Tony
Tony
Tony
CENTER CODE:
SUPERVISOR : MR KIBET
1
TABLE OF CONTENT
DEDICATION........................................................................................................................................3
ACKNOWLEDGEMENT.......................................................................................................................4
DECLARATION.....................................................................................................................................8
CHAPTER ONE...................................................................................................................................10
CHAPTER TWO...................................................................................................................................14
CHAPTER THREE...............................................................................................................................17
CHAPTER FOUR.................................................................................................................................21
CHAPTER FIVE...................................................................................................................................24
FINANCIAL MANAGEMENT....................................................................................................................24
PRE-OPERATION COST...........................................................................................................................24
PROFORMA BALANCE SHEET........................................................................................................25
WORKING CAPITAL..........................................................................................................................26
CASH FLOW PROJECTION...............................................................................................................27
PROFORMA INCOME STATEMENT................................................................................................28
BREAK EVEN ANALYSIS.................................................................................................................29
DESIRED FINANCING.......................................................................................................................30
CAPITALIZATION..............................................................................................................................30
PROFITABILITY.......................................................................................................................................30
2
3
DEDICATION
I dedicate my business plan to my lecturer, parents and to each and everyone who
took part during my hard times may God bless you all.
4
ACKNOWLEDGEMENT
I take this opportunity to to acknowledge my supervisor and lecturers for the
encouragement. Special thanks goes to my family and friends for their support
during the production of the business plan.
5
6
7
8
DECLARATION
I hereby declare that this business plan is my own original work and it covers all my
business ideas to be applied effectively in the business environment.
NAME: ……………………………………………………………………………………………….
INDEX NUMBER:……………………………………………………………………………………
SIGN………………………… ………………..DATE……………………………………………….
SUPERVISOR NAME…………………………………………………………………………………
SIGN………………………… ………………..DATE…………………………………………………
9
10
CHAPTER ONE
BUSINESS DESCRIPTION
BUSINESS NAME
The business name will be Firm View Hotel. The name was derived from my fathers
Firm Grill Hotel. This will bring a sense of entitlement to the business and create
more attachment to welfare of the business. The other part of the business name
refers to the type of business that is going to be conducted.
The proposed business will be located in Busia county along Kisumu Kakamega
highway. The reason for choosing this location is because of its strategic since it is
located in a place where there is good infrastructure, well populated with minimal
competition.
THREE STAR
HOTEL
MKULIMAHOTEL
KISUMU-KAKAMEGA HIGHWAY
BUSINESS ADDRESS
FIRM VIEW HOTEL
P. O BOX 306
BUSIA
EMAIL:firmviewhotel@gmail.com
11
FORMS OF BUSINESS OWNERSHIP
The owner is Mr.Antony ekesa auku..The business will be a sole proprietorship form
of business.This means that the profit generated will be enjoyed by a single person
alone
TYPES OF BUSINESS
The business will be offering food and beverages.We will be selling all food items
including drinks which will be both alcoholic and non alcoholic.
The business wiill be manufacturing since will transform raw materials into a finished
good for example fruits and fresh juice.
GOODS SERVICES
Other beverages
12
JUSTIFICATION OF OPPORTUNITY
This kind of business was selected to help people working in towns or living within
and out of town. It also favours us in terms of customers . Our main target are those
people working in towns and don't have time to prepare food in their homes. Our
price will be fair so it will be more convenient for them to have a hotel at least where
they are.
THE INDUSTRY
The industry will be a small scale as it looks forward to be expanding day by day. It
will start with one outlet being located in Busia. Other outlets will be opened in
different parts in Kisumu after doing investigation so as to identify a business gap.
Through these outlets people will be employed thus creating job opportunities.
OBJECTIVES
i. The business will provide training its members in respect to their roles this will
be achieved through industrial attachment and seminars among other available
means.
ii. To achieve highest profits daily, Increase its sales and minimize the cost of its
products to attract as many customers as possible.
13
ENTRY AND GROWTH STRATEGY
ENTRY PLAN
The business will need to use the best method it can to gain acceptance in the
market. Firm View Hotel will reduce the prices of the products in order to capture
the full attention of the customers. This will enable the business to overcome its
competitor. It will also create awareness of the existence of the business since the
business is new in the operation strategies to be used will include posters ; where
the business will design them bearing the logo trademark of the business. It will also
open a facebook account which will be used to advertise the goods being sold and
their appearance.
GROWTH PLAN
The business is bound to grow because of large and available market demand since it
will supply to the neighbouring social facilities and the local customers. The business
shall improve the growth of the business by implementing favourable prices for
customers, increasing products lines, using its competitors weakness as strengths
and promoting their products by offering after sales services to attract customers.
14
CHAPTER TWO
MARKETING PLAN
INTRODUCTION
Marketing are the activities that direct the how of goods and services from the
producer to satisfy customers and accomplish the objectives of the Firm. Its also the
creative management functions which promote the trade and employment by
accessing customer need and initiating research and development to meet them.
CUSTOMERS
Most of the customers to this business are employed within Busia town and students
who attend institutions within the town. Others may be families which might have
visited the town for fun, the homes around town also demand for our services.
