Cash Flow - Iyas, Cecile

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

PERSONAL CASH FLOW FOR THE MONTH OF FEBRUARY 2024

ED 240 2ND ACTIVITY

Name: CECILE P. IYAS


Term: WEEKLY

TOTAL IN A WEEK 1 WEEK 2 WEEK 3 WEEK 4


INCOME MONTH
In
Salary 31,737.00 0.00 15868.50 0.00 15868.50
Out
Income Tax 2,800.00 0.00 1400.00 0.00 1400.00
GSIS Premium 2,900.00 0.00 1450.00 0.00 1450.00
Philhealth 740.00 0.00 370.00 0.00 370.00
Pag-big 200.00 0.00 100.00 0.00 100.00
Net Cash from Income 25,097.00 0.00 12,548.50 0.00 12,548.50
INVESTMENT
In
Sales from Livestocks 31,700.00 0.00 16530.00 0.00 15170.00
Out
Feeds, vitamins, vaccines 8,000.00 2000.00 2000.00 2000.00 2000.00
Net Cash from Investment 23,700.00 2000.00 14530.00 2000.00 13170.00
LIVING EXPENSES
Foods 4000.00 1000.00 1000.00 1000.00 1000.00
Children's school allowance 800.00 200.00 200.00 200.00 200.00
Childresn's tuition fee 2000.00 0.00 0.00 0.00 2000.00
Electricity 1800.00 0.00 0.00 1800.00 0.00
Cable 300.00 300.00 0.00 0.00 0.00
Cellular loads 400.00 100.00 100.00 100.00 100.00
Gas (single motorcylce) 2000.00 500.00 500.00 500.00 500.00
Life Insurance (my mother) 450.00 450.00 0.00 0.00 0.00
Grocery 3000.00 750.00 750.00 750.00 750.00
Loan repayment 16724.88 0.00 8362.44 0.00 8362.44
Total Expenses 31,474.88 3300.00 10912.44 4350.00 12912.44
MONTHLY ENDING
NET CASH ENDING 17,322.12 1,300.00 16,166.06 2,350.00 12,806.06

Submitted by:

CECILE P. IYAS
ED 240 Student

Submitted to:

ARTURO ANTIÑA JR.


ED 240 Professor

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy