M&L S

Download as pdf or txt
Download as pdf or txt
You are on page 1of 19

PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

PROPOSED RESIDENTIAL DEVELOPMENT AT KUJE, LAGOS

SUBSTRUCTURE ( ALL PROVISIONAL) MATERIAL AND LABOUR SCHEDULE

MATERIAL LABOUR

1. OVERSITE CONCRETE SLAB MATERIAL COMPONENT QTY UNIT RATE AMOUNT RATE AMOUNT

DPC CONCRETE SLAB


Reinforced in-situ concrete; B.S.5328, designed mix C25, 20 aggregate, minimum cement content 290
kg/m3; vibrated

A Ground floor slab; 150mm thick 47 m3 Cement 282 bags ₦ 4,500.00 1,269,000.00
Sand (20 ton truck) 4.27 trip ₦ 80,000.00 341,818.18
Granite (30 ton truck) 2.76 trip ₦ 350,000.00 967,647.06 ₦ 6,500.00 305,500.00
Provide and fix BRC WireMesh
Materials;
B BRC Wire Mesh (2.1 x 15m) 347 m2 BRC Wire Mesh (2.1 x 15m) 11.02 Rolls ₦ 35,000.00 385,555.56
Binding wire 2.00 Rolls ₦ 13,000.00 26,000.00
Transportation Item Sum 5,000.00
Labourer: 20,000.00
E20: FORMWORK FOR IN-SITU CONCRETE
C Formwork and basic finish

D Edges of ground floor bed height 150mm 85 m 1 x 6 x 12 Plank 92 Nr ₦ 1,200.00 110,160.00


50 x 75mm bracing 275 Nr ₦ 700.00 192,780.00
Nails (25kg bag) 4.59 kg ₦ 700.00 3,213.00
Carpenter Labour ₦ 300.00 25,500.00

SUB TOTAL B/D 3,296,173.80 356,000.00


2. GROUNDFLOOR TO FIRST FLOOR SLAB
IN - SITU CONCRETE/ LARGE PRECAST CONCRETE

Reinforced in-situ concrete; B.S.5328, designed mix C25, 20 aggregate, minimum cement content 290
kg/m3; vibrated

E First Floor Slab; 150mm thick 57 m3 ₦ 6,500.00 370,500.00

2 2
F Columns to wall exceeding 0.03m but not excedding 0.1m cross sectional area. 5 m3 ₦ 6,500.00 35,100.00

G Beams to wall exceeding 0.03m2 but not excedding 0.1m2 cross sectional area. 21 m3 Cement 519 bags ₦ 4,500.00 2,334,690.00 ₦ 6,500.00 136,955.00
Sand (20 ton truck) 7.86 trip ₦ 80,000.00 628,872.73
H Lintels 3 m3 Granite (30 ton truck) 5.09 trip ₦ 350,000.00 1,780,264.71 ₦ 6,500.00 19,500.00

86

E20: FORMWORK FOR IN-SITU CONCRETE


Formwork and basic finish
Slab sofit thickness not exceeding 150mm; height to soffit exceeding 3.00m 390 m2 50% reduction for re-use
1x12x12 Plank to soffit of slab 518.40 Nr ₦ 1,800.00 466,560.00
Edges of slab height 150mm 90 m 50 x 75mm bracing 1170.00 Nr ₦ 800.00 468,000.00
Prop / bamboo 1170.00 Nr ₦ 600.00 351,000.00
480 Nails 24.00 Kg ₦ 600.00 7,200.00 ₦ 300.00 144,000.00

50% reduction for re-use


Columns; regular shaped; rectangular; height exceeding 3.0m above floor level 92 m2 Marine board to columns and beam 130.73 Nr ₦ 18,000.00 1,176,562.50
50 x 75mm bracing 392.19 Nr ₦ 800.00 156,875.00
I Beams; regular shaped; rectangular; height not exceeding 3.0m above floor level 204 m Prop / bamboo 392.19 Nr ₦ 600.00 117,656.25
Nails 18.83 Kg ₦ 600.00 5,647.50 ₦ 300.00 112,950.00
J Lintels, sides & Soffits 81 m2

376.5

To Collection SUB TOTAL B/D 7,493,328.68 112,950.00

KUJE BILL / 1 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

E30: REINFORCEMENT
Reinforcement bars; B.S.4449,
Straight, bent and links
Upper Floor Slab
A 10mm - 12mm diameter in Slab 4.34 tons 10 - 12mm Diameter bars 11.13 ton ₦ 480,000.00 5,342,400.00 ₦ 30,000.00 130,200.00
Binding wire (25kg) 5.57 Bundle ₦ 15,000.00 83,475.00
B 10-16mm diameter in column 1.39 tons ₦ 30,000.00 41,700.00

C 10 - 25mm diameter in beams 5.20 tons ₦ 30,000.00 156,000.00

D Lintels 0.20 tons ₦ 30,000.00 6,000.00

11.13

WATERPROOFING
J40: FLEXIBLE SHEET, TANKING/DAMP PROOF MEMBRANE
One layer of 1000 gauge polythene damp proof membrane laid on blinding and over ground beam
E 347 m2 DPM Polythene sheet 7 Roll ₦ 35,000.00 242,900.00 ₦ 50.00 17,350.00
measured net.

To Collection

MASONRY

F10: BRICK/BLOCK WALLING


Sandcrete hollow blockwork strength 2N/mm2 at 28 days, bedded and jointed in cement and sand
mortar (1:4) mix

Walls

F 225mm thick; stretcher bond - Externally and Internally 480 m2


225 x 225 x 450mm 4925 Nr 280.00 1,378,916.00 ₦ 900.00 443,223.00
G 150mm thick; stretcher bond - Internally 74 m2 Cement 70.4 bags 4,500.00 316,587.86
492 Sand (20 ton truck) 1.36 trip 80,000.00 108,880.64

COLLECTION

PAGE NO 1

PAGE NO 2

GROUND FLOOR TO FIRST FLOOR SLAB 14,966,488.18 907,423.00


CARRIED TO SUMMARY CARRIED TO SUMMARY

KUJE BILL / 2 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

3 STAIRCASES

IN - SITU CONCRETE/ LARGE PRECAST CONCRETE

E10: MIXING/CASTING/CURING/IN-SITU CONCRETE

Reinforced in-situ concrete; B.S.5328, designed mix C25, 20 aggregate, minimum cement content 330
kg/m3; vibrated
Cement 30 bags ₦ 4,500.00 135,000.00
Staircase Sand (20 ton truck) 0.45 trip ₦ 80,000.00 36,363.64
A Generally 5 m3 Granite (30 ton truck) 0.29 trip ₦ 350,000.00 102,941.18 ₦ 6,500.00 195,000.00

E20: FORMWORK FOR IN-SITU CONCRETE


Formwork and basic finish

Soffit of staircases; sloping exceeding 15 degrees 50% reduction for re-use


B Height to soffit 1.50 - 3.00m 25 m2 Marine board 14 Nr ₦ 18,000.00 128,750.00 ₦ 300.00 12,360.00
50 x 75mm bracing 43 Nr ₦ 800.00 17,166.67
Sloping string of staircase: cut to profile, plain vertical Prop / bamboo 42.92 Nr ₦ 600.00 12,875.00
C Average height 175mm 51 m Nails (25kg bag) 2.06 Kg ₦ 600.00 185.40

Steps; edges of risers, plain vertical


D Average height 175mm 39 m

41

E30: REINFORCEMENT FOR IN-SITU CONCRETE (Provisional)


Reinforcement bars; B.S.4449, hot rolled deformed high yield steel
Straight and bent; horizontal or sloping not exceeding 30 degrees from horizontal
10 - 12mm Diameter bars 1.07 ton ₦ 480,000.00 513,600.00 ₦ 30,000.00 32,100.00
E 10-12mm diameter 1.07 tons Binding wire (25kg) 0.54 Bundle ₦ 15,000.00 8,025.00

To collection

STAIRCASE SUB TOTAL B/D 954,906.88 239,460.00

KUJE BILL / 3 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

STAIRCASE SURFACE FINISHES


M40: STONE/CONCRETE/QUARRY/CERAMIC TILING/MOSAIC

600mm x 600mm x 20mm thick Granite tiles to staircase on concrete base; level or to falls only
not exceeding 15 degrees from horizontal

A Surfaces of tread 250mm wide 25 m2 Vitrified Floor tiles 10.48 m2 ₦ 4,500.00 47,137.50 ₦ 300.00 3,142.50
white Cement (40kg) 0.52 bags ₦ 5,000.00 2,618.75
B Riser to step 175mm high 17 m
10
M10: SAND CEMENT/CONCRETE/ SCREEDS/TOPPINGS
Beds and Backing

Cement and Sand (1:3mix) beds and backing to;

