Marketing Budget Template

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Expenses Description Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov

Salaries, wages $75,000 $75,000 $75,000 $75,000 $75,000 $75,000 $75,000 $75,000 $75,000 $75,000 $75,000
Benefits $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000 $25,000
Payroll taxes $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000 $18,000
Commissions and bonuses $15,000 $10,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000 $15,000
Postage $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000
Telephone $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000
Travel $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000
Computers and office equipment $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000 $35,000
Primary market research $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000 $2,000
Secondary market research $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500
Branding $5,200 $5,200 $5,200 $5,200 $5,200 $5,200 $5,200 $5,200 $5,200 $5,200 $5,200
Advertising $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000 $12,000
Websites $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200
Direct marketing $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500 $1,500
Internet marketing $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500
Press relations $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Public relations $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Analyst relations $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Events $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000 $3,000
Miscelaneous $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000 $1,000

Total Marketing Budget $216,900 $211,900 $216,900 $216,900 $216,900 $216,900 $216,900 $216,900 $216,900 $216,900 $216,900

Page 1 of 2
Dec Total
$75,000 $900,000
$25,000 $300,000
$18,000 $216,000
$15,000 $175,000
$5,000 $60,000
$2,000 $24,000
$5,000 $60,000
$35,000 $420,000
$2,000 $24,000
$7,500 $90,000
$5,200 $62,400
$12,000 $144,000
$1,200 $14,400
$1,500 $18,000
$3,500 $42,000
$0 $0
$0 $0
$0 $0
$3,000 $36,000
$1,000 $12,000
$0
$0
$0
$10 $10

$216,910 $2,597,810

Page 2 of 2

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy