Lecture 4 2024
Lecture 4 2024
Part 2
Lecture 4
Kim Fe Cramer
LSE Finance
Assistant Professor
What Did We Do?
1
What Did We Do?
3
Lecture Overview (Chapter 13.3, 16, and 18.4)
• Definitions
• Exercise
4
Lecture Overview (Chapter 13.3, 16, and 18.4)
• Definitions
• Exercise
5
Definition of Capital Structure
6
Definition of Equity
(1) Equity
7
Definition of Debt
(2) Debt
8
Value of A Firm
Method 1
(1) Value = Price of shares x shares outstanding
Method 2
(2) Value = Debt + equity
9
Leverage Ratio
Debt Debt
= (1)
Firm Value (Debt + Equity)
10
Lecture Overview (Chapter 13.3, 16, and 18.4)
• Definitions
• Exercise
11
What Happens if You Increase Debt?
12
Effect of More Debt: Example
Benchmark: No Debt ("Unlevered")
Data
Nr of shares 1,000
Price per share $10
Market value of shares $10,000
Outcomes A B C D
Operating income $500 $1,000 $1,500 $2,000
Earnings per share $0.5 $1.00 $1.50 $2.00
Return on share 5% 10% 15% 20%
13
Effect of More Debt: Example
With Debt ("Levered")
Data
Nr of shares 500
Price per share $10
Market value of shares $5,000
Market value of debt $5,000
Outcomes A B C D
Operating income $500 $1,000 $1,500 $2,000
Interest $500 $500 $500 $500
Income after interest $0 $500 $1,000 $1,500
Earnings per share $0 $1.00 $2.00 $3.00
Return on share 0% 10% 20% 30%
14
Effect of More Debt: Example
Comparison
Outcomes A B C D
Operating income $500 $1,000 $1,500 $2,000
15
Effect of More Debt: Example
Comparison
• If it is greater than
$1,000, equity
holders’ return is
increased by debt
• If it is lower than
$1,000, equity
holders’ return is
decreased by debt
• At $1,000, return on
share is 10%, which
is equal to interest
rate
16
What Is the Effect on Firm Value?
17
Modigliani-Miller
Assumptions
2. No transaction costs
5. New: No taxes
18
Main Argument
• Step 2: Law of one price: Things that have the same return
should also have the same price. Thus, firm value must be
identical
19
Replication: Example
From Unlevered to Levered
Data
Nr of shares 1,000
Price per share $10
Market value of shares $10,000
Outcomes A B C D
Operating income $500 $1,000 $1,500 $2,000
Earnings per share $0.5 $1.00 $1.50 $2.00
Return on share 5% 10% 15% 20%
20
Replication: Example
From Unlevered to Levered
Data
Nr of shares 1,000
Price per share $10
Market value of shares $10,000
Outcomes A B C D
Operating income $500 $1,000 $1,500 $2,000
Earnings per share $0.5 $1.00 $1.50 $2.00
Earnings on two shares $1.00 $2.00 $3.00 $4.00
Interest $1.00 $1.00 $1.00 $1.00
Earnings after interest $0.00 $1.00 $2.00 $3.00
Return on $10 investment 0% 10% 20% 30%
• We will show that these two firms have the same value
22
Replication: Formulas
From Unlevered to Levered
Investment Return
Debt 1% of DL 1% of interest
Equity 1% of EL 1% of (profit-interest)
Total =1% of (DL +EL )=1% of VL 1% of profit
• Firm value
How can that be? It must be that the advantage in increased return is
exactly offset by the disadvantage of increased risk
25
Lecture Overview (Chapter 13.3, 16, and 18.4)
• Definitions
• Exercise
26
Firm’s Cost of Capital
• Next, we want to understand how much the firm has to pay for
the capital it raises
27
Weighted Average Cost of Capital
• Suppose an investor holds all debt and all equity; she is therefore
entitled to all operating income
• We say she gets return rAssets =rA , so the return on all the assets
• The return on the portfolio of debt and equity equals the weighted
average of the expected return on all individual positions
D E
rA = ( ∗ rD ) + ( ∗ rE ) (2)
D+E D+E
28
Return on Assets is Independent from Leverage
29
Solving for Return on Equity
D E
rA = ( ∗ rD ) + ( ∗ rE )
D+E D+E
rA ∗ (D + E) − rD ∗ D = E ∗ rE
D D (4)
rE = rA ∗ + rA − rD ∗
E E
D
rE = rA + (rA − rD ) ∗
E
30
Example
D
rE = rA + (rA − rD ) ∗ (5)
E
D 5, 000
rE = rA + (rA − rD ) ∗ = 0.15 + (0.15 − 0.1) = 0.20 (7)
E 5, 000
31
Return on Equity as D/E Rises
32
Risky Debt
D
rE = rA + (rA − rD ) ∗ (8)
E
33
Return on Equity Under Risky Debt
34
Relation to the CAPM
36
Lecture Overview (Chapter 13.3, 16, and 18.4)
• Definitions
• Exercise
37
Exercise
• Assume there is an all-equity firm with $60 cash. The firm has
only one project that requires an investment of $60 and will
generate uncertain cashflows of $60 or $100 (equally likely)
• The market price of risk is 8.4%, the risk-free rate is 6.6%, and
beta of the assets is β=1
38
Exercise
CAPM
NPV
0.5 ∗ 60 + 0.5 ∗ 100
N P Vproject = −60 + = 9.6 (12)
1 + 0.15
0.5 ∗ 60 + 0.5 ∗ 100
N P Vf irm = V = 60 − 60 + = 69.6 (13)
1 + 0.15
39
Exercise
• Now assume that the firm issues $30 in corporate bonds. Beta
of debt is 0 and the risk-free rate is 6.6%, so the firm needs to
repay $30*1.066=$32 on the bond
40
Exercise
Expected
Today Bad state Good State Cashflow
Total FCF 0 60 100 80
FCF to debt -30 32 32 32
FCF to equity 30 28 68 48
41
Exercise
• You can use the formulas for value of equity and return on equity
to solve this exercise
F CF
E=
1 + rE
D
rE = rA + (rA − rD )
E
$48
E= (14)
1 + rE
$30(1 + rE )
rE = 0.15 + ∗ (0.15 − 0.066)
$48
rE = 0.214
E = $39.6
42
Exercise
43
What Did We Do?
44
Lecture Overview (Chapter 13.3, 16, and 18.4)
• Definitions
• Exercise
45
Next Lecture
46
Logistics
47
End
Questions?
• Ask during lectures
• Moodle forum
48