GRAND SUMMARY

FOR
SOMALI REGIONAL EDUCATION BOARDING SCHOOLS GENERAL SITE WORK PROJECT

SUMMARY FOR SITE WORK.

CONTRACT AMOUNT
ITEM DESCRIPTION UNIT QTY
ETB

1 GENERAL SITE WORK Birr 2,024,982.45

2 ACCESS ROADS & WALKWAYS Birr 452,820.00

3 RAMPS Birr 44,820.00

4 SITE ELECTRICAL WORK Birr 330,910.00

5 this Item) Birr 93,000.00

6 WATER SUPPLY SOURCE MAIN PIPE Birr 62,000.00

7 LAUNDARIES (TWO BLOCKS) Birr 637,827.76

8 VENTILATION Birr 50,000.00

9 GENERATOR HOUSE Birr 317,125.97
10 SHAWER Birr 505,880.20
11 WIRE FENCE FOR FEMALE Birr 222,331.80
ToTal Birr 4,741,698.18

VAT(15%) Birr 711,254.73

GRAND TOTAL Birr 5,452,952.91

812337119.xlsx GSW BoQ

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
ETB ETB
1 GENERAL SITE WORK
1.10 COLD WATER SUPPLY LINE

Cold water pipes shall be HDPE pipes, and be laid in trench as shown
in the sanitary site drawing. Provide 100mm thick sand bedding
material rammed and tamped and 150mm thick approved material
to cover the pipe all as per the typical trench section and detail. Unit
101
price shall include all assistance civil works and necessary fittings
such as T, bends etc. according to where shown on the drawing. All
water pipes shall be tested two times the working pressure or 160
meters head, which ever is greater at the expense of the contractor.

Supply and install HDPE pipes, PN-10 to site cold water distribution
102 system as shown on the drawing. Complete with all the necessary
fittings and accessories.
103 Dia. 20 mm ml 260.00 200.00 52,000.00
105 Dia. 32 mm ml 280.00 230.00 64,400.00
106 Dia. 40 mm ml 520.00 310.00 161,200.00
Construct slab covered ditch as per the detail drawing. Price shall
107 ml 31.00 400.00 12,400.00
include excavation, cart away and all civil assistance works.
Supply and uPVC, PN-4 pipe for waste water drainage from the
manhole to the septic tank with minimum slope as shown on the
108 drawing or natural ground slope which ever is greater on a firm bed -
of sand 100 mm thick below and 200 mm thick above the crown of
pipe in open ground.
109 Dia. 100 mm ml 260.00 150.00 39,000.00
110 Dia. 150 mm ml 330.00 200.00 66,000.00
Supply and fix approved quality garden taps, complete with gate
111 -
valve and all other accessories and connecting pieces.
112 Dia. 20 mm No 6.00 250.00 1,500.00
Construct manholes on a sanitary sewer drainage systems as where
shown on the drawing in single brick on 150mm thick reinforced
113 concrete bottom slab in dia.10c.c150mm both ways and 120mm -
thick reinforced cover slab in dia.10c.c150 mm both ways. Price
shall include all assistance civil works and handle.
114 a) size: 600 x 600 mm -
115 average depth = 850 mm No 45.00 -
Construct open ditch out of half precast concrete round pipes. Price
116 shall include excavation, cart away and all civil works as shown on -
the detailed drawing.
117 Ditch size: 1/2 Diameter 300mm ml 210.00 590.00 123,900.00
Supply and install water meter of approved quality price shall
118 -
include gate valves after and before water meter.
119 Dia. 40 mm. No 1.00 1,200.00 1,200.00
100 25M3 FIBER GLASS WATER TANK GROUND RESERVIOR -
Supply and place properly (fix) 25m3 water tank where as shown on
the sanitary site plan, made of 5 mm thick fiber glass including all
the necessary connecting fittings and pipes such as outlet pipe with
101 gate valve, inlet pipe with gate valve, drain pipe with gate valve,
over flow pipe, vent pipe including manhole cover and vent cape.
Provide manhole with a strong ,lockable and easily openable cover
(lid) just above the inlet pipe. Complete with :-
102
Price shall include all civil works required for 7.5 x 7.5 m wide and
50cm thick C-25 reinforced concrete pad with dia. 14mm rebar at
135 200mm c/c spacing both ways 50cm below and 40cm above ground No. 1.00 135,000.00 135,000.00
masonry wall bedded in cement sand mortar, 25cm thick hard core,
borrowed compacted fill, excavation, cart away etc.

