Cabreras

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Three Year replacement cycle

Particulars Amt
0 1 2 3
Initial investment -800000

Maintenance costs -20000 -21000 -22050


Fuel costs -28000 -33000 -38000
Test and remedial
resale value 270000 48000
Net cash flows -848000 -54000 209950
discounting factor 0.925926 0.857339 0.793832
-785185 -46296.3 166665.1
-664816

-257981

Particulars Amt
0 1 2 3 4
Initial investment -800000

Maintenance costs -20000 -21000 -22050 -23152.5


Fuel costs -28000 -33000 -38000 -43000
Test and remedial -64000
resale value 202500
Net cash flows -848000 -54000 -124050 136347.5
discounting factor 0.925926 0.857339 0.793832 0.73503
-785185 -46296.3 -98474.89 100219.5
-829737

-250524
36000 27000

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy