeeping, customer service, email
marketing and fulfilment are some operations that can easily be automated.
Reducing costs
This may seem very obvious, but most often the business owners fail to track the
cost while focusing on increasing their sales/ revenue. You could have a system
to monitor both expenses and income every week. You can reduce cost by
eliminating a service that is no longer required or locating vendors that can give
you a better deal. The key is to be aware and create a system to reduce cost.
There are several ways to increase profit earned per customer. You could use the
following three methods:
Price increase – You could increase the price of your product and thereby
increase profit. This may seem difficult in the beginning, but you must take the
bold step and do it anyway.
Offering package deals – You could combine two or more products/ services,
create packages and sell with a higher profit margin.
Loyalty programs – You can offer benefits to customers that spend greater than
the average spend. As long as the reward is significant in the eyes of the
customer, they will activity try to meet the required spend.
(vi) The cost-to-income ratio shows the proportion of total costs of a business as
opposed to their total revenue. It should be a priority of the business to reduce the
cost-to-income ratio at all times. Increases in sales and reduction in costs are very
important, but it is the ratio between costs and income that will give a better
indication of performance.
The methods to reduce costs and enhance income as outlined in question (v)
above can be applied to enhance the cost-to-income ratio. The key is to reduce
costs and to increase income at the same time.
(vii) Liquidity refers to the cash flow in a business. It is of no use for a business to
increase its profitability, but at the same time struggle to collect outstanding debts
from debtors. It is quite possible for a business to increase their inventory
turnover, but find it difficult to convert the sales into cash. While profit is an opinion,
cash is a fact. Ultimately, a highly profitable business which is constantly cash-
strapped is doomed to failure.
Although the P/E ratio can provide a good approximation of how ‘expensive’ a particular
share is relative to its underlying earnings stream, it is by no means a perfect gauge of
a company's value. P/E ratios have a number of drawbacks, including:
Earnings Manipulation
Companies often use a variety of accounting techniques to alter their reported net
income. As a result, the reported earnings figures we read about are often not entirely
representative of a company's true financial situation. Since net income is a critical
component of a firm's P/E ratio, manipulated earnings can lead to misleading P/E data.
Industry Differences
Different industries typically have different historical growth rates, risk levels, etc.; and
hence different average P/E ratios. Thus, shares that may appear cheap in one industry
may look expensive when stacked up against another.
For this reason, it is typically more appropriate to compare a firm's P/E ratio to those of
other companies within the same sector.
Other Factors
It is important to remember that P/E ratios only take two items into account – a firm's
current share price and its net profit. As a result, P/E ratios completely ignore a variety
of other important factors. One of the most notable of these factors is a firm's projected
future growth rate. Two shares could be identical in every respect (including on a P/E
basis), but if one company is growing at twice the rate of the other firm, then the high-
growth firm will likely make a better investment over the long haul. With this in mind,
many investors prefer to examine PEG ratios as opposed to traditional P/E ratios.
P/E ratios also ignore such critical items as risk and volatility. Two firms may have
identical P/E ratios, but if one firm's revenue and earnings base is extremely reliable,
yet the other firm's earnings are highly uncertain, then the more reliable firm could make
a better investment over the long haul. With the above limitations in mind, when
attempting to assess the value of a particular security, most experienced investors
choose to analyse P/E ratios in conjunction with a variety of other ratios, including
Price/Sales (P/S), Price/Cash Flow (P/CF), etc.
Visit the following link and answer the questions that are posed on the website:
In business, we often hear of firms that have become ‘technically insolvent’. Discuss in
groups what this means, and how it is different from absolute insolvency.
When budgeting and forecasting is done, management will have to investigate any
information which may have an influence on how their enterprise is expected to perform
in the future. Two sources of information which they may refer to are:
Published statistics;
Time-series analysis.
Discuss in groups how this information will assist management in the planning process.
Task:
Complete Question 3.1 in the prescribed textbook.
Task:
Complete Question 3.2 in the prescribed textbook.
Task:
Complete Question 3.3 in the prescribed textbook.
Task:
Complete Question 3.4 in the prescribed textbook.
Task:
Complete Question 3.5 in the prescribed textbook.
Task:
Complete Question 3.6 in the prescribed textbook.
Task:
Complete Question 3.7 in the prescribed textbook.
Task:
Complete Question 3.8 in the prescribed textbook.
Task:
Complete Question 3.9 in the prescribed textbook.
(a) You want to make an investment at a bank at a simple interest rate of 15% p.a.
that will yield a future value of R6 462.50 after nine years. Determine the principal
to be invested.
(b) Determine the difference in interest earned when R15 000 is invested for eight
years at an interest rate of 10% p.a. in the following ways:
Simple interest;
Interest compounded annually.
(c) An investor invests R318 750 for six years at an interest rate of 17% per annum.
What will the value of his investment be at the end of the six years, if interest is
calculated as follows:
Simple interest;
Interest compounded annually.
(d) An investment will be worth R49 912.50 if invested for three years at a rate of 10%
p.a., compounded annually. What is the present value of the investment?
(e) Calculate the amount that was invested at a rate of 16% per annum, quarterly
compounded, if the future value is expected to be R95 990.29 after four years?
(f) An investment is worth R 20 184 after two years at 16% interest per annum,
compounded annually. What is the present value of the investment?
(g) Calculate the amount that was invested at a rate of 17½% p.a., half-yearly
compounded, if it yielded R231 362.33 over five years.
(h) An investment is worth R 90 749.30 after ten years at 9% p.a., compounded daily
(assume 365 days in every year). What is the present value of the investment?
4 Solutions to Exercises
If a company (or person) is technically insolvent that basically means that it has a
negative net asset value – i.e. its liabilities are greater than its assets. The significance
of technical insolvency depends on circumstances: it may be an indicator of serious
problems that may lead to actual insolvency, or it may be perfectly acceptable.
It is perfectly possible to be technically insolvent, while still being able to repay debt. It
is also possible to be technically solvent and unable to repay debt. This is because
technical insolvency is based only on the balance sheet and ignores cash flows. In
addition book values/ carrying values are often quite different from market or resale
values.
A simple example of technical insolvency that does not lead to actual insolvency would
be a private individual who has negative equity in a mortgaged property, no other
assets, but an income sufficient to keep up with the mortgage repayments. A business
might become technically insolvent through similar reductions in asset values, or
through heavy expenditure that cannot be capitalised (such as research).
Published statistics
Statistics are generally published by government and academic institutions and will
give information on (among others) the following:
Population growth;
Birth rate;
Age analysis of population in specified areas;
This can assist greatly in the planning process, but management must always be
aware of misinterpreting statistics as it can only give an indication of what can be
expected in future, but must never be used as the only yardstick to measure growth
and development by.
This is a study of the components of demand and the behaviour of demand over time.
Looking at demand as a time series is useful in both historical analyses and future
projections. The components of time series analysis are:
Trends: This indicates the positive or negative shift in demand value over a
period of time;
Seasonal variation (Seasonality): This indicates demand patterns which usually
occur within one year and recur annually
Cyclical pattern: This also indicates demand patterns which recur, but usually
spanning several years;
Random events: There are two types of random events:
o Explained events such as natural disasters and accidents;
o Unexplained events for which there are no known causes.
(iii)
Scenario 1: Keeping the collection period constant, causing no change in sales
March 20.8 April 20.8 May 20.8 June 20.8
Abbreviated statement of
comprehensive income
Sales (all on credit) 175 000 00 175 000 00 175 000 00 175 000 00
Cost of sales (87 500 00) (87 500 00) (87 500 00) (87 500 00)
Gross profit 87 500 00 87 500 00 87 500 00 87 500 00
Expenses paid in cash (32 000 00) (32 000 00) (32 000 00) (32 000 00)
Net profit 55 500 00 55 500 00 55 500 00 55 500 00
Bank balance
Opening balance for the month 200 000 00 168 000 00 223 500 00 279 000 00
Movements during the month (32 000 00) 55 500 00 55 500 00 55 500 00
Expenses paid in cash (32 000 00) (32 000 00) (32 000 00) (32 000 00)
Creditors settled in cash 0 00 (87 500 00) (87 500 00) (87 500 00)
Cash receipts from debtors 0 00 175 000 00 175 000 00 175 000 00
Closing balance for the month 168 000 00 223 500 00 279 000 00 334 500 00
Expenses paid in cash (32 000 00) (32 000 00) (32 000 00) (32 000 00)
Creditors settled in cash 0 00 (87 500 00) (95 000 00) (110 000 00)
Cash receipts from debtors 0 00 0 00 175 000 00 190 000 00
Closing balance for the month 168 000 00 48 500 00 96 500 00 144 500 00
(iv) No, in this instance taking the risk could be justified. Since the bank balance
remains in positive territory at all times, the business is not guilty of overtrading.
(i) Schedule of budgeted receipts from debtors for the period 1 May 20.8 – 31 October
20.8
Budgeted Budgeted Budgeted Budgeted Budgeted Budgeted
Credit sales (R) receipts receipts receipts receipts receipts receipts
May (R) Jun. (R) Jul. (R) Aug. (R) Sep. (R) Oct. (R)
Jan.
330 000 00 72 600 00
20.8
Feb.
309 000 00 108 150 00 67 980 00
20.8
Mar.
384 750 00 153 900 00 134 662 50 84 645 00
20.8
Apr.
471 000 00 188 400 00 164 850 00 103 620 00
20.8
May
487 500 00 195 000 00 170 625 00 107 250 00
20.8
Jun.
540 000 00 216 000 00 189 000 00 118 800 00
20.8
Jul.
570 000 00 228 000 00 199 500 00
20.8
Aug.
600 000 00 240 000 00
20.8
Totals 3 692 250 00 334 650 00 391 042 50 444 495 00 490 245 00 524 250 00 558 300 00
(ii) Schedule of budgeted payments to creditors for the period 1 May 20.8 – 31 October
20.8
Budgeted Budgeted Budgeted Budgeted Budgeted Budgeted
Credit purchases
payments payments payments payments payments payments
(R)
May (R) Jun. (R) Jul. (R) Aug. (R) Sep. (R) Oct. (R)
Jan.
132 000 00
20.8
Feb.
96 000 00
20.8
Mar.
160 800 00 56 280 00
20.8
Apr.
151 600 00 * 93 613 00 53 060 00
20.8
May
160 000 00 98 800 00 56 000 00
20.8
Jun.
168 000 00 103 740 00 58 800 00
20.8
Jul.
176 000 00 108 680 00 61 600 00
20.8
Aug. 113
184 000 00 00 64 400 00
20.8 620
Total 175
1 228 400 00 149 893 00 151 860 00 159 740 00 167 480 00 00 64 400 00
s 220
(i)
Trading inventory 33 768.43
Input VAT 43 440.73
Petty cash 3 046.34
Debtors control 17 987.64
Creditors control (12 841.77)
VAT output (48 345.72)
Working capital 37 055.51
(ii)
This is also a relatively new way of doing business. It is also very successful.
Customers are often misled to believe that they are paying no interest, where in fact
the discounted value of the interest they would have paid has been added to the price
of the product upfront. One would also find that these vendors would offer clients a
deal that, if they were to pay cash for their purchase, they are entitled to a 10% trade
discount. Of course, this discounted price is actually the benchmark price that they
would have sold to the client had none of these special deals existed in the first place.
The client is led to believe that it is a discount, since they compare the price to the
‘six (6) months zero interest’ deal. Nevertheless, such schemes are useful in
enhancing sales and working capital. In the long run this could have a positive impact
on cash flows, but in the short term would have a negative impact, as we are paying
for the goods and only collecting the money in six months.
An increase in credit losses has a detrimental effect on cash flows, since expected
cash inflows never materialise. It often happens that businesses make purchases of
assets or pay for expenses using a credit card or an overdraft facility, on the back of
the expected receipts from debtors. When these debtors fail to pay their accounts, it
can cause serious cash flow problems, which is usually accentuated by high rates of
interest on the credit facilities they have used. When these facilities become
exhausted, it may create very serious bottlenecks in the operations of the business,
and could even lead to technical or absolute insolvency.
This is why some vendors prefer not to receive credit card receipts below a minimum
amount because the value of the bank charges will exceed the consideration for the
transaction.
To try and avoid possibilities of overtrading and falling into a subsequent ‘debt trap’,
businesses might try to extend their creditors settlement period and reduce their
debtors collection period. However, in doing so, there may well be an opportunity cost.
The business might have received discounts from their suppliers due to the fact that
they paid them so timeously in the past, which are now forfeited due to the extension
of the settlement period. This has a negative effect on cash flows and the relative cost
of such practices should be weighed up against the relative benefit of postponing the
payment.
To avoid having to take the risk of incurring credit losses on credit sales, many
merchants offer cash discounts for immediate settlement by customers. The price paid
to offer these discounts will generally be higher than the savings on credit losses, but
such offers often attract more customers and increase turnover, which could improve
the net cash flow at the end of the day.
Factoring debtors
Factoring is a way of turning the debtor’s book into cash quickly. The debtor’s book is
sold to a financial institution (the factor) that specialises in factoring.
The client approaches the factor with detailed information about their business. This
includes detail about the owners, auditors, products, suppliers and bankers of the
business. A history of the business as well as three years of audited financial
statements along with a detailed analysis of both debtors and creditors will also be
required. This enables the factor to assess the risk of the business as well as of the
individual debtors included in the debtors list. This risk assessment needs to be done
to arrive at an appropriate interest rate for the loan being made. A typical agreement
between a factor and a client is known as a Debtor Finance (Factoring) Agreement.
Generally speaking, the factor undertakes to purchase the client’s existing debtors
book and all future credit sales. The agreement will not be without recourse. This
means that the client’s customers will be aware of the existence of the facility and that
debts which cannot be collected or prove to be bad are for the client’s own account.
The factor provides advance funding of up to 80% against the client’s existing
receivables (the actual percentage will be dependent on the specific risk of the deal).
The percentage agreed upon is then applied to all future credit sales as well. The
balance is a retainer held by the factor, and will become available as and when
customers pay their accounts.
Although factoring is the process of purchasing an asset (debtors), funds are advanced
against debtors, which are only to be collected in the future. Therefore interest is
charged on any amount advanced. The interest rate on such deals in South Africa is
typically equal to or slightly higher than the prevailing prime overdraft rate.
The factor undertakes to do all the credit control work associated with the client’s
receivables book: collecting outstanding amounts, sending out statements, and
providing a computerised management reporting system to the client. A service fee
(normally a percentage of the gross value of invoices sold during a calendar month is
charged for these activities). The fee will depend on the volume of invoices to be
processed, the quality of the debtor’s book and the amount of work the factor
estimates will go into the management of the account. It can range from 0.25% to 3%
of sales revenue, although the average charge is usually around 1%. For more
information, visit this link:
The effect of factoring your debtors on your cash flow is immediate. Credit sales are
effectively turned into cash sales (at a cost). Growth is enhanced through additional
working capital that is being supplied. But, probably the most significant advantage of
factoring is the fact that management now has time to concentrate of the business,
rather than on the collection of money from debtors that are overdue. Indirectly, this
should have another positive impact on cash flow.
The management of cash flow in a business is largely dependent on the efficient flow
of inventory. This is particularly prevalent in high-tech environments, where keeping
inventory on the shelf for long periods could mean that the business might lose
significant cash flow at the end of the day, since the goods might not even be sold if it
becomes obsolete. Systems like JIT (Just-in-Time) are often employed to ensure
efficient movement of inventory, which will improve the cash flow in the business.
Management needs to monitor the movement of stock and ensure that if stock is going
to become obsolete or go off, they try and sell it by using mark-downs or sales.
A lease is a contractual agreement between two parties: the lessee and the lessor.
The lessee is the user of an asset in a leasing agreement. The lessee makes payments
to the lessor. The lessor is the owner of the asset. Think of leasing like you think of
paying rent. The tenant has full use of the property, but it does not become his property
in the end. For a lessee the use of the asset is what is important, not necessarily who
has the title to it. With a purchase-leaseback agreement (also called a sales-leaseback
agreement) the lessor acquires some of the lessee’s existing assets and leases them
back to the lessee once they have been acquired. The lessee receives cash for the
assets involved, which may then be used to finance operations or to increase working
capital.
An example would be a furniture manufacturer that sells its head office land and
buildings to a property company and then leases them back from them.
Many companies do not regard property ownership as part of their core business and
may prefer to use their capital as optimally as possible for their core business. The
lessee may deduct lease payments for income tax purposes if the lease is for an asset
employed in the production of income.
When an asset is bought on hire purchase, the purchase price as well as interest
payments must be paid over a certain period. Unless there is a residual value, the
asset becomes the property of the payer at the end of the term. Most hire purchase
transactions require at least a 10% deposit, which means the immediate cash outflow
is higher than required with a lease, where no deposit will be required. Of course, with
a lease there is no cash inflow at the end of the usage term of the asset, whereas with
a hire purchase transaction there is. The choice of whether to opt for the lease or the
HP contract will therefore have a distinct bearing on the cash flow of the enterprise. It
is often advisable to opt for a lease when the asset is prone to become obsolete
quickly. The choice between whether to lease or purchase largely depends on the tax
deductibility of related expenses, like lease payments or depreciation on the asset
bought under HP.
The number of compounding periods left as from age 20 until retirement would have
been 45. The future value (FV) at age 65 could then be calculated as follows:
Note that the investment is only lucrative in real terms if the growth rate is higher than
the rate of inflation. You could mention that the inflation rate has been used as the
discount rate in this instance, since that is consumers ‘cost of capital’. In business, a
much higher discount rate than inflation is often used, since the required rate of return
would be much higher than the inflation rate. To ascertain whether an investment will
be lucrative enough, the business would need to know whether the growth on the
investment would exceed a rate that they could have earned if investing the money on
some other project. The growth rate on the alternative project, instead of the inflation
rate could then be used as a discount rate.
(ii) An investor would prefer the highest possible effective return. Therefore, in order
of preference investors would opt for Rembank, then Tembank, and lastly
Sembank.
(iii) A borrower would prefer the lowest possible effective rate. Therefore, in order of
preference borrowers would opt for Sembank, then Tembank and lastly
Rembank.
Note: You will not be required to calculate APR in any of the tests and examinations,
but they should be able to explain the principles behind it.
Note: The payment of R 1 120 000 p.a. over 10 years pays off a loan amount of
R5 100 000, but this illustration above indicates what the APR is if that R1 120 000
annual payment is applied to the principal loan amount of R5 000 000.
Note: The payment of R1 488.48 p.m. over four years pays off a loan amount of R56
000, but this illustration above indicates what the APR is if that R1 488.48 monthly
payment is applied to the principal loan amount of R54 730.
Note: The payment of R7 905 p.m. over 20 years pays off a loan amount of
R 577 200, but this illustration above indicates what the APR is if that R7 905 monthly
payment is applied to the principal loan amount of R560 000.
Note: The payment of R1 680.78 p.m. over 12 years pays off a loan amount of
R157 500, but this illustration above indicates what the APR is if that R1 680.78
monthly payment is applied to the principal loan amount of R150 000.
Note: The payment of R28 513.51 per month over thirty (30) years pays off a loan
amount of R 2 000 000, but this illustration above indicates what the APR is if that R
28 513.51 monthly payment is applied to the principal loan amount of R 1 900 000.
(i) The following fees are generally included in the calculation of APR:
Any upfront or lump-sum payments made;
Pre-paid interest. The interest paid from the date the loan closes to the end
of the month;
Loan processing fee;
Underwriting fee.
The following fees are generally excluded from the calculation of APR:
Title or abstract fee;
Escrow fee;
Attorney fee;
Notary fee;
Documentation preparation (charged by the closing agent);
Home inspection fees;
Recording fee;
Transfer taxes;
Credit report;
Appraisal fee, i.e. the costs of valuing a fixed property.
The following fees are sometimes included, and sometimes excluded from the
calculation of APR:
(ii) According to the Financial Intermediary Services Act (FAIS) of 2002, financial
services providers are requested to disclose the ‘reduction in yield’ on their
investment quotations. The reduction in yield is the eroding effect of
administrative and contract costs on the growth that is expected to be earned on
a client’s investment. Assume a client invests in a policy, and the reduction in
yield is 2.5%. What this effectively means is that, for the client to actually earn
20% on his / her investment, the growth rate needs to be 22.5%, from which the
2.5% in costs will then be recouped, and the net growth of 20% will be distributed
back to the client. In general though, the growth on investment products should
be quoted as an annual percentage yield, which will be a lower rate than the
effective interest, due to the product and initiation charges.
(i)
(ii)
Current ratio:
(i) If one takes the sales, cost of sales and gross profit figures for any of the months
in the question, the same result is obtained, since the business uses a constant
mark-up and there are no stock losses. Using the figures for May 20.9, the mark-
up percentage can be calculated as follows:
(ii) The gross margin is the gross profit as a percentage of sales, i.e.:
(iii)
Schedule of expected receipts from debtors:
September November December
October 20.9
20.9 20.9 20.9
Re: Credit sales for May 20.9
(60% of R145 000) 13 050 00
Re: Credit sales for June 20.9
(60% of R152 000) 27 360 00 13 680 00
Re: Credit sales for July 20.9
(60% of R161 000) 48 300 00 28 980 00 14 490 00
Re: Credit sales for Aug. 20.9
(60% of R170 000) 51 000 00 30 600 00 15 300 00
Re: Credit sales for Sept. 20.9
52 200 00 31 320 00
(60% of R174 000)
Re: Credit sales for Oct. 20.9
55 500 00
(60% of R185 000)
88 710 00 93 660 00 97 290 00 102 120 00
(iv) No, Daveyton Wholesalers have it correct as they are growing sales and there
cash flow is continually positive.
PV = FVn
(1 + i)n
= R95 990.29
(1 + 0.16/ 4)4x4
= R95 990.29
(1.04)16
= R 95 990.29
(1.8730)
= R51 250
FV = PV(1+r)^t
PV + yield = PV(1+r)^t
PV + yield = PV(2.313623337)
231 362.3/PV=1.313623337
Visit the following link and answer the questions that are posed Resources needed:
on the website: A calculator.
Accounting Coach. 2012. Break-even point. [Online]. Available Notes on Learning Unit 4
at: http://blog.accountingcoach.com/category/01/ [Accessed 25 in the textbook:
November 2016].
The textbook provides an
overview of the costing and
Note: subscribers to the Business Channel from Upload Media pricing of products. Make a
have access to a wide variety of conceptual videos on business list of different costs
topics such as bookkeeping, accounting, economics, financial
involved in manufacturing a
management, income tax, cost and management accounting, product on the board, and
financial management and business law. Visit: allow students to discuss
and debate the categories
Upload media. 2012. Browse business channel. [Online].
under which these costs
Available at: http://upload-media.com/channels/bc should be placed.
[Accessed 25 November 2016].
3 Activities
When moving in managerial accounting circles, you might come across the terms ‘prime
cost’ and ‘conversion cost’. Discuss in groups what the meaning of these costing
terminologies is.
‘Timeliness is more important than precision when product costing is done in a business.’
Discuss in groups what is meant by this statement, and why timeliness is so important in
the business world.
Task:
Complete Question 4.1 in the prescribed textbook.
Task:
Complete Question 4.2 in the prescribed textbook.
Task:
Complete Question 4.3 in the prescribed textbook.
Task:
Complete Question 4.4 in the prescribed textbook.
Task:
Complete Question 4.5 in the prescribed textbook.
Task:
Complete Question 4.6 in the prescribed textbook.
Task:
Complete Question 4.7 in the prescribed textbook.
The following is a basic costing model for the single product produced and sold by Lassy
Sweets CC:
Required:
(b) Calculate the expected net profit if 450 units of the product were to be sold.
(d) By looking at the graph it seems as if the TC curve and the VC curve are parallel
to one another. Is this indeed the case? Prove your answer through algebra.
(e) Jacob Sethu made a bulk purchase of 55 units from Osborne Products. Osborne
Products made a gross profit of R17 531.25 on this sale. What was the
percentage discount allowed to Jacob?
Hulluway (Pty) Ltd manufactures a standard type TV Cabinet. The following are the
budgeted costs:
The business intends to sell the manufactured TV Cabinets at R2 367.63 each plus VAT
@ 14%.
Required:
(e) How many units of the product needs to be sold in order to make a net profit after
tax of R10 260.74? Assume a flat tax rate of 29% for companies.
(f) Use the following grid to make a graphical CVP-analysis of this product.
Use monthly Rand values where applicable, and clearly show the following on your
graph:
The fixed cost curve;
The variable cost curve;
The total cost curve;
The total revenue curve (sales);
The break-even point.
4 Solutions to Exercises
The term ‘prime cost’ refers to the total cost of direct material and direct labour. These
are the costs that are the most directly related to the actual product being manufactured.
The term ‘conversion cost’ refers to the total cost of direct labour and manufacturing
overheads. In other words, it is the cost which has been incurred to convert the direct
material into a final product, ready for sale.
Managers must often make decisions on short notice. In order to make such decisions, it
is more important for the manager to receive a fair estimate now than to wait a week for
a precise answer. Providing data that is precise is costly in terms of both time and
resources and managerial accounting places less emphasis on precision than financial
accounting. Data needed for management decision making can often not be expressed
in monetary form. For example, data about customer satisfaction is very important to
management, but is difficult to express in monetary form.
Banks often make use of cost analysis in determining the cost of offering services like
cheque accounts, personal loans and credit cards. Take for example, FNB that
introduced a service product called the Million-a-Month Account during 20.5. Clients that
opened such an account forfeited some or all of their interest that they could have earned
to go into a monthly draw during which the forfeited interest was pooled together, and
where one lucky winner would walk away with R1 million. Of course, launching such a
product could only have been done after careful consideration and costing had been
done. Quite often such service products are only launched after modelling the risks and
potential rewards for the bank on a custom-made actuarial model.
Probably the most prolific users of costing in business today are the insurance
companies. The price one pays for life insurance depends largely on a series of risk
factors, which include, but is not limited to:
the blood tests reveal dangerously high levels on any of the above, premium
loadings may be imposed (i.e. premiums will be raised accordingly).
Semi-variable costs
These are cost items which are partly fixed and partly variable. In managerial accounting
the costs are usually dealt with by dividing them into their fixed and variable components.
A good example of such a cost is a telephone account. The line rental is the fixed
component and it must be paid, even if no calls are made. The moment any calls are
made, the variable component comes into play. The more calls you make, the more the
variable cost will be and this cost rises in direct relationship to the usage (the number of
calls × the cost per call). The total cost of using a telephone will be the sum of the fixed
cost and the variable cost. It is important to note that the total cost can never be below
the fixed cost.
Semi-fixed costs
These are costs which will stay fixed for a given level of production, but will increase in
increments once production has passed the maximum level applicable to the cost. An
example of this type of cost is a transport contractor who has one truck for which he pays
R5 000 per month according to a lease agreement. This truck can carry a maximum load
of 10 tons. If the contractor should sign a contract for the transportation of five tons, the
cost of leasing the truck will be R5 000. If he should sign an additional agreement for a
further four tons, his lease cost will still be R5 000, because he has not reached the
maximum carrying capacity of the truck yet. Should he be offered a third contract to
transport a further two tons, he will have to consider the situation closely. Transportation
of the first 10 tons will mean a leasing cost of R5 000. Should he accept the third contract,
he will have to transport 11 tons and he will have to lease a second truck. This means
that his total cost will be R10 000. Leasing the second truck will enable him to transport
loads of up to 20 tons. If he would sign more contracts and he exceeds 20 tons (but not
30 tons) he will have to lease a third truck and his cost will increase to R15 000.
(i)
Fixed costs Variable
per month costs per
(R) month (R)
Polyethylene purchased per week, R25 000 100 000
Wages of the machine operators: R1 200 per operator per week.
There are 30 machine operators on duty in the factory at any point 144 000
in time.
Monthly salary of the factory supervisor, R13 000. 13 000
Depreciation on plastic extruding machines, R246 900 per machine
82 300
per annum.
Fixed costs Variable
per month costs per
(R) month (R)
Depreciation on office equipment, R48 000 per annum 4 000
Depreciation on delivery vehicle, R15 600 per annum. 1 300
CEO’s travelling costs, R5 500 per month. 5 500
Rates and taxes amount to R14 000 per month, and must be
apportioned in relation to floor space (the factory takes up 75+% of 14 000
the total floor space of the entire premises).
Advertising and distribution costs, R1 500 per week. 6 000
Indirect materials used in production, R23 per ton of RX 007
29 440
manufactured.
Wages of the factory cleaning staff, R3 050 per week. 12 200
Fees paid to security company for the security guard positioned at
800
the front entrance to the factory, R800 p.m.
Fees paid to the security company for the security guard positioned
800
at the main entrance to the administrative building, R800.
Monthly insurance premium, R3 400 (R2 400 of which relates to the
3 400
factory).
Import tariffs and customs duties paid on polyethylene imported
19 200
from abroad, R1 500 per 100 tons imported.
Telephone, stationery and general office expenses, R2 700 p.m. 2 700
Railage and carriage on sales, R2 200 per consignment of 400 tons
7 040
sold.
TOTALS: 146 000 299 680
(iii) Selling price per ton: R234.13 + 150% = R585.33 per ton
(v) Break-even point in units: Fixed costs/ marginal income per unit:
(vi) Break-even point in Rand value: Fixed costs/ Marginal income ratio:
(vii) Units to be sold to achieve a net profit of R10 000 000 per annum:
Fixed costs per annum + profit target per annum/ marginal income per unit:
(R1 752 000 + 10 000 000)/ R351.20 = 33 462.41 tons, rounded up to 33 463 tons.
(viii) The direct material, called polyethylene, is the main ingredient in the business’
production costs. Renegade Dealers should constantly benchmark the prices
charged by their preferred supplier(s) against alternative suppliers. Suppliers often
attract customers with very low prices, only to increase these prices considerably
in due course – to such an extent that an alternative suppler might have been a
better bet in the long run.
Wages is a very contentious issue. The wages paid should always be relative to
the output provided. If the labourers produce twice as much as the competitors of
a certain product in a week, but the wage rate offered is 50% higher than that of
the competitors, then the real wage is actually quite low. Adding 50% to cost, but
100% to productivity is a winning recipe. Ways in which this can be done is to
introduce incentive schemes as part of every employee’s pay package.
Carriage on sales is a difficult cost item. It is not only price that is important, but
also the timeliness of deliveries, the safeguarding of the cargo and the
roadworthiness of the vehicles used. When volumes produced become enormous,
companies often negotiate substantial rebates with cartage contractors. Due to the
high maintenance on these vehicles, most companies prefer to outsource the
function, so that they can concentrate on what they do best: Production.
(i) When costing the operations of a business, the cost per hour to deliver the product
or service should be averaged. To explain this concept, let us focus on the
operations of a vehicle maintenance workshop. Sometimes workers will be very
efficient in their jobs, i.e. when there are no power outages, everyone is motivated,
and equipment and operations are streamlined to perfection. At other times,
outputs will be less than favourable, i.e. downtime is rife; systems, staff and
processes are slow. Let us say the business pays a motor mechanic R100 per
hour, and the average car service takes two hours to complete. If the business
wants to earn double the income than the cost it has incurred, it will quote the
client two hours on the job-card for a service @ R200 p/ h = R400 for the labour
to complete a standard service. This does not mean that it will necessarily take
two hours to complete the service. It might take one hour, or it might take three
hours, but the business needs to create a benchmark on which it can base its
costing and charge rates and hours that are fair to customers and to staff. Let us
say a mechanic dropped a washer in the carburettor of a car he/ she was
servicing. This could mean that the time spent on completing that service could
end up being five or six hours long. It would be unfair to charge the client for six
hours of work, though, since the reason for the extended number of hours spent
was due to an error on the part of the supplier. If the service took one hour to
complete, because there was a second mechanic available to help with the
service, the business would still charge the two hours, essentially partially
recouping the ‘loss’ they incurred on the previous client (this ‘loss’ is called an
‘opportunity cost’, i.e. the income forfeited due to the man hours lost in searching
for the washer in the carburettor).
(ii) ‘Gross’ means before deductions. When we speak of ‘gross profit’, we refer to the
profit before the deduction of overheads/ operating expenses. Net profit refers to
the ‘bottom line’ or the profit after the deduction of overheads / operating
expenses. Gross profit is the difference between the sales revenue and the cost
of sales (also called the cost of goods manufactured). From a costing perspective,
the cost of sales equals the direct materials + direct labour + manufacturing
overheads.
50
× 100 = 50%
100
The gross margin is a bit harder to explain. In board meetings, directors often
speak of gross margins. This is easier to use in strategic decision-making than
mark-up percentages. A gross margin of 25% basically means that 25 cents of
each R1 in sales revenue becomes available to cover overheads with. The reason
why directors and managers use this ratio is that it now becomes relatively easy
to calculate breakeven points. One could divide fixed costs by the gross profit per
unit to obtain a breakeven point. In the costing sphere, this could be misleading,
though, since the cost of sales could include manufacturing overheads that are
fixed, not variable in nature. Therefore, in costing circles, one would rather speak
of a contribution margin, and a marginal income ratio. Such a figure will exclude
all forms of fixed costs, and will only focus on the marginal cost or marginal profit
of every additional unit produced and sold.
50
× 100 = 331/ 3%
150
When products are marked up on cost, the particular cost could either be the cost
of sales or the total variable cost. Per definition, cost of sales is the total cost
incurred to get a product in the condition and location ready for sale (this cost
could include fixed and variable components). The total variable cost includes
only the variable cost components of production. Most accountants will use the
cost of sales as the basis for mark-ups and margins, not the variable cost.
(i)
Manufac- Adminis- Direct Indirect
Variable Fixed Direct Indirect
Cost item turing trative mate- mate-
cost cost labour labour
overhead overhead rials rials
Factory
supervisor’s X X X
salary
Executive
training X X
programme
Lubricants for
X X X
machines
Manufac- Adminis- Direct Indirect
Variable Fixed Direct Indirect
Cost item turing trative mate- mate-
cost cost labour labour
overhead overhead rials rials
Top
management X X
salaries
Product
X X
advertising
Assembly-line
workers’ X X
wages
Headquarters
secretarial X X
salaries
Rent on
factory X X
building
Salesmen’s
X X
commissions
Raw materials X X
(ii)
In relation to units of
Cost behaviour
Cost item production
Variable Fixed Direct Indirect
Paper used in producing a text book X X
Lubricants for machines X X
Glue used in producing a text book X X
Depreciation of equipment in the staff room X
Cloth used in producing women’s clothing X X
A supervisor’s salary X X
Screws used in manufacturing furniture X X
Wood used in producing skateboards X X
Rent on a factory building X X
Clay used in manufacturing bricks X X
Salaries of the cleaning staff in the factory X X
Wages of the workers that assemble the product X X
Workings:
To calculate the breakeven point for each investment opportunity, the following analysis
of cost, distinguishing between fixed and variable cost, is required
Opportunity 1 Opportunity 2
Opportunity 1 Opportunity 2
Fixed cost/ Marginal income per unit Fixed cost/ Marginal income per unit
224 000/ (400 – 208) = 1 167 units 400 000/ (40 – 12) = 14 286 units
Note: breakeven amounts must be rounded upwards, as rounding downwards will not
ensure complete recovery of fixed cost.
Opportunity 1 Opportunity 2
Fixed cost/ Marginal income ratio Fixed cost/ Marginal income per unit
224 000/ [(400 - 208)/ 400] = R466 667 400 000/ [(40 – 12)/ 40] = R571 429
OR: OR:
1 167 × R400 = R466 800 14 286 × R40 = R571 440
Opportunity 1
Opportunity 2
(a)
TR = 875Q
TC = 11 250 + 500Q
VC = 500Q
Net profit is the total revenue minus the total cost
o NP = 875Q – (11 250 + 500Q)
o NP = 375Q – 11 250
Gross profit or marginal income is the total revenue minus the variable cost
o MI = 875Q – 500Q
o MI = 375Q
(d) Yes, the functions are indeed parallel. The gradient for both functions is 500. By
matching slope for slope at each quantity, there’s an equal distance of R
11 250, being the total fixed costs.
(e) [6 789 + (10 260.74/ 0.71)]/848.63 = 25.029 units (Answer: 26 – rounded up)
(f)
©The Independent Institute of Education (Pty) Ltd 2017 Page 100 of 175
IIE Workbook FINM6211
Note: subscribers to the Business Channel from Upload Media have access to a wide
variety of conceptual videos on business topics such as bookkeeping, accounting,
economics, financial management, income tax, cost and management accounting,
financial management and business law. Visit:
Upload media. 2012. Browse business channel. [Online]. Available at: http://upload-
media.com/channels/bc [Accessed 25 November 2016].
3 Activities
As with most formulas and theorems, the EOQ model has a number of underlying
assumptions. An understanding of these assumptions will be of assistance in making the
necessary adjustments when these assumptions are relaxed.
Task:
Complete Question 5.1 in the prescribed textbook.
Commentary Related to Activity Design:
This activity is designed to introduce you to the concept of opportunity cost, as well as to
revise the difference between the two inventory systems.
©The Independent Institute of Education (Pty) Ltd 2017 Page 101 of 175
IIE Workbook FINM6211
Task:
Complete Question 5.2 in the prescribed textbook.
Task:
Complete Question 5.3 in the prescribed textbook.
Task:
Complete Question 5.4 in the prescribed textbook.
©The Independent Institute of Education (Pty) Ltd 2017 Page 102 of 175
IIE Workbook FINM6211
Task:
Complete Question 5.5 in the prescribed textbook.
Task:
Complete Question 5.6 in the prescribed textbook.
Task:
Complete Question 5.7 in the prescribed textbook.
©The Independent Institute of Education (Pty) Ltd 2017 Page 103 of 175
IIE Workbook FINM6211
Purpose:
The purpose of this activity is to test your newly-acquired knowledge on the
apportionment of overheads.
Task:
Complete Question 5.8 in the prescribed textbook.
Task:
Complete Question 5.9 in the prescribed textbook.
Task:
Complete Question 5.10 in the prescribed textbook.
©The Independent Institute of Education (Pty) Ltd 2017 Page 104 of 175
IIE Workbook FINM6211
Task:
Complete Question 5.11 in the prescribed textbook.
Task:
Complete Question 5.12 in the prescribed textbook.
Task:
Complete Question 5.13 in the prescribed textbook.
©The Independent Institute of Education (Pty) Ltd 2017 Page 105 of 175
IIE Workbook FINM6211
Task:
Complete Question 5.14 in the prescribed textbook.
Task:
Complete Question 5.15 in the prescribed textbook.
Tretstor CC has three production departments (X, Y and Z) and one service department
in its factory. A predetermined overhead absorption rate has been established for each
of the production departments on the basis of machine hours at normal capacity. The
overheads of each production department comprise directly allocated expenses and a
share of the overheads of the service department, apportioned in the ratio 6:5:4 to
departments X, Y and Z respectively. All overheads are classified as fixed n nature. The
actual overhead incurred in each department was in line with the budget.
©The Independent Institute of Education (Pty) Ltd 2017 Page 106 of 175
IIE Workbook FINM6211
Required:
Production departments
X Y Z
Budgeted allocated expenses R600 000.00 R305 000.00 R320 000.00
Budgeted service department
(i) (ii) R225 000.00
apportionment
Normal machine hours capacity 15 500 hours (iii) (v)
Predetermined absorption rate (vi) R 53.30 (iv)
Actual machine utilisation (vii) 11 600 hours 13 200 hours
Over/ (under) absorption of
(R6 048.00) (viii) (R48 867.00)
overheads
©The Independent Institute of Education (Pty) Ltd 2017 Page 107 of 175
IIE Workbook FINM6211
4 Solutions to Exercises
The unit price or production cost is constant and does not vary with changes in
the order size;
The demand rate is known with certainty and is a constant rate over the year;
The ordering cost per unit is constant and is measured in currency (for example
Rand value). Carrying costs remain constant over the same time period as that
of demand;
Stock-out cost is so exorbitantly high that inventory is replenished before stock-
outs occur;
Order quantity is constant per order and the whole batch is delivered at once;
Replenishment of inventory occurs before the inventory level reaches zero (0)
and not when the safety stock level is reached;
The lead time for placing and receiving an order is known with certainty and
remains constant.
(i) Opportunity costs could be defined as being “the value of the next best
alternative forfeited by choosing to engage in a particular activity or venture”. It
is therefore the potential benefit that is given up when one alternative is selected
over another. Almost every decision in life has an inherent opportunity cost.
Choosing to study full time has the opportunity cost of losing out on a salary that
you could have earned had you started working immediately upon leaving
school. For a business owner there is an opportunity cost in starting the business.
Had the owner invested the money in a government bond or in a fixed deposit
(at virtually no risk), interest would have been earned. However, there would also
be other benefits had he/ she taken this route instead. Such benefits would
include time with family and friends, a less stressful life, etc. When a managerial
accountant has to make a judgement call about the viability of a project, the
opportunity cost of this project should be central in his/ her thought process.
Although opportunity cost is not usually entered in the accounting records of an
organisation, it is a cost that must be explicitly considered in every decision a
manager makes. The benefits of engaging in a project must always outweigh the
©The Independent Institute of Education (Pty) Ltd 2017 Page 108 of 175
IIE Workbook FINM6211
(ii) If a business uses a perpetual inventory system, the cost of inventory or raw
materials purchased is debited to an inventory account. This system allows the
firm to charge inventory costs to production or to cost of goods sold, as inventory
is used. Each acquisition of raw materials and each transfer of inventory to work
in process is recorded in the inventory account as it takes place.
With the periodic inventory system, acquisitions and reductions of inventory are
not recorded in the inventory account. Instead, all inventory acquisitions are
recorded in a purchases account. When inventory is sold, the cost thereof is
usually unknown, and will only be calculated at the end of the trading period when
a physical count of inventory is made.
FIFO method
©The Independent Institute of Education (Pty) Ltd 2017 Page 109 of 175
IIE Workbook FINM6211
Alternative layout:
Note the rounding differences in the calculation of weighted average cost. Should no
rounding have occurred throughout, the answer would be R4 774.93.
©The Independent Institute of Education (Pty) Ltd 2017 Page 110 of 175
IIE Workbook FINM6211
(i)
= (100 diaries × R 64 = R 6 400) + R 280 = R 6 680, thus landed cost = R 66.80 each
= (180 diaries × R72 = R12 960) + R680 = R13 640, thus landed cost = R 75.78
each
= (200 diaries × R 82 = R16 400) + R1 000 = R17 400, thus landed cost = R 87
each.
©The Independent Institute of Education (Pty) Ltd 2017 Page 111 of 175
IIE Workbook FINM6211
(e)
(f)
Periodic inventory system
Trading account F1
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Trading
inventory
Feb. 28 Feb. 28 Sales 52 000 00
(opening GJ# 30 000 00 GJ#
stock)
Trading
Purchases 35 760 00 inventory
GJ# GJ# 36 384 00
(Closing stock)
Carriage on
purchases GJ# 1 960 00
00
Profit and loss GJ# 20 664
88 384 00 88 384 00
(ii)
(a) Opening stock
= 500 diaries × R60 = R30 000 (This is the weighted average cost).
= (180 diaries × R72 = R12 960) + R680 = R13 640, thus landed cost
= R75.78 each
©The Independent Institute of Education (Pty) Ltd 2017 Page 112 of 175
IIE Workbook FINM6211
= (200 diaries × R82 = R16 400) + R1 000 = R17 400, thus landed cost
= R87.00 each
(e)
Perpetual inventory system
Trading account F1
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Feb. 28 Cost of sales GJ# 35 932 00 Feb. 28 Sales GJ# 52 000 00
Profit and loss GJ# 16 068 00
52 000 00 52 000 00
©The Independent Institute of Education (Pty) Ltd 2017 Page 113 of 175
IIE Workbook FINM6211
(f)
Periodic inventory system
Trading account F1
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Trading inventory
Feb. 28 Feb. 28 Sales 52 000 00
(opening stock) GJ# 30 000 00 GJ#
Trading
Purchases 35 760 00 inventory 31 786 00
GJ# GJ#
(Closing stock)
Carriage on
purchases GJ# 1 960 00
(iii)
(a) No, manipulating valuation methods could lead to serious misrepresentation of
company results. A business should stick to one acceptable and legal method of
valuation.
(b) The Companies Act requires that the method that has been chosen by the
business be disclosed in their financial statements.
(c) The advantage of the perpetual system is that the trading inventory account
reflects the balance of what should be on hand in the event of a stock take being
done. In this way, obsolete stock and theft can easily be detected. This is difficult
to do under a periodic system, where there is no benchmark figure or balance to
compare actual stock take values against. Stock losses automatically defaults to
cost of sales, and the business owner might be under the wrong impression, i.e.
that these goods were in fact sold to customers.
©The Independent Institute of Education (Pty) Ltd 2017 Page 114 of 175
IIE Workbook FINM6211
(i)
(ii)
(a) EOQ:
No of orders = 6 250/ 500 = 12.5
Cost of orders = 12.5 × 200 = 2 500.00
Average quantity of inventory = 500 ÷ 2 = 250
Cost of holding stock = 250 × 10 2 500.00
Total cost R 5 000.00
(iii) Discount @ R2 per unit @ 6 250 units per annum = R12 500
Assume order size of 625 units
6 250/ 625 = 10 orders × R200 = R2 000
Stock holding = 625/ 2
= 312.5 units × R10 = R3 125
R5 125
EOQ as in (ii) = R5 000
Additional cost (Order size 625) = R125
©The Independent Institute of Education (Pty) Ltd 2017 Page 115 of 175
IIE Workbook FINM6211
(i)
(ii)
The high cost of capital means that the organisation has to pay for borrowed
funds which increase the cost of holding the inventory. Smaller quantities
purchased more often will decrease this cost as the units are likely to be sold
(turned into cash) and the borrowed funds paid off more quickly, thereby reducing
the interest expense.
(i)
©The Independent Institute of Education (Pty) Ltd 2017 Page 116 of 175
IIE Workbook FINM6211
(ii)
(iii)
(iv) An order for 450 parts will be placed when the stock on hand drops to 300 parts.
(i)
(iii) Total annual ordering costs = Number of orders × Cost per order
= 40 × R15
= R600
(iv) Total annual carrying costs = Holding cost × Average ordered inventory
= R0.15 × (8 000 ÷ 2)
©The Independent Institute of Education (Pty) Ltd 2017 Page 117 of 175
IIE Workbook FINM6211
= R600
(v)
a
320 000 × 0.50 × (1 - 0.04) = R153 600.00
b
320 000 ÷ 32 000 × 15 = R150.00
c
32 000÷ 2 = R16 000 units to hold @ R0.15 per unit = R2 400.00
I.e., since the cost of ordering at the discount is cheaper than the standard set by
the EOQ, the business should accept the discount offer (the net benefit of taking the
discount is R5 050.00).
(vii) One order @ R15 plus holding cost (320 000 ÷ 2 × 15 cents)
= R15 + R24 000
= R24 015
Note: When ordering at EOQ, the ordering costs are R600 and the carrying cost is
R600, therefore the total cost difference between ordering once and ordering at the
EOQ is an increase is costs of: R24 015 - R1 200 = R22 815.
Admin:
Women’s clothing: 15/24 × 90 000 = 56 250
Men’s clothing: 9/24 × 90 000 = 33 750
Facilities:
Women’s clothing: 150/225 × 60 000 = 40 000
Men’s clothing: 75/225 × 60 000 = 20 000
©The Independent Institute of Education (Pty) Ltd 2017 Page 118 of 175
IIE Workbook FINM6211
Facilities:
Women’s clothing 150/250× 60 000 = 36 000
Men’s clothing 75/250× 60 000 = 18 000
Admin 25/250× 60 000 = 6 000_
60 000
Admin:
Admin + Facilities 90 000 + 6 000 = 96 000
©The Independent Institute of Education (Pty) Ltd 2017 Page 119 of 175
IIE Workbook FINM6211
(iii) R73 200 [(310 000 – 267 800) + (211 000 – 180 000)]
(i)
Distribution
Admin
factor
Cutting 35 β 470 000
Assembly 35 Ω 470 000
70 940 000
©The Independent Institute of Education (Pty) Ltd 2017 Page 120 of 175
IIE Workbook FINM6211
Therefore:
Direct costs 2 160 000 1 440 000
Allocated costs
Admin 470 000 319 579
Maintenance 470 000 186 421
3 100 000 1 946 000
(ii)
M = 506 000 + 0.3(940 000 + 0.05m)
= 506 000 + 282 000 + 0.015m
0.985m = 788 000
m = 800 000
(iv) R14 per hr. [(R213 700 + R66 300) – R6 720] ÷ 19 520 hrs.
(vi) R12.20 per hr. [(R143 220 + R39 780) ÷ 15 000 hrs.]
©The Independent Institute of Education (Pty) Ltd 2017 Page 121 of 175
IIE Workbook FINM6211
Company X:
Allocation rate:
Under- or over-allocation:
Company Y:
Allocation rate:
©The Independent Institute of Education (Pty) Ltd 2017 Page 122 of 175
IIE Workbook FINM6211
Under- or over-allocation:
Company Z:
Allocation rate:
Under- or over-allocation:
©The Independent Institute of Education (Pty) Ltd 2017 Page 123 of 175
IIE Workbook FINM6211
J K L M
R R R R
Machine (180, 1 800, 864, 15 120) 450 4 500 2 160 37 800
Set-ups (1, 7, 2, 10) 265 1 855 530 2 650
Materials – ordering (1, 5, 1, 5) 192 958 192 958
Materials – handling (2, 12, 4, 14) 569 3 413 1 138 3 981
Spare parts (2, 6, 1, 5) 1 471 4 414 736 3 679
Overhead costs per product 2 947 15 140 4 756 49 068
Units 600 6 000 720 8 400
Overhead costs per unit R4.91/ u R2.52/ u R6.61/ u R5.84/ u
1
Machine hours: J: 600 units × 0.3 = 180 hours
K: 6 000 units × 0.3 = 1 800 hours
L: 720 units × 1.2 = 864 hours
M: 8 400 units × 1.8 = 15 120 hours
17 964 hours
There are alternative ways in which you can answer this question. What follows below
is one such alternative.
Alternative solution:
Machine-related costs
Product Units Hrs./ unit Total
J 600 0.30 180
K 6 000 0.30 1 800
L 720 1.20 864
M 8 400 1.80 15 120
17 964
Machine department overhead cost 44 900
Cost driver rate (44 900 ÷ 17 964) 2.50
Set-up costs
©The Independent Institute of Education (Pty) Ltd 2017 Page 124 of 175
IIE Workbook FINM6211
Product J K L M
Machine overheads 0.75 0.75 3.00 4.50
Set-ups 0.44 0.31 0.74 0.32
Material ordering 0.32 0.16 0.27 0.11
Material handling 0.95 0.57 1.58 0.47
Spare parts 2.45 0.74 1.02 0.44
Overhead cost per unit 4.91 2.53 6.61 5.84
©The Independent Institute of Education (Pty) Ltd 2017 Page 125 of 175
IIE Workbook FINM6211
Under the traditional costing system, overhead costs will be absorbed on a machine
hour basis, as follows:
R
Total overheads 28 598
Total machine hours [(132 × 5) + (110 × 3) + (88 × 2) + (132 × 3)] 1 562
Machine overhead rate 18.31
Product cost:
Product A B C D
Direct materials 44 55 33 66
Direct labour 31 23 16 23
Overheads @ R18.31/ hour 92 55 37 55
Cost per unit 167 133 86 144
Units of output 132 110 88 132
Total cost 22 044 14 630 7 568 19 008
Cost driver
Cost R Cost driver Activity rate
transactions
Machine department 11 473 # machine hours 1 562 7.35
Set-up costs 5 775 # production runs 21 275.00
Stores receiving 3 960 # requisitions raised 22 180.00
Quality control 2 310 # production runs 21 110.00
Materials handling and dispatch 5 080 # orders executed 46 110.43
©The Independent Institute of Education (Pty) Ltd 2017 Page 126 of 175
IIE Workbook FINM6211
Product A B C D
Direct materials 5 808 6 050 2 904 8 712
Direct labour 4 092 2 530 1 408 3 036
Machine department 4 848 2 424 1 293 2 909
Set-up costs 1 650 1 375 1 100 1 650
Stores receiving 990 990 990 990
Quality control 660 550 440 660
Materials handling and dispatch 1 451 1 210 968 1 451
Total cost 19 499 15 129 9 103 19 408
Product A B C D
Traditional 22 044 14 630 7 568 19 008
ABC 19 499 15 129 9 103 19 408
Over-cost/ (under-cost) 2 545 (499) (1 535) (400)
Per unit 19.28 (4.54) (17.44) (3.03)
Product A is over-costed using the traditional costing method, whereas B, C and D are
under-costed.
Traditional costing
Product X Y Z
Prime cost/ unit 38.00 101.00 78.00
Machine department 2.88 8.64 7.20
Assembly department 7.92 3.96 1.98
Cost per unit 48.80 113.60 87.18
# units produced 60 000 48 000 36 000
Total cost 2 928 000 5 452 800 3 138 480
©The Independent Institute of Education (Pty) Ltd 2017 Page 127 of 175
IIE Workbook FINM6211
ABC
Machining Assembly Set-up Order
Purchasing
services services costs processing
Overhead
428 400 381 600 31 200 187 200 100 800
cost
636 000 38 400
Cost driver 504 000 624 13 440
direct labour customer
units machine hrs. set-ups supplier orders
hrs. orders
Cost driver
0.85 0.60 50.00 4.875 7.50
rate
Product X Y Z
Prime cost 2 280 000 4 848 000 2 808 000
Overheads:
Machine department 102 000 244 800 153 000
Assembly department 288 000 115 200 43 200
Set-ups 7 200 12 000 12 000
Order processing 46 800 46 800 93 600
Purchasing 27 000 36 000 37 800
Total cost 2 751 000 5 302 800 3 147 600
Product X Y Z
Traditional 2 928 000 5 452 800 3 138 480
ABC 2 751 000 5 302 800 3 147 600
Over-cost / (under-cost) 177 000 150 000 (9 120)
Per unit 2.95 3.13 (0.25)
Product X and Y are over-costed using the traditional costing method, whereas Z is
slightly under-costed.
©The Independent Institute of Education (Pty) Ltd 2017 Page 128 of 175
IIE Workbook FINM6211
Production Departments
X Y Z
Budgeted allocated expenses R600 000.00 R305 000.00 R320 000.00
Budgeted service department apportionment R337 500.00 R281 250.00 R225 000.00
14 500
Normal machine hours capacity 15 500 hours 11 000 hours
hours
Predetermined absorption rate R60.48 R53.30 R37.59
13 200
Actual machine utilisation 15 400 hours 11 600 hours
hours
(R48 867.00
Over / (under) absorption of overheads (R6 048.00) R31 980.00
)
Calculations:
©The Independent Institute of Education (Pty) Ltd 2017 Page 129 of 175
IIE Workbook FINM6211
©The Independent Institute of Education (Pty) Ltd 2017 Page 130 of 175
IIE Workbook FINM6211
Upload media. 2012. Browse business channel. [Online]. Available at: http://upload-
media.com/channels/bc [Accessed 25 November 2016].
3 Activities
The business and accounting environment has a distinct influence on how a cost
accountant will disclose the results of any costing exercise.
Discuss the business and accounting environment with specific reference to the
following:
©The Independent Institute of Education (Pty) Ltd 2017 Page 131 of 175
IIE Workbook FINM6211
Task:
Complete Question 6.1 in the prescribed textbook.
Task:
Complete Question 6.2 in the prescribed textbook.
Task:
Complete Question 6.3 in the prescribed textbook.
©The Independent Institute of Education (Pty) Ltd 2017 Page 132 of 175
IIE Workbook FINM6211
Task:
Complete Question 6.4 in the prescribed textbook.
Task:
Complete Question 6.5 in the prescribed textbook.
Task:
Complete Question 6.6 in the prescribed textbook.
©The Independent Institute of Education (Pty) Ltd 2017 Page 133 of 175
IIE Workbook FINM6211
Task:
Complete Question 6.7 in the prescribed textbook.
Task:
Complete Question 6.8 in the prescribed textbook.
The following information relates to Partridge Suppliers for the year ended 31 January
20.9:
©The Independent Institute of Education (Pty) Ltd 2017 Page 134 of 175
IIE Workbook FINM6211
Required:
©The Independent Institute of Education (Pty) Ltd 2017 Page 135 of 175
IIE Workbook FINM6211
The following information relates to Pemberton CC for the year ended 31 March 20.8:
©The Independent Institute of Education (Pty) Ltd 2017 Page 136 of 175
IIE Workbook FINM6211
Required:
Prepare the production cost statement, the trading statement and the notes to the
financial statements of Pemberton CC for the year ended 31 March 20.8.
4 Solutions to Exercises
The three types of cost centres are: profit centres, cost centres and investment centres:
Cost centre
A cost centre can be defined as a segment that has control over the incurrence of cost.
A very important feature of a cost centre is that it has no control over generating
revenue or the use of investment funds.
Profit centre
A profit centre differs from a cost centre in that it has control over both cost and
revenue. If, for example, a subsidiary of a large company is concerned with marketing
as well as producing the company’s goods, then this subsidiary will be regarded as a
profit centre of the larger entity. However, like a cost centre, a profit centre generally
does not have control over how investment funds are used.
Investment centre
An investment centre is any segment of an organisation that has control over cost and
revenue and also over the use of investment funds. The head office of a large
organisation may well be regarded as an investment centre, since they have the
ultimate responsibility of ensuring that production and marketing goals are met. In
addition, they have the responsibility for seeing that adequate facilities are available to
carry out the production and marketing functions, and for seeing that adequate working
capital is available to ensure the smooth running of operations. Whenever a segment
of an organisation has control over investment in areas such as plant and equipment,
receivables, inventory and entry into new markets, then it is referred to as an
investment centre (© EDGE Learning Media CC).
©The Independent Institute of Education (Pty) Ltd 2017 Page 137 of 175
IIE Workbook FINM6211
Direct material B#
Date Details Fol. Amount Date Details Fol. Amount
20.8 20.9
Work-in-
Mar. 1 Balance b/d 134 850 00 Feb. 28 GJ# 205 350 00
process
31 Bank CPJ# 176 350 00 Balance c/d 125 000 00
Petty cash PCJ# 19 150 00
330 350 00 330 350 00
20.9
Mar. 1 Balance b/d 125 000 00
Direct labour C#
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Creditors for Work-in-
Feb. 28 GJ# 89 130 00 Feb. 28 GJ# 89 130 00
wages process
Manufacturing overheads C#
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Indirect Work-in-
Feb. 28 GJ# 35 000 00 Feb. 28 GJ# 276 140 00
labour process
Indirect
GJ# 27 040 00
material
Maintenance
GJ# 13 600 00
: factory
Sundry
GJ# 16 300 00
manuf. o/ h
Electricity GJ# *72 000 00
Depreciation GJ# 81 200 00
Rent
GJ# **31 000 00
expense
276 140 00 276 140 00
©The Independent Institute of Education (Pty) Ltd 2017 Page 138 of 175
IIE Workbook FINM6211
Work-in-process B#
Date Details Fol. Amount Date Details Fol. Amount
20.8 20.9
Finished
Mar. 1 Balance b/d 142 700 00 Feb. 28 GJ# 550 120 00
goods
20.9 Balance c/d 163 200 00
Direct
Feb. 28 GJ# 205 350 00
material
Direct labour GJ# 89 130 00
Finished goods B#
Date Details Fol. Amount Date Details Fol. Amount,
20.8 20.9
Cost of
Mar. 1 Balance b/d 170 000 00 Feb. 28 GJ# 525 120 00
sales
2009 Balance c/d 195 000 00
Work-in-
Feb. 28 GJ# 550 120 00
process
720 120 00 720 120 00
20.9
Mar. 1 Balance b/d 195 000 00
©The Independent Institute of Education (Pty) Ltd 2017 Page 139 of 175
IIE Workbook FINM6211
Work-in-process B#
Date Details Fol. Amount Date Details Fol. Amount
20.8 20.9
Finished
Oct. 1 Balance b/d 11 928 00 Sep. 30 GJ# 270 036 00
goods
20.9 Balance c/d 18 363 00
Sep. 30 Direct material GJ# 79 500 00
Direct labour GJ# 66 300 00
Manufacturing
GJ# 130 671 00
overheads
288 399 00 288 399 00
20.9
Oct. 1 Balance b/d 18 363 00
Finished goods B#
Date Details Fol. Amount Date Details Fol. Amount,
20.8 20.9
Oct. 1 Balance b/d 74 475 00 Sep. 30 Cost of sales GJ# 321 900 00
20.9 Balance c/d 22 611 00
Work-in-
Sep. 30 GJ# 270 036 00
process
344 511 00 344 511 00
20.9
Oct. 1 Balance b/d 22 611 00
©The Independent Institute of Education (Pty) Ltd 2017 Page 140 of 175
IIE Workbook FINM6211
Indirect material B#
Date Details Fol. Amount Date Details Fol. Amount,
20.8 20.9
Manufacturing
Oct. 1 Balance b/d 3 579 00 Sep. 30 GJ# 10 560 00
overheads
20.9 Balance c/d 2 379 00
Sep. 30 Bank CBP# 9 360 00
12 939 00 12 939 00
20.9
Oct. 1 Balance b/d 2 379 00
Manufacturing overheads C#
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Indirect Work-in-
Sep. 30 GJ# 29 340 00 Sep. 30 GJ# 130 671 00
labour process
Electricity GJ# 17 100 00
Maintenance GJ# 12 027 00
Insurance GJ# 15 390 00
Indirect
GJ# 10 560 00
materials
Rent
GJ# 30 000 00
expense
Depreciation GJ# 16 254 00
130 671 00 130 671 00
Cost of sales N#
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Finished Trading
Sep. 30 GJ# 321 900 00 Sep. 30 GJ# 321 900 00
goods account
Trading account F1
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
321
Sep. 30 Cost of sales GJ# 00 Sep. 30 Sales GJ# 600 000 00
900 (631 800 - 31 800)
278
Profit and loss GJ# 00
100
600
00 600 000 00
000
©The Independent Institute of Education (Pty) Ltd 2017 Page 141 of 175
IIE Workbook FINM6211
Direct material B#
Date Details Fol. Amount Date Details Fol. Amount
20.3 20.4
Work-in-
May 1 Balance b/d 8 644 00 Apr. 30 GJ# 52 222 00
process (x)
20.4
Creditors
Apr. 30 CJ# 42 936 00 Balance c/d 6 298 00
control
Creditors
CJ# 6 940 00
control
58 520 00 58 520 00
20.4
May 1 Balance b/d 6 298 00
©The Independent Institute of Education (Pty) Ltd 2017 Page 142 of 175
IIE Workbook FINM6211
Direct labour C#
Date Details Fol. Amount Date Details Fol. Amount
20.4 20.4
Creditors for Work-in- 0
Apr. 30 GJ# 51 560 00 Apr. 30 GJ# 75 668
wages process 0
Pension fund
GJ# 9 644 00
contributions
Medical aid
GJ# 13 948 00
contributions
UIF
GJ# 516 00
contributions
0
75 668 00 75 668
0
Work-in-process B#
Date Details Fol. Amount Date Details Fol. Amount
20.3 20.4
Finished
May 1 Balance b/d 2 054 00 Apr. 30 GJ# 209 986 00
goods
20.4 Balance c/d 26 556 00
Apr. 30 Direct material GJ# 52 222 00
Direct labour GJ# 75 668 00
Factory
GJ# 106 598 00
overhead costs
236 542 00 236 542 00
20.4
May 1 Balance b/d 26 556 00
Finished goods B#
Date Details Fol. Amount Date Details Fol. Amount
20.3 20.4
Cost of
May 1 Balance b/d 10 462 00 Apr. 30 GJ# 189 050 00
sales
20.4 Balance c/d 31 398 00
Work-in-
Apr. 30 CJ# 209 986 00
process
220 448 00 220 448 00
20.4
May 1 Balance b/d 31 398 00
©The Independent Institute of Education (Pty) Ltd 2017 Page 143 of 175
IIE Workbook FINM6211
Indirect material B#
Date Details Fol. Amount Date Details Fol. Amount
20.3 20.4
Factory
May 1 Balance b/d 2 580 00 Apr. 30 GJ# 9 000 00
overheads
20.4 Balance c/d 4 444 00
Creditors
Apr. 30 CJ# 10 864 00
control
13 444 00 13 444 00
20.4
May 1 Balance b/d 4 444 00
Cost of sales N#
Date Details Fol. Amount Date Details Fol. Amount
20.4 20.4
Finished Trading
Apr. 30 GJ# 189 050 00 Apr. 30 GJ# 189 050 00
goods account
Trading account F1
Date Details Fol. Amount Date Details Fol. Amount
20.4 20.4
Sales
Apr. 30 Cost of sales GJ# 189 050 00 Apr. 30 (696 480 – GJ# 692 480 00
4 000)
Profit and loss GJ# 503 430 00
©The Independent Institute of Education (Pty) Ltd 2017 Page 144 of 175
IIE Workbook FINM6211
The reason is that some of the materials, labour and overhead costs incurred during
the period relate to goods that have not yet been completed. The costs that relate to
the goods that are not yet completed are shown in the work-in-process inventory
figures shown at the bottom of the production cost statement. The opening work-in-
process inventory must be added to the manufacturing costs for the period, and the
closing work-in-process must be deducted, to arrive at the cost of goods manufactured.
The logic underlying the production cost statement is laid out in the illustration that
follows. To calculate the cost of goods sold, start at the top of the schedule and work
your way down using the following steps:
Steps:
1. Calculate the raw materials used in production in the top section of the
illustration.
2. Insert the total raw materials used in production in the second section of the
illustration, and calculate the total manufacturing cost.
3. Insert the total manufacturing cost into the third section of the illustration, and
calculate the cost of goods manufactured.
4. Insert the cost of goods manufactured into the bottom section of the illustration,
and calculate the cost of goods sold.
©The Independent Institute of Education (Pty) Ltd 2017 Page 145 of 175
IIE Workbook FINM6211
Amount (R)
Calculation of raw materials used in production:
Opening raw materials inventory XXX
Add: Purchases of raw materials during the period XXX
Less: Closing raw materials inventory (XXX)
Raw materials used in production A
Ubuntu Manufacturers
©The Independent Institute of Education (Pty) Ltd 2017 Page 146 of 175
IIE Workbook FINM6211
©The Independent Institute of Education (Pty) Ltd 2017 Page 147 of 175
IIE Workbook FINM6211
Leningrad Manufacturers
©The Independent Institute of Education (Pty) Ltd 2017 Page 148 of 175
IIE Workbook FINM6211
©The Independent Institute of Education (Pty) Ltd 2017 Page 149 of 175
IIE Workbook FINM6211
©The Independent Institute of Education (Pty) Ltd 2017 Page 150 of 175
IIE Workbook FINM6211
(i)
(ii)
©The Independent Institute of Education (Pty) Ltd 2017 Page 151 of 175
IIE Workbook FINM6211
(iii)
©The Independent Institute of Education (Pty) Ltd 2017 Page 152 of 175
IIE Workbook FINM6211
Direct material B4
Date Details Fol. Amount Date Details Fol. Amount
20.8 20.9
Work-in-
Feb. 1 Balance b/d 74 250.65 Jan. 31 448 579.06
process
20.9 Balance c/d 54 098.87
Jan. 31 Creditors control 368 813.73
Creditors control 59 613.55
502 677.93 502 677.93
20.9
Feb. 1 Balance b/d 54 098.87
Work-in-process B5
Date Details Fol. Amount Date Details Fol. Amount
20.8 20.9
Finished
Feb. 1 Balance b/d 17 643.55 Jan. 31 1 723 137.42
goods
20.9 Balance c/d 228 112.03
Jan. 31 Direct material 448 579.06
Direct labour 649 973.30
Factory overhead
835 053.54
costs
1 951 249.45 1 951 249.45
20.9
Feb. 1 Balance b/d 228 112.03
©The Independent Institute of Education (Pty) Ltd 2017 Page 153 of 175
IIE Workbook FINM6211
Finished goods B6
Date Details Fol. Amount Date Details Fol. Amount
20.8 20.9
Cost of
Feb. 1 Balance b/d 89 866.99 Jan. 31 1 543 300.36
sales
20.9 Balance c/d 269 704.05
Jan. 31 Work-in-process 1 723 137.42
1 813 004.41 1 813 004.41
20.9
Feb. 1 Balance b/d 269 704.05
Indirect materials B7
Date Details Fol. Amount Date Details Fol. Amount
20.8 20.9
Factory
Feb. 1 Balance b/d 22 161.81 Jan. 31 overhead 77 308.64
costs
20.9 Balance c/d 38 173.29
Jan. 31 Creditors control 93 320.12
115 481.93 115 481.93
20.9
Feb. 1 Balance b/d 38 173.29
Direct labour C1
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Factory
Jan. 31 Creditors for wages 442 892.59 Jan. 31 649 973.30
overheads
Pension fund
82 840.50
contributions
Medical aid
119 811.21
contributions
UIF contributions 4 429.00
649 973.30 649 973.30
20.9
Feb. 1 Balance b/d 38 173.29
©The Independent Institute of Education (Pty) Ltd 2017 Page 154 of 175
IIE Workbook FINM6211
Cost of sales C3
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Trading
Jan. 31 Finished goods 1 543 300.36 Jan. 31 1 543 300.36
account
Trading account F1
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Jan. 31 Cost of sales 1 543 300.36 Jan. 31 Sales 5 952 226.89
Profit and loss 4 408 926.53
5 952 226.89 5 952 226.89
F2
Profit and loss
Date Details Fol. Amount Date Details Fol. Amount
20.9 20.9
Electricity Trading
Jan. 31 129 758.25 Jan. 31 4 408 926.53
expense account
Rent expense 80 933.55
Telephone and
40 372.29
fax expense
Insurance 68 718.79
Salaries and
305 890.49
wages
Stationery 21 938.47
Selling and admin
201 431.70
costs
Capital (net profit) 3 559 882.99
4 408 926.53 4 408 926.53
©The Independent Institute of Education (Pty) Ltd 2017 Page 155 of 175
IIE Workbook FINM6211
Production cost statement of Pemberton CC for the year ended 31 March 20.8
Notes R
Direct costs 1181 399.48
Direct material costs 1 482 408.58
Direct labour costs 2 698 990.90
Factory overhead costs 3 898 028.95
Total manufacturing costs 2 079 428.43
Plus: Opening work-in-process (1 April 20.7) 18 974.13
Less: Closing work-in-process (31 March 20.8) (245 314.99)
Cost of production of finished goods 1 853 087.57
©The Independent Institute of Education (Pty) Ltd 2017 Page 156 of 175
IIE Workbook FINM6211
©The Independent Institute of Education (Pty) Ltd 2017 Page 157 of 175
IIE Workbook FINM6211
©The Independent Institute of Education (Pty) Ltd 2017 Page 158 of 175
IIE Workbook FINM6211
Note: subscribers to the Business Channel from Upload Media have access to a wide
variety of conceptual videos on business topics such as bookkeeping, accounting,
economics, financial management, income tax, cost and management accounting,
financial management and business law. Visit:
Upload media. 2012. Browse business channel. [Online]. Available at: http://upload-
media.com/channels/bc [Accessed 25 November 2016)
3 Activities
Required:
Do some research on each of the five parts; refer back to your notes and provide a
brief summary of each part to assist you both with putting this learning module or Job
costing into perspective.
©The Independent Institute of Education (Pty) Ltd 2017 Page 159 of 175
IIE Workbook FINM6211
Task:
Complete Question 7.1 in the prescribed textbook.
Task:
Complete Question 7.2 in the prescribed textbook.
Task:
Complete Question 7.3 in the prescribed textbook.
©The Independent Institute of Education (Pty) Ltd 2017 Page 160 of 175
IIE Workbook FINM6211
Task:
Complete Question 7.5 in the prescribed textbook.
Task:
Complete Question 7.6 in the prescribed textbook.
©The Independent Institute of Education (Pty) Ltd 2017 Page 161 of 175
IIE Workbook FINM6211
Task:
Complete Question 7.7 in the prescribed textbook.
Task:
Complete Question 7.8 in the prescribed textbook.
A summary of the budget data for the Saber Manufacturing Group for the year 20.8 is
given below:
Required:
(a) Use each of the following bases to determine the manufacturing overhead
application rate. Round off to two decimal places:
Direct materials cost;
Direct labour costs;
Direct labour hours;
©The Independent Institute of Education (Pty) Ltd 2017 Page 162 of 175
IIE Workbook FINM6211
Machine hours.
(b) Prepare a schedule showing the amount of overhead that would be applied to
Job 87 using each application rate. Assume the following data for the job.
(c) Calculate the total cost of Job 87 using the various bases.
4 Solutions to Exercises
The foundation of every cost accounting system is the input measurement basis. This
has to do with the types of costs that will flow into and through the inventory accounts.
There are three alternatives here, namely pure historical costing, normal historical
costing and standard costing.
In a pure historical costing system, only historical costs flow through the inventory
accounts. With a ‘historical cost’ we mean an actual cost that has been recorded.
Normal historical costing uses historical costs for direct material and labour, but
overhead is charged or applied to the inventory using a predetermined overhead rate
per activity measure. Typical activity measures include direct labour hours, or direct
labour costs. The amount of factory overhead charged to the inventory is determined
by multiplying the predetermined overhead rate by the actual quantity of the activity
measure. The difference between the applied overhead and the actual overhead costs
represents an overhead variance.
Standard costing
In a standard costing system, all manufacturing costs are applied, or charged to the
inventory accounts using standard or predetermined prices and quantities. The
©The Independent Institute of Education (Pty) Ltd 2017 Page 163 of 175
IIE Workbook FINM6211
differences between the applied costs are charged to variance accounts. The
variances provide the basis for the concept of accounting control.
The four inventory valuation methods are arranged in the order of the amount of cost
that is traced to the inventory. When the throughput methods are used, the least
amount of cost is traced to inventory, while the ABC model involves tracing the greatest
amount of costs to inventory. The inventory valuation methods are very important,
because they control the manner in which net profit is determined.
According to this method, only direct material costs are charged to the inventory
accounts. All other costs are expensed during the period. The throughput method is
problematic, since it does not adhere to the matching principle of accounting, because
all manufacturing cost, other that direct material are expensed when they are paid for,
rather than capitalised in the inventory accounts.
According to this method, only the variable manufacturing costs are capitalised, or
charged to the inventory accounts. Fixed manufacturing costs are recorded as
expenses in the period in which they were incurred. However, it does not adhere to the
matching principle either, because the current fixed costs associated with producing
the inventory are expensed regardless of whether the output is sold during the period.
For this reason, direct costing is usually not accepted for external reporting purposes.
Full absorption costing ensures that all manufacturing costs are capitalised in the
inventory accounts. These costs will therefore not be expensed, but rather be treated
as assets. This means that these costs do not become expenses until the inventory is
sold. In this way, the matching principle is adhered to. Full absorption costing may be
used for internal and external reporting purposes.
The ABC model attempts to provide more accurate product costs by tracing costs to
products through activities. In other words, costs are traced to activities (activity
costing) and then these costs are traced, in a second stage, to the products that use
those activities. Another way to express this concept is to say that activities consume
resources and products consume activities. With this idea an attempt is made to treat
all costs as variable, recognising that all costs vary due to some sort of activity. Under
the ABC system, both manufacturing costs and selling and administrative costs are
traced to products. However, treating selling and administrative products in this way is
not acceptable for external reporting purposes.
©The Independent Institute of Education (Pty) Ltd 2017 Page 164 of 175
IIE Workbook FINM6211
In traditional full absorption costing and direct (or variable) costing systems, indirect
manufacturing costs are allocated to products on the basis of a production volume-
related measurement such as direct labour hours. Hence, the basic differences
between traditional systems and activity-based systems are two-fold:
The manner in which the indirect costs are assigned (ABC uses both production
and volume and non-production volume related bases);
The choice of which costs are assigned to products (in ABC systems, all costs
are assigned to products, including engineering, marketing, distribution and
administrative costs, although some seriously unrelated costs may not be
assigned).
Cost accumulation refers to the manner in which costs are collected and identified with
specific customers, jobs, batches, order, departments and processes. The four
accumulation methods are as follows:
In job order costing, costs are accumulated by jobs, orders, contracts or lots. The key
is that the work is done to the customer’s specifications. As a result, each job is
different. For example, job order costing is used for construction projects, government
contracts, shipbuilding, automobile repair, job printing, textbooks, toys, wood furniture,
etc. Even professional services such as lawyers and doctors can be costed in this way.
Process costing
Back flush costing is a simplified cost accumulation method that is sometimes used by
companies that adopt just-in-time (JIT) production systems. However, JIT is not just a
technique, or collection of techniques. Just-in-time is a very broad philosophy that
emphasises simplification and continuously reducing waste in all areas of business
activity. JIT systems were developed in Japan and depend on the communitarian
concepts of teamwork and continuous improvement. In fact, many of the assumptions,
attitudes and practices of communitarian capitalism are included in the JIT philosophy.
One of the many goals of JIT systems is zero-ending inventory. In a back flush cost
system, manufacturing costs are accumulated in fewer inventory accounts than when
using the job order or process cost methods. In fact, in extreme back flush systems,
most of the accounting records are eliminated. The production facilities are also
©The Independent Institute of Education (Pty) Ltd 2017 Page 165 of 175
IIE Workbook FINM6211
Hybrid or mixed systems are used in situations where more than one cost accumulation
method is required. For example, in some cases process costing is used for direct
materials and job order costing is used for conversion costs, (i.e., direct labour and
factory overhead). In other cases, job order costing might be used for direct materials,
and process costing for conversion costs. The different departments or operations
within a company might require different cost accumulation methods. For this reason,
hybrid or mixed cost accumulation methods are sometime referred to as operational
costing methods.
A cost flow assumption refers to how costs flow through the inventory accounts, not
the flow of work or products on a production line. This distinction is important, because
the flow of costs is not always the same as the flow of work. The various types of cost
flow assumptions include: specific identification (e.g., by job), first-in, first-out, last-in-
first-out and weighted average.
Costs flow through the inventory accounts by the job in a job order cost system which
represents an example of specific identification. The requirements of the various jobs
determine the timing of the cost flows. Simple jobs tend to move through the system
faster than more complex jobs. The first-in-first-out (FIFO) and weighted average cost
flow assumptions are used in process costing. Since costs are accumulated by the
process or department in a process cost environment, a cost flow assumption is
needed to determine the treatment of the beginning inventory. When FIFO is used, it
is assumed that the units of product in the beginning inventory are finished first and
transferred to the next department before any of the units that are started during the
period. The group of units in the beginning inventory maintain their separate identity
and prior period costs. However, when the weighted average cost flow assumption is
used, the beginning inventory units lose their separate identity because they are
lumped together with the units of product started during the period. Process costing
tends to be fairly challenging, therefore you may find these introductory concepts to be
confusing.
©The Independent Institute of Education (Pty) Ltd 2017 Page 166 of 175
IIE Workbook FINM6211
method. However, today a variety of modern point of sale devices and dedicated
microcomputer software are readily available to provide any company with perpetual
inventory capability.
Overhead
= Budgeted overheads ÷ Budgeted machine hours
absorption rate
= R79 800 ÷ 14 000
= R5.70
(iii) The cost of goods sold and the value of the closing inventory.
Dentists
Cost item
Dr Pillay Dr Green Dr Ndlovu
Direct material used R9 200 R18 550 R5 400
Direct labour cost R30 550 R29 800 R9 325
Manufacturing overheads absorbed R12 540 R11 685 R4 560
©The Independent Institute of Education (Pty) Ltd 2017 Page 167 of 175
IIE Workbook FINM6211
(i)
(ii)
(iii)
Job 78
Material cost Labour cost Overhead cost Total cost
R3 618 R4 980 R7 210.31 R15 808.31
R3 618 R4 980 R6 782.26 R15 380.26
R3 618 R4 980 R10 475.40 R19 073.40
R3 618 R4 980 R7 974.75 R16 572.75
©The Independent Institute of Education (Pty) Ltd 2017 Page 168 of 175
IIE Workbook FINM6211
(ii)
©The Independent Institute of Education (Pty) Ltd 2017 Page 169 of 175
IIE Workbook FINM6211
DEPARTMENT: POLISHING
FACTORY
DIRECT MATERIALS DIRECT LABOUR
OVERHEADS
Date Description Qty Amt Hours Rate Amt Hours Rate Amt
R331.2
48 R6.90 48 R5.50 R264.00
0
R331.2
Sub-total R264.00
0
Total – Dept. Assembling and Dept. R472.9
R372.00
Polishing 5
Selling Price 2 309.94
Less: Costs 1 924.95
Materials 1 080.00
Direct Labour 472.95
Factory
372.00
Overheads
Gross Profit 384.991
1R1
924.95 × 20% = R384.99
Material control B#
Date Details Fol. Amount Date Details Fol. Amount
20.11 20.11
Jul. 1 Balance b/d 0 00 Sep. 30 Production GJ# 8 540 00
Factory
Sep. 30 Purchases GJ# 13 000 00 GJ# 350 00
overheads
Balance c/d 4 110 00
13 000 00 13 000 00
20.11
Oct. 1 Balance b/d 4 110 00
©The Independent Institute of Education (Pty) Ltd 2017 Page 170 of 175
IIE Workbook FINM6211
Production control B#
Date Details Fol. Amount Date Details Fol. Amount
20.11 20.11
Jul. 1 Balance b/d 4 180 00 Sep. 30 Finished goods GJ# 17 010 00
Material
Sep. 30 GJ# 8 540 00 Balance c/d 5 000 00
control
Labour
GJ# 5 450 00
control
Factory
overheads GJ# 3 840 00
control
22 010 00 22 010 00
20.11
Oct. 1 Balance b/d 5 000 00
Labour control C#
Date Details Fol. Amount Date Details Fol. Amount
20.11 20.11
Wages Production
Sep. 30 GJ# 7 950 00 Sep. 30 GJ# 5 450 00
payable control
Factory
GJ# 2 500 00
overheads
7 950 00 7 950 00
Cost of sales C#
©The Independent Institute of Education (Pty) Ltd 2017 Page 171 of 175
IIE Workbook FINM6211
(i)
Job 775 Cost Dir Lab Hrs. Mach Hrs. Rate Cost
Direct materials R630
Direct labour- Blanking 80 R5.50 R440
Direct labour – Assembly 140 R4.00 R560
Direct labour – Finishing 60 R4.50 R270
Production Overhead – Blanking 40 R20.00 R800
Production Overhead – Assembly 140 R9.00 R1 260
Production Overhead - Finishing 60 R12.00 R720
Total product cost R4 680
General overheads Total product cost x 10% R468
Total cost of batch R5 148
©The Independent Institute of Education (Pty) Ltd 2017 Page 172 of 175
IIE Workbook FINM6211
(ii)
©The Independent Institute of Education (Pty) Ltd 2017 Page 173 of 175
IIE Workbook FINM6211
©The Independent Institute of Education (Pty) Ltd 2017 Page 174 of 175
IIE Workbook FINM6211
(a)
(b)
Application Basis Job 87 Data Overhead Rate Overhead Cost
Direct materials cost R3 803.00 199.29% R7 579.00
Direct labour cost R5 234.00 136.19% R7 128.18
Direct labour hours 1 568 hours R7.02 R11 007.36
Machine hours 461 hours R18.16 R8 371.76
(c)
Job 87
Material Cost Labour Cost Overhead Cost Total Cost
R3 803.00 R5 234.00 R7 579.00 R16 616.00
R3 803.00 R5 234.00 R7 128.18 R16 165.18
R3 803.00 R5 234.00 R11 007.36 R20 044.36
R3 803.00 R5 234.00 R8 371.76 R17 408.76
©The Independent Institute of Education (Pty) Ltd 2017 Page 175 of 175