Page 1 of 46
812337119.xlsx GSW BoQ

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
ETB ETB
136 10M3 FIBER GLASS WATER TANK
Supply and place properly (fix) 10m3 water tank where as shown on
the sanitary site plan, made of 5 mm thick fiber glass including all
the necessary connecting fittings and pipes such as outlet pipe with
137 gate valve, inlet pipe with gate valve, drain pipe with gate valve,
over flow pipe, vent pipe including manhole cover and vent cape.
Provide manhole with a strong ,lockable and easily openable cover
(lid) just above the inlet pipe. Complete with :-
-Diameter 90mm inlet pipe (PN16) with bronze gate valve and float
138
valve.
139 -Diameter 90mm outlet pipe (PN16) with bronze gate valve
140 -Diameter 90mm drain pipe with gate valve ( 16 bar )
141 -Diameter 110mm over flow pipe
142 -Diameter 50mm uPVC vent pipe with mesh cover and cape.
143 -70cm*70cm manhole cover
144 •Sufficient free board and sludge zone for air
145 circulation, proper functioning of the float valve
146 (ball) and accumulation of the accidentally
147 entering solid particles respectively.
148 •Strong solid supporting legs ( no space for
149 water to be retained inside).
•Prior to the approval of the material submittal of the detail
150
drawings of the tank is mandatory.
151 complete with all accessories.
•The fiber glass shall be warranted by the supplier against all
152
defects and malfunction of materials and
153 workmanship for a period of Ten years from the
154 date of completion of works. If problems
arise with the system during the warranty period, all necessary
155 repairs or replacement shall be made by the contractor in an Pc 1.00 140,000.00 140,000.00
expedient manner at no additional cost
subtotal ###
156 RC WATER TANK TOWER
A. Sub Structure
1. EXCAVATION & EARTH WORK
1.1 Clear and remove top soil to an average depth of 200mm m2 30.25 55.00 1,663.75
bulk excavation in ordinary soil to reduce level for a depth of
1.2 m3 6.00 370.00 2,220.93
300cm
Excavation for trench foundation from natural ground level to
1.3 an average depth of 1000 mm uding working space allowance m3 11.29 550.00 6,209.50
of 100mm on both sides
Backfill around foundation masonry with selected excavated
1.4 material from site and well compacted in layers not exceeding m3 3.24 890.00 2,883.60
200mm.
Back fill under hard core wall with good dry filling material
1.5 form the site and well compact on layer not exceding 250 mm m3 4.21 690.00 2,901.45
thickness.
Cart away surplus excavated material and deposit towhere the
1.6 engineer recommends. It should not less than 2kms away from m3 20.10 450.00 9,046.13
the site
25cm thick basaltic or equivalent stone hard core well rolled
1.7 m2 4.21 670.00 2,817.35
consolidated and blinded with crushed stone.
Total Carried to summary 27,742.70
2 2.MASONRY WORK
50cm thick stone basaltic or trochatic stone masonry
2.1 foundation wall bedded and jonted in 1:3 cement mortar belwo m3 4.03 1,450.00 5,836.25
NGL
Ditto but roughly dressed above NGL. Price also includes
2.2 m3 1.61 1,500.00 2,415.00
pointing in 1:3 cement mortar
Total Carried to summary 8,251.25

Page 2 of 46
812337119.xlsx GSW BoQ

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
ETB ETB
3 3. Concrete work
50 mm lean concree qualtiy C-5, with minimum cement
3.1
content of 150 kg/m3, of concerete;
a) Under Masonry foundation m2 8.05 150.00 1,207.50
Reinforced concrete quality C-25,360 kg of cement/m3 filled in
3.2 to form work and vibrated around rod reinforcement -
(Formwork and reinforcement measuerd separately)
a) In grade Beams m3 3.96 2,000.00 7,920.00
b) In 100mm thick ground slab. m3 1.20 2,000.00 2,400.00
Provide, cut and fix in position sawn zigba formwork or
3.3 -
equivalent
a) To grade beam m2 19.20 240.00 4,608.00
Mild steel reinforcement bars according to structural drawing.
3.4 Price shall inludes cutting, bending, placing in position and -
tying wires
a) Dia 6 mm deformed bar kg 13.68 7.00 95.73
b) Dia 8 mm deformed bar for slab kg 112.15 7.00 785.04
c) Dia 12 mm deformed bar kg 128.16 5.00 640.80
c) Dia 14 mm deformed bar kg 164.56 5.00 822.80
Total Carried to Summary 18,479.87
B. SUPER STRUCTURE -
1 1. CONCRETE WORK -
Reinforced concrete quality C-25,360 kg of cement/m3 filled in
1.1 to form work and vibrated around rod reinforcement -
(Formwork and reinforcement measuerd separately)
a) In elevation columns m3 1.12 1,900.00 2,120.40
b) In beams/top tie & intermediate m3 1.73 1,900.00 3,283.20
Provide, cut and fix in position sawn zigba formwork or
1.2 -
equivalent to side of elevation column
a) In elevation columns m2 19.84 270.00 5,356.80
b) In beams/ m2 27.04 270.00 7,300.80
Mild steel reinforcement bars according to structural drawing.
3.5 Price shall inludes cutting, bending, placing in position and -
tying wires
a) Dia 8mm deformed bar kg 24.35 7.00 170.47
b) Dia 14mm deformed bar kg 107.45 5.00 537.24
Total Carried to summary 18,768.91
2 2. Plastering
2 2. Plastering
Apply Two coats of plastering in cement mortar (1:3) up to fine
2.1 finish. Price shall include pre-cleaning and preparation of the
surface.
a) to exposed beam and column m2 46.08 150.00 6,912.00
Total Carried to summary 6,912.00
3 3. INSTALATION

Supply and lay galvanized steel water supply pipe line as

shown on the drawings from main water supply system,
complete with the necessary fittings and accessories. The unit
3.1 price shall include excavation of trenches to a depth of 500
mm for laying the pipes, spread of granular material 10mm
around the pipe and back filling. installation shall include
testing at a pressure of 10kg/cm2.
a) Dia 20mm ml 32 25.00 800.00
b) Dia 40mm ml 240 40.00
Galvanize Dia 20mm for leader , length of the leader is not less
3.2 No. 1 600.00 600.00
than 5m
3.3 Fibber glass water tanker with its accessroy No. 0
Total Carried to summary 1,400.00
Grand Total 878,154.73

Page 3 of 46
812337119.xlsx GSW BoQ

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
ETB ETB
158 DOMESTIC WATER PUMP
Supply, fix, test and commission of approved quality self prime
horizontal suction and vertical discharge centrifugal pumps one duty
and one standby with change over switch, float switch and control
panel including all accessories and automatic pump control system.
The pump system shall made to start automatically in accordance
with the minimum and maximum levels of water in the elevated
water tank and also the minimum level of the ground reservoir, by
159
the help of automatic float switches or equivalent. Unit price shall
include all necessary devices and fittings such as electrical control
panel including accessories there to, automatic float switches
together with required cable (quantified in item xx) , float valve,
provision of shook absorber, concrete pedestal, and all the
necessary assistance works there to: Price shall include flat metal
sheet wall cover. c.i.s roof cover and concrete pad.
160 Q = 8 lit/Sec
161 H =20 meters (H to be determined based on site adaptation) Pc 1.00 85,000.00 85,000.00
Supply & install, water meter device, type (ABB) or equivalent 1-
1/4”, jointing, valves, non-return valves and connection to both
162 feeder 63mm HDPE pipes and including galvanized steel box for Pc 1.00 45,000.00 45,000.00
protection and all required fittings and accessories as per
specifications , drawings and engineers approval.

50m3 SEPTIC TANK

Construct effective volume 50m3 Septic Tank out of 600mm thick
stone masonry wall and double brick partition wall on a base of
200mm thick R.C concrete bottom slab, RC top & bottom slab and
reinforced concrete manhole cover. The work shall be carried out in
No. 2.00 418,413.86 836,827.72
accordance with the given sanitary and structural drawings &
instructions. Price shall include excavation to the required depth,
backfilling, cart away and all the necessary assistance and incidental
works.
25m3 SEPTIC TANK
Ditto as above but effective volume 50m3 Septic Tank No. -
SOAK AWAY PIT
Construct soak away pit as per the detail drawing provided.
Diameter 3.5m, Avg depth=3m No. 1.00 180,000.00 180,000.00
Total Carried to Summary…………… ###
Grand Total ###

Page 4 of 46
812337119.xlsx GSW BoQ

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
ETB ETB
2 ACSSESS ROADS & WALKWAY WORK
A. Sub structure
1. Excavation & earh work
Excavation for road and parking area to remove topsoil to an
1.1 m2 5,230.64 - -
average depth of 40cm
1.2 Excavation of black cottons soil up to 35cm m3 -
1.3 Excavation of trench m3 752.20 - -
Fill under hard core with average thickness of 40cm selected
1.4 granular material brought from outside the site well palled and m3 410.29 - -
compacted with every 20cm vice using 10-tome roller
1.5 Cart away surplus material not exceeding 10km from the site m3 1,388.04 - -
1.6 25cm hard core under road m2 5,221.44 - -
The surface course consists of 70mm thick wearing course size 20--
10mm gravel (3/4) on the compacted base course and well
compacted with 10-16 ton roller. The final level shall be topped with
1.7 m3 570.91 - -
some kg/sq.m fine particles from quarry waste 0/12 as a binding
material and thoroughly rolled with sprinkling of water until fally
consolidated, smoothed and leveled.
-
2. Concrete work - -
C-5 lean concrete m2 - -
C-25 RC Concrete in grade beam m3 - -
C-15 concrete slab m2 - -
Curb stone made of C-20 concrete filled into formwork and vibrated
ml 1,380.00 120.00 165,600.00
around rod reinforcement. (price includes steel and formwork)
30cm half concrete pipe ditch laid over well compacted selected
ml 452.00 110.00 49,720.00
material and 5cm thick red ash
Form work m2 950.00 250.00 237,500.00
Steel reinforcment
a) Diameter 12 plain bars kg -
b) diameter 8 deformed bars kg -
c) diameter 6 deformed bars kg -
Masonery wall below NGL. m3 -

Total Carried to Summary…………… 452,820.00

Page 5 of 46
812337119.xlsx GSW BoQ

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
ETB ETB
3 RAMPS
3.1 EXCAVATION & MASNORY WORKS
Excavation in ordinary soil to a depth not exceeding 500mm from
m3 10.00 390.00 3,900.00
reduced ground level.
500 mm thick hard trachytic or equivalent stone masonry foundation
wall bedded in cement sand mortar(1:3). Price shall include mortar m3 10.00 1,500.00 15,000.00
bed
Ditto as above but semi-dressed stone masonary wall above NGL. m3 5.00 1,500.00 7,500.00
Cart away surplus excavated material to a distance not exceeding
m3
10.00 690.00 6,900.00
5kms
Fill around stone masonry retaining wall with selected material and
m3 5.00 580.00 2,900.00
compact in layers not exceeding 200 mm
25cmm thick basaltic or equivalent stone hardcore ,well rolled,
m2 4.00 430.00 1,720.00
consolidated and blinded with crushed stone.
CONCRETE WORK
50mm thick lean concrete in concrete class C-5, with minimum
cement content of 150kg/ m3
Under foundation for the ramps m2 5.00 120.00 600.00
100mm thick reinforced concrete slab for ramps. m2 25.00 180.00 4,500.00
125 mm thick reinforced concrete slab laid under stone masonary of
m2 10.00 180.00 1,800.00
ramps.

