Man Power Machinary Material

Requirment per
Work Description Unit Quantity Duration Description Out put per day Number Labour Hr Total Labor hr Labor Unit Rate Total Labour Cost Description Out put / day Number Machine Hr Description Unit Unit Quantity
Sample Schedule 824.5
A. Sub Structure 118.8
1. Excavation and earth work 61.5
Forman 1 8.00 16.00 Loader 1000 1 8
Loader Operator 1 8.00 16.00 0
Site Clearing m2 2,000.00 2.0
Carpenter 2 16.00 32.00 0
Daily labourer 3 24.00
- 48.00
- 0
0
Forman 1 8.00 16.00 Loader 250 1 4
Bulk excavation m3 1000.00 4.0 Loader operator 1 8.00 16.00 0
Daily Labourer 1 8.00
- 16.00
- 0
0
Carpenter 100 4 32.00 64.00 0
Pit Excavation m3 500.00 5.0
Daily labourer 1.5 72 576.00
- 1,152.00
- 0
0
Carpenter 80 2 16.00 32.00 0
Trench Excavation m3 240.00 3.0
Daily labourer 1 82 656.00
- 1,312.00
- 0
0
Back fill m3 370.00 3.0 Daily labourer 30 4 32.89 65.78 Plate Compactor 125 1 8 m3
- - 0 Selected Material 1.35 499.50
Truck driver 4 32.00 64.00 Dump Truck 120 2 16
Cart away m3 2886.50 24.1
Daily Labourer 5 40.00
- 80.00
- Loader 250 2 16
0
Mason 18 1 8.00 16.00 0 Trachytic Stone 0.3 m3 110.44
Hard core m2 368.12 20.5
Daily Labourer 5 40.00
- 80.00
- 0
0
2. Concrete works 46.3 - - 0
Lean Concrete 4.0 - - 0
m2 800.00 Carpenter 1 8.00 16.00 35.00 560.00 Mixer 20 1 8 Cement 1.5 Qtl 1200.00
Mason 2 16.00 32.00 35.00 1,120.00 Vibrator 20 1 8 sand 0.48 m3 384.00
Under footing 2.0 Daily Labourer 30 240.00 480.00 10.00 4,800.00 0 Agreggate 0.72 m3 576.00
m 3
40.00
Guang Chief 1 8.00 16.00 16.00 256.00 0
Mixer operator 1 8.00
- 16.00
- 13.00 208.00
6,944.00 0
0
m2 800.00 Carpenter 1 8.00 Mixer 20 1 8 Cement 1.5 Qtl 1200.00
Mason 2 16.00 Vibrator 20 1 8 sand 0.48 m3 384.00
Under masonary foundation 2.0 Daily Labourer 30 240.00 0 Agreggate 0.72 m3 576.00
m3 40.00
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
C-25 Concrete 14.0 - 0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 212.40
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 30.68
To footing pad m3 59.00 3.0 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 46.61
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 342.00
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 49.40
To Foundation column m3 95.00 4.8 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 75.05
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 324.00
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 46.80
Gread beam m3 90.00 4.5 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 71.10
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
m2 368.12 - 0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 132.52
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 19.14
170 mm thick ground floor slab m3 36.81 1.8 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 29.08
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
Formwork 12.7 - 0
Carpenter 40 5 40.00 0 Formwork 1 m2 104.44
To footing pad m2 104.44 2.6 DL 10 80.00 0 Eucalyptus poles 1.6 ml 167.10
-- 0 Nails
0 0.3 kg 31.33
Carpenter 40 5 40.00 0 Formwork 1 m2 200.00
Foundation column m2 200.00 5.0 DL 10 80.00 0 Eucalyptus poles 1.6 ml 320.00
-- 0 Nails
0 0.3 kg 60.00
Carpenter 40 5 40.00 0 Formwork 1 m2 205.00
Gread beam m2 205.00 5.1 DL 10 80.00 0 Eucalyptus poles 1.6 ml 328.00
-- 0 Nails
0 0.3 kg 61.50
Reinforcement Kg 6719.74 15.6 - 0
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1564.50
To footing Kg 1490.00 3.3
Daily labourer 15 120.00
- 0 Black wires
0 0.01 kg 14.90
Bar bender 450 3 24.00 0 Rebars 1.05 kg 2320.50
Foundation column Kg 2210.00 4.9
Daily labourer 15 120.00
- 0 Black wires
0 0.01 kg 22.10
Bar bender 450 3 24.00 0 Rebars 1.05 kg 2415.00
Gread beam Kg 2300.00 5.1
Daily labourer 15 120.00
- 0 Black wires
0 0.01 kg 23.00
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1058.36
170 mm thick ground floor slab Kg 1007.96 2.2
Daily labourer 15 120.00
- 0
0 Black wires 0.01 kg 10.08
3. Masonry work 11.0 - 0
Mason 12 4 32.00 0 Stone 1.33 m3 91.77
Masonry below ground m3 69.00 5.8 DL 8 64.00 0 Cement 3.5 qtl 241.50
-- 0 Sand 1.15 m3 79.35
0
Mason 9 3 24.00 0 Stone 1.33 m3 62.51
Masonry above ground m3 47.00 5.2 DL 6 48.00 0 Cement 3.5 qtl 164.50
-- 0 Sand 1.15 m3 54.05
0
B.SUPER STRUCTURE 705.7 - 0
1. Concrete work 67.6 - 0
Concrete Work Ground Floor 12.9 - 0
00 C-25 Concrete m3 28.15 3.9 - 0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 162.00
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 23.40
Elevation Column m3 45.00 2.3 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 35.55
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 118.80
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 17.16
Stairs m3 33.00 1.7 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 26.07
Guang Chief 1 8.00 0
Mixer operator 1 8.00 0
-- 0
0
00 Formwork 4.4 - 0
Carpenter 40 5 40.00 0 Formwork 1 m2 87.00
Elevation Column m2 87.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 139.20
-- 0 Nails
0 0.3 kg 26.10
Carpenter 40 5 40.00 0 Formwork 1 m2 89.00
Stairs m2 89.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 142.40
-- 0 Nails
0 0.3 kg 26.70
00 Reinforcement Kg 6719.74 4.6 - 0
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1123.50
Elevation Column Kg 1070.00 2.4
Daily labourer 15 120.00
- 0 Black wires
0 0.01 kg 10.70
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1039.50
Stairs Kg 990.00 2.2
Daily labourer 15 120.00
- 0 Black wires
0 0.01 kg 9.90
Concrete Work First Floor 25.2 - 0
01 C-25 Concrete m3 28.15 7.2 - 0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 162.00
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 23.40
Elevation Column m3 45.00 2.3 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 35.55
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 118.80
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 17.16
Stairs m3 33.00 1.7 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 26.07
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- - 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 75.60
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 10.92
First Floor Slab m3 21.00 1.1 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 16.59
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- - 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 162.00
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 23.40
Intermidiate Beam m3 45.00 2.3 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 35.55
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
01 Formwork 8.8 - 0
Carpenter 40 5 40.00 0 Formwork 1 m2 87.00
Elevation Column m2 87.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 139.20
-- 0 Nails
0 0.3 kg 26.10
Carpenter 40 5 40.00 0 Formwork 1 m2 89.00
Stairs m2 89.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 142.40
-- 0 Nails
0 0.3 kg 26.70
Carpenter 40 5 40.00 0 Formwork 1 m2 87.00
First Floor Slab m2 87.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 139.20
-- 0 Nails
0 0.3 kg 26.10
Carpenter 40 5 40.00 0 Formwork 1 m2 89.00
Intermidiate Beam m2 89.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 142.40
-- - 0
0 Nails 0.3 kg 26.70
01 Reinforcement Kg 6719.74 9.2 - 0
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1123.50
Elevation Column Kg 1070.00 2.4
Daily labourer 15 120.00
- 0
0 Black wires 0.01 kg 10.70
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1039.50
Stairs Kg 990.00 2.2
Daily labourer 15 120.00 0 Black wires 0.01 kg 9.90
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1123.50
First Floor Slab Kg 1070.00 2.4
Daily labourer 15 120.00
- 0 Black wires
0 0.01 kg 10.70
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1039.50
Intermidiate Beam Kg 990.00 2.2
Daily labourer 15 120.00
- - 0
0 Black wires 0.01 kg 9.90
Concrete Work Second Floor 29.6 - 0
02 C-25 Concrete m3 28.15 7.2 - 0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 162.00
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 23.40
Elevation Column m3 45.00 2.3 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 35.55
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 118.80
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 17.16
Stairs m3 33.00 1.7 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 26.07
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 75.60
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 10.92
First Floor Slab m3 21.00 1.1 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 16.59
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
Carpenter 1 8.00 Mixer 20 1 8 Cement 3.6 Qtl 162.00
Mason 2 16.00 Vibrator 20 1 8 sand 0.52 m3 23.40
Intermidiate Beam m3 45.00 2.3 Daily Labourer 30 240.00 0 Agreggate 0.79 m3 35.55
Guang Chief 1 8.00 0
Mixer operator 1 8.00
- 0
0
02 Formwork 11.0 - 0
Carpenter 40 5 40.00 0 Formwork 1 m2 87.00
Elevation Column m2 87.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 139.20
-- 0 Nails
0 0.3 kg 26.10
Carpenter 40 5 40.00 0 Formwork 1 m2 89.00
Stairs m2 89.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 142.40
-- 0 Nails
0 0.3 kg 26.70
Carpenter 40 5 40.00 0 Formwork 1 m2 87.00
First Floor Slab m2 87.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 139.20
-- 0 Nails
0 0.3 kg 26.10
Carpenter 40 5 40.00 0 Formwork 1 m2 89.00
Intermidiate Beam m2 89.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 142.40
-- 0 Nails
0 0.3 kg 26.70
Carpenter 40 5 40.00 0 Formwork 1 m 2
89.00
Top Tie Beam m2 89.00 2.2 DL 10 80.00 0 Eucalyptus poles 1.6 ml 142.40
-- 0 Nails
0 0.3 kg 26.70
02 Reinforcement Kg 6719.74 11.4 - 0
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1123.50
Elevation Column Kg 1070.00 2.4
Daily labourer 15 120.00
- 0 Black wires
0 0.01 kg 10.70
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1039.50
Stairs Kg 990.00 2.2
Daily labourer 15 120.00 0 Black wires 0.01 kg 9.90
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1123.50
First Floor Slab Kg 1070.00 2.4
Daily labourer 15 120.00
- 0
0 Black wires 0.01 kg 10.70
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1039.50
Intermidiate Beam Kg 990.00 2.2
Daily labourer 15 120.00 0 Black wires 0.01 kg 9.90
Bar bender 450 3 24.00 0 Rebars 1.05 kg 1039.50
Top Tie Beam Kg 990.00 2.2
Daily labourer 15 120.00
- 0 Black wires
0 0.01 kg 9.90
2. Block Work 171.9 - 0
200 mm HCB wall m2 2065.87 137.7 - 0
Mason 15 15 120.00 0 HCB 13.7 Pcs 8490.73
Ground floor m2 619.76 41.3 DL 15 120.00 0 Cement 0.08 Qtl 49.58
-- 0 Sand 0.02 m3 12.40
0
Mason 15 15 120.00 0 HCB 13.7 Pcs 8490.73
First floor m2 619.76 41.3 DL 15 120.00 0 Cement 0.08 Qtl 49.58
-- 0 m3
0 Sand 0.02 12.40
Mason 15 15 120.00 0 HCB 13.7 Pcs 8490.73
Second floor m2 619.76 41.3 DL 15 120.00 0 Cement 0.08 Qtl 49.58
-- 0 m3
0 Sand 0.02 12.40
Mason 15 15 120.00 0 HCB 13.7 Pcs 2830.24
Roof m2 206.59 13.8 DL 15 120.00 0 Cement 0.08 Qtl 16.53
-- 0 m3
0 Sand 0.02 4.13
100 mm HCB wall m2 513.03 34.2 - 0
Mason 15 15 120.00 0 HCB 13.7 Pcs 12.31
Ground floor m 2
153.91 10.3 DL 15 120.00 0 Cement 0.08 Qtl 3.08
-- 0 Sand 0.02 m3 3.08
0
Mason 15 15 120.00 0 HCB 13.7 Pcs 2811.40
First floor m 2
205.21 13.7 DL 15 120.00 0 Cement 0.08 Qtl 16.42
-- 0 Sand 0.02 m3 4.10
0
Mason 15 15 120.00 0 HCB 13.7 Pcs 2108.55
Second floor m 2
153.91 10.3 DL 15 120.00 0 Cement 0.08 Qtl 12.31
-- 0 Sand 0.02 m3 3.08
0
3. Roofing 29.9 - 0
Carpenter 30 1 8.00 Tools 2 16 EGA sheets 1.02 m2 496.74
Roof cover m2 487.00 16.2 Helper 1 8.00 Drill 1 8 J - Bolts & nuts 10 Pc 4870.00
DL 1 8.00
- 0 washer
0 10 Pc 4870.00
Carpenter 21 1 8.00 0 G 28 Sheet Metal 1.05 m 301.29
Helper 1 8.00 0 Brackets 2 Pc 573.88
DL 1 8.00 0 Painting 0.0875 lit 25.11
Gutter and flashing ml 286.94 13.7
- 0 Anti rust 0.035 lit 10.04
- 0 Thinner 0.091 lit 26.11
-- 0
0
4. Carpentary and Jounery 66.9 - 0
Carpenter 15 3 24.00 0 Chip wood 1.05 m2 396.74
DL 2 12.00 0 Batten (4 X 5 cm) 4.4 lm 1662.54
Chipwood ceiling m2 377.85 25.2 - 0 Corner list 1.25 lm 472.31
- 0 Nail - 8mm 0.13 kg 49.12
-- 0
0 - 6mm 0.06 kg 22.67
Carpenter 40 2 16.00 0 Faciaboard 1.1 ml. 188.10
DL 1 8.00 0 Nails 0.03 kg. 5.13
Facia board ml 171.00 4.3
- 0 Painting 0.0375 lit 6.41
-- 0 Thinner
0 0.039 lit 6.67
Wooden door pcs 48.00 - 0
4.0 Carpenter 4 1 8.00 0 Wooden doors 1 Pcs 15.84
Ground floor pcs 15.84
DL 2 16.00
- 0
0
Carpenter 4 1 8.00 0 Wooden doors 1 Pcs 15.84
First floor pcs 15.84 4.0
DL 2 16.00
- 0
0
Carpenter 4 1 8.00 0 Wooden doors 1 Pcs 15.84
Second floor pcs 15.84 4.0
DL 2 16.00
- 0
0
Carpenter 40 1 8.00 0 Eucalyptus Poles 1.5 ml 817.50
Wooden truss ml 545.00 13.6 DL 2 16.00 0 Nails 0.06 kg 32.70
-- 0 Band Iron
0 0.12 kg 65.40
Wooden Window pcs 48.00 - 0
4.0 Carpenter 4 1 8.00 0 Wooden doors 1 Pcs 15.84
Ground floor pcs 15.84
DL 2 16.00
- 0
0
Carpenter 4 1 8.00 0 Wooden doors 1 Pcs 15.84
First floor pcs 15.84 4.0
DL 2 16.00
- 0
0
Carpenter 4 1 8.00 0 Wooden doors 1 Pcs 15.84
Second floor pcs 15.84 4.0
DL 2 16.00
- 0
0
5. Metal work 30.0 - 0

Metal Saftey Rails ml 2.00 30.0

- 0
6. Plastering and Pointing 22.8 - 0
Three coats of plastering - 0
To internal wall surface m2 590.05 14.8 - 0
Mason 40 2 16.00 0 Cement 0.103 Qtl 18.23
Ground floor m2 177.02 4.4
DL 4 32.00 0 Sand 0.022 m3 3.89
- 0
Mason 40 2 16.00 0 Cement 0.103 Qtl 18.23
First floor m2 177.02 4.4
DL 4 32.00 0 Sand 0.022 m3 3.89
- 0
Mason 40 2 16.00 0 Cement 0.103 Qtl 18.23
Second floor m2 177.02 4.4
DL 4 32.00 0 Sand 0.022 m3 3.89
- 0
Mason 40 2 16.00 0 Cement 0.103 Qtl 6.08
Roof m2 59.00 1.5
DL 4 32.00 0 Sand 0.022 m3 1.30
- 0
To External wall surface m2 958.22 8.0 - 0
Mason 40 2 16.00 0 Cement 0.103 Qtl 29.61
External Plastering m2 287.47 8.0
DL 4 32.00 0 Sand 0.022 m3 6.32
- 0
7. Finishing 63.1 - 0
Finishing Floor and Wall m2 510.00 63.1 - 0
Tiler 8 1 8.00 0 Ceramic Tile 45.3 Pcs 7623.99
DL 4 32.00 0 Cement 0.065 Qtl 10.94
Ground floor m2 168.30 21.0
- 0 Sand 0.01 m3 1.68
-- 0 Cement Grout
0 0.014 Qtl 2.36
Tiler 8 1 8.00 0 Ceramic Tile 45.3 Pcs 7623.99
DL 4 32.00 0 Cement 0.065 Qtl 10.94
First floor m2 168.30 21.0
- 0 Sand 0.01 m3 1.68
-- 0 Cement Grout
0 0.014 Qtl 2.36
Tiler 8 1 8.00 0 Ceramic Tile 45.3 Pcs 7623.99
DL 4 32.00 0 Cement 0.065 Qtl 10.94
Second floor m2 168.30 21.0
- 0 Sand 0.01 m3 1.68
-- 0 Cement Grout
0 0.014 Qtl 2.36
8. Glazing 7.2 0
Glaizer 26 2 0 Glass 1.1 m2
4 mm thick clear sheet glass m2 187.17 7.2
DL 2 0 0 Putty 0.4 kg
9. Painting 72.0 - 0
Painter 70 5 40.00 0 plastic paint 0.246 lit 1004.06
DL 5 40.00 0 stucco 0.05 kg 204.08
0 animal glue 0.013 kg 53.06
To internal plasterd wall surface m2 4081.54 58.3
0 brush 0.01 pcs 40.82
0 sand paper 0.01 pcs 40.82
0 gypsum
0 0.03 kg 122.45
Painter 70 5 0 plastic paint 0.246 lit 235.72
DL 5 0 stucco 0.05 kg 47.91
0 animal glue 0.013 kg 12.46
To external plasterd wall surface m2 958.22 13.7
0 brush 0.01 pcs 9.58
0 sand paper 0.01 pcs 9.58
0 gypsum
0 0.03 kg 28.75
10. Sanitary installation 79.8 0
Waste, vent and storm pipes 22.0
Plumber 60 2 Pipe Cutter 0 Pipes 1.05 ml 462.00
waste, vent and storm pipes Ground Floor m 440.00 7.3 Helper 4 0 Fittings 0.18 Pcs 79.20
DL 2 0
0
Plumber 60 2 Pipe Cutter 0 Pipes 1.05 ml 462.00
waste, vent and storm pipes First Floor m 440.00 7.3 Helper 4 0 Fittings 0.18 Pcs 79.20
DL 2 0
0
Plumber 60 2 Pipe Cutter 0 Pipes 1.05 ml 462.00
waste, vent and storm pipes Second Floor m 440.00 7.3 Helper 4 0 Fittings 0.18 Pcs 79.20
DL 2 0
0
Water supply pipes, valves and accossories 13.1
Plumber 60 2 Pipe Cutter 0 Pipes 1.05 ml 275.10
Water supply pipes, valves and accossories
m 262.00 4.4 Helper 4 0 Fittings 0.32 Pcs 83.84
Ground Floor
DL 2 0
0
Plumber 60 2 Pipe Cutter 0 Pipes 1.05 ml 275.10
Water supply pipes, valves and accossories
m 262.00 4.4 Helper 4 0 Fittings 0.32 Pcs 83.84
First Floor
DL 2 0
Plumber 60 2 Pipe Cutter 0 Pipes 1.05 ml 275.10
Water supply pipes, valves and accossories
m 262.00 4.4 Helper 4 0 Fittings 0.32 Pcs 83.84
Second Floor
DL 2 0
0
Sanitary equipments (fixitures) 44.7
Plumber 18 3 Pipe Cutter 0 Sanitary Fixitures 1 Pcs 268.00
Sanitary equipments Ground Floor PCS 268.00 14.9 Helper 6 1 8
DL 3 0
0
Plumber 18 3 Pipe Cutter 0 Sanitary Fixitures 1 Pcs 268.00
Sanitary equipments First Floor PCS 268.00 14.9 Helper 6 1 8
DL 3 0
0
Plumber 18 3 Pipe Cutter 0 Sanitary Fixitures 1 Pcs 268.00
Sanitary equipments Second Floor PCS 268.00 14.9 Helper 6 1 8
DL 3 0
0
11. Electrical installation 94.6 0
Distribution Board 7.5
Electrician 0.4 1 0 Distribution Boards 1 Pcs 3.00
Distribution board No 3.00 7.5 DL 1 0 Screw 6 Pcs 18.00
0 Fischer
0 6 Pcs 18.00
Electrical Conduit 2.0
Electrician 6 1 0 Condiuts 1 Pcs 12.00
Conduits and pipes ml 12.00 2.0
DL 1 0
0
Electrical Cable 4.2
 Electrician 6 1 0 Cables 1 Pcs 25.00
Feeder cables ml 25.00 4.2
DL 1 0
0
Electrical Fixture Instalation 80.9
Electrical Drilling
Electrician 6 1 Machine 0 PVC Condiuts 16mm 3 ml 639.00
DL 1 0 Electric Wire 5.6 ml 1192.80
Light points No 213.00 35.5
0 Junction Box 1.5 Pcs 319.50
0 Screw 4cm long 2.5 Pcs 532.50
1 0 Connector
0 4.5 Pcs 958.50
Electrician 60 1 0 Swithes 1 Pcs 125.00
Extra over light ponts No 125.00 2.1
DL 1 0
0
Electrician 6 1 0 PVC Condiuts ml 3 324.00
DL 1 0 Electric Wire ml 5.6 604.80
Socket outlet points No 108.00 18.0
0 Junction Box Pcs 1.5 162.00
0 Connector
0 Pcs 4.5 486.00
Electrician 60 1 0 Sockets 1 Pcs 108.00
Socket out lets No 108.00 1.8
DL 1 0
0
Electrician 9.04 1 0 Light Fixtures 1 Pcs 213.00
Light fittings and lumps No 213.00 23.6
DL 1 0
0
 Man Power Machinary Material
Total Machinary Machinary Hourly Total Machinary Requirment per Total Material
Work Description Unit Quantity Duration Description Number Labour Hr Total Labor hr Labor Unit Rate Total Labour Cost Description Out put / day Number Machine Hr hr Cost Cost Description Unit Unit Quantity Unit Price Cost
Sample Schedule 808.7
A. Sub Structure 94.0
1. Excavation and earth work 36.0
Forman 1 8.00 32.00 44.00 1,408.00 Dozer 2000 1 8 8 2200 17,600.00 -
Dozer Operator 1 8.00 32.00 81.00 2,592.00 -
Site Clearing m2 8,000.00 4.0 Loader Operator 1 8.00 32.00 60.00 1,920.00 Loader 1 8 8 600 4,800.00 -
Carpenter 2 16.00 64.00 34.00 2,176.00 - -
Daily labourer 3 24.00
- 96.00
- 11.00 1,056.00 0 -- -
Forman 1 8.00 40.00 44.00 1,760.00 Excavator 250 1 8 4 1200 9,600.00 -
Bulk excavation 0-1500mm m3 1250.00 5.0 Excavator operator 1 8.00 40.00 60.00 2,400.00 - -
Daily Labourer 1 8.00
- 40.00
- 11.00 440.00 0 -- -
Forman 1 8.00 40.00 11.00 440.00 Excavator 250 1 8 4 20 160.00 -
Bulk excavation 1500mm-3000mm m3 1750.00 7.0 Excavator operator 1 8.00 40.00 44.00 1,760.00 - -
Daily Labourer 1 8.00
- 40.00
- 11.00 440.00 0 -- -
Forman 1 8.00 40.00 44.00 -
Pit Excavation m3 500.00 5.0 Excavator operator 1 8.00 40.00 60.00 -
Carpenter 4 32.00 160.00 34.00 5,440.00 Excavator 250 1 8 8 1200 9,600.00 -
Daily labourer 72 576.00
- 2,880.00
- 11.00 31,680.00 0 -- - -
Carpenter 2 16.00 80.00 34.00 2,720.00 Excavator 250 1 8 8 1200 9,600.00 -
Trench Excavation m3 400.00 5.0 Daily labourer 82 656.00 3,280.00 11.00 36,080.00 - - -
Excavator operator 1 8.00
- 40.00
- 60.00 2,400.00 0 --
250.00 44.44 -8 337.50
Back fill m 3
2.0 Daily labourer 3 22.22 11.00 488.89 Plate Compactor 125 1 8 60 480.00 Selected Material 1.35 m 3
280 94,500.00
- - 0
Truck driver 4 32.00 320.00 39.00 12,480.00 Dump Truck 240 4 32 128 400 12,800.00 -
Cart away m3 2400.00 10.0
Daily Labourer 5 40.00
- 400.00
- 11.00 4,400.00 Loader 250 2 16
0 32
- 600 9,600.00 -
Mason 1 8.00 40.00 34.00 1,360.00 - - Basaltic Stone 0.3 m3 27.00 360 9,720.00
Hard core m2 90.00 5.0
Daily Labourer 5 40.00
- 200.00
- 11.00 2,200.00 0 -- - -
2. Concrete works 47.0 -
Lean Concrete 4.0 -
m2 800.00 Carpenter 1 8.00 16.00 34.00 544.00 Mixer 20 1 8 8 90 720.00 Cement 1.5 Qtl 1200.00 220 264,000.00
Mason 2 16.00 32.00 34.00 1,088.00 Vibrator 20 1 8 8 20 160.00 sand 0.48 m3 384.00 500 192,000.00
Under footing 2.0 Daily Labourer 30 240.00 480.00 11.00 5,280.00 - - Agreggate 0.72 m3 576.00 435 250,560.00
m3 40.00
Guang Chief 1 8.00 16.00 14.00 224.00 - - -
Mixer operator 1 8.00
- 16.00
- 19.00 304.00
7,440.00 0 -- - -
m2 800.00 Carpenter 1 8.00 16.00 34.00 544.00 Mixer 20 1 8 8 90 720.00 Cement 1.5 Qtl 1200.00 220 264,000.00
Mason 2 16.00 32.00 34.00 1,088.00 Vibrator 20 1 8 8 20 160.00 sand 0.48 m3 384.00 500 192,000.00
Under masonary foundation 2.0 Daily Labourer 30 240.00 480.00 11.00 5,280.00 - - Agreggate 0.72 m3 576.00 435 250,560.00
m3 40.00
Guang Chief 1 8.00 16.00 14.00 224.00 - - -
Mixer operator 1 8.00
- 16.00 19.00 304.00 0 -- - -
C-25 Concrete 14.7 - -
Carpenter 1 8.00 23.60 34.00 802.40 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 212.40 220 46,728.00
Mason 2 16.00 47.20 34.00 1,604.80 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 30.68 500 15,340.00
To footing pad m3 59.00 3.0 Daily Labourer 30 240.00 708.00 11.00 7,788.00 - - Agreggate 0.79 m3 46.61 435 20,275.35
Guang Chief 1 8.00 23.60 14.00 330.40 - - -
Mixer operator 1 8.00
- 23.60 19.00 448.40 0 -- - -
Carpenter 1 8.00 39.60 34.00 1,346.40 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 356.40 220 78,408.00
Mason 2 16.00 79.20 34.00 2,692.80 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 51.48 500 25,740.00
To Foundation column m3 99.00 5.0 Daily Labourer 30 240.00 1,188.00 11.00 13,068.00 - - Agreggate 0.79 m3 78.21 435 34,021.35
Guang Chief 1 8.00 39.60 14.00 554.40 - - -
Mixer operator 1 8.00
- 39.60 19.00 752.40 0 -- - -
Carpenter 1 8.00 39.60 34.00 1,346.40 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 356.40 220 78,408.00
Mason 2 16.00 79.20 34.00 2,692.80 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 51.48 500 25,740.00
Gread beam m3 99.00 5.0 Daily Labourer 30 240.00 1,188.00 11.00 13,068.00 - - Agreggate 0.79 m3 78.21 435 34,021.35
Guang Chief 1 8.00 39.60 14.00 554.40 - - -
Mixer operator 1 8.00
- 39.60 19.00 752.40 0 -- - -
m2 368.12 - -
Carpenter 1 8.00 14.72 34.00 500.64 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 132.52 220 29,155.10
Mason 2 16.00 29.45 34.00 1,001.29 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 19.14 500 9,571.12
170 mm thick ground floor slab m3 36.81 1.8 Daily Labourer 30 240.00 441.74 11.00 4,859.18 - - Agreggate 0.79 m3 29.08 435 12,650.44
Guang Chief 1 8.00 14.72 14.00 206.15 - - -
Mixer operator 1 8.00
- 14.72 19.00 279.77 0 -- - -
Formwork 12.7 - -
Carpenter 5 40.00 104.44 34.00 3,550.96 - - Formwork 1 m2 104.44 0 -
To footing pad m2 104.44 2.6 DL 10 80.00 208.88 11.00 2,297.68 - - Eucalyptus poles 1.6 ml 167.10 0 -
-- 0 -- Nails 0.3 kg 31.33 22
Carpenter 5 40.00 200.00 34.00 6,800.00 - - Formwork 1 m2 200.00 0 -
Foundation column m2 200.00 5.0 DL 10 80.00 400.00 11.00 4,400.00 - - Eucalyptus poles 1.6 ml 320.00 0 -
-- -- Nails 0.3 kg 60.00 22
Carpenter 5 40.00 205.00 34.00 6,970.00 - - Formwork 1 m2 205.00 0 -
Gread beam m2 205.00 5.1 DL 10 80.00 410.00 11.00 4,510.00 - - Eucalyptus poles 1.6 ml 328.00 0 -
-- -- Nails 0.3 kg 61.50 22
Reinforcement Kg 6719.74 15.6 - -
Bar bender 3 24.00 79.47 12.00 953.60 - - Rebars 1.05 kg 1564.50 19 29,725.50
To footing Kg 1490.00 3.3
Daily labourer 15 120.00
- 397.33 11.00 4,370.67 -- - Black wires 0.01 kg 14.90 22 327.80
Bar bender 3 24.00 117.87 12.00 1,414.40 - - Rebars 1.05 kg 2320.50 19 44,089.50
Foundation column Kg 2210.00 4.9
Daily labourer 15 120.00
- 589.33 11.00 6,482.67 -- - Black wires 0.01 kg 22.10 22
0 486.20
Bar bender 3 24.00 122.67 12.00 1,472.00 - - Rebars 1.05 kg 2415.00 19 45,885.00
Gread beam Kg 5.1
2300.00 Daily labourer 15 120.00
- 613.33 11.00 6,746.67 -- - Black wires 0.01 kg 23.00 22
0 506.00
Bar bender 3 24.00 53.76 12.00 645.10 - - Rebars 1.05 kg 1058.36 19 20,108.82
170 mm thick ground floor slab Kg 1007.96 2.2
Daily labourer 15 120.00
- 268.79 11.00 2,956.69 -- - Black wires 0.01 kg 10.08 22 221.75
3. Masonry work 11.0 - -
Mason 4 32.00 184.00 34.00 6,256.00 - - Trachytic Stone 1.33 m3 91.77 360 33,037.20
Masonry below ground m3 69.00 5.8 DL 8 64.00 368.00 11.00 4,048.00 - - Cement 3.5 qtl 241.50 170 41,055.00
-- -- Sand 1.15 m3 79.35 500
Mason 3 24.00 125.33 34.00 4,261.33 - - Trachytic Stone 1.33 m3 62.51 360 22,503.60
Masonry above ground m3 47.00 5.2 DL 6 48.00 250.67 11.00 2,757.33 - - Cement 3.5 qtl 164.50 170 27,965.00
-- -- Sand 1.15 m3 54.05 500
B.SUPER STRUCTURE 714.7 - -
1. Concrete work 67.6 - -
Concrete Work Ground Floor 12.9 - -
00 C-25 Concrete m3 28.15 3.9 - -
Carpenter 1 8.00 18.00 34.00 612.00 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 162.00 220 35,640.00
Mason 2 16.00 36.00 34.00 1,224.00 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 23.40 500 11,700.00
Elevation Column m3 45.00 2.3 Daily Labourer 30 240.00 540.00 11.00 5,940.00 - - Agreggate 0.79 m3 35.55 435 15,464.25
Guang Chief 1 8.00 18.00 14.00 252.00 - - -
Mixer operator 1 8.00
- 18.00 19.00 342.00 0 -- - -
Carpenter 1 8.00 13.20 34.00 448.80 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 118.80 220 26,136.00
Mason 2 16.00 26.40 34.00 897.60 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 17.16 500 8,580.00
Stairs m3 33.00 1.7 Daily Labourer 30 240.00 396.00 11.00 4,356.00 - - Agreggate 0.79 m3 26.07 435 11,340.45
Guang Chief 1 8.00 13.20 14.00 184.80 - - -
Mixer operator 1 8.00 13.20 19.00 250.80 - - -
-- - -- - -
00 Formwork 4.4 - -
Carpenter 5 40.00 87.00 34.00 2,958.00 - - Formwork 1 m2 87.00 0 -
Elevation Column m2 87.00 2.2 DL 10 80.00 174.00 11.00 1,914.00 - - Eucalyptus poles 1.6 ml 139.20 0 -
-- -- Nails 0.3 kg 26.10 22
Carpenter 5 40.00 89.00 34.00 3,026.00 - - Formwork 1 m2 89.00 0 -
Stairs m2 89.00 2.2 DL 10 80.00 178.00 11.00 1,958.00 - - Eucalyptus poles 1.6 ml 142.40 0 -
-- -- Nails 0.3 kg 26.70 22
00 Reinforcement Kg 6719.74 4.6 - -
Bar bender 3 24.00 57.07 12.00 684.80 - - Rebars 1.05 kg 1123.50 19 21,346.50
Elevation Column Kg 2.4
1070.00 Daily labourer 15 120.00
- 285.33 11.00 3,138.67 -- - Black wires 0.01 kg 10.70 22 235.40
Bar bender 3 24.00 52.80 12.00 633.60 - - Rebars 1.05 kg 1039.50 19 19,750.50
Stairs Kg 990.00 2.2
Daily labourer 15 120.00
- 264.00 11.00 2,904.00 -- - Black wires 0.01 kg 9.90 22 217.80
Concrete Work First Floor 25.2 - -
01 C-25 Concrete m3 28.15 7.2 - -
Carpenter 1 8.00 18.00 34.00 612.00 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 162.00 220 35,640.00
Mason 2 16.00 36.00 34.00 1,224.00 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 23.40 500 11,700.00
Elevation Column m3 45.00 2.3 Daily Labourer 30 240.00 540.00 11.00 5,940.00 - - Agreggate 0.79 m3 35.55 435 15,464.25
Guang Chief 1 8.00 18.00 14.00 252.00 - - -
Mixer operator 1 8.00
- 18.00 19.00 342.00 0 -- - -
Carpenter 1 8.00 13.20 34.00 448.80 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 118.80 220 26,136.00
Mason 2 16.00 26.40 34.00 897.60 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 17.16 500 8,580.00
Stairs m3 33.00 1.7 Daily Labourer 30 240.00 396.00 11.00 4,356.00 - - Agreggate 0.79 m3 26.07 435 11,340.45
Guang Chief 1 8.00 13.20 14.00 184.80 - - -
Mixer operator 1 8.00
- 13.20
- 19.00 250.80 -- - -
Carpenter 1 8.00 8.40 34.00 285.60 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 75.60 220 16,632.00
Mason 2 16.00 16.80 34.00 571.20 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 10.92 500 5,460.00
First Floor Slab m3 21.00 1.1 Daily Labourer 30 240.00 252.00 11.00 2,772.00 - - Agreggate 0.79 m3 16.59 435 7,216.65
Guang Chief 1 8.00 8.40 14.00 117.60 - - -
Mixer operator 1 8.00
- 8.40
- 19.00 159.60 -- - -
Carpenter 1 8.00 18.00 34.00 612.00 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 162.00 220 35,640.00
Mason 2 16.00 36.00 34.00 1,224.00 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 23.40 500 11,700.00
Intermidiate Beam m3 45.00 2.3 Daily Labourer 30 240.00 540.00 11.00 5,940.00 - - Agreggate 0.79 m3 35.55 435 15,464.25
Guang Chief 1 8.00 18.00 14.00 252.00 - - -
Mixer operator 1 8.00
- 18.00 19.00 342.00 -- - -
01 Formwork 8.8 - -
Carpenter 5 40.00 87.00 34.00 2,958.00 - - Formwork 1 m2 87.00 0 -
Elevation Column m2 87.00 2.2 DL 10 80.00 174.00 11.00 1,914.00 - - Eucalyptus poles 1.6 ml 139.20 0 -
-- -- Nails 0.3 kg 26.10 22
Carpenter 5 40.00 89.00 34.00 3,026.00 - - Formwork 1 m2 89.00 0 -
Stairs m2 89.00 2.2 DL 10 80.00 178.00 11.00 1,958.00 - - Eucalyptus poles 1.6 ml 142.40 0 -
-- -- Nails 0.3 kg 26.70 22
0
Carpenter 5 40.00 87.00 34.00 2,958.00 - - Formwork 1 m2 87.00 0 -
First Floor Slab m2 87.00 2.2 DL 10 80.00 174.00 11.00 1,914.00 - - Eucalyptus poles 1.6 ml 139.20 0 -
-- -- Nails 0.3 kg 26.10 22
0
Carpenter 5 40.00 89.00 34.00 3,026.00 - - Formwork 1 m2 89.00 0 -
Intermidiate Beam m2 89.00 2.2 DL 10 80.00 178.00 11.00 1,958.00 - - Eucalyptus poles 1.6 ml 142.40 0 -
-- - -- Nails 0.3 kg 26.70 22
01 Reinforcement Kg 6719.74 9.2 - -
Bar bender 3 24.00 57.07 12.00 684.80 - - Rebars 1.05 kg 1123.50 19 21,346.50
Elevation Column Kg 1070.00 2.4
Daily labourer 15 120.00
- 285.33 11.00 3,138.67 -- - Black wires 0.01 kg 10.70 22 235.40
Bar bender 3 24.00 52.80 12.00 633.60 - - Rebars 1.05 kg 1039.50 19 19,750.50
Stairs Kg 990.00 2.2
Daily labourer 15 120.00
- 264.00 11.00 2,904.00 -- - Black wires 0.01 kg 9.90 22 217.80
Bar bender 3 24.00 57.07 12.00 684.80 - - Rebars 1.05 kg 1123.50 19 21,346.50
First Floor Slab Kg 1070.00 2.4
Daily labourer 15 120.00
- 285.33 11.00
- 3,138.67 -- - Black wires 0.01 kg 10.70 22 235.40
Bar bender 3 24.00 52.80 12.00 633.60 - - Rebars 1.05 kg 1039.50 19 19,750.50
Intermidiate Beam Kg 990.00 2.2
Daily labourer 15 120.00
- 264.00
- 11.00
- 2,904.00 -- - Black wires 0.01 kg 9.90 22 217.80
Concrete Work Second Floor 29.6 - -
02 C-25 Concrete m3 28.15 7.2 - -
Carpenter 1 8.00 18.00 34.00 612.00 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 162.00 220 35,640.00
Mason 2 16.00 36.00 34.00 1,224.00 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 23.40 500 11,700.00
Elevation Column m3 45.00 2.3 Daily Labourer 30 240.00 540.00 11.00 5,940.00 - - Agreggate 0.79 m3 35.55 435 15,464.25
Guang Chief 1 8.00 18.00 14.00 252.00 - - -
Mixer operator 1 8.00
- 18.00 19.00 342.00 -- - -
Carpenter 1 8.00 13.20 34.00 448.80 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 118.80 220 26,136.00
Mason 2 16.00 26.40 34.00 897.60 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 17.16 500 8,580.00
Stairs m3 33.00 1.7 Daily Labourer 30 240.00 396.00 11.00 4,356.00 - - Agreggate 0.79 m3 26.07 435 11,340.45
Guang Chief 1 8.00 13.20 14.00 184.80 - - -
Mixer operator 1 8.00
- 13.20 19.00
- 250.80 -- - -
Carpenter 1 8.00 8.40 34.00 285.60 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 75.60 220 16,632.00
Mason 2 16.00 16.80 34.00 571.20 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 10.92 500 5,460.00
Second Floor Slab m3 21.00 1.1 Daily Labourer 30 240.00 252.00 11.00 2,772.00 - - Agreggate 0.79 m3 16.59 435 7,216.65
Second Floor Slab m3 21.00 1.1
Guang Chief 1 8.00 8.40 14.00 117.60 - - -
Mixer operator 1 8.00
- 8.40 19.00
- 159.60 -- - -
Carpenter 1 8.00 18.00 34.00 612.00 Mixer 20 1 8 8 90 720.00 Cement 3.6 Qtl 162.00 220 35,640.00
Mason 2 16.00 36.00 34.00 1,224.00 Vibrator 20 1 8 8 20 160.00 sand 0.52 m3 23.40 500 11,700.00
Intermidiate Beam m3 45.00 2.3 Daily Labourer 30 240.00 540.00 11.00 5,940.00 - - Agreggate 0.79 m3 35.55 435 15,464.25
Guang Chief 1 8.00 18.00 14.00 252.00 - - -
Mixer operator 1 8.00
- 18.00 19.00 342.00 -- - -
Carpenter 1 8.00 18.00 34.00 612.00 Mixer 20 1 8 8 20 160.00 Cement 3.6 Qtl 162.00 500 81,000.00
Mason 2 16.00 36.00 11.00 396.00 Vibrator 20 1 8 8 0 - sand 0.52 m3 23.40 435 10,179.00
Top Tie Beam m3 45.00 2.3 Daily Labourer 30 240.00 540.00 14.00 7,560.00 - - Agreggate 0.79 m3 35.55 0 -
Guang Chief 1 8.00 18.00 19.00 342.00 - - -
Mixer operator 1 8.00
- 18.00 - - -- - -
02 Formwork 11.0 - -
Carpenter 5 40.00 87.00 34.00 2,958.00 - - Formwork 1 m2 87.00 0 -
Elevation Column m2 87.00 2.2 DL 10 80.00 174.00 11.00 1,914.00 - - Eucalyptus poles 1.6 ml 139.20 0 -
-- -- Nails 0.3 kg 26.10 22
Carpenter 5 40.00 89.00 34.00 3,026.00 - - Formwork 1 m2 89.00 0 -
Stairs m2 89.00 2.2 DL 10 80.00 178.00 11.00 1,958.00 - - Eucalyptus poles 1.6 ml 142.40 0 -
-- -- Nails 0.3 kg 26.70 22
0
Carpenter 5 40.00 87.00 34.00 2,958.00 - - Formwork 1 m2 87.00 0 -
Second Floor Slab m2 87.00 2.2 DL 10 80.00 174.00 11.00 1,914.00 - - Eucalyptus poles 1.6 ml 139.20 0 -
-- -- Nails 0.3 kg 26.10 22
0
Carpenter 5 40.00 89.00 34.00 3,026.00 - - Formwork 1 m2 89.00 0 -
Intermidiate Beam m2 89.00 2.2 DL 10 80.00 178.00 11.00 1,958.00 - - Eucalyptus poles 1.6 ml 142.40 0 -
-- -- Nails 0.3 kg 26.70 22
0
Carpenter 5 40.00 89.00 34.00 3,026.00 - - Formwork 1 m2 89.00 0 -
Top Tie Beam m2 89.00 2.2 DL 10 80.00 178.00 11.00 1,958.00 - - Eucalyptus poles 1.6 ml 142.40 0 -
-- -- Nails 0.3 kg 26.70 22
02 Reinforcement Kg 6719.74 11.4 - -
Bar bender 3 24.00 57.07 12.00 684.80 - - Rebars 1.05 kg 1123.50 19 21,346.50
Elevation Column Kg 1070.00 2.4
Daily labourer 15 120.00
- 285.33 11.00 3,138.67 -- - Black wires 0.01 kg 10.70 22 235.40
Bar bender 3 24.00 52.80 12.00 633.60 - - Rebars 1.05 kg 1039.50 19 19,750.50
Stairs Kg 990.00 2.2
Daily labourer 15 120.00
- 264.00 11.00
- 2,904.00 -- - Black wires 0.01 kg 9.90 22
0 217.80
Bar bender 3 24.00 57.07 12.00 684.80 - - Rebars 1.05 kg 1123.50 19 21,346.50
Second Floor Slab Kg 1070.00 2.4
Daily labourer 15 120.00
- 285.33 11.00
- 3,138.67 -- - Black wires 0.01 kg 10.70 22
0 235.40
Bar bender 3 24.00 52.80 12.00 633.60 - - Rebars 1.05 kg 1039.50 19 19,750.50
Intermidiate Beam Kg 990.00 2.2
Daily labourer 15 120.00
- 264.00
- 11.00
- 2,904.00 -- - Black wires 0.01 kg 9.90 22
0 217.80
Bar bender 3 24.00 52.80 12.00 633.60 - - Rebars 1.05 kg 1039.50 19 19,750.50
Top Tie Beam Kg 990.00 2.2
Daily labourer 15 120.00
- 264.00 11.00 2,904.00 -- - Black wires 0.01 kg 9.90 22 217.80
2. Block Work 171.9 - -
200 mm HCB wall m2 2065.87 137.7 - -
Mason 15 120.00 4,958.09 34.00 168,574.99 - - 200mm HCB 13.7 Pcs 8490.73 14 118,870.16
Ground floor m2 619.76 41.3 DL 15 120.00 4,958.09 11.00 54,538.97 - - Cement 0.08 Qtl 49.58 170 8,428.75
-- -- Sand 0.02 m3 12.40 500 6,197.61
Mason 15 120.00 4,958.09 34.00 168,574.99 - - 200mm HCB 13.7 Pcs 8490.73 14 118,870.16
First floor m2 619.76 41.3 DL 15 120.00 4,958.09 11.00 54,538.97 - - Cement 0.08 Qtl 49.58 170 8,428.75
-- 12.40
-- Sand 0.02 m3 500 6,197.61
0
Mason 15 120.00 4,958.09 34.00 168,574.99 - - 200mm HCB 13.7 Pcs 8490.73 14 118,870.16
Second floor m2 619.76 41.3 DL 15 120.00 4,958.09 11.00 54,538.97 - - Cement 0.08 Qtl 49.58 170 8,428.75
-- -- Sand 0.02 m3 12.40 500
0 6,197.61
Mason 15 120.00 1,652.70 34.00 56,191.66 - - 200mm HCB 13.7 Pcs 2830.24 14 39,623.39
Roof m2 206.59 13.8 DL 15 120.00 1,652.70 11.00 18,179.66 - - Cement 0.08 Qtl 16.53 170 2,809.58
-- -- Sand 0.02 m3 4.13 500 2,065.87
100 mm HCB wall m2 513.03 34.2 - -
Mason 15 120.00 1,231.27 34.00 41,863.25 - - 100mm HCB 13.7 Pcs 2108.55 9 18,976.98
Ground floor m2 153.91 10.3 DL 15 120.00 1,231.27 11.00 13,543.99 - - Cement 0.08 Qtl 12.31 170 2,093.16
-- -- Sand 0.02 m3 3.08 500 1,539.09
Mason 15 120.00 1,641.70 34.00 55,817.66 - - 100mm HCB 13.7 Pcs 2811.40 9 25,302.64
First floor m2 205.21 13.7 DL 15 120.00 1,641.70 11.00 18,058.66 - - Cement 0.08 Qtl 16.42 170 2,790.88
-- -- Sand 0.02 m3 4.10 500 2,052.12
Mason 15 120.00 1,231.27 34.00 41,863.25 - - 100mm HCB 13.7 Pcs 2108.55 9 18,976.98
Second floor m2
153.91 10.3 DL 15 120.00 1,231.27 11.00 13,543.99 - - Cement 0.08 Qtl 12.31 170 2,093.16
-- -- Sand 0.02 m3 3.08 500 1,539.09
3. Roofing 29.9 - -
Carpenter 1 8.00 129.87 3,026.00 392,976.53 Tools 2 16 32 - EGA sheets 1.02 m 2
496.74 147 73,020.78
Roof cover m2 487.00 16.2 Helper 1 8.00 129.87 11.00 1,428.53 Drill 1 8 8 0 - J - Bolts & nuts 10 Pc 4870.00 30 146,100.00
DL 1 8.00
- 129.87 11.00 0 -- washer 10 Pc 4870.00 10 48,700.00
Carpenter 1 8.00 109.31 3,026.00 330,773.50 - - G 28 Sheet Metal 1.05 m 301.29 200 60,257.40
Helper 1 8.00 109.31 11.00 1,202.42 - - Brackets 2 Pc 573.88 0 -
DL 1 8.00 109.31 11.00 1,202.42 - - Painting 0.0875 lit 25.11 54 1,355.79
Gutter and flashing ml 286.94 13.7
- - Anti rust 0.035 lit 10.04 280 2,812.01
- - Thinner 0.091 lit 26.11 0 -
-- --
4. Carpentary and Jounery 66.9 - -
Carpenter 3 24.00 604.56 3,026.00 1,829,398.56 - - Chip wood 1.05 m2 396.74 0 -
DL 2 12.00 302.28 11.00 3,325.08 - - Batten (4 X 5 cm) 4.4 lm 1662.54 0 -
Chipwood ceiling m2 377.85 25.2 - - Corner list 1.25 lm 472.31 0 -
- - Nail - 8mm 0.13 kg 49.12 22 1,080.65
-- -- - 6mm 0.06 kg 22.67 22 498.76
Carpenter 2 16.00 68.40 3,026.00 206,978.40 - - Faciaboard 1.1 ml. 188.10 0 -
DL 1 8.00 34.20 11.00 376.20 - - Nails 0.03 kg. 5.13 22 112.86
Facia board ml 171.00 4.3
- - Painting 0.0375 lit 6.41 54
-- -- Thinner 0.039 lit 6.67 0
Wooden door pcs 48.00 - -
4.0 Carpenter 1 8.00 31.68 3,026.00 95,863.68 - - Wooden doors 1 Pcs 15.84 0 -
Ground floor pcs 15.84
DL 2 16.00
- 63.36 11.00 696.96 -- - -
Carpenter 1 8.00 31.68 3,026.00 95,863.68 - - Wooden doors 1 Pcs 15.84 0 -
First floor pcs 15.84 4.0
DL 2 16.00
- 63.36 11.00 696.96 -- - -
Carpenter 1 8.00 31.68 3,026.00 95,863.68 - - Wooden doors 1 Pcs 15.84 0 -
Second floor pcs 15.84 4.0
DL 2 16.00
- 63.36 11.00 696.96 -- - -
Carpenter 1 8.00 109.00 3,026.00 329,834.00 - - Eucalyptus Poles 1.5 ml 817.50 0 -
Wooden truss ml 545.00 13.6 DL 2 16.00 218.00 11.00 2,398.00 - - Nails 0.06 kg 32.70 22 719.40
-- -- Band Iron 0.12 kg 65.40 0 -
Wooden Window pcs 48.00 - -
4.0 Carpenter 1 8.00 31.68 3,026.00 95,863.68 - - Wooden doors 1 Pcs 15.84 0 -
Ground floor pcs 15.84
DL 2 16.00
- 63.36 11.00 696.96 -- - -
Carpenter 1 8.00 31.68 3,026.00 95,863.68 - - Wooden doors 1 Pcs 15.84 0 -
First floor pcs 15.84 4.0
DL 2 16.00
- 63.36 11.00 696.96 -- - -
Carpenter 1 8.00 31.68 3,026.00 95,863.68 - - Wooden doors 1 Pcs 15.84 0 -
Second floor pcs 15.84 4.0
DL 2 16.00
- 63.36 11.00 696.96 -- - -
5. Metal work 30.0 - -
- - - - -
Metal Saftey Rails ml 2.00 30.0 - - - - -
- --
6. Plastering and Pointing 22.8 - -
Three coats of plastering - -
To internal wall surface m2 590.05 14.8 - -
Mason 2 16.00 70.81 34.00 2,407.40 - - Cement 0.103 Qtl 18.23 170 3,099.53
Ground floor m2 177.02 4.4
DL 4 32.00
- 141.61 11.00 1,557.73 -- - Sand 0.022 m3 3.89 500 1,947.16
Mason 2 16.00 70.81 34.00 2,407.40 - - Cement 0.103 Qtl 18.23 170 3,099.53
First floor m2 177.02 4.4
DL 4 32.00
- 141.61 11.00
- 1,557.73 -- - Sand 0.022 m3 3.89 500
0 1,947.16
Mason 2 16.00 70.81 34.00 2,407.40 - - Cement 0.103 Qtl 18.23 170 3,099.53
Second floor m2 177.02 4.4
DL 4 32.00
- 141.61 11.00
- 1,557.73 -- - Sand 0.022 m3 3.89 500
0 1,947.16
Mason 2 16.00 23.60 34.00 802.47 - - Cement 0.103 Qtl 6.08 170 1,033.18
Roof m2 59.00 1.5
DL 4 32.00
- 47.20 11.00 519.24 -- - Sand 0.022 m3 1.30 500 649.06
To External wall surface m2 958.22 8.0 - -
Mason 2 16.00 128.00 34.00 4,352.00 - - Cement 0.103 Qtl 29.61 170 5,033.53
External Plastering m2 287.47 8.0
DL 4 32.00
- 256.00 11.00 2,816.00 -- - Sand 0.022 m3 6.32 500 3,162.13
7. Finishing 72.1 - -
Finishing Floor and Wall m2 510.00 72.1 - -
Tiler 1 8.00 240.30 26.00 6,247.80 - - Ceramic Tile 45.3 Pcs 10885.59 0 -
DL 4 32.00 961.20 11.00 10,573.20 - - Cement 0.065 Qtl 15.62 170 2,655.32
Ground floor m2 240.30 30.0
- - Sand 0.01 m3 2.40 500 1,201.50
-- -- Cement Grout 0.014 Qtl 3.36 170 571.91
Tiler 1 8.00 168.30 26.00 4,375.80 - - Ceramic Tile 45.3 Pcs 7623.99 0 -
DL 4 32.00 673.20 11.00 7,405.20 - - Cement 0.065 Qtl 10.94 170 1,859.72
First floor m2 21.0
- - Sand 0.01 m3 1.68 500 841.50
168.3 -- -- Cement Grout 0.014 Qtl 2.36 170
0 400.55
Tiler 1 8.00 168.30 26.00 4,375.80 - - Ceramic Tile 45.3 Pcs 7623.99 0 -
DL 4 32.00 673.20 11.00 7,405.20 - - Cement 0.065 Qtl 10.94 170 1,859.72
Second floor m2 168.30 21.0
- - Sand 0.01 m3 1.68 500 841.50
-- -- Cement Grout 0.014 Qtl 2.36 170 400.55
8. Glazing 7.2 -
Glaizer 2 16.00 115.18 14.00 1,612.54 - - Glass 1.1 m2 205.89 0 -
4 mm thick clear sheet glass m2 187.17 7.2
DL 2 16.00 115.18 11.00 1,267.00 -- - Putty 0.4 kg 74.87 0 -
9. Painting 72.0 - -
Painter 5 40.00 2,332.31 14.00 32,652.32 - - plastic paint 0.246 lit 1004.06 34 34,138.00
DL 5 40.00 2,332.31 11.00 25,655.39 - - stucco 0.05 kg 204.08 0 -
- animal glue 0.013 kg 53.06 43 2,281.58
To internal plasterd wall surface m2 4081.54 58.3
- brush 0.01 pcs 40.82 0 -
- sand paper 0.01 pcs 40.82 0 -
-- gypsum 0.03 kg 122.45 3 367.34
Painter 5 40.00 547.55 14.00 7,665.76 - - plastic paint 0.246 lit 235.72 34 8,014.55
DL 5 40.00 547.55 11.00 6,023.10 - - stucco 0.05 kg 47.91 0 -
- animal glue 0.013 kg 12.46 43 535.64
To external plasterd wall surface m2 958.22 13.7
- brush 0.01 pcs 9.58 0 -
- sand paper 0.01 pcs 9.58 0 -
-- gypsum 0.03 kg 28.75 3 86.24
10. Sanitary installation 79.8 -
Waste, vent and storm pipes 22.0 -
Plumber 2 16.00 117.33 38.00 4,458.67 Pipe Cutter 1 8 8 0 - Pipes 1.05 ml 462.00 0 -
waste, vent and storm pipes Ground Floor m 440.00 7.3 Helper 4 32.00 234.67 11.00 2,581.33 - - Fittings 0.18 Pcs 79.20 0 -
DL 2 16.00 117.33 11.00 1,290.67 0 -- - -
Plumber 2 16.00 117.33 38.00 4,458.67 Pipe Cutter 1 8 8 0 - Pipes 1.05 ml 462.00 0 -
waste, vent and storm pipes First Floor m 440.00 7.3 Helper 4 32.00 234.67 11.00 2,581.33 - - Fittings 0.18 Pcs 79.20 0 -
DL 2 16.00 117.33 11.00 1,290.67 0 -- - -
Plumber 2 16.00 117.33 38.00 4,458.67 Pipe Cutter 1 8 8 0 - Pipes 1.05 ml 462.00 0 -
waste, vent and storm pipes Second Floor m 440.00 7.3 Helper 4 32.00 234.67 11.00 2,581.33 - - Fittings 0.18 Pcs 79.20 0 -
DL 2 16.00 117.33 11.00 1,290.67 0 -- - -
Water supply pipes, valves and accossories 13.1 -
Plumber 2 16.00 69.87 38.00 2,654.93 Pipe Cutter 1 8 8 0 - Pipes 1.05 ml 275.10 0 -
Water supply pipes, valves and accossories
m 262.00 4.4 Helper 4 32.00 139.73 11.00 1,537.07 - - Fittings 0.32 Pcs 83.84 0 -
Ground Floor
DL 2 16.00 69.87 11.00 768.53 0 -- - -
Plumber 2 16.00 69.87 38.00 2,654.93 Pipe Cutter 1 8 8 0 - Pipes 1.05 ml 275.10 0 -
Water supply pipes, valves and accossories
m 262.00 4.4 Helper 4 32.00 139.73 11.00 1,537.07 - - Fittings 0.32 Pcs 83.84 0 -
First Floor
DL 2 16.00 69.87 11.00 768.53 0 -- - -
Plumber 2 16.00 69.87 38.00 2,654.93 Pipe Cutter 1 8 8 0 - Pipes 1.05 ml 275.10 0 -
Water supply pipes, valves and accossories
m 262.00 4.4 Helper 4 32.00 139.73 11.00 1,537.07 - - Fittings 0.32 Pcs 83.84 0 -
Second Floor
DL 2 16.00 69.87 11.00 768.53 0 -- - -
Sanitary equipments (fixitures) 44.7 -
Plumber 3 24.00 357.33 38.00 13,578.67 Pipe Cutter 1 8 8 0 - Sanitary Fixitures 1 Pcs 268.00 -
Sanitary equipments Ground Floor PCS 268.00 14.9 Helper 6 48.00 714.67 11.00 7,861.33 - - -
DL 3 24.00 357.33 11.00 3,930.67 0 -- - -
Plumber 3 24.00 357.33 38.00 13,578.67 Pipe Cutter 1 8 8 0 - Sanitary Fixitures 1 Pcs 268.00 -
Sanitary equipments First Floor PCS 268.00 14.9
Sanitary equipments First Floor PCS 268.00 14.9 Helper 6 48.00 714.67 11.00 7,861.33 - - -
DL 3 24.00 357.33 11.00 3,930.67 0 -- - -
Plumber 3 24.00 357.33 38.00 13,578.67 Pipe Cutter 1 8 8 0 - Sanitary Fixitures 1 Pcs 268.00 -
Sanitary equipments Second Floor PCS 268.00 14.9 Helper 6 48.00 714.67 11.00 7,861.33 - - -
DL 3 24.00 357.33 11.00 3,930.67 0 -- - -
11. Electrical installation 94.6 -
Distribution Board 7.5 -
Electrician 1 8.00 60.00 13.00 780.00 - - Distribution Boards 1 Pcs 3.00 -
Distribution board No 3.00 7.5 DL 1 8.00 60.00 11.00 660.00 - - Screw 6 Pcs 18.00 -
-- Fischer 6 Pcs 18.00
Electrical Conduit 2.0 -
Electrician 1 8.00 16.00 13.00 208.00 - - Condiuts 1 Pcs 12.00 -
Conduits and pipes ml 12.00 2.0
DL 1 8.00 16.00 11.00 176.00 -- - -
Electrical Cable 4.2 -
Electrician 1 8.00 33.33 13.00 433.33 - - Cables 1 Pcs 25.00 -
Feeder cables ml 25.00 4.2
DL 1 8.00 33.33 11.00 366.67 -- - -
Electrical Fixture Instalation 80.9 -
Electrician 1 8.00 284.00 13.00 3,692.00 - - PVC Condiuts 16mm 3 ml 639.00 -
DL 1 8.00 284.00 11.00 3,124.00 - - Electric Wire 5.6 ml 1192.80 -
Light points No 213.00 35.5 - Junction Box 1.5 Pcs 319.50
- Screw 4cm long 2.5 Pcs 532.50
1 -- Connector 4.5 Pcs 958.50
Electrician 1 8.00 16.67 13.00 216.67 - - Swithes 1 Pcs 125.00 -
Extra over light ponts No 125.00 2.1
DL 1 8.00 16.67 11.00 183.33 -- - -
Electrician 1 8.00 144.00 13.00 1,872.00 - - PVC Condiuts ml 3 324.00 -
DL 1 8.00 144.00 11.00 1,584.00 - - Electric Wire ml 5.6 604.80 -
Socket outlet points No 108.00 18.0
- Junction Box Pcs 1.5 162.00
-- Connector Pcs 4.5 486.00
Electrician 1 8.00 14.40 13.00 187.20 - - Sockets 1 Pcs 108.00 -
Socket out lets No 108.00 1.8
DL 1 8.00 14.40 11.00 158.40 -- - -
Electrician 1 8.00 188.50 13.00 2,450.44 - - Light Fixtures 1 Pcs 213.00 -
Light fittings and lumps No 213.00 23.6
DL 1 8.00 188.50 11.00 2,073.45 -- - -
Manpower Unit Price (hr) Equipment Unit Price (hr) Material Measurement Unit Price
Forman 44 Dozer 2200 Selected Material m3 280
Loader Operator 60 Loader 600 Trachytic Stone m3 360
Dozer Operator 81 Excavator 1200 Basaltic Stone m3 360
Carpenter 34 Plate Compactor 60 OPC Cement qtl 220
Daily labourer 11 Dump Truck 400 PPC Cement qtl 170
Truck driver 39 Mixer(750lit) 90 sand m3 500
Mason 34 Vibrator 20 Agreggate m3 435
Guang Chief 14 Drill (Roof) Formwork m2
Mixer operator 19 Pipe Cutter Eucalyptus poles ml
Bar bender 12 Nails kg 22
Tiler 26 Rebars kg 19
Glaizer 14 Black wires 1.5 kg 22
Painter 14 200mm HCB pcs 14
Plumber 38 100mm HCB pcs 9
Helper 11 EGA sheets m2 147
Electrician 13 J - Bolts & nuts no 30
washer no 10
G 28 Sheet Metal m2 200
Brackets no
Painting lit 54
Anti rust lit 280
Thinner lit
Chip wood ml
Batten (4 X 5 cm) ml
Corner list ml
Nail - 8mm kg 22
- 6mm kg 22
Faciaboard ml
Wooden doors pcs
Wooden Windows pcs
Band Iron
Ceramic Tile m2
plastic paint lit 34
stucco lit
animal glue lit 43
brush no
sand paper pcs
gypsum kg 3
Glass m2
Putty kg
Pipes ml
Fittings pcs
Sanitary Fixitures pcs
Distribution Boards pcs
Screw pcs
Fischer pcs
Condiuts ml
Cables ml
PVC Condiuts 16mm ml
Electric Wire ml
Junction Box pcs
Screw 4cm long pcs
Connector pcs
Swithes pcs
PVC Condiuts pcs
Sockets pcs
Light Fixtures pcs