Mock Test 201 Key
Mock Test 201 Key
BE14.5
The net income for Lodi Ltd. for 2020 was £250,000. For 2020,
depreciation on plant assets was £65,000, and the company
incurred a gain on disposal of plant assets of £12,000. Compute
net cash provided by operating activities under the indirect
method.
Accounting process
1. Journal entry
2. Post to ledger
3. Trial balance
4. Adjusting entry
5. Adjusted trial balance
6. Financial statements
7. Closing entry
8. Post closing trial balance
Jun 1. The owner invests $10,000 cash in exchange for common stock.
Dr Cash 10,000
Cr Share capital 10,000
Jun 2. Hire 3 new employees -> No entry
Jun. 3 Purchased inventory from Minco for $3,800, FOB shipping point, terms
1/10, n/30. The appropriate party also made a cash payment of $50 for freight
on this date.
FOB shipping point: buyer pays for shipping. Total cost of inventory = 3,850
Dr Inventory 3,800
Cr Accounts payable (Minco) 3,800
Dr Inventory 50
Cr Cash 50
Jun 6. Purchase an equipment for $5,000 cash
Dr Equipment 5,000
Cr Cash 5,000
Jun 12. Sold merchandise to Maxco for $4,200, FOB destination, terms 2/10,
n/30. The appropriate party also made a cash payment of $50 for freight on this
date. The inventory sold had a cost of $2,200.
FOB destination: seller pays for shipping
Dr Accounts receivable (Maxco) 4,200 Phải ghi tên người nợ
Cr Sales revenue 4,200
Dr COGS 2,200
Cr Inventory 2,200
Dr Delivery expense 50
Cr Cash 50
Jun 14. Grant Maxco $200 credit for low quality merchandise allowance
Dr Sales returns and allowance 200
Cr Accounts receivable (Maxco) 200
Jun 19. Receiving payment from Maxco in full, less discount if any.
Dr Cash 98%x4,000 = 3,920
Dr Sales discount 2%x4,000 = 80
Cr Accounts receivable (Maxco) 4,000
Jun 24. Paid Minco in full, less discount if any.
Dr Accounts payable (Minco) 3,800
Cr Cash 3,800
Jun 30. Depreciation expense (equipment) of the month is $100 annual: chia cho 12
tháng
Dr Depreciation expense 100
Cr Accumulated depreciation – Equipment 100
Jun 30. Accrued salaries and wages expense is $1,000
Dr Salaries and wages expense 1,000
Cr Salaries and wages payable 1,000
Jun 30. Paid $250 for utilities bill of June May: credit Account Payable
-> debit AP in June
Dr Utility expense 250
Cr Cash 250
*If: Paid $250 for utilities bill of May
Dr Account payable 250
Cr Cash 250
Jun 30 Declared and paid cash dividend for $200
Dr Dividends 200
Cr Cash 200
Instructions
(a) Journalize the June transactions using a perpetual inventory system
(b) Prepare closing entry
Retained Earning: đầu kì có thể âm có thể dương
*Note:
Operating Revenues: sales revenue, service revenue
Operating expenses: Rent expense, Depreciation expense, Utilities expense,
Delivery expense, Supplies expense, Insurance expense, Salary expense…
Other incomes: Rent revenue, Interest revenue, Dividend revenue, Gain from
sale of PPE
Other expenses: Interest expense, Loss from sale of PPE
(d) Prepare Classified balance sheet of Lava company on June 30, 2021
Cash Share
capital
OB: 0 OB: 0
10,000 50 10,000
3,920 50 CB:
3,800 10,000
5,000
250
CB:
200
4,570
Inventor Accumulate
y d
depreciation
– Equipment
OB: 0 OB: 0
3,850 2,200 100CB:
CB: 100
1,650
SW Retained
payable earnings
OB: 0 200 OB: 0
1,000 320
CB: CB: 120
1,000
Equipment
OB: 0
5,000
CB: 5,000
Question 3:
Periodic: record inventory when purchase but not determine COGS when
sale.
Step 2: COGS
= 150 units x $20 + (400 units x $23 + 250 units x $24 + 350 units x $26 + 100
units x $29)
= $30,200
(b)Determine (1) the ending inventory, and (2) the cost of goods sold under
each of the assumed cost flow methods (FIFO, and average-cost) under a
periodic inventory system
(1) FIFO
COGS = Cost of goods available for sale - Ending inventory = $30,200 - $6,800
= $23,400
Inventory turnover = $23,400/ ((150 units x $20 + 6,800)/ 2) = 4.78 times
COGS = Cost of goods available for sale - Ending inventory = $30,200 - $6,040
= $24,160
Calculate:
Net sales = Sales revenue – Sales return and allowance – Sales discount
Question 4:
Uni
t
FIFO Unit cost Total Current balance
Beginning inventory 150 20 3000 150x20 = 3000
Feb 2 sales 100 units 100 20 2000 50x20=1000
Mar. 15 purchase 400 units 50x20=1000
at $23 400 23 9200 400x23=9200
50 20
June 1 sale 200 units
150 23 4450 250 x 23 = 5750
July 20 purchase 250 units 250 x 23 = 5750
at $24 250 24 6000 250 x 24= 6000
250 23
Aug 5 sale 300 units
50 24 6950 200x24=4800
Sept. 4 purchase350 units at 200x24=4800
$26 350 26 9100 350 x 26 = 9100
200 24
Oct 10 sale 400 units
200 26 10000 150 x 26 = 3900
Dec. 2 purchase 100 units at 150 x 26 = 3900
$29 100 29 2900 100x29 = 2900
Serebin Company applied FIFO to its inventory and got the following results for its ending
inventory.
The NRV at year-end was cameras $71, DVD players $67, and iPods $78.
Camera 100 65 71 65
DVD 150 75 67 67
Ipod 125 80 78 78
Balance sheet
Inventory – at cost = 100 x 65 + 150 x 75 + 125 x 80 = 27,750
Less: Allowance for reduce inventory to LCM = 1,450
Equals to: Ending inventory at Lower-of-cost-or-NRV = 26,300