GROUND FLOOR

slno Description No/Quantity Rate Total

1 demolishing

2 Earth work in foundation in

ordinary soil
L.S 20000

3 red Earth filling(cft/Rs)

4370 28 122360
122360
4
P.c.c(1:5:10)-M3 8.5

cement 22.032 400 8812.8

sand 136.5984 58 7922.7072
metal 273.1968 50 13659.84
Labour 914.6 0

30395.3472
5 flooring with cement
concrete(1:5:10)-M3 13.5

cement 34.992 400 13996.8

sand 216.9504 58 12583.123
metal 69.984 50 3499.2
Labour 1452.6 0

30079.1232
6 Rubble masonry for
foundation(0.60x0.60)-M3 51
cement 49.9392 400 19975.68
sand 495.396864 58 28733.018
Rubble 2061.37155 40 82454.862
Labour 1792.497 32 57359.904
188523.4641
7 Rubble masonry for
basement(0.45x0.30)-M3 30.6
cement 29.96352 400 11985.408
sand 297.2381184 58 17239.811
Rubble 1236.82293 40 49472.917
Labour 1075.4982 32 34415.942
113114.0785
8
R.c.cbelt(0.30x0.15) 3.4

cement 22.032 400 8812.8

sand 54.63936 58 3169.0829
metal 109.27872 50 5463.936
8mm steel total lengh 130
6mm steel total lengh
Steel (8mm) 202.8 62 12573.6
Steel (6mm) 304.2 62 18860.4
Labour 110 0
48879.81888
8
R.c.c footing 1.18

cement 7.6464 400 3058.56

sand 18.963072 58 1099.8582
metal 37.926144 50 1896.3072
Steel (10mm) 43 63 2709
labour 130 0
8763.725376
12
R.c.c coloum 1:2:4 1

cement 6.48 400 2592

sand 16.0704 58 932.0832
metal 32.1408 50 1607.04
16mm steel total lengh 27
Steel (16mm) 170.64 63 10750.32
Steel (8mm) 63.18 63 3980.34
19861.7832
9
R.c.c lintel(0.22x0.15) 2.85

cement 18.468 400 7387.2

sand 45.80064 58 2656.4371
metal 91.60128 50 4580.064
8mm steel total lengh 100
6mm steel total lengh
Steel (8mm) 156 62 9672
Steel (6mm) 132 62 8184
32479.70112
10
R.c.c sunshade 1:2:4 7.85

cement 50.868 400 20347.2

sand 126.15264 58 7316.8531
metal 252.30528 50 12615.264
Steel (8mm) 353.25 63 22254.75
 Steel (6mm) 117.75 63 7418.25
Labour 120 0
69952.31712
11
R.c.c roof beam 1:2:4 4.26

cement 27.6048 400 11041.92

sand 68.459904 58 3970.6744
metal 136.919808 50 6845.9904
16mm steel total lengh 56
12mm steel total lengh
Steel (16mm) 442.4 63 27871.2
Steel (12mm) 0 63 0
Steel (6mm) 0
Steel (8mm) 189.28 0
Steel (8mm) 189.28 63 11924.64
Labour(R.ft-220RS) 220 0
61654.42483
13
R.c.c roof slab 1:2:4 22.75

cement 147.42 400 58968

sand 365.6016 58 21204.893
metal 731.2032 50 36560.16
Steel (8mm) 1592.5 63 100327.5
217060.5528
14
R.c.c stair 1:2:4 1.4

cement 9.072 400 3628.8

sand 22.49856 58 1304.9165
metal 44.99712 50 2249.856
Steel (10mm) 168 63 10584
Steel (8mm) 31.5 63 1984.5
Labour 750 0
19752.07248

15
R.c.c kitchen slab 1:2:4 4.09

cement 26.5032 400 10601.28

sand 65.727936 58 3812.2203
metal 131.455872 50 6572.7936
Steel (8mm) 265.85 63 16748.55
Labour(sq.ft-110RS) 120 0
37734.84389
16
brick work 56.2

cement 67.44 400 26976

sand 501.7536 55 27596.448
brick 34755.72047 8 278045.76
332618.2118

17
PARAPET brick work 4.8
 cement 3.84 400 1536
sand 28.8 58 1670.4
block 460.8294931 33 15207.373
labour 22 0
18413.77327
17
solid block work

cement 0 390 0
sand 0 58 0
block 0 33 0
labour 22 0
0
18
Plastering 1:5 785

cement 54.2592 400 21703.68

sand 336.40704 62 20857.236
labour 0
42560.91648
19
Plastering 1:3 372

cement 42.8544 380 16284.672

sand 159.418368 62 9883.9388
labour 22 0
26168.61082

mason work and rcc labour 2115 340 719100

20 Doors and windows i-leaf

md(0.90x2.10 ) 61500 0
D1(0.90x2.10 ) 24500 0
D1(0.90x2.10 ) 24500 0
D2(0.80x2.10 fiber door) 3 6500 19500
FW4(2.00x1.80 ) 37000 0
FW2(1.00x1.80 ) 0
W4(2.00x1.50 ) 28300 0
W3(1.50x1.50 ) 18500 0
W2(1.00x1.50 ) 13000 0
W1(1.00x1.50 ) 6500 0
KW4(2.00x1.00 ) 0
KW2(1.00x1.00 ) 13000 0
KW1(0.60x1.00 ) 5250 0
v(0.90x0.60 ) 4000 0
Handrail S.S(meter) 16 2500 40000
shutter(m2) 2300 0
59500
21 wall painting with 2 putty front
and inside 10384 20 207680
21
wall painting without putty side 12 0
22
Painting for doors and windows 60 0
22
Polishing for doors and windows 1037 130 134810
23 Grill painting 380 60 22800
23 shutter painting 50 0
24 Electrical 2115 80 169200
24 plumbing 2115 75 158625
26 Flooring with vitrified tile(Sq.ft-
50Rs) 1850 120 222000
27 Toilet Flooring with vitrified
tile(Sq.ft-40Rs) 132 105 13860
28 wall tile(Sq.ft-40Rs,2.10m
height) 552 105 57960
29 kitchen and wash wall tile(Sq.ft-
40Rs,0.90m height) 177 102 18054
30
porch paving tile(Sq.ft-40Rs) 205 102 20910
31
kitchen granite (Sq.ft-200Rs) 70 408 28560
1054459

G.F TOTAL 3253431.765

FIRST FLOOR
1
R.c.c lintel(0.22x0.15) 2.2

cement 14.256 400 5702.4

sand 35.35488 58 2050.583
metal 70.70976 50 3535.488
8mm steel total lengh 75
6mm steel total lengh
Steel (8mm) 117 62 7254
Steel (6mm) 99 62 6138
24680.47104
2
R.c.c sunshade 1:2:4 5.97

cement 38.6856 400 15474.24

sand 95.940288 58 5564.5367
metal 191.880576 50 9594.0288
Steel (8mm) 268.65 62 16656.3
Steel (6mm) 89.55 62 5552.1
52841.2055
12
R.c.c coloum 1:2:4 0.24
 cement 1.5552 400 622.08
sand 3.856896 58 223.69997
metal 7.713792 50 385.6896
16mm steel total lengh 6
Steel (16mm) 37.92 62 2351.04
Steel (8mm) 12.48 62 773.76
4356.269568
11
R.c.c beam 1:2:4 1.11

cement 7.1928 400 2877.12

sand 17.838144 58 1034.6124
metal 35.676288 50 1783.8144
16mm steel total lengh 10.3
12mm steel total lengh
Steel (16mm) 65.096 62 4035.952
Steel (12mm) 0 62 0
Steel (6mm) 0
Steel (6mm) 34.814 62 2158.468
11889.96675
3
R.c.c roof slab 1:2:4 12.34

cement 79.9632 390 31185.648

sand 198.308736 58 11501.907
metal 396.617472 50 19830.874
Steel (8mm) 802.1 62 49730.2
112248.6283

16
brick work 39.32

cement 47.184 400 18873.6

sand 351.04896 55 19307.693
brick 24316.63575 8 194533.09
232714.3788
4
solid block work

cement 0 390 0
sand 0 58 0
block 0 34 0
0

5
Plastering 1:5 442.36

cement 30.5759232 390 11924.61

sand 189.5707238 62 11753.385
23677.99493
6
Plastering 1:3 345.27

cement 39.775104 400 15910.042

sand 147.9633869 62 9173.73
25083.77159
 mason work labour 1106 350 387100

23 Doors and windows i-leaf

D1(0.90x2.10) 24000 0
D1(0.90x2.10) 22000 0
D2(0.80x2.10 fiber door) 2 6500 13000
dw4(2.00x1.80 ) 37000 0
FW2(1.00x1.80 ) 12320 0
W4(2.00x1.50 ) 21450 0
W3(1.50x1.50 ) 18500 0
W2(1.00x1.50 ) 13500 0
W1(0.60x1.50 ) 7000 0
v(0.80x0.60 ) 4500 0
Handrail S.S(meter) 2500 0
13000

12 wall painting with 2 cot putty 6911 20 138220

12 wall painting without putty 12 0
13
Painting for doors and windows 60 0
13
Polishing for doors and windows 563 150 84450
15 Grill painting 200 60 12000
16 Electrical work 1106 80 88480
16 plumbing work 1106 75 82950
17 Flooring with vitrified tile(Sq.ft-
50Rs) 680 130 88400
18 wall tile(Sq.ft-40Rs,2.10m
height) 426 105 44730
29 Toilet Flooring with vitrified
tile(Sq.ft-40Rs) 104 105 10920
29
balcony handrail(m) 3000 0

550150
19 parapet work
16
brick work 2.3

cement 2.76 400 1104

sand 20.5344 55 1129.392
brick 1422.387137 8 11379.097
labour 1422.387137 0

18
Plastering 1:5 50

cement 3.456 400 1382.4

sand 21.4272 62 1328.4864
labour 538 0
 2710.8864

F.F TOTAL 1440453.573

A-FRAME WORK EXTRA TOTAL 0

12 TURSS work 615 220 135300

16
brick work 3.5

cement 4.2 400 1680

sand 31.248 55 1718.64
brick 2164.502165 8 17316.017
labour 2164.502165 5 10822.511
8
R.c.c roof slab 1:2:4 2.33

cement 15.0984 400 6039.36

sand 37.444032 58 2171.7539
metal 74.888064 50 3744.4032
Steel (8mm) 151.45 62 9389.9
labour 570 100 57000

18
Plastering 1:5 38

cement 2.62656 400 1050.624

sand 16.284672 62 1009.6497
labour 408.88 25 10222

19
Plastering 1:3 47

cement 5.4144 400 2165.76

sand 20.141568 62 1248.7772
labour 505.72 30 15171.6

12
wall painting with 2 coat putty 667 25 16675
12
open terrace staircase G.I stair 28000
12 elevation design works 130000
450725.9961

TOTAL COST 5144611.334