C Surface of tread, 250mm wide. 25 m Cement 4.29894 bags ₦ 4,500.00 19,345.23 ₦ 300.00 3,142.50
Sharp Sand (20 ton truck) 0.04 trip ₦ 80,000.00 2,894.91
D Riser,175mm high. 17 m
10
M10: SAND CEMENT/CONCRETE/ SCREEDS/TOPPINGS

12mm Cement and sand (1:4) smooth internal rendering including POP skim coat on:

E Sloping soffit of staicase 8 m


2 Cement 3.7746 bags ₦ 4,500.00 16,985.70
Plaster Sand (20 ton truck) 0.03 trip ₦ 95,000.00 3,018.41 ₦ 400.00 9,320.00
F Edges of strings 300mm maximum width wide 51 m
POP mould cement 0.776666667 bags ₦ 8,000.00 6,213.33 ₦ 250.00 5,825.00
POP Screed paint 0.776666667 drum ₦ 4,500.00 3,495.00
Top bond (5kg) 1.55 kg ₦ 1,000.00 1,553.33

23
M60: PAINTING/CLEAR FINISHING BERGER OR APPROVED EQUAL
Prepare and apply one undercoat and two finishing coat of emulsion paint on:

G Sloping soffit of staicase 8 m


2 High Quality emulsion paint 0.096695 drum ₦ 25,000.00 2,417.38 ₦ 200.00 4,660.00

H Edges of strings 300mm maximum width wide 51 m

23
Balustrade

50mm diameter tube stainless steel handrailing 1050mm high comprising of 12mm x 50mm flat bar
J with 15mm x 38mm intermediate flat steel bar fixed vertically at 1012mm spacing and 25mm diameter 15 m Stainless steel handrailing 15 m ₦ 25,000.00 375,000.00 ₦ 2,000.00 30,000.00
intermediate tubular steel rail ffxed horizontally at 100mm spacing fixed with necessary accessories

To collection

COLLECTION

PAGE 6

PAGE 7

STAIRCASE SUMMARY STAIRCASE SUMMARY


CARRIED TO SUMMARY CARRIED TO SUMMARY 1,435,586.42 295,550.00

KUJE BILL / 4 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

4 FIRST FLOOR TO ROOF BEAM


IN - SITU CONCRETE/ LARGE PRECAST CONCRETE

Reinforced in-situ concrete; B.S.5328, designed mix C25, 20 aggregate, minimum cement content 290
kg/m3; vibrated

2 2
A Columns to wall exceeding 0.03m but not excedding 0.1m cross sectional area. 5 m3 ₦ 6,500.00 35,100.00

2 2
B Beams to wall exceeding 0.03m but not excedding 0.1m cross sectional area. 19 m3 Cement 170 bags ₦ 4,500.00 766,800.00 ₦ 6,500.00 123,500.00
Sand (20 ton truck) 2.58 trip ₦ 80,000.00 206,545.45
C Lintels 4 m3 Granite (30 ton truck) 1.67 trip ₦ 350,000.00 584,705.88 ₦ 6,500.00 26,000.00

28

E20: FORMWORK FOR IN-SITU CONCRETE


Formwork and basic finish

50% reduction for re-use


D Columns; regular shaped; rectangular; height exceeding 3.0m above floor level 92 m2 Marine board to columns and beam 134.03 Nr ₦ 18,000.00 1,206,250.00
50 x 75mm bracing 402.08 Nr ₦ 800.00 160,833.33
E Beams; regular shaped; rectangular; height not exceeding 3.0m above floor level 204 m Prop / bamboo 402.08 Nr ₦ 600.00 120,625.00
Nails 19.30 Kg ₦ 600.00 5,790.00 ₦ 300.00 115,800.00
F Lintels, sides & Soffits 81 m2

G Coping 10 m2
386

To Collection SUB TOTAL B/D 3,051,549.67 300,400.00


SUB TOTAL C/F 3,051,549.67 300,400.00

KUJE BILL / 5 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

E30: REINFORCEMENT
Reinforcement bars; B.S.4449,
Straight, bent and links
Upper Floor Slab
10 - 12mm Diameter bars 7.59 ton ₦ 480,000.00 3,643,200.00
Binding wire (25kg) 3.80 Bundle ₦ 15,000.00 56,925.00
A 10-16mm diameter in column 1.39 tons ₦ 30,000.00 41,700.00

B 10 - 25mm diameter in beams 6.00 tons ₦ 30,000.00 180,000.00

C Lintels 0.20 tons ₦ 30,000.00 6,000.00

7.59

MASONRY

F10: BRICK/BLOCK WALLING


Sandcrete hollow blockwork strength 2N/mm2 at 28 days, bedded and jointed in cement and sand
mortar (1:4) mix

Walls
D Parapet Wall 169 m2

E 225mm thick; stretcher bond - Externally and Internally 708 m2


225 x 225 x 450mm 9740 Nr 280.00 2,727,200.00 ₦ 900.00 876,600.00
F 150mm thick; stretcher bond - Internally 197 m2 Cement 139.1 bags 4,500.00 626,142.86
974 Sand (20 ton truck) 2.69 trip 80,000.00 215,342.55

COLLECTION

PAGE NO 1

PAGE NO 2

FIRST FLOOR TO ROOF BEAM


CARRIED TO SUMMARY CARRIED TO SUMMARY 10,320,360.07 1,404,700.00

KUJE BILL / 6 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

5. ROOF AND ROOF COVERING


IN - SITU CONCRETE/ LARGE PRECAST CONCRETE
Reinforced in-situ concrete; B.S.5328, designed mix C25, 20 aggregate, minimum cement content 290
kg/m3; vibrated

A Roof Slab 4 m3 Cement 24 bags ₦ 4,500.00 108,000.00


Sand (20 ton truck) 0.36 trip ₦ 80,000.00 29,090.91
m3 Granite (30 ton truck) 0.24 trip ₦ 350,000.00 82,352.94 ₦ 6,500.00 26,000.00
4
E20: FORMWORK FOR IN-SITU CONCRETE
Formwork and basic finish

B Sides and soffit of roof beams; girth exceeding 300mm wide 25 m2 Marine board 9 Nr ₦ 18,000.00 156,250.00 ₦ 300.00 7,500.00
50 x 75mm bracing 26 Nr ₦ 800.00 20,833.33
Prop / bamboo 26.04 Nr ₦ 600.00 15,625.00
Nails (25kg bag) 1.25 Kg ₦ 600.00 750.00
25
E30: REINFORCEMENT
Reinforcement bars; B.S.4449, hot rolled deformed high yield steel
Straight, bent and links

C 10mm - 16mm diameter in roof beams 0.40 tons 10 - 12mm Diameter bars 0.40 ton ₦ 480,000.00 192,000.00 ₦ 30,000.00 12,000.00
Binding wire (25kg) 0.20 Bundle ₦ 15,000.00 3,000.00

0.40

STRUCTURAL/CARCASSING METAL/TIMBER
G20: CARPENTRY/TIMBER FRAMING/FIRST FIXING
Roof members; pitched

D 150 x 50mm Rafter 396 m 2'' x 6'' Hard wood 120.00 Nr ₦ 2,500.00 300,000.00 ₦ 500.00 60,000.00

E 150 x 50mm Tie beam 392 m 2'' x 6'' Hard wood 118.79 Nr ₦ 1,950.00 231,636.36 ₦ 500.00 59,393.94

F 50 x 75mm Purlins 787 m 2'' x 3'' Hard wood 238.48 Nr ₦ 1,000.00 238,484.85 ₦ 500.00 119,242.42

H 150 x 50mm wall plate 125 m 2'' x 6'' Hard wood 37.88 Nr ₦ 2,500.00 94,696.97 ₦ 500.00 18,939.39

I 50 x 100mm Kingpost and struts 905 m 2'' x 4'' Hard wood 274.24 Nr ₦ 1,000.00 274,242.42 ₦ 500.00 137,121.21

J 50 x 50mm noggings 1992 m 2'' x 2'' Hard wood 603.64 Nr ₦ 400.00 241,454.55 ₦ 100.00 60,363.64

Collecion
SUB TOTAL B/D 1,988,417.34 500,560.61

KUJE BILL / 7 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

CLADDING/COVERINGS SUB TOTAL C/F 1,988,417.34 500,560.61


H72: ALUMINIUM STRIP/SHEET COVERINGS/FLASHING

0.7mm thick colour coated factory finished long span aluminium roofing sheet with two corrugation
sides laps and 150mm end laps laid on hard wood timber purlins (measured separately) with and
including hook, bolts, nuts, and washers all fixed in

A Pitch not exceeding 15 degrees 399 m2 0.7mm guage Long alumnium roof covering 399 m2 ₦ 3,500.00 1,396,500.00 ₦ 500.00 250,000.00

Collection

COLLECTION

Page 4

Page 5

ROOF AND ROOF COVERING ROOF AND ROOF COVERING 3,384,917.34 750,560.61
CARRIED TO SUMMARY CARRIED TO SUMMARY

KUJE BILL / 8 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

6. RENDERING

WALL FINISHES

M20: PLASTERED/RENDERED

Mortar,cement to BS 5224 class MC 12.5(with air entraing agent and sand to BS 1199 type A mix (1:3)
Steel trowlled

12mm work to walls on concrete base or blockwork

A Ground Floor, Externally 606 m2 Cement 418 bags ₦ 4,500.00 1,883,007.00 ₦ 500.00 1,291,500.00

B Ground Floor, Internally 484 m2


Plaster Sand (20 ton truck) 3.52 trip ₦ 80,000.00 281,781.82
C First Floor, Externally 719 m2

D First Floor, Internally 1017 m2

E 300mm 15 m2
2583

RENDERING RENDERING 2,164,788.82 1,291,500.00


CARRIED TO SUMMARY CARRIED TO SUMMARY

KUJE BILL / 9 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

5. JOINERY WORKS
L20: DOORS/SHUTTERS/HATCHES

SECURITY DOOR

Steel security door; made of 5mm thick sheets complete with steel sub-frame/frame, core bracing
insulated gypsum board and finished with Akala veneer, with all including all accessories, iron mongery
etc all to achitectural specifications

A Single leaf and single swing solid core steel security door, overall size 1210 x 2100mm high 5 Nr Security door overall size; 1500mm x 2100mm high 5 Nr ₦ 430,000.00 2,150,000.00 ₦ 20,000.00 100,000.00

B Ditto size 1210 x 2100mm 5 Nr Ditto size 900 x 2100mm 5 Nr ₦ 300,000.00 1,500,000.00 ₦ 10,000.00 50,000.00

FLUSH DOORS
45mm thick Superior quality; solid core; polished Hard wood timber panel door covered with approved
plywood and hardwood lipping all edges, complete with 250mm wide rebated frame, 12 x 100mm
Architrave all fixed on timber subframe plug to block/concrete wal

C Single leaf, single swing, overall size 900 x 2100mm with hard wood lipping in all edges clear finish
15 Nr Flush door overall size; 900mm x 2100mm high 15 ₦ 100,000.00 1,500,000.00 ₦ 5,000.00 75,000.00
catalysed lacqua with matt finish Nr

D Ditto size 900 x 2100mm 5 Nr Flush door overall size; 900mm x 2100mm high 5 Nr ₦ 100,000.00 500,000.00 ₦ 5,000.00 25,000.00

E Ditto size 760 x 2100mm 5 Nr Flush door overall size; 750mm x 2100mm high 5 Nr ₦ 90,000.00 450,000.00 ₦ 5,000.00 25,000.00

F Single leaf, Sliding Door 760x2100mm 15 Nr Single leaf, Sliding Door 760x2100mm 15 Nr ₦ 180,000.00 2,700,000.00 ₦ 5,000.00 75,000.00

JOINERY WORKS
CARRIED TO SUMMARY
JOINERY WORKS 8,800,000.00 350,000.00
TO SUMMARY

KUJE BILL / 10 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

ALUMINIUM WORKS

ALUMINIUM DOORS AND WINDOWS


L10: WINDOWS/ROOFLIGHTS/SCREENS/ LOUVRES
Natural Anodised aluminium section to BS 6496 and designed to meet BS 6375 part1, with grey
tinted glass; complete with and including all stainless steel fixing accessories; off white powder coated
aliminum frame and mild steel sub frames and locking devices all in accordance with architectural
Detail.

Powder coated aluminium casement window, overall size 0.9mm X 4950mm high frames on tempered
A 5 Nr Aluminium sliding window complete with insect net, overall size 900 X 4950mm high 5 Nr ₦ 133,650.00 668,250.00 ₦ 5,000.00 25,000.00
smoke grey glass as shown complete with accesories fitted to manufacturers.
-
B 2000x1510mm 5 Nr 5 Nr ₦ 90,600.00 453,000.00 ₦ 5,000.00 25,000.00