MARKET SHARE
This is the portion or the percentage of products and services in the region that the
business will control. This share is used to determine the strength of the business
and compare other business in the same sector. After thorough estimated market
research, the entrepreneur presented the research on the estimated market share as
shown on the pie chart below
MARKET SHARE
10%
30%
60%
15
COMPETITION
The business face stiff competition from the well established firms who sales same
products and offer the same services. The main competitors of Firm View Hotel are
Mkulima Hotel and Three Stars Hotel.
Offers discount
Few personnel
Poor services
PRICING STRATEGIES
The pricing of the products and services depends on the customer demand and also
selling price is calculated by adding half of the buying price to the market price for
instance if a loaf costs sh.20 it will be sold by 10+20=30 discount will be offered to
take away food items e.g. French fries and snacks, other offer device like watching
will cost 50 and free for our new rooms.
16
SALES TACTICS
The decision on the strategic way to enter in to the market in order to make sales is
very important. The business will make the following considerations on making
strategic decisions on sale:
1. After sales service when the customer buy goods band services such as transport
will be offered to them.
2. The person presenting the products into the market will be able to deal with the
customer directly hence passing the information to them making more sa;les.
The competency of the sales person will boost a lot about the business success.
DISTRIBUTION STRATEGIES
As the business kicks off it will sell its products to the institutions because of
weakness in finance to eliminate distribution cost. Gradually as the business grows,
It will be at a position to purchase a van that will deliver goods to strategic positions
that are accessible to customers and at fair prices. This is advantageous because
products are able to be distributed to various destinations
17
CHAPTER THREE
ORGANISATION AND MANAGEMENT PLAN
MANAGEMENT TEAM
This is basically a list of work and processes that the business will be dealing with ;
the position that the work will be holding and dealing on planning will help the
business to achieve its target. The business will have an organization which will help
it.
MANAGEMENT
FINANCE
DEPARTMENT
SUPPORT STAFF
For the successive operation of the business the managing director must have
specific qualifications concerning business and operation . They are:
iv. Must have gained skills and experience on how to nrun the business as they will
be considered the top thinkers in the business
18
FUNCTIONS OF MANAGER
c) Directing: Is the process of shifting all information collected during the course of
execution to the supervising staff and this is achieved by giving instructions to
their interiors
To satisfy the
customers needs
19
RECRUITMENT, TRAINING AND PROMOTION
RECRUITMENT
This is where the business prepares itself to bring in new employees to the
organizing its mostly done through interviews. Below are ways that the business is
going to use to recruit its members:
1. The business will announce vacancies through advertisement which will be done
through media such as radio station, newspapers, posters etc..
2. Application forms and letters are received and sorted according to qualified
applicants and short-listed will be done.
TRAINING
This includes all attempts to improve performance in order to attain and maintain
high standard and quality produces as expected. Advance training will be offered to
employees. This will be done before the employees get down to the real work within
the business.
PROMOTION
This is an increment in the rank and level may also be accompanied by the raise in
salaries,allowances and responsibilities to the hard-working personnel in the
business premises.When giving promotion the following will be considered:
1. Experience-This is what the workers and employees have attained and gained to
improve the living and progression of the business through sacrificing their time.
2. Merits- This is the only and potential way that the workers and employees of
the business should display to work in order for them to get a promotion.
20
3 Chefs 6,000 72,000
INCENTIVES
For the business to achieve setting goals and objectives the human resources must
be involved. It will give incentives to her workers so as to motivate them in their
daily activities
PERMITS
For the enterprise to operate nomarlly/legally several licences and permit will be
obtained in pursuant to the council law from the county government offices which in
this case will be the county government of Busia.
BY-LAWS
As per the law of the ministry of hospitality, any business opaerating under its
jurisdiction as sole proprietorship has to have licence which is renewed either
monthly or yearly depending on the choice of the permit.
21
CHAPTER FOUR
OPERATION/ PRODUCTION PLAN
The production plan is the way in which production of the business is planned and
organised for efficiency and effective operation
FIRM LAYOUT
KITCHEN AREA
STORE
PARKING
WASH
SECURITY ROOM
PRODUCTION STRATEGY
There are patterns and actions that the business takes to produce the products and
services, this help to tell and Shows in which directions the operation of the
business should employ:
22
Labour
Expenses
Technology
1. Labour
The skilled and unskilled personnel will be necessary for the smooth operation and
running of the organisation. Temporary employment might be necessary if a big
tender for supplying goods has been acquired and needs more than manpower, both
direct and indirect workers will be needed.
2. Expenses
The expenses for each month will be taken care of . The expenses may include
Salaries, wages,electricity, rent, water, adverts and transport
3. Technology
The business will adapt any change in technology so as to cope with the competition
in the sales and market sector
ITEMS AMOUNT
Water 7,000
Transport 4,000
Telephone 3,000
Wages 14,000
Advertisement 10,000
Rent 14,000
TOTAL 74,000
23
PRODUCTION PROCESSES
The business will involve itself in production and services of foods and beverages to
its clients. The business will be placing orders to recommended wholesalers. After
the products are purchased, the business pays for them and they are delivered to its
premises where they are stocked for sale
ENVIRONMENTAL REGULATION
This act will control the pollution of the environment, protection and the biodiversity
conservation and provides a legal framework to protect and manage ecological
communities. The business will ensure that all the wastes are disposed properly and
if possible are extinguished to maintain hygiene around the restaurant. It will also
put into consideration the planting of trees which may later provide shades as
relaxation points around the Firm.
HEALTH REGULATIONS
Keeping the health of our employees and customers in good state in the business
top priorities. Sparkling cleaning services will ensure this is well taken care of by
obtaining licences from health ministry. There will be a medical;l cover to all the
employees but at an affordable price. There will be provision of first aid kit for minor
injuries during work hour.
24
CHAPTER FIVE
FINANCIAL MANAGEMENT
PRE-OPERATION COST
ITEMS AMOUNT
Water 5,400
Transport 22,900
Fuel/Petrol 41,500
Telephone 4,650
Wages 129,000
Advertisement 8,000
Rent 1,650
Stationery 3,420
Computers 48,000
TOTAL 278,470
25
PROFORMA BALANCE SHEET
ASSETS LIABILITIES
Debtors 141,500
26
WORKING CAPITAL
Working Capital=Current Asset - Current Liabilities
Debtors 300,000
27
CASH FLOW PROJECTION
Particulars JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC TOTAL
Balance B/F - 598,000 444,950 258,090 104,540 565,990 498,690 408,740 352,790 261,090 190,890 111,220 5,282,440
Debtors - - - 5,500 6,000 7,500 8,000 1,000 9,500 8,000 9,000 10,500 74,000
Sales 200,000 154,440 113,540 124,500 134,500 164,000 165,200 179,100 186,000 193,000 199,800 162,510 1,824,600
TOTAL IN FLOW 900,000 700,850 558,490 388,090 845,040 737,490 671,890 597,840 548,290 462,090 399,690 284,230 7,981,040
Cash outflow - - - - - - - - - - - - -
Salaries 129,000 129,000 129,000 129,000 129,000 129,000 129,000 129,000 129,000 129,000 129,000 129,000 129,000
Purchases 66,000 75,000 77,000 60,000 73,000 73,000 70,000 61,000 80,000 80,000 75,000 71,000 861,000
Electricity 1,200 1000 900 1,500 1,450 1,300 1,000 1,000 1,200 1,300 950 1,150 13,950
Water 400 500 500 500 600 400 300 450 500 500 450 300 5,400
Transport 2,000 2,000 2,000 2,000 2,000 2,000 2,000 1,650 2,000 1,800 1,400 2,050 22,900
Petrol 2,000 3,000 4,500 4,000 5,000 3,000 4,000 3,500 3,000 2,000 3,500 4,000 41,500
Telephone 250 300 300 400 350 400 500 550 350 400 450 400 4,650
Stationary 150 2,000 100 50 50 100 250 300 50 100 120 150 3,420
Loan interest 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100
Loan payment - - 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000
Equipment 50,000 40,000 60,000 60,000 40,000 35,000 30,000 20,000 45,000 30,000 50,000 40,000 468,500
TOTAL OUTFLOW 301,600 255,900 300,400 283,550 279,050 238,800 263,150 245,050 287,200 2IN71,20 288,470 253,270 2,906,320
0
NET CASH 598,400 444,950 258,090 104,540 565,990 498,690 408,740 352790 261,090 190,890 111,220 30,960 5,589,720
28
PROFORMA INCOME STATEMENT
ITEMS AMOUNT
Sales 1,824,600
Expenses
Salaries/Wages 1,548,000
Power/Electricity 13,950
Water 5,400
Transport 22,900
Fuel/Petrol 41,500
Telephone 4,650
Advertisement 8,000
Rent 42,000
Stationary 1,620
Computers 48,000
Equipment 500,000
29
BREAK EVEN ANALYSIS
This is where there has been no net loss or profit gained in the business. Although
opportunity cost has been made and capital has revealed the adjusted expected
returns.
ITEM AMOUNT
Fixed Assets
Salaries/wages 1,548,000
Rent 42,000
Computer 48,000
Variable Cost
Power/Electricity 13,950
Water 5,400
Transport 22,900
Fuel/Petrol 41,500
Telephone 4,650
Statinary 11,620
Advertisement 8,000
=1,901,200-108,220
=1,792,980/1,901,980*100%= 94.31%
Contribution Margin%
=1,901,200 =94.31%#
=Ksh. 20,159
30
DESIRED FINANCING
ITEM AMOUNT
TOTAL 1,228,470
CAPITALIZATION
ITEM AMOUNT
Bank 300,000
TOTAL 450,000
PROFITABILITY
Sales turn over = Net profit after tax*100%
Total sales
=1,095,620/1,901,200*100
=57.63%
Total sales
=1,095,620/1,901,200*100%
=57.63%
=1,095,620*100%
=367,500
=79.6%
31
32
33