Download
Download
Download
The
estimated useful life of the school was 25 years. On 30th November 2016, the
school was closed because number of students using the school declined
unexpectedly. The school is to be converted for use as a library, and there is no
expectation that the building will be reopened for use as a school. The current
replacement cost for a library of equivalent size to the school is TZS.2.1 million.
Because of the nature of the non-current asset, value-in-use and net selling price are
unrealistic estimates of the value of the school. The change in use would have no
effect on the estimated life of the building. (3 marks)
REQUIRED:
Discuss how the above events should be independently accounted for in the
financial statements of Banzoka.
(Total: 20 marks)
________________ _______________
SUGGESTED SOLUTIONS
C1 – CORPORATE REPORTING
NOVEMBER 2022
ANSWER 1
(a) Mawazo group Consolidated Statement of Cash flows for the financial year
ended 30 April 2022
Cash flows from operating activities TZS. (Mill) TZS. (Mill)
Questions & Answers November, 2022 Page 15 of 101
Profit before taxation 3,898
Adjustments for:
Depreciation 3,037
Impairment of goodwill (W1) 304
Amortization of intangibles (W3) 140
Interest-expense 772
Profit on disposal of associate (45)
Share of profit of associate (20)
Retirement benefit expense (W4) 60
Cash paid to defined benefit plan(W4) (100)
Operating profit before working capital changes 8,046
Increase in inventories (7961-7322-135) (504)
Decrease in receivables (6950-7005) 55
Increase in payables (8039-7704) 335
Cash generated from operations 7,932
Interest paid (W5) (585)
Income taxes (W6) (1,247)
Net cash from operating activities 6,100
Cash flows from investing activities
Purchase of property, plant & equipment (W7) (7,376)
Purchase of intangibles (W3) (41)
Proceeds from sale of associate (W8) 270
Cash paid to acquire subsidiary (150)
Dividend received from associate (W8) 5
Net cash used in investing activities (7,287)
Cash flows from financing activities
Proceeds from issue of share capital
(6450 - 5400) 1,050
Dividends paid to non-controlling interests (W9) (131,)
Net cash from financing activities 919
Net decrease in cash and cash equivalents (268)
Cash and cash equivalents at the beginning of the period (630)
(282-912)
Cash and cash equivalents at the end of the period (898)
WORKINGS
1. Goodwill impairment
TZS.(Mill)
Balance b/fwd. (2,798)
On Acquisition (W2) (20)
Balance c/d 2514
Impairment (balancing figure) (304)
3. Intangibles
TZS.(Mill)
Balance b/fwd. 559
Amortization (559 x 25%) (140)
Purchase of patent (balancing figure) 41
Balance c/fwd. 460
5. Interest
Date Balance Interest at Interest paid Balance b/fwd.
b/fwd. 7% at 5%
TZS.(Mill) TZS.(Mill) TZS.(Mill) TZS.(Mill)
30/04/2021 8,850 620 (450) 9,020
30/04/2022 9,020 *631 (450) 9,201
30/04/2023 9,201 644 (450) 9,395
30/04/2022 9,395 658 (450) 9,603
30/04/2025 9,603 672 (450) 9,825
TZS.(Mill)
6. Income taxes
8. Investment in associate
TZS.(Mill)
Balance b/fwd. 210
Share of profit from associate 20
230
Disposal (CV) (270-45) (225)
Dividend paid (balancing figure) (5)
Balance b/fwd. -
9. Non-Controlling Interest
TZS.(Mill)
ANSWER 2
1 Share capital
Equity share capital 264,000
132,000 Equity shares of TZS.20 each (of shares
have been issued for consideration other than
cash)
Preference share capital 300,000
4,000 6% Preference shares of TZS.75 each 564,000
Total
2 Long-term borrowings
Secured
6% Debentures 255,000
Questions & Answers November, 2022 Page 21 of 101
8% Debentures 130,000
Total 385,000
3 Short term provision
Provision for doubtful debt 68,500
4 Tangible assets
Fixed assets
Tangible assets
Freehold property 425,000
Add: Appreciation under Scheme of 82,500
Reconstruction (120,000)
Less: Disposed of Plant Patents 37,500
Less: Written off under Scheme of Reconstruction (37,500) 387,000
Net carrying value
50,000
5 Intangible assets -
Goodwill 130,000 437,000
Less: Written off under Scheme of Reconstruction (130,000)
Net carrying value -
6 Trade receivables
Trade receivables 485,000
ANSWER 4
The past event that leads to a present obligation is called an obligating event,
i.e., it creates a legal or constructive obligation that results in an enterprise
having no realistic alternative to settling that obligation. Only those
obligations arising from past events existing independently of an enterprise's
future actions that are recognized as provisions.
(b) Evaluation of whether Momoo should recognize a Provision for each given
scenario
(i) No provision for the overhaul costs should be recognized. Even a legal
requirement to overhaul does not make the costs of overhaul a liability,
because no obligation exists to overhaul the aircraft independently of the
enterprise's future actions. The overhaul expenditure can be avoided by
Momoo Ltds’ future actions, say by selling the aircraft, so there is no present
obligation for the future expenditure.
(ii) Present obligation as a result of a past obligating event – The obligating event
is the contamination of the land because of the virtual certainty of legislation
requiring cleaning up. An outflow of resources embodying economic benefits
in settlement - Probable. Conclusion – A provision is recognized for the best
estimate of the costs of the clean-up.
(iv) Dhahabu has a legal obligation to pay lease rentals for the remaining lease
period to the landlord, as a result of a lease signed before the year end.
Therefore, an onerous contract exists and must be provided for.
(v) In the past, provisions have sometimes been recognized for future operating
losses on the grounds of prudence. Now, no provisions should be recognized
for future operating losses. Those costs could be avoided by the enterprise's
future actions; thus, they do not meet the definition of a liability and the
general recognition criteria for a provision.
The cost to be incurred will be treated as part of the cost of the facility to be
depreciated over its production life. However, the costs relating to the damage
caused by the extraction should not be included in the provision, until the gas is
extracted which in this case would be 20% of the total discounted provision. The
accounting for the provision is as follows:
TZS.(Mill)
Tangible Non-Current Assets
Cost of extraction facility 2,000
Provision for decommissioning(W1) 400
2,400
Less: Depreciation (2400 m/20 yrs) (120)
Carrying Value 2,280
Other Provisions
Provision for decommissioning 400
Unwinding of discount (400m X 5%) 20
420
Provision for damage (W2) 13.33
433.33
Income Statement (extract) for the year ending 30 September 2022
TZS. (Mill)
Depreciation (120)
Provision for damage (13.33)
Unwinding of discount (finance cost) (20)
TZS.(Mill)
Present value of obligation 1 October 2021 500
Provision for decommissioning (80%X 500m) 400
A simple straight-line basis has been used to calculate the required provision for
damage.
(d) Disclosure
The board authorized a payment for compensation for loss of office of TZS.
29,000,000 to a director who resigned during the year.
WORKINGS:
2021 2020
TZS '000' TZS '000'
l. Total remuneration
- Emoluments – Fees 14,000 15,000
Salary 489,479 489,372
Bonus 96,900 45,600
Fee from subsidiary 1,500 1,200
601,879 551,172
Remember that fees, salaries etc from subsidiaries require to be included within the
totals. Otherwise amounts could be “hidden” from the group shareholders. Bonuses
relating to performance in a single year are included in emoluments. Payments in
respect of long-term incentive schemes are based on the performance of a longer
period.
ANSWER 5
• Prior to revaluation on 30th June 2021, the carrying amount of the building was
TZS.5,520 million (46/50 * 6,000 million). In the year ended 30th June 2021, a
gain on revaluation of TZS.3, 680m (TZS.9,200m-TZS.5,520m) would have
been recognized in revaluation reserve through other comprehensive income
held within equity.
• In the year ended 30th June 2022, the building would have been depreciated over
its remaining useful life of 46 (50-4) years. The depreciation charge in the year
ended 30th June 2022 would therefore, been TZS.200 m (9,200 m/46) leaving a
carrying amount of TZS. 9,000 million (9,200m- 200m).
• The revaluation gains previously recognized within OCI and held within equity
are not reclassified to profit or loss on the disposal of the asset. However,
SwCala could do a transfer within equity as follows:
TZS.
Dr other components of equity 3,680 million
Cr Retained earnings 3,680 million
The Machine
• The machine would be recognized on 1st January 2020 at TZS.200 million and
depreciated over 10 years. Depreciation of TZS.20 million (200,000,000/10)
will be charged in the years ended 30th June 2020 and June 2021.
• On 1st July 2022, Swala changes its estimates of the machine’s useful life.
This is a change in accounting estimate and therefore dealt with prospectively.
The carrying amount of the asset at the date of the estimate change is TZS.160
million (8/10 * 200 million). This remaining carrying amount will be written off
over the revised life of 4 years. This means that the depreciation charge is
TZS.40 million (TZS.160 m/4) in the year ended 30th June 2022.
(ii) Government grants should be recognized when there is reasonable assurance that:
• the entity will comply with any conditions attached, and
• the grant will be received
The only condition attached to the grant is the purchase of the new building.
Therefore, the grant should be accounted for on 1st December 2021. A receivable
will be recognized for TZS.200 million due from the local government. Swala
could then choose to either:
The deferred income will be amortized to profit or loss over the building’s useful
life. Therefore, income of TZS.0.33 million will be recognized in the profit or loss
for the year ended 31st December 2021. The carrying amount of the deferred
income balance within liabilities in the statement of financial position will be
TZS.199.67 million (200m-0.33m) as at 31st December 2021.
(iii) An entity must capitalize borrowing costs that are directly attributable to the
production of qualifying asset. The new office building is a qualifying asset
because it takes a substantial period of time to get ready for its intended use.
Swala should start capitalizing borrowing costs when all of the following
conditions have been met:
The total borrowing costs to be capitalized are TZS. 666,666,667 (10 billion * 10%
*8/12). These will be added to the cost of the building, giving a carrying amount of
TZS. 24,666,666,667 as at 30th June 2022. The building is not ready for use, so no
depreciation is charged.
W1
Journal Entry
Debit: Income tax expense TZS. 28,125,000
Credit: Deferred Tax liability TZS. 28,125,000
• A right of use asset and lease liability may be recognized under IFRS 16 with the
lease payments being a chargeable deduction in the period paid under the tax
legislation of the relevant jurisdiction (meaning that the asset and liability would
ANSWER 6
Measurement
Biological assets within the scope of IAS 41 are measured on initial recognition and at
subsequent reporting dates at fair value less estimated costs to sell, unless fair value cannot
be reliably measured.
Agricultural produce is measured at fair value less estimated costs to sell at the point of
harvest because harvested produce is a marketable commodity, there is no 'measurement
reliability' exception for produce.
The gain on initial recognition of biological assets at fair value less costs to sell, and
changes in fair value less costs to sell of biological assets during a period, are included in
profit or loss.
All costs related to biological assets that are measured at fair value are recognised as
expenses when incurred, other than costs to purchase biological assets.
The standard assume that the fair value of a biological assets or agricultural produce can be
measured reliably unless market determined price or value are not available and for which
alternative measures of fair value are clearly unreliable.
(a) (ii)
Profit or Loss and Other Comprehensive Income for year ended 30 September 2018
TZS TZS
Change in fair value cattle (w1)
- Increase due to price change 4,500,000
- Increase due to physical change 4,500,000 9,000,000
Change in fair value –Milk -1,000× (TZS 550 – TZS 0) 550,000
Maintenance costs (500,000)
Breeding fees (300,000) (800,000)
Net income 8,750,000
Other comprehensive income
- Cattles(w1)
109,500,000
Current Assets
Inventories-milk 550,000
If the entity provides ancillary services to the occupants of a property held by the
entity, the appropriateness of classification as investment property is determined by
the significance of the services provided. If those services are a relatively
insignificant component of the arrangement as a whole (for instance, the building
owner supplies security and maintenance services to the lessees), then the entity
may treat the property as investment property. Where the services provided are
more significant (such as in the case of an owner managed hotel), the property
should be classified as owner-occupied.
Applying IAS 40 to Banzoka’s properties, the land owned for capital appreciation
and which may be sold any time in the future will qualify as investment property.
Likewise, the land whose use has not yet been determined is also covered by the
IAS 40 definition of investment property: as it has no current purpose it is deemed
to be held for capital appreciation.
Investment property should be recognized as an asset where it is probable that the
future economic benefits associated with the property will flow to the entity and the
value can be measured reliably. IAS 40 permits an entity to choose between the cost
model and the fair value model. Where the fair value model applies, the property is
valued in accordance with IFRS 13 Fair Value Measurement. Gains or losses
arising from changes in the fair value of investment property are recognized in
profit or loss for the year.
The houses routinely bought and sold by Banzoka in the ordinary course of its
operations will not qualify as investment property, but will be treated under IAS 2
Inventories.
The part of the housing inventory not held for sale but used to provide housing to
low-income employees does not qualify as investment property either. The
properties are not held for capital appreciation, and because the rent is below
market rate and only covers the maintenance costs, they cannot be said to be held
for rentals. The rental income is incidental to the purposes for which the property is
held, which is to provide housing services. As with the example of the owner-
managed hotel above, the services are significant, and the property should be
classified as owner occupied. Further indication that it is owner occupied is
provided by the fact that it is rented out to employees of the organization. It will be
accounted for under IAS 16 Property, Plant and Equipment.
(ii) Lease
Questions & Answers November, 2022 Page 33 of 101
The issue here is whether the arrangement with the private sector provider Waste
and Co is, or contains, a lease, even if it does not take the legal form of a lease. The
substance of the arrangement should be considered in connection with the IFRS 16
Leases. Key factors to consider are as follows.
i) Is there an identifiable asset?
ii) Does the customer have the right to obtain substantially all the economic
benefits from use of the asset throughout the period of use?
iii) Who has the right to direct how and for what purpose the asset is used?
iv) Does the customer have the right to operate the asset throughout the period of
use without the supplier having the right to change those Operating
instructions?
The answer in each case is yes.
(i) The vans are an identifiable asset. Although Waste and Co can substitute
another vehicle if one of the existing vehicles needs repairing or no longer
works, this substitution right is not substantive because of the significant costs
involved in fitting out the vehicle for use by Banzoka.
(ii) Banzoka can use the vehicles and uses them exclusively for waste collection
for nearly all their life. It therefore has a right to obtain substantially all the
economic benefits from the use of the asset.
(iii) Banzoka controls the vehicles, since it stipulates how they are painted, and
ostensibly owns them because they must be painted with Banzoka’s name. It
therefore has the right to direct how and for what purpose the asset is used.
(iv) As indicated in (ii) above, Banzoka has the right to operate the asset
throughout the period of use, although it has outsourced the driving to Waste
and Co.
The arrangement is a lease. A right-of-use asset should be recorded, and a lease
liability set up, equal to the present value of the future lease payments. The service
element relating to the waste collection must be considered as a separate component
and charged to profit or loss.
(iii) Provision
Under IAS 37 Provisions, Contingent Liabilities and Contingent Assets, provisions
must be recognized in the following circumstances, and must not be recognized if
they do not apply.
(i) There is a legal or constructive obligation to transfer benefits as a result of
past events.
(ii) It is probably that an outflow of economic resources will be required to settle
the obligation.
(iii) A reliable estimate of the amount required to settle the obligation can be
made.
A legal or constructive obligation is one created by an obligating event. Here the
obligating event is the contamination of the land, because of the virtual certainty of
legislation requiring •the clean-up. As Banzoka has no recourse against Chemco or
its insurance company this past event will certainly give rise to a transfer of
economic benefits from Banzoka.
Entities must determine, at each reporting date, whether there are any indications
that impairment has occurred. In this case, impairment is indicated because the use
to which the building is to be put has changed significantly (from a school to a
library), a situation which will continue for the foreseeable future.
The recoverable amount is defined as the higher of the asset's fair value less costs to
sell and the asset's value in use. However, these values are unavailable because of
the specialized nature of the asset, and the only information available is depreciated
replacement cost. Using a depreciated replacement cost approach, the impairment
loss would be calculated as follows.
______________ ______________