C 1050mm x1081mm 5 Nr 5 Nr ₦ 34,051.50 170,257.50 ₦ 5,000.00 25,000.00


-
D 610x760mm 15 Nr 15 Nr ₦ 13,680.00 205,200.00 ₦ 5,000.00 75,000.00

E 760x1210mm 5 Nr 5 Nr ₦ 27,588.00 137,940.00 ₦ 5,000.00 25,000.00


-
F 1810x1210mm 5 Nr 5 Nr ₦ 65,703.00 328,515.00 ₦ 5,000.00 25,000.00

G 2110x1510mm 5 Nr 5 Nr ₦ 95,130.00 475,650.00 ₦ 5,000.00 25,000.00


-
H 1810x1510 10 Nr 10 Nr ₦ 81,993.00 819,930.00 ₦ 5,000.00 50,000.00

ALUMINUM WORKS
ALUMINUM WORKS TO SUMMARY 3,258,742.50 275,000.00
CARRIED TO SUMMARY

KUJE BILL / 11 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

L11: METAL WORK WINDOWS/ROOFLIGHTS/SCREEN/LOUVRES

Burglary grills

Approved burglar proof screens to window openings consisting of 25 x 25 x 2.0mm hollow section tube
at 150mm centres vertically and horizontally welded together and fixed to block or concrete work

Powder coated aluminium casement window, overall size 0.9mm X 4950mm high frames on tempered
A 5 5 Nr ₦ 44,550.00 222,750.00 ₦ 5,000.00 25,000.00
smoke grey glass as shown complete with accesories fitted to manufacturers. Nr Burglary proof, overall size900mm X 4950mm high
-
B 2000x1510mm 5 Nr 5 Nr ₦ 30,200.00 151,000.00 ₦ 5,000.00 25,000.00

C 1050mm x1081mm 15 Nr 15 Nr ₦ 11,350.50 170,257.50 ₦ 5,000.00 75,000.00


-
D 610x760mm 5 Nr 5 Nr ₦ 4,560.00 22,800.00 ₦ 5,000.00 25,000.00

E 760x1210mm 5 Nr 5 Nr ₦ 9,196.00 45,980.00 ₦ 5,000.00 25,000.00


-
F 1810x1210mm 5 Nr 5 Nr ₦ 21,901.00 109,505.00 ₦ 5,000.00 25,000.00

G 2110x1510mm 10 Nr 10 Nr ₦ 31,710.00 317,100.00 ₦ 5,000.00 50,000.00


-
H 1810x1510 5 Nr 5 Nr ₦ 27,331.00 136,655.00 ₦ 5,000.00 25,000.00

METAL WORKS
CARRIED TO SUMMARY

METAL WORKS
TO SUMMARY 1,176,047.50 275,000.00

KUJE BILL / 12 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

FITTINGS AND FIXTURES

WARDROBES
Wardrobes in hardwood; selected for transparent finishings including sub frames, frames and
architraves

Built - in HDF wardrobes, overall size 2900 x 600 x 2550mm high with opening panels incorporating all
A 15 Nr HDF Wardrobe; 2900mm x 600mm x 2550mm high 15 Nr ₦ 162,400.00 2,436,000.00 ₦ 20,000.00 300,000.00
necessary fittings in accordance with Architectural specifications

KITCHEN CABINET
Built-in HDF cabinet overall size 2675 x 600 x 800mm high, comprising 20mm thick granite counter
B 5 Nr HDF Kitchen cabinet ; 2675mm x 600mm x 900mm high 5 Nr ₦ 208,000.00 1,040,000.00 ₦ 20,000.00 100,000.00
top; hardwood framed cupboard with doors

FITTINGS AND FIXTURES FITTINGS AND FIXTURES


CARRIED TO SUMMARY CARRIED TO SUMMARY 3,476,000.00 400,000.00

KUJE BILL / 13 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

PROVISIONAL SUMS

Include the following Provisional sums to be expended as directed by the Architect

A Air Conditioning Installation sum Air Conditioning Installation 2,000,000.00 400,000.00

B Plumbing Installation sum Plumbing Installation 3,000,000.00 600,000.00

C Electrical Installation sum Electrical Installation 3,000,000.00 600,000.00

PROVISIONAL SUM
CARRIED TO SUMMARY

PROVISIONAL SUMS
TO SUMMARY 8,000,000.00 1,600,000.00

KUJE BILL / 14 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

FLOOR, WALL AND CEILING FNISHES

FLOOR FINISHINGS

SURFACE FINISHES

M10: SAND CEMENT/CONCRETE/ SCREEDS/TOPPINGS

Mortar, cement and sand (1:3) mix

42mm backing to floors on concrete base; one coat; screeded

A Level and to falls only not exceeding 15 degrees from horizontal 592 m2 Cement 268.5312 bags ₦ 4,500.00 1,208,390.40 ₦ 300.00 177,600.00
Sharp Sand (20 ton truck) 2.26 trip ₦ 80,000.00 180,829.09

592
M40: STONE/CONCRETE/QUARRY/CERAMIC TILING/MOSAIC
Floor tiles, B.S.6431, Glazed vitrified, in approved colour; high quality floor tiles; buff; 3 joints,
symmetrical layout; bedding in 10 cement mortar (1:3); pointing in marching colour cement mortar (1:3)

600mm x 300mm x 8mm units to floors on cement and sand base; level or to falls only not exceeding
Fully vitrified floor tiles 474.00 m2 ₦ 6,500.00 3,081,000.00 ₦ 300.00 142,200.00
15 degrees from horizontal
white Cement 11.85 bags ₦ 5,000.00 59,250.00
C Patterned; width exceeding 300mm 474 m2 Cement 194.5296 bags ₦ 4,500.00 875,383.20
Plaster Sand (20 ton truck) 1.64 trip ₦ 95,000.00 155,558.18
Ceramic floor tiles, B.S.6431, Non glazed vitrified, bright colour; floor tiles; buff; 3 joints, symmetrical
layout; bedding in 10 cement mortar (1:3); pointing in cement mortar (1:3)

600mm x 300mm x 8mm units to floors on cement and sand base; level or to falls only not exceeding
Non vitrified floor tiles 120.00 m2 ₦ 5,000.00 600,000.00 ₦ 300.00 36,000.00
15 degrees from horizontal
white Cement 3.00 bags ₦ 5,000.00 15,000.00
D Patterned; width exceeding 300mm - (All toilets and kitchens) 120 m2 Cement 49.248 bags ₦ 4,500.00 221,616.00
Plaster Sand (20 ton truck) 0.41 trip ₦ 95,000.00 39,381.82
SKIRTINGS
E 150mm high trim porcelain skirting tiles 320 m 100mm x 8mm thick skirting tiles 32.00 m2 ₦ 5,000.00 160,000.00 ₦ 300.00 9,600.00
white Cement 0.80 bags ₦ 5,000.00 4,000.00
Cement 13.1328 bags ₦ 4,500.00 59,097.60
Plaster Sand (20 ton truck) 0.11 trip ₦ 95,000.00 10,501.82

FLOOR FINISHINGS 6,670,008.11 365,400.00


To Finishes summary
FLOOR FINISHINGS
To Finishes Summary

KUJE BILL / 15 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

WALL FINISHINGS

SURFACE FINISHES (INTERNALLY)


WALL SCREEDING

A POP skimming on the rendered wall 1450 m2 POP mould cement 49.48333333 trip ₦ 8,000.00 395,866.67 ₦ 300.00 445,350.00
POP Screed paint 49.48333333 drum ₦ 4,500.00 222,675.00
B Width not exceeding 300mm 150 m Top bond (5kg) 98.97 kg ₦ 1,000.00 98,966.67
1485
M40: STONE/CONCRETE/QUARRY/CERAMIC TILING/MOSAIC
Ceramic tiles, B.S.6431, glazed; 2 joints, symmetrical layout; fixing with and including adhesive,
grouting with white cement grout
600 x 300mm x 8mm units to walls on concrete base or blockwall base

C patterned, width exceeding 300mm 329 m2 Ceramic wall tiles 345.10 m2 ₦ 4,500.00 1,552,950.00 ₦ 300.00 103,530.00
Cement 36.24 bags ₦ 4,500.00 163,059.75
D Width not exceeding 300mm 70 m white Cement 8.63 bags ₦ 5,000.00 43,137.50
345 Sand (20 ton truck) 0.47 trip ₦ 95,000.00 44,706.14

M10: SAND CEMENT/CONCRETE/ SCREEDS/TOPPINGS


Mortar, cement and sand (1:3) mix
15mm Backing to receive wall tiles

E Level and to falls only not exceeding 15 degrees from horizontal 329 m2 Cement 56 bags ₦ 4,500.00 251,577.90 ₦ 300.00 103,530.00
Plaster Sand (20 ton truck) 0.47 trip ₦ 95,000.00 44,706.14
F Width not exceeding 300mm 70 m
345
SURFACE FINISHES (EXTERNALLY)
WALL SCREEDING

G Width not exceeding 300mm

L POP skimming on the rendered wall 1250 m2 POP mould cement 42.43333333 0 ₦ 8,000.00 339,466.67 ₦ 300.00 381,900.00
POP Screed paint 42.43333333 drum ₦ 4,500.00 190,950.00
J Width not exceeding 300mm 100 m Top bond (5kg) 84.87 kg ₦ 1,000.00 84,866.67
1273

WALL FINISHINGS 3,432,929.09 1,034,310.00


WALL FINISHINGS To Finishes summary
To Finishes summary

KUJE BILL / 16 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

CEILING FINISHINGS

SURFACE FINISHES

M501: CEILING AND SUSPENDED CEILING SYSTEM

Approved 15mm thick gypsum plaster board ceiling; fixed horizontally with all necessary fixing
materials; in accordance with Architectural detail design.

A Width; exceeding 300mm Internally 592 m2 12mm thick plaster board complete with shadow gap 206 Nr ₦ 11,000.00 2,261,111.11 ₦ 1,500.00 888,000.00
Metal grid / profile 1,438.89 Nr 900.00 1,295,000.00
B Cornice to wall-ceiling joint 353 m installation accessories; screws, screed net, angle steel, suspended hanger e.t.c sum 533,416.67

POP mould cement 11.84 Nr ₦ 8,000.00 94,720.00 ₦ 300.00 177,600.00


POP Screed paint 11.84 drum ₦ 4,500.00 53,280.00
Top bond (5kg) 23.68 kg ₦ 1,000.00 23,680.00

CEILING FINISHINGS CEILING FINISHINGS 4,261,207.78 1,065,600.00


To Finishes Summary To Finishes summary

FLOOR AND WALL FINISHES


To summary 14,364,144.98 2,465,310.00

FLOOR, WALL AND CEILING FINISHES


To summary

KUJE BILL / 17 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

PAINTING AND DECORATING

SURFACE FINISHES (INTERNALLY)

M60: PAINTING/CLEAR FINISHING BERGER OR APPROVED EQUAL

One mist coat, two full coat emulsion paint

Cement rendered general surfaces

A Girth exceeding 300mm; wall 1450 m2

B girth exceeding 300; soffit of rendered concrete ceiling. 592 m2


High quality white emulsion paint 28.03 drum 25,000.00 700,818.75 200.00 415,300.00
C Ditto girth not exceeding 300mm 150 m
2076.5
SURFACE FINISHES (EXTERNALLY)

M60: PAINTING/CLEAR FINISHING BERGER OR APPROVED EQUAL

Two coats of Textured paint:

Cement rendered general surfaces

D Girth exceeding 300mm wide; wall 1250 m2 Weathershied paint 26.26 drum 30,000.00 787,800.00 250.00 328,250.00

E Ditto girth not exceeding 300mm 100 m

F Soffit of slab 40 m2
1313

PAINTING AND DECORATING PAINTING AND DECORATING 1,488,618.75 743,550.00


CARRIED TO SUMMARY To summary

KUJE BILL / 18 JULY, 2022


PROPOSED RESIDENTIAL DEVELOPMENT AT IRAWO, LAGOS

PROPOSED RESIDENTIAL DEVELOPMENT AT KUJE, LAGOS PROPOSED RESIDENTIAL DEVELOPMENT AT KUJE, LAGOS MATERIAL LABOUR

SUMMARY

DPC CONCRETE SLAB DPC CONCRETE SLAB 3,296,173.80 356,000.00

GROUNDFLOOR TO FIRST FLOOR SLAB GROUNDFLOOR TO FIRST FLOOR SLAB 14,966,488.18 907,423.00

STAIRCASES STAIRCASES 1,435,586.42 295,550.00

FIRST FLOOR TO ROOF BEAM FIRST FLOOR TO ROOF BEAM 10,320,360.07 1,404,700.00

ROOF AND ROOF COVERING ROOF AND ROOF COVERING 3,384,917.34 750,560.61

RENDERING RENDERING 2,164,788.82 1,291,500.00

JOINERY WORKS/DOORS & WINDOWS JOINERY WORKS/DOORS & WINDOWS 16,710,790.00 1,300,000.00

PROVISIONAL SUMS PROVISIONAL SUMS 8,000,000.00 1,600,000.00

FINISHES FINISHES 15,852,763.73 3,208,860.00

SUB TOTAL SUB TOTAL 1 76,131,868.35 11,114,593.61

ADD; PRELIM 3% PRELIMINARIES

MAIN BUILDING GRAND TOTAL


GRAND TOTAL MAIN BUILDING TOTAL 76,131,868.35 11,114,593.61

KUJE BILL / 19 JULY, 2022

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy