Imaging Block Oromia Polis Comm WITH ELEC
Imaging Block Oromia Polis Comm WITH ELEC
Block- EMERGENCY
Item No Description
A Sub-Structure
1 Excavation & EarthWork
2 Stone Masonry
3 Concrete Works
Sub-Total A
B Super-Structure
1 Concrete Works
2 Block Works
3 Roofing Works
4 Carpentry & Joinery
5 Metal Works
6 Finishing Works
7 Painting Works
8 Sanitary Installation
9 Electrical Inistalation
Sub-Total B
Grand total of Total(A + B)
15% VAT
Amount
2,171,069.60
846,150.00
6,162,923.28
9,180,142.88
3,530,591.20
5,215,141.50
2,572,533.45
5,874,420.00
4,372,350.00
9,558,578.00
768,158.50
2,709,200.00
8,577,050.00
43,178,022.65
52,358,165.53
7,853,724.83
60,211,890.36
A. SUB-STRUCTURE
A1. Excavation & Earth Work
1.01 Clear the site to an average depth of 20 cm below the natural ground level to remove
grass roots, top soil, vegetation and existing trees, if any, to reduce the elevation and
create a levelled building zone. m2 1,200.00
1.02 Bulk excavation in dark grey silty clay soil from reduced level for Ground floor to a
depth not exceeding 100cm from reduced level. m3 600.00
1.03 Trench Excavation m3 246.40
1.04 Pit Excavation m3 185.00
1.05 Back fill around retaning wall m3 123.00
1.06 Fill under hardcore for Ground floor-1/Basement floor, and around building between
retaining wall and main building with selected material brought from approved quarry.
The filling shall be performed in layers of 15cm thickness by watering and compacting
each layer properly. m3 547.00
1.07 Load and cart away surplus excavated material to an appropriate dump site as per
engineers direction not less than 5km. m3 1,031.40
1.08 Supply and lay 25 cm thick basaltic or equivalent stone hard core well rolled,
consolidated and blinded with crushed stone under Ground floor-1/Basement, under
retaining walls and under concrete slab b/n main building and retaining wall.
m2 579.00
Door leaves are to be manufactured from solid frames of thickness of 10cm at the top,
bottom, sides and middle of the leaves that shall be seamlessly covered with laminated
plywood along with the void sections.
The void parts shall be filled with honeycomb core covered with best quality laminated
plywood on both sides whose texture and color shall be approved by the Architect.
Three adjustable metal hinges of imported ANNUBA type shall be fixed to each door
leaf. All openable doors shall be have approved type rubber DOOR STOPPERS fixed
into the floor with screws of appropriate length and stiffness.
Third Stage:
Give for the second time machine or hand sanding with the minimum size of sand paper
to all parts to attain smooth surface and repeat spray of sand sealer two more times.
Fourth Stage:
Apply Stage three three times with one coat of sand sealer with machine spray to all
smoothened surface and apply one coat of Sprusso/paint primer with machine sprayer.
Fifth Stage:
Repeat machine or hand sanding over to all surfaces of the door leaf, jamb and
architraves to attain smooth surface.
Sixth and Final Stage:
Spray with approved type of white enamel paint with sprayer compressor at least four
times over to attain matte type finish.
Price shall include best quality imported cylindrical lock and door handle that shall be
approved by the Architect.
a). D1 Size 1000x2100mm No 6.00
b). D5 Size 1000x2100mm No 10.00
c) D9 Size 900x2100mm No 10.00
4.1.3 PVC Doors
Fabricate or supply and fix doors made of steel-reinforced PVC frames with vertical
strips of PVC panels. Price shall include fixing devices, locks, handles, iron mongery and
any necessary works to complete the works. Fabrication of the doors and their opening
directions shall be determined upon submission of shop drawings by the Contractor and
their approval by the Consultant. The quality, type and color of the PVC doors shall also
be approved by the Consultant prior to mass fabrication.
6.1 Apply two coats of plastering with cement /sand mortar mix ratio of 1:3:
6.2 Apply two coats of plastering with cement /sand mortar mix ratio of 1:3 :
a). To toilet and kitchen room wall surfaces to receive ceramic wall tile
m2 1,128.69
6.3 Apply recessed/or flush pointing cement /sand mix ratio of 1:2 to exposed view surfaces
of stone masonry wall. Prior to application joints of stone shall be raked out to a
minimum depth of 5mm. m2 48.00
6.4 Apply fine gypsum plaster to
b). To internal surfaces of HCB wall, beam and column m2 1,378.00
6.5 Supply and fix 300x200x6 mm glazed ceramic wall tile stuck to the wall with special fix
to a height and pattern as per shown on the drawings and shall be pointed/grouted with
cement. The tile shall comply with the requirements of DES C94052.The contractor shall
provide manufacturer's specification, samples, catalogues and other datas necessary for
approval to the Architect/Engineers prior to placement. The price include proper
Adhesives ,pointing/grouting , corners and any necessary items to complete the works.
m2 1,128.69
6.6 \Apply 44mm thick cement/sand screed mix ration 1:3. the surface shal be finished
smooth and levelled with wood float to receive the porcelain and ceramic
m2 576.00
6.7 Supply and lay 600x600x9mm thick non-slippery heavy duty ceramic floor tile bedded
on cement /sand mortar mix ratio of 1:3 and shall have straight edges. The tile shall
comply with the requirements of DES C94052. The contractor provide manufacturer's
specification, samples, catalogues and other datas necessary for approval to the
Architect/Engineer's prior to placement. Price shall include joint grouted with setting
mortar or equivalent and any necessary work to complete the works.
m2 576.00
6.8 supply and lay 200x200mm thick non-slippery terrazzo floor tile backing (bedded on)
cement /sand mortar mix ratio of 1:3 and shall have straight edges. The contractor
provide manufacturer's specification, samples, catalogues and other datas necessary for
approval to the Architect/Engineers prior to placement. Price shall include 30mm thick
cement/sand screed bed ,joint grouted with setting mortar or equivalent and any
necessary works to complete the works.
m2 54.60
6.9 Supply and apply good quality klinker of approximate size 200mmx 100mmx6mm to
external plastered façade stuck with proper adhesive bond (latex). Price shall include
grouting of the joints with approved type paste.
m2 498.63
6.10 Supply and fix 100mm high ceramic skirting stuck to wall with approved type of
adhesive. ml 415.00
6.12 Supply and fix 300x30mm Gojam or equivalent marble window sill bedded on 30mm
thick cement /sand mortar mix ratio of 1:3. Price includes bull nosing and making water
drip . ml 5.40
6.13 supply and lay 600x600x150mm thick precast concrete floor tile backing (bedded on)
cement /sand mortar mix ratio of 1:3 and shall have straight edges. The contractor
provide samples for approval to the Architect/Engineers prior to mass production. Price
shall include 20mm thick cement/sand screed bed ,joint pointing and any necessary
works to complete thereto.
m2 388.00
6.14 Supply and fix antistaic anti-bacterial hygienic epoxy flooring material of tamfloor type
or equivalent for imaging rooms and corridors where indicated in the drawings consisting
of a primer coat of least 150 microns, a mid coat of 2-3 mm and a top coat of at least 200
microns to be applied as per the application guide lines that shall be presented for
approval by the Architect or Engineer. Price shall include vertical skirting application to a
hight of at least 90cm above finished level.
m2 276.40
Supply and lay storm water concrete pipes of half diameter 30cm with a minimum slope
of 2% or natural ground slope which ever is greater on and including a firm bed of red
ash 100mm thick below. The joints shall be grouted in cement sand mortar of (1:3). Price
6.16 shall include 15cm thick stone masonry shoulder and all the necessary earth work ml 130
7.1 Apply three coats of durable and washable quality plastic emulsion paint of approved
color:-
a). To internal surfaces of HCB wall, beam and column m2 888.13
7.3 Apply Quartize paint to external wall surface including polymer. m 2
550.00
No. 14.00
8.1.3 Supply and fix R.A.K. or Equivalent white glazed vitreous china wall mounting type
toilet paper holder with chrome plated fastening screws and other accessories.
No 14.00
8.1.4 Supply and fix 6mm thick crystal glass mirrors for hand wash basins with copper back
protection, including chrome plated brass mirror clips with chrome plated screws and
etc.. For hand wash basisns.
Size :- 500 x 700 mm No 6.00
8.1.5 Supply and fix 6mm thick crystal glass mirrors for hand wash basins with copper back
protection, inlcuding chrome plated brass mirror clips with chrome plated screws and
etc… for hand wash basins.
Size : 900 x 700 mm No 2.00
8.1.6 Supply and fix 6mm thick crystal glass mirrors for hand wash basisn with copper back
protection, including chrome plated brass mirror clips with chrome plated screws and
etc… for hand wash basisn.
Size : 1750 x 700 mm No 2.00
8.1.7 Supply and fix R.A.K. or Equivalent wall mounting type single tabular chrome plated
swing pattern towel and 600mm long, with chrome plated fasterning brass screws and
accessories complete in all respects No 10.00
8.1.8 Supply and fix RAK or Equivalent white glazed vitreous china wallmounting type soap
holder with chrome plated fastning screws and toher accessoreis.
No 8.00
8.1.9 Supply and fix floor drains made of uPVC circular box of approved quality for grey
water with 4-side openings, complete with P-smell trap, treated drain/clean bottom outlet,
aproved standard plastic or stainless steel cover and all other necessary fittings and
accessories.
8.2.1 Supply and install Polypropylene Random Co-polymer resins (PP Type 3 raw material)
PPR PN-20 to internal cold and hot water distribution system as shown on the drawing.
Complete with all the necessary fittings and accessories. All diam. Specified here are
internal (Nominal diam)
Dia. 20 mm ml 110.00
Dia. 25 mm ml 47.00
Dia. 35 mm ml 40.00
8.2.2 Supply and fix 15mm dia chrome plated brass quarter turn angle valves with chrome
plated copper connecting pipe, union nut and chrome plated brass wall flanges, and
accessories complete in all respects. The angle valve should be capable resisting of PN-
10 before hand wash basins, water closets and toher fixtures
No. 41.00
8.2.3 Supply and fix PPR service valves of approved standard, capable of resisting PN-10 on
internal branch and pipe inlet to toilet, kitchen, bath room, etc.. Of the following sizes and
as where shown on the drawing.
Dia. 20 mm No 2.00
Dia. 25 mm No 8.00
Dia. 32 mm No 4.00
Dia. 40 mm No 2.00
Dia. 50 mm No 1.00
8.3.1 Providing, laying and jointing of internal uPVC PN-6 waste pipes with all uPVC pipe
fittings including jointing with solvent cement joints and tesing of joints etc.. Accoridng
to where shown on the drawings. Complete with all the necessary fittings. Provide
cleaning detail for all waste water riser pipes as per the detail drawing.
8.3.3 Providing, laying and jointing of uPVC PN-6 storm water down pipes with all uPVC pipe
fittings including jointing with solvent cement joints and testing of joints etc.. According
to where shown on the drawings, omplete with all the necessary fittings.
8.5.1 Supply and install high density polyethylene pipe, HDPE pipes, PN-10 to site cold water
distribution system as shown on the drawing, complete with all the necessary fittings and
accessoreis.
Dia. 35 mm ml 90.00
Imaging Block Oromia Policr Hospital 16
Item Description Unit Qty
8.5.4 Construct manholes on a waste water drainage systems as where shown on the drawing
on 150mm thick reinforced concrete bottom slab in dia.10c.c150mm both ways and
120mm thick reinforced cover slab in dia.10c.c150 mm both ways. Price shall include all
assistance civil works and handle.
a) Internal size: 60x60 cm, with Double brick wall,25cm average depth = 850 mm
No 7.00
b) Internal size: 100x100 cm, with Double brickwall, 25cm average depth = 1200 mm
No 5.00
8.5.11 Providing and laying of cement concrete pipe 1:5:10 ( 1 cement: 5 coarse sand: 10
graded stone aggregate 40 mm nominal size) for storm water drainage system. The
price includes excavation, backfilling and cartaway, and all assistant civil works.
Flush mounted RJ11 telephon and data outlets, including keystones and frames. The
1.5 work includes but not limited to cable termination, patching, end to end testing, outlet No 20.00
labeling and related.
Supply & install wall mounted 19" XL VDI 12U rack cabinet complete with ventillation
1.6 fan, lockable door, cable management, brushes, patch cords, power distribution (PDU) No 4.00
and all necessary connecting and fixing accessories to make the cabinet functional.
Supply & install floor standing 19" XL VDI 22U rack cabinet complete with ventillation
1.7 fan, lockable door, cable management, brushes, patch cords, power distribution (PDU) No 2.00
and all necessary connecting and fixing accessories to make the cabinet functional.
Supply and install UTP patch panel, 24 port, CAT 6, for every data access switch and
1.8 No 4.00
connect to each node
1.9 Normal/Unmanaged Access Switch 24 port Ethernet No 4.00
1.2 UTP Patch Cord, cat 6E, 1m No 110.00
1.21 Router No 1.00
9.9 LOW VOLTAGE SYSTEM EARTHING
3000x16mm copper bond earthing rod inside 700x700x700 mm manhole (measured
elsewhwre). Low voltage system earthing 20m of 1x70 mm² bare copper conductor from
equipotential earth bar in generator house to copper bond earthing rod. No
1.00
Total carried to summary B4, Birr………………..
86.00 103,200.00
236.00 141,600.00
200.00 49,280.00
300.00 55,500.00
1,200.00 147,600.00
1,200.00 656,400.00
744.00 767,361.60
432.00 250,128.00
2,171,069.6
393.00 94,713.00
393.00 266,281.08
1,000.00 954,000.00
-
11,050.00 198,900.00
11,050.00 86,190.00
11,050.00 524,654.00
1,105.00 639,795.00
-
1,990.00 116,534.40
1,990.00 163,180.00
1,990.00 478,435.80
-
160.00 864,160.00
160.00 83,360.00
160.00 646,400.00
160.00 526,560.00
730.00 519,760.00
6,162,923.3
4,825.00 482,500.00
5,195.00 363,650.00
846,150.0
11,398.00 205,164.00
11,398.00 433,124.00
-
2,000.00 702,640.00
2,000.00 1,263,260.00
-
160.00 256,000.00
160.00 350,403.20
160.00 320,000.00
3,530,591.2
1,425.00 1,634,161.50
5,200.00 3,580,980.00
5,215,141.5
-
1,750.00 1,957,725.00
435.00 99,993.45
450.00 25,560.00
845.00 489,255.00
2,572,533.5
350.00 547,750.00
350.00 710,500.00
300.00 400,500.00
250.00 43,750.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
18,900.00 113,400.00
18,900.00 189,000.00
17,010.00 170,100.00
-
-
18,900.00 340,200.00
-
152,460.00 152,460.00
129,780.00 259,560.00
-
-
84,000.00 1,008,000.00
208,000.00 1,248,000.00
115,200.00 691,200.00
5,874,420.0
16,320.00 32,640.00
12,240.00 220,320.00
85,120.00 170,240.00
32,400.00 162,000.00
54,000.00 54,000.00
4,320.00 25,920.00
6,480.00 200,880.00
6,480.00 570,240.00
-
-
20,790.00 228,690.00
57,200.00 57,200.00
20,790.00 41,580.00
-
-
-
-
-
30,240.00 272,160.00
45,360.00 816,480.00
-
80,000.00 1,520,000.00
4,372,350.0
-
825.00 411,369.75
825.00 1,136,850.00
825.00 931,169.25
700.00 33,600.00
-
600.00 826,800.00
1,700.00 1,918,773.00
450.00 259,200.00
1,500.00 864,000.00
-
850.00 46,410.00
1,200.00 598,356.00
350.00 145,250.00
6,400.00 34,560.00
800.00 310,400.00
5,600.00 1,547,840.00
2,400.00 312,000.00
1,400.00 182,000.00
9,558,578.0
450.00 399,658.50
670.00 368,500.00
768,158.5
15,000.00 360,000.00
20,000.00 280,000.00
1,100.00 15,400.00
-
2,500.00 15,000.00
-
30,000.00 60,000.00
-
-
4,000.00 8,000.00
2,000.00 20,000.00
1,800.00 14,400.00
-
800.00 8,000.00
-
850.00 3,400.00
700.00 1,400.00
22,000.00 22,000.00
-
30,000.00 210,000.00
-
-
-
-
-
-
-
-
12,000.00 24,000.00
-
-
400.00 44,000.00
450.00 21,150.00
500.00 20,000.00
560.00 22,960.00
-
400.00 800.00
450.00 3,600.00
500.00 2,000.00
550.00 1,100.00
650.00 650.00
-
-
-
-
985.00 68,950.00
1,450.00 29,000.00
2,600.00 312,000.00
-
1,200.00 2,400.00
730.00 2,190.00
-
-
2,600.00 187,200.00
-
2,200.00 39,600.00
-
5,000.00 5,000.00
5,000.00 5,000.00
-
-
-
1,500.00 135,000.00
Imaging Block Oromia Policr Hospital 33
Rate Amount
15,000.00 105,000.00
20,000.00 100,000.00
-
3,500.00 560,000.00
2,709,200.0
150,000.00 150,000.00
-
148,200.00
950.00
-
-
540.00 12,960.00
580.00 15,080.00
560.00 3,360.00
-
-
5,500.00 77,000.00
45,000.00 3,330,000.00
4,800.00 144,000.00
2,500.00 10,000.00
2,000.00 48,000.00
1,500.00 12,000.00
12,600.00
1,050.00
12,600.00
900.00
1,200.00
600.00
1,200.00
600.00
-
550.00 6,600.00
550.00 7,700.00
550.00 2,200.00
550.00 1,100.00
-
9,500.00 3,325,000.00
6,200.00 496,000.00
5,500.00 495,000.00
4,200.00 168,000.00
2,300.00 46,000.00
650.00 48,750.00
2,500.00
2,500.00
8,577,050.0