Crash Course MA
Crash Course MA
1 B
2 C
3 C
5 Sales 300000
Markup 25%
Cost 240000
6 Month 4
Budgeted Sales 120,000
Add Closing stock 8,000
Less Op stock 6,000
7
Alpha Beta
Skilled lab/hr 2 3
Bud Prod 8,000 12000
Total hrs 16,000 36,000 52,000 C
-190 AD B
9 C
11 Price Variance
Actual Material Cost 105,000
Should be cost 99,000 = 30000 X 3.3
Variance (6,000) AD A
12 Std Price 12
Actual Sales 9,500 Units
Shd Be Revenue $ 114,000
Act Revenue $ 104,500
Variance $ (9,500) A C
Variance 500 F
Sales Cont $ 4
Volume Variance $ 2,000 F B
14
AH X AR 56576
8320 Exp Variance
AH X. SR 58240 1664 F
8320
7 Ans 6.8 B
15 B
16 Actual FO
Budgted FO 280,000
Act Prod X FOAR F 8,000 FOAR
7200 X 40 288,000 Fav 40
D
Actual
Fixed overheads $20000
Production 3,500 units
1 Actual FO 20,000
(5,000) Exp Var
2 Budgeted FO 15,000
2,500 Vol Var
3 AP X SR 17,500
Relevant costs
Labour costs 20,000
Components 18,000
38,000
Relevant revenue
Turnover 80,000
12 PAYBACK
Project A Cumm C F
Y0 (450,000)
Y1 200,000 200,000
Y2 150,000 350,000
Y3 100,000 450,000 Payback = 3 years
Y4 100,000
Y5 120,000
Project B Cumm C F
Y0 (100,000)
Y1 50,000 50,000
Y2 40,000 90,000
Y3 30,000 120,000
Y4 20,000
Y5 30,000
Payback = 2 + 10000/30000
2 1/3 Years
Decision is to prefer the project with the shorterst payback
Discounted Payback - A
10%
Project A D Factor
Y0 (450,000) 1 (450,000)
Y1 200,000 0.909 181,800
Y2 150,000 0.826 123,900
Y3 100,000 0.751 75,100
Y4 100,000 0.683 68,300
Y5 120,000 0.521 62,520
For project A
Payback 3 yrs
Discounted payback 4 yrs
Note : discounted payback is longer than nondiscounted p
-10
380000
Bonus Questions
0.19231
ack = 3 years
Discounted Payback
Project B DF
Y0 (100,000)
Y1 50,000 0.909 45,450
Y2 40,000 0.826 33,040
Y3 30,000 0.751 22,530
Y4 20,000 0.683 13,660
Y5 30,000 0.621 18,630
Nearly 3 years
Cumm CF
181,800
305,700
380,800
449,100 Disc Payback = year 4
an nondiscounted payback
on imply:
e NPV ( Accept /Reject Decision)
hest NPV for mutually exclusive projects ( Choice Decision)
considered:
NT costs
ant Cost
s are irrelevant:
r end of a year
Y0), and other cash flows start in one year time ( Y1)
54000
-54000
16
200
3200
6
25000
130000 -4
19%
Cumm
45,450
78,490
101,020
arly 3 years
ce Decision)
Sparrow - PAGE 6 Q 4
Task 1 a Sales
Amount to be received in MAY
Sales Total Sales Cash Credit
Feb 50,000 50,000
March 60,000 60,000
April 20,000 20,000
May 40,000 40,000
Task 1 - b Sales
Amount to be received in October
Sales Amount Cash credit
August 320,000 160,000 160,000
Sept 510,000 255,000 255,000
Oct 130,000 65,000 65,000
Nov 250,000 125,000 40,000
26,000
182,000
90% 58,500
240,500
Cap/ Rev
Capital
Capital
Revenue 336000
Capital
Revenue
Revenue
Question 1
TASK 1
Direct Labour Rate Variance
AH X AR
AH X SR
AQ X SP
SQ X SP
Actual VO
SH X SR
Question 2
TASK 1
Sales Price Variance
( 30 - 25 ) X 1300
Task 2
( AS - BS ) X std Profit =
( AS - 1100 ) X 10 =
AS = 900
Task 3 - Answer D
Task 4 - Answer A
Question 3
Task 1
ROCE
Task 2
Profit
Notional charge
Residual Income
Task 3
Current ratio
Task 4
Activity or
Volume Ratio
Task 5
Measures
% of Turnover from new products
Net Profit Margins
Amont of factory downtime
Time to set up the prod time for a new order
Question 10
Sec a
Investment - computerised system
Depreciation
Sec b
PV of maintenance costs
Sec C
Ans B - The project is worthwhile because the IRR
is greater than the cost of capital.
Question 11
a Direct Labour efficiency variance
AH X SR
150000 X $8
SH X SR
( 26000 X 6 ) X $8
Sec C
The 4 perspectives of the BS
Financial - consider how the organisation creates value fo
Look at measures such as growth, profitability….
Question 5
Task 1
Direct Labour rate V
Task 2
Sales Volume variance
Task 3
Cheaper Material led to more material wa
Task 4
Important to consider before investigating
1. Materiality
2. Controllability
Question 6
Budget
Actual
Standard
Efficiency Ratio
Capacity Ratio
Activity/Volume Ratio
% of enquiries that were customer complaints
Task 2
Performance requirements that are fundamental to succ
Business rationale for existing
Measures used to assess performance
Quantified embodiments of mission
Task 3
Measure of service quality
No of customer complaints
No of repeat customers
Question 16
Profit
Capital Employed
ROI
Manager's decision
Profit
Capital Employed
Cost of Capital
Notional Interest
Residual Income
Manager's Decision
TASK 3
Advantages of ROI over RI
1 It is more easily understood by divisional
2 It helps in comparing the performance of t
Question 17
Task 2
Disadvantages of using Residual Incom
TASK 3
Examples of non-financial performance
Question 18
Task 1
Task 2
ROI - 25%
Task 3
RI - $ 15,000
Task 4
Question 19
Section a
GAP 1 - 670 Kg
GAP 2 - 335 Kg
GAP 3 - 360 Kg
Section b
B1-B2+B3
Section C
True Statement
Continuous budgets are also known as ro
Section D
Aims of budgeting
A Controlling costs
C Evaluating manager's performance
Question 20
Section a
256,000
Section b
12,700
Section C
Decision
Section D
6,802
Section E
Answer C
Question 21
Section a
i 360 A
ii 140 A
Section b
Ans B
Section C
Ans B
Section D
Ans C
Question 22
Section a
i 10
ii 40%
iii 48%
Section b
Ans A and B
Section C
Ans A
Question 23
Section a
103.50%
Section b
96.40%
Section C
107.30%
Section D
Do not Invest
Section E
Invest
Section F
67,000
Section G
Invest
1,023,000
990,000 33,000
riance
246,000
264,000 18,000
Variance
700,000
660,000 40,000
6,500
2,000
2000
2000
60,770
38,958 389580X 10%
21,812 Ans D
1.43
103.1% SH/ BH
Ans D
Perspective
Learning/Growth
Financial
§
ew order Process efficiency
Relevant/Irrelevant
Relevant.
Irrelevant
Relevant.
Relevant.
Irrelevant
Irrelevant
800,000
110,000
284,325
1,200,000
48,000
1,248,000
16800 F
5120 A
29.3 Days
6.00%
1.67%
432000 A
180000 A
33600 A
o more material wastage .
hrs
6000 b
5700 a
6270 s
110% s/a
95% a/b
105% ER X CR or S/B
ustomer complaints
Actual Prop1
10 11
40 45
25.0% 24.4%
Reject
Actual Prop1
10 11
40 45
10% 10%
4 4.5
6 6.5
Accept
er RI
stood by divisional managers
he performance of the managers of divisions of dif
20.0%
15.0%
350
225
2.0%
13.33
ng Residual Income
share
aints
solute
re also known as rolling budgets
performance
A
A
F
A
9580
695
150000 X $8
F
C9 X C4
Possible reason :
higher rate ( Adverse Rate).
ieved higher productivity ( Fav Eff)
ustomers
tomer
stomers.
Variance
Fav
Adv
Fav
30%
2%
ndicators
48%
Prop 2
8.5 a
30 b
28.3% a/b
Accept
Prop 2
8.5 a
30
10%
3b
5.5 a-b
Reject
s of divisions of different sizes
AH X AR
AH X SR
AQ X SP
SQ X SP
Actual VO
SH X SR
Question 2
TASK 1
Sales Price Variance
( 30 - 25 ) X 1300
Task 2
( AS - BS ) X std Profit =
( AS - 1100 ) X 10 =
AS = 900
Task 3 - Answer D
Task 4 - Answer A
Question 3
Task 1
ROCE
Task 2
Profit
Notional charge
Residual Income
Task 3
Current ratio
Task 4
Activity or
Volume Ratio
Task 5
Measures
% of Turnover from new products
Net Profit Margins
Amont of factory downtime
Time to set up the prod time for a new order
Question 5
Task 1
Direct Labour rate V
Task 2
Sales Volume variance
Task 3
Cheaper Material led to more materia
Task 4
Important to consider before investiga
1. Materiality
2. Controllability
Question 6
Budget
Actual
Standard
Efficiency Ratio
Capacity Ratio
Activity/Volume Ratio
Task 2
Performance requirements that are fundamental to s
Business rationale for existing
Measures used to assess performance
Quantified embodiments of mission
Task 3
Measure of service quality
No of customer complaints
No of repeat customers
Question 10
Sec a
Investment - computerised system
Depreciation
Sec b
Incremental sales - year 1
PV of maintenance costs
Sec C
Ans B - The project is worthwhile because the I
is greater than the cost of capital.
Question 11
a Direct Labour efficiency variance
AH X SR
150000 X $8
SH X SR
( 26000 X 6 ) X $8
Question 12
Sec a.
FINANCIAL
i ROCE
ii Return on Sales
iii Asset turnover
NON FINANCIAL
iv Avg wait for telephone repair
v % of customers lost p.a.
vi % of Sales attributed to new prod
Sec C
The 4 perspectives of the BS
Financial - consider how the organisation creates value fo
Look at measures such as growth, profitability….
Question 16
Profit
Capital Employed
ROI
Manager's decision
Profit
Capital Employed
Cost of Capital
Notional Interest
Residual Income
Manager's Decision
TASK 3
Advantages of ROI over RI
1 It is more easily understood by divisio
2 It helps in comparing the performance
Question 17
Task 2
Disadvantages of using Residual In
Question 18
Task 1
Task 2
ROI - 25%
Task 3
RI - $ 15,000
Task 4
Question 19
Section a
GAP 1 - 670 Kg
GAP 2 - 335 Kg
GAP 3 - 360 Kg
Section b
B1-B2+B3
Section C
True Statement
Continuous budgets are also known a
Section D
Aims of budgeting
A Controlling costs
C Evaluating manager's performance
Question 20
Section a
256,000
Section b
12,700
Section C
Decision
Section D
6,802
Section E
Answer C
Question 21
Section a
i 360 A
ii 140 A
Section b
Ans B
Section C
Ans B
Section D
Ans C
Question 22
Section a
i 10
ii 40%
iii 48%
Section b
Ans A and B
Section C
Ans A
Question 23
Section a
103.50%
Section b
96.40%
Section C
107.30%
Section D
Do not Invest
Section E
Invest
Section F
67,000
Section G
Invest
1,023,000
990,000 33,000 A
246,000
264,000 18,000 F
riance
700,000
660,000 40,000 A
6,500 F
2,000 F
ofit = 2000 A
2000
60,770
38,958 389580X 10%
21,812 Ans D
1.43
103.1% SH/ BH
Ans D
Perspective
Learning/Growth
Financial
Process efficiency
a new order Process efficiency
432000 A
180000 A
33600 A
quality 48%
Relevant/Irrelevant
Relevant. 695
Irrelevant
Relevant.
Relevant.
Irrelevant
Irrelevant
800,000
110,000
284,325
ncy variance
1,200,000
48,000 F
1,248,000
16800 F
5120 A
25%
10%
2.5 Times
29.3 Days
6.00%
1.67%
ation creates value for the shareholders
ofitability….
6 6.5 5.5
Accept Reject
over RI
erstood by divisional managers
the performance of the managers of divisions of d
20.0%
15.0% 240
350 180
225
2.0% 34
13.33 3
47
8
sing Residual Income -11
81
n divisions of different sizes 175
size of the centres income to 256
4011.4
plaints
bsolute
are also known as rolling budgets
s performance
56
33600
ance
56865
cators
150000 X $8
C9 X C4
ossible reason :
higher rate ( Adverse Rate).
eved higher productivity ( Fav Eff)
a
b
a/b
a-b
s of divisions of different sizes
1.5 360
2 360
720
720
335
34
340
280
Test your IQ - Page 112
Question Answer
1 C
2 A.
3 D
4 D
5 D
6 B
7 C
8 C
9 D
10 C
11 D
12 A.
13 A.
14 C
15 C
16 D
17 C
Question Answer
1 D
2 C
3 A
4 A
5 C
6 D
7 D
8 D
9 A
Question Answer
18 B
19 D
20 D
21 B
22 A
23 D
24 B
25 D
Report Page 97
Question 12
ROI 19.4%
Question 46
ROI
Current
Profit 360
Capital Employed 1600
ROI 22.5%
Manager will reject the new project as it will
Residual Income
Calculate the RI
Profit 25
Notional Interets 23.4
RI 1.6
Question 51
Budget
Dept A 800
Dept B 700
Dept C 1200
Dept D 300
= Actual Prod X Std Time per unit
= 1100 X 2
115%
96%
110%
Ans D
New Total
25 385
130 1730
22.3%
project as it will reduce its ROI
= 130 X 18%
Budget Actual
Actual B.E A.E Avg/E Avg/E
1000 4 5 200 200
660 5 3 140 220
1050 8 7 150 150
400 4 5 75 80
riance is favourable or
, the RI will
Ans B
KAPLAN ASSESSMENT 1
Question Answer Question
1 D 18
2 A 19
3 C 20
4 B 21
5 D 22
6 D 23
7 B 24
8 D 25
9 B 26
10 B 27
11 A 28
12 B 29
13 A 30
14 B 31
15 B 32
16 B 33
17 C 34
Answer
B
B
B
C
D
D
C
D
A
B
C
C
B
D
C
D
D
KAPLAN ASSESSMENT 2
Question Answer Question
1 D 18
2 C 19
3 B 20
4 C 21
5 C 22
6 C 23
7 A 24
8 D 25
9 A 26
10 A 27
11 C 28
12 A 29
13 B
14 A
15 D
16 B
17 B
Answer
D
A
D
D
A
C
B
D
B
C
B
A
Answer to Performance Measurement Questio
Quest
Answer
1 A.
2A & B
3 D
4 A.
5 B
6 C
7 B
8 B
9 C
10 C
11 C
12 C
13 A.
14 D
15 N/A
16 D
17 B
18 D
19 A.
20 A.
21 B
22 A.
23 B
24 D
25 C
26 C
27 B
28 A.
29 C
30 D
31 C
32 A.
33 B
34 D
35 D
36 A.
37 B
38 D
39 B
40 D
41 C
42 C
43 D
44 A.
45 D
46 C
47A & B
48 C
49 D
50 AVERAGE CLASS SIZE , PERCENTAGE R
51 B
52 SETTING TARGETS FOR CC MANAGERS
53 CONTROL COSTS , REDUCE COSTS
54 A.
55 VALUE ANALYSIS, VALUE ENGINEERING
56 D
57 D
58 C.
59 B
60 C.
61 A.
62 B
63 EFFECTIVENESS, EFFICIENCY , EFFECT
64A & B
65 D
66 C.
67 B
68 COMPETITIVE, INTERNAL, FUNCTIONAL
69 D
ent Questions
ENTAGE ROOM OCCUPANCY
GINEERING
Y , EFFECTIVENESS, ECONOMY, EFFICIENCY, ECO
NCTIONAL
ENCY, ECONOMY