Total Carried to Summary…………… 44,820.00

Page 6 of 46
812337119.xlsx GSW BoQ

RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
ETB ETB
4 ELECTRICAL SITE WORK
Electrical Installation Works
Supply and Install ;
DISTRIBUTION BOARDS
Flush mounted main distribution board MDB-GUARD with lockable
door including phase,neutral and earth bar of 40 A rating complet
with all accessories conssisting of
1 pc main MCCB of 32A/3P
1 pc ACB of 25A/3P
1 pc ACB of 16A/1P
1 pc ACB of 10A/1P
25% reserve space. NO 1.00 5,000.00 5,000.00
MANHOLE AND DUCTS
Manhole in brick or masonry , internally plastered
including reinforced concrete
cover with lifting lug of:
2.1.1 1200x1000x700mm NO 1.00 10,000.00 10,000.00
2.1.2 Ditto, but with 1000x1000x700mm NO 9.00 8,000.00 72,000.00
2.1.2 Ditto, but with 600x600x500mm NO 9.00 7,000.00 63,000.00
Cement pipe of dia. 110mm diameter to main power distribution .
M 16.80 800.00 13,440.00
Price include digging and back fill
PVC pipe of dia. 50 mm diameter to main Tele system distribution.
M 349.00 150.00 52,350.00
price shall include digging and back fill
FEEDER CABLES (actual measurement to be determined on the site)
3 x 240/120 mm² from KWHM to C MDB(TENTATIVE) m 417.50 80.00 33,400.00
3x25/16+16mm2 ML 270.00 70.00 18,900.00
5x16mm2 ML 140.00 60.00 8,400.00
5x10mm2 ML 210.00 50.00 10,500.00
4x6mm2 ML 448.00 40.00 17,920.00
LOW VOLTAGE SYSTEM EARTHING
Earthing bar copper conductor for grounding of main distribution
boardsincluding monting clips,and tags,complete all as specified of
size:
4.1.1 1x 120 mm sqr ml 11.00 2,000.00 22,000.00
Copper Earthing rod of 16x3400mm to be driven
on earth with Earthing pit of 500x500x500mm PCs 1.00 4,000.00 4,000.00
Total Carried to Summary…………… 330,910.00

VENTILATION

EXHAUST FAN, VENTLAIR (AC) SYSTEM:

10.14
(UL/CSA approved motor or approved equivalent )
Supply, install, mount and test shutter mount wall fan of
complete set with control device, switch systems and points fed
through PVC insulated copper wire conductors of cross sectional
sizes of 3x2.5mm2 inside PVC conduits of 16mm. diameter,
10.14.1 including external junction box & all required accessories. With No 10 5,000.00 50,000.00
capacity/performance of: Power: 100 watt (min.), single phase (220
vac), 50 hz. Air Flow performance: 1850 - 2300 cfm /52
- 65 cmm/, Control switch: 3 speed operation (low-mid-high),
Size/sweep/: 18'' /450mm./ @min.
Total Carried to summary

Page 7 of 46
 ELECTRICAL POWER AND WATER SUPPLY SOURCECTO THE SITE
o
S/N Description Unit n QTY Unit rate Total Amount
t
Contract ContractContract
r
1 ELECTRICAL POWER SOURCE
a
Supply and connect three phase source electrical power from main c
1.1 source to site, cost shall include all necessry matreial cost and t 1.00 93,000.00 93,000.00
installation posts/poles and transformer cost as per the engineer's
guidance(around 2.5km distance) ls ###
SUB TOTAL
2 WATER SUPPLY SOURCE INSTALLATION ###
supply and conncet water supply source using 1''HDPE pipes from bore
2.1 hole to the site; cost shall include: mobilization,excavation, underfill 62,000.00 62,000.00
and others as per the enginer's order( around 2km distance) LS ### 1
SUB TOTAL
 SUMMARY OF BILL OF QUANTITY FOR THE
CONSTRUCTION GENERATOR HOUSE

Item No. Description of Works Amount (Birr)

A- SUB - SUTRUCTURE
1 EXCAVATION & EARTH WORK 73,483.00

2 CONCRETE WORK 48,600.93

3 MASONRY WORK 20,514.87

Sub Total A 142,598.80

B- SUPER - SUTRUCTURE

1 CONCRETE WORK 13,786.28

2 BLOCK WORK 9,715.20

3 ROOFING WORK 7,912.80

4 CARPENTRY & JOINERY WORK 12,115.10

5 METAL WORK 16,600.00

6 FINISHING WORK 25,408.80

7 PAINTING WORK 14,950.00

8 ELECTRICAL INSTALLATION WORK 74,039.00

Sub Total B 174,527.18

Total A+B 317,125.97

 Dimensio Takeoff Sheet for water tanker
No n QTY Unit Description
A. sub structure
1. Excavation and Earth Work
1.1 site clearance
3.5 Base Length and Width=2.9m
3.5 working space 1m to each side
1 5.5
5.5
30.25 m2 Total
1 4.9 1.2 Bulk Exacavation
4.9
0.25 6.0025 m3 To an avg depth of =25cm
6.00 m3 Total
4 1.2 1.3 Trench Excavation
1.2
0.5 2.88
1 2.9
2.9
1 8.41
11.29 m3 Total
4 0.9 1.4 Back fill around foundation wall
0.9
1.00
3.24 m3 sub total 1
3.24 m3 Total
1.5 back fill under hard core
2 2.9
2.9
0.25
4.21 m3 sub total 1
4.21 m3 Total
1.6 Cart Away
6.05
6.00 0.2*item 1.1+item 1.2+item 1.3-item 1.4
11.29
23.34
3.24 -3.24 deduction
20.10 m3 Total
hard core
2 2.90 Assumong 25cm
2.90 it is equal to back fill under hard core
0.25 4.21 m3 Total
By CONTRACTOR By SuperVisor By Employer
Name________________ Name_______________ Name____________
Signiture______________ Signature_________________ Signature___________
Date_________________ Date Date_____________
 2. Masonry Work
NGL
1 2.9
2.9
0.5 4.205
4 0.3
0.3
0.5 -0.18 deduction
4.03 m3 Total
1.1 stone masonry foundation above
NGL
1 2.9
2.9
0.2 1.682
4 0.3
0.3
0.2 -0.072 deduction
1.61 m3 Total
3. Concrete Work
1 2.9 3.1 Lean concrete C-5
2.9 8.41
4 0.3
0.3 -0.36 deduction
8.05 m2 Total
3.2 Reinforced Concrete
a) in RC grade beam, C-25
4 1.2 I) Footing pad
1.2
0.5 2.88
4 0.3 II) Footing Column
0.3
1 0.36
4 0.3 iii) Grade beam
0.3
2 0.72
3.96 m3 Total
1 2.00 b) in 10cm thick RC floor slab, C-25
2.00
0.30
1.20 m2 Total
3.3 Timber form work or equivalent
4 1.2
4 0.5 9.6 I) Footing pad
4 0.3
4 1 4.8 II) Footing Column
4 0.3
2 2 4.8 iii) Grade beam
19.20 m2 Total
By CONTRACTOR By SuperVisor By Employer
Name________________ Name_______________ Name____________
Signiture______________ Signature_________________ Signature___________
Date_________________ Date Date_____________
 3.4 steel bars
4 1 a) Ǿ 6mm plain bar for GBM staff
0.20 staff c/c 20cm
0.22 factor= (0.222*D*D)/36, D=6
1.10 staff lengh= (4*0.25)+0.1=1.10m
5.86 Kg
4 1.4
0.20
0.22
1.10
7.81 Kg
13.68 Kg TOTAL
4 1.60 b) ф 8mm deformed bar for fad foundation
1.60
0.25
0.39
37.38 Kg
37.38 Kg TOTAL
1 2.00 C) ф 12mm deformed bar for slab
2.00
0.25 mesh c/c 25cm
0.89 factor= (0.222*D*D)/36, D=12
32.04 Kg TOTAL
D) Ǿ 14mm Deformed bars for GBM
4 1
4 no of bars
1.21 factor= (0.222*D*D)/36, D=14
19.36 Kg
2 1.4
4
1.21
13.552 Kg
32.91 Kg TOTAL
By CONTRACTOR By SuperVisor By Employer
Name________________ Name_______________ Name____________
Signiture______________ Signature_________________ Signature___________
Date_________________ Date Date_____________
 B. super structure
4. Concrete Work
a) In R.C. elevation columns
4 1.55
0.30
0.30 0.558
4 1.55
0.30
0.30 0.558
1.12 m3 Total
4 1 b) Intermediate Beam
2 0.3
0.3 0.72
0.72 m3 Total
4 1.4 c) TTB
2 0.3
0.3 1.008
1.01 m3 Total
1.73 m3 Total
Form work
4 1.55
4 0.20 4.96
12 1.55
4 0.20 14.88
19.84 m2 a) Sides of elevation columns
8 1
3 0.3 7.2
7.20 m2 top tie beam
27.04 m2 b) Sides of TTB & column
4 1 beam
2 0.20 staff c/c 20cm
0.22 factor= (0.222*D*D)/36, D=6
1.10 staff lengh
9.77 Kg
9.77 Kg
4 1.55 column
0.20 staff c/c 20cm
0.22
0.70 5% wastage
4.82 Kg
4.82 Kg
24.35 Kg a) Ǿ 6mm plain bars
4 1
4 no of bars
2 1.21 factor= (0.222*D*D)/36, D=14
38.72 Kg
38.72 Kg
4 1.55
4
1.21
30.008 Kg
30.008 Kg
107.45 Kg c) Ǿ 12mm Deformed bars
By CONTRACTOR By SuperVisor By Employer
Name________________ Name_______________ Name____________
Signiture______________ Signature_________________ Signature___________
Date_________________ Date Date_____________
 2 Plastering & pointing
16 6.000
0.300 28.8
36 1.600
0.300 17.28
46.08
46.08 m2
3. Installation
3.1 Steel Galvanized Pipe Installation
a) Dia 20mm
1 32
32 ml Total
b) Dia 40mm
1 240
240 ml Total
3.2 Galvanize Dia 20mm for leader
1 1 No Total
3.3 Fibber glass water tanker with its accesory
1 1 No Total
By CONTRACTOR By SuperVisor By Employer
Name________________ Name_______________ Name____________
Signiture______________ Signature_________________ Signature___________
Date_________________ Date Date_____________
 Generator House (for Non Expansive)

Item Descriptions Unit QTY Rate Total Amount

A. SUB- STRUCTURE
1. EXCAVATION & EARTH WORK
Clearing of site to a depth not exceeding 20cm from
1.10 m2 43.20
natural ground surface 57.00 2,462.40
Bulk excavation to level the ground to a depth not
1.20 m3 6.24
exceeding 1mt 350.00 2,184.00

1.30 Trench excavation in ordinary soil to adepth 1.5m m3 22.08

450.00 9,936.00
Back fill around trench foundation to maintain the
1.40 desired level with selected borrowed material and m3 26.06
compact in layers not exceeding
890.00 23,193.40
Fill under hardcore to maintain the desired level with
1.50 selected borrowed material and compact in layers m3 6.24
not exceeding 20cm
890.00 5,553.60
Cartaway surpus excavated material to a distance
1.60 m3 43.32
not exceeding 5kms 480.00 20,793.60
25cm thick sound basaltic or equivalent stone
1.70 m2 20.80
hardcore finished and blinded with crushed stone. 450.00 9,360.00
Total Carried to Summary Eth. Birr 73,483.00
2. CONCRETE WORK
50mm thick lean concrete in concrete class C-5, with
2.10 minimum cement content of 150kg/ m3, under grade
beam

a. under Grade Beam m2 9.15 120.00 1,098.00

Reinforced concrete quality C-25 360 kg of

cement/m3 filled in to form work and vibrated around
2.20
rod reinforcement ( formwork and reinforcement
measured separtately)
-
a. In Grade Beam m 3
0.83 1,800.00 1,497.60
b. Ground floor slab m 2
20.80 1,900.00 39,520.00
Provide, cut and fix in position sawn structural wood
2.30
or steel formwork which ever is appropriate.
-
a. To Grade beam m2 21.12 220.00 4,646.40
Reinforcement steel bar according to St.drawing
2.40 price shall includes cutting, bending, placing in
position and tying wires.
-
Dia 8 mm deformed bar kg 123.01 6.00 738.04
Dia. 12mm deformed bar kg 28.48 6.00 170.88

2.50 Dia. 14mm deformed bar ml 132.86

7.00 930.01
Total Carried to Summary Eth. Birr 48,600.93
 3. MASONRY WORK
50 cm thick hard stone bedded in cment mortar (1:3)
3.10 m3 10.40
Price shall include mortar bed
1,333.00 13,863.20
Ditto but above natural ground level externally left
3.20 m3 4.99
for pointing (price includes pointing).
1,333.00 6,651.67
Total Carried to Summary Eth. Birr 20,514.87
B. SUPER - STRUCTURE
1. CONCRETE WORK
Reinforced concrete quality C-25, 360 kg of
cement/m3 filled in to form work and vibrated around
1.10
rod reinforcement (Formwork and reinforcement
measured separately)

a. In Elevation column m3 0.47 1,900.00 890.72

b. In Top Tie Beams m 3
1.10 1,900.00 2,086.20
c. In Concrete Gutter m 3
0.36 1,900.00 676.40
d. In Parapet False column m3 0.60 1,900.00 1,140.00
Provide, cut and fix in position sawn structural wood
1.20
or steel formwork which ever is appropriate. -
a. In Elevation column m2 9.28 250.00 2,320.00
b. In Top Tie Beams m2 10.98 250.00 2,745.00
c. In Concrete Gutter m2 5.34 250.00 1,335.00
d. In Parapet False column m2 5.34 250.00 1,335.00
Reinforcement steel bar according to St.drawing
1.30 price includes cutting, bending, placing in position
and tying wires. -
Dia 8mm deformed bar kg 48.57 6.00 291.42
Dia 10mm deformed bar kg 22.07 6.00 132.43
Dia 12mm deformed bar kg 139.02 6.00 834.11
Total Carried to Summary Eth. Birr 13,786.28
2. BLOCK WORK
20cm thick class C- HCB wall with the designed
2.10 compressive strength capacity, bedded in cement m2 56.12
mortar ratio (1:3) and both sides left for plastering. 120.00 6,734.40
Ditto as Item 2.01 but 150mm thick HCB for Parapet
2.20 m2 24.84
wall. 120.00 2,980.80
Total Carried to Summary Eth. Birr 9,715.20
3. ROOFING WORK
Supply and fix G-28 CIS Roof covering in galvanized
corrugated production nailed on zigba purlin. Price
3.10 m2 23.92 190.00 4,544.80
shall include ridge cover and roof measured in
horizontal projection. & purlin measured separately

Supply and fix G-28 flat metal sheet Ridge cover. as

per the detail drawing. Price shall include metal
3.20 m2 18.40 120.00 2,208.00
bracket support and all other necessary acessories.
Development length = 50cm

Supply and fix G-28 flat metal sheet Gutter as per

the detail drawing. Price shall include metal bracket
3.30 ml 11.60 100.00 1,160.00
support and all other necessary acessories.
Development length = 50cm

Total Carried to Summary Eth.Birr 7,912.80

 4. CARPENTRY & JOINERY WORK
All structural member shall be free of harm full
defects and painted with anti termite solution, well
seaoned Each truss shall be firmly fixed with beam
by 6mm plain bar Carpentry sawn eucalyptus truss
4.10 Upper & lower chord size-diameter 10 - 12 cm ml 45.00 110.00 4,950.00
4.20 Diagonal & vertical Members size-diameter 8 - 10 cm ml 34.50
80.00 2,760.00
4.30 Zigba Purlin size 5x7cm ml 38.40 79.00 3,033.60
250x25mm zigba wooden facia boards price shall
4.40 ml 21.10
include three coats weather resitance paint 65.00 1,371.50
Total Carried to Summary Eth. Birr 12,115.10
 5. METAL WORK

Metal windows and doors manufactured from

38X1.5mm LTZ frame profile and 0.8 mm thick
ribbed sheet all as per the engineers approval and
window door schedule. Unit price shall include: 1.5
mm thick sheet metal for louvers, louver blade &
NACO/ASPEN/ louver holder , two coats of anti rust
and three coats of synthetic enamel paint, approved
quality cylindrical lock, hinges, manila and any other
accessories to complete the work. (glazing measured
separately and grills for door not provided)

(Door handles should be approved by the

client).

Louverd Windows
5.10 Type W-1 size- 110 x 150 cm Nº 4.00 3,500.00 14,000.00
Louverd Doors -
5.20 Type D size - 90 x 220 cm Nº 1.00 2,600.00 2,600.00
Total Carried to Summary Eth. Birr 16,600.00
6. FINISHING WORK
Finishing work shall includes all surface pre-cleaning,
preparation of finish, polishing and cleaning at the
end of finishing work.

Apply two coats of plastering to external walls &

6.10 m2 49.08
external columns and beams. 180.00 8,834.40
Apply two coats of plastering & final coat of Gypsum
6.20 m2 49.08
to internal walls 180.00 8,834.40

50 mm thick smooth finished cement sand

screed(1:3) floor finish .All as per engineers
6.30 m2 20.80
instruction. Price shall include cementsand screed
skirting as per the drawing.
100.00 2,080.00
Supply and mount 5kg Fire Extinguishers of carbon
dioxide type inside kitchen room complete with
brackets and all approved standards (exceptionally
6.70 No. 1.00
effective on class B, C & E fire).Unit price shall
include all the necessary assistance work.
5,000.00 5,000.00
Supply and fix uPVC(PN 4) Down pipes with mass
concrete support at ground level and complete with
basket strainer at inlet, galvanized clips at every
elbows,joints and at every 1m interval complete with
all accessories.The pipes, accessories, fittings &
6.80 method of welding shall comply with the requirement
of BS 4514or equivalent Institution. Unit price shall
include all the necessary assistances to the
installation works.
-
a) Size: - Dia.110mm ml 26.40 25.00 660.00
 Supply and lay storm water concrete pipes of half
diameter 30cm with a minimum slope of 2% or
natural ground slope which ever is greater on and
including a firm bed of red ash 100mm thick below.
The joints shall be grouted in cement sand mortar of
6.90 (1:3). Price shall include 15cm thick stone masonry ml 26.40
shoulder, excavation, cart away and all civil
assistance works and grill cover with dia. 14cm rebar
cover at 50mm spacing welded on flat frames and
all other necessary accessories.
-
Diameter 16 mm rebar ditch grill cover welded to 5
mm thick and 50mm wide angle iron with all
accessories as per the given detail drawing. The
7.00 welding shall be done on best quality welding ml 26.40
electrode and the rebar spacing shall be 50mm c/c.

-
Total Carried to Summary Eth. Birr 25,408.80
7. PAINTING WORK
Prepare and apply by brush three coats of plastic
emulsion paint to:

To Internal plastered wall surface and internal beams

and columns in approved type washable paint. Such
paints should be hard, non-porous finish, free from
joint easy to wash & able to withstand repeated
7.10 contact with strong cleaning agent. Internal wall m2 107.00
paint should be VINYL TYPE II or LATEX PAINT or
ACRYLIC PAINTS or any equivalent approved
type recommended for health care building for
internal wall paint
50.00 5,350.00
plastic emulsion To External rendered surface and
7.20 m2 80.00
external beams and columns 120.00 9,600.00
Total Carried to Summary Eth. Birr 14,950.00
 8. ELECTRICAL INSTALLATION WORKS
SUPPLY AND INSTALL POWER DISTRIBUTION
8.10
BOARDS: Industry types and technically approved.
Supply and install flush mounted sub distribution
board (SDB-G/PH) made of approved quality
8.1.1 standard steel metal with lockeable door and
separate earthing, nuetral, phase bus bars 40A/1ph
25 KA rating and consisting of
1 pcs MCB of 20A (1 - ph) - main
1pc MCB of 16 A (1 - ph)
1 pcs MCB of 10 A (1 - ph)
complete with accessories and 25% reserve space No 1 4,500.00 4,500.00
Supply and install surface mounted central main
distribution board (CMDB) made of approved quality
8.1.2 standard steel metal with lockeable door and
separate earthing , nuetral, phasebus bars 1500
A/3ph rating and consisting of
1pc main MCCB of 500/600 A (3 - ph)- main
1 pc MCCB of 125 A (3 - ph)
1 pc MCCB of 100 A (3 - ph)
3 pcs MCCB of 80 A (3 - ph)
3 pcs MCCB of 63 A (3 - ph)
3 pcs MCCB of 40/50A (3 - ph)
2 pcs MCCB of 25/32A (3 - ph)
2 pcs MCCB of 20A (3 - ph)
3 pcs MCCB of 16/20 A (3 - ph)
1 pc MCB of 20 A (1 - ph)
1 pc MCB of 16 A (1 - ph)
1 pc MCB of 10 A (1 - ph)
Voltmeters of L to L & L to N
Power, current and freqency meter
Signal lamps (R, S, T)
complete with accessories and 25% reserve space No 1 15,000.00 15,000.00
Power Feeder PV Sheathed Cables (XLPE
8.20
0.6/KV or approved equivalents):
3x240/120 mm2 + 1x120 mm2 from EEPCO power
8.2.1 supply to KWHM to ATS and GenSet mt 20
500.00 10,000.00
8.2.2 3x4 mm2 to SDB-MORG mt 25 560.00 14,000.00
8.30 Light Points
Light points feed through PVC insulated cooper
conductor of 2*2.5 m2 inside PVC conduite of 13
mm diametre for recessed installation, including
8.3.1 junction boxes with cover & insulating type screw No 2
cap connectors for complete installation. (wire to
be of standard type or approved equivalent)
560.00 1,120.00
8.40 Light Switches -
Extra over light points flush/surface mounted legrand
8.4.1
diplomatic cover with mechanism -
a) Two gange switch No 2 340.00 680.00
8.50 Socket Outlets -
Socket Out Lets( Siements Shuko type) legrand
mosaic plate with frame and boxes -
Flush mounted socket out let of 16 A ( 1- ph ) with
8.5.1 phase, neutral and earthing contacts including No 2
junction boxes with all accessories 450.00 900.00
8.60 Socket terminal points (wiring) -
 Flush mounted socket terminal points feed through
PVC insulated cooper conductor of 3x2.5mm2 and
through PVC conduite of 16 mm diametre for flush
8.6.1 installation, including junction boxes with covers & No 2
insulating type screw cap connectors and complete
with all accessories. (wire to be of standard type
or approved equivalent)
450.00 900.00
Light Fittings and Lamps ( Specified or
8.70
Approved
CODAR Equivalents).
T8 236 655 2X36 T8/G13 FT 1020VVG -
8.7.1 Diffuser
CODAR T8 218 651 2X18 T8/G13 FT 1020VVG PCs 1 789.00 789.00
8.7.2 Diffuser PCs 4 450.00 1,800.00
8.80 In take-Out take Cable way Manhole (@CMDB) -
Construct manhole with double brick wall internally
8.8.1 plastered with removable reinforced concrete cover
(C-20) with lifting lug, -
size A: 100x100x100 cm, cover thickness 8 cm. No 2 590.00 1,180.00
8.90 Cable way pipes (Cable Protection pipes) -
8.9.1 Rigid pvc pipe of dia.110mm mt 20 450.00 9,000.00
8.10 Low Voltage Earthing system -
LV Copper Earthing electrode rod of 32x3000mm to
be driven on earth to Earthing pit (complete with
8.10.1 driving stud, coupler,spike and rod to cable clamp) Pcs 1
with openable concret cover of size
500x500x600mm.
670.00 670.00
Copper conductor of 1x120mm2 from pit to CMDB
8.10.2 through rigid PVC pipe of 75mm diameter for central mt 15
power distribution Earthing system. 450.00 6,750.00
8.10.3 Ditto as 10.2 above, but of 1x70mm2 mt 15 450.00 6,750.00
Total Carried to Summary Eth. Birr 74,039.00
ELECTROMECHANICAL POWER SOURCES (OPTIONAL)
1.00 Diesel Engine Generator (400Kva/320Kw)
Supply, install, test and commission CANOPY &
SIELENT TYPE, PACKAGED DIESEL ENGINE
GENERATOR SET. The Prime rated diesel powered
generator set shall be complied with an authrized
industry and certified standard (Caterpillar or
approved equivalent) of 300KVA/240KW load
1.10 capacity after derating, 220/380V, 50Hz, 3-phase, Set 1
1500rpm, with sound attenuated enclosures and
ATS. The work shall incudes the Genset seat/bed
structural and civil works with all accessories. Refer
the detailed attached technical specification for the
fullfillment and completion of works.
4,500.00 4,500.00
2.00 Photo-Voltaic Solar Power Generator (6.0KW) - -
Supply, install, test and commission packaged set of
6.0KW Photo-Voltaic Solar Power Generator. Refer
2.10 the detailed attached technical specification for the set 1
fullfillment and completion of works.
5,000.00 5,000.00
 22

PRICE SUMMARY
Shawer Block

A. SUBSTRUCTURE
1 Excavation and earth work Birr 114,723.44
2 Masonry Work Birr -
3 Concrete work Birr 11,249.28

SUBTOTAL /A/ Birr 125,972.72

B. SUPERSTRUCTURE
4 Concrete work Birr 10,200.48
5 Block work Birr 14,212.80
6 Roofing, Carpentry and Joinery Birr 24,250.90
8 Metal Work Birr 12,000.00
9 Plastering and Painting Birr 41,211.20
10 Electrical Installation Birr 10,460.00
11 Sanitary Installation Birr 14,632.00

SUB TOTAL (B) Birr 126,967.38

Total (A+B) Birr 252,940.10

Total For Two Blocks Birr 505,880.20

 23

No. Description of work Unit Qnty Rate AmountIn Birr

A. SUBSTRUCTURE
1. Excavation and Earth Work
Clear of the site to remove top soil to an
1.1 average depth of 20cm m2 48.88 55.00 2,688.40

Bulk excavationl of an average depth of not

1.2 exceeding 300cm m3 91.20 360.00 32,832.00

1.3 Ditto over 300cm, but not exceeding 500cm m3 - -

Selected mater fill around stone masonry
1.4 foundation wall m3 3.36 470.00 1,579.20

Cart away surplus excavated material and

1.5 deposit at a distance of 1km from the site m3 158.42 490.00 77,623.84

Total Carried to summary 114,723.44

2. MASONRY WORK
An average of 40-70cm thick trachytic or
2.2 equivalent stone masonry foundation wall m3 -
bedded in cement mortar 1:3
Total Carried to summary
3. CONCRTE WORK
50mm thick lean concrete in C-5 with
3.1 minimum cement content of 150kg/m3 of m2 14.84 120.00 1,780.80
concrete under masonry wall
20cm thick concrete ground floor slab &
3.2 G.beam, concrete quality C-20, 320kg -
cement/m3 of concrete, evenly spread and
leveled.
a) in 10cm thick RC floor slab, C-20 m2 4.74 210.00 994.56
b) in RC grade beam, C-20 m3 1.30 2,100.00 2,721.60
Provide and fix in position sawn zigba
3.3 -
formwork or equivalent to:
a. Edges of floor slab, width not exceeding m2 4.24 220.00 932.80
20cm
b. Formwork for the slab (soffit) & G.beam m 2
19.76 200.00 3,952.00
Reinforcement steel bars according to
3.4 structural drawings, price includes cutting, -
bending &placing in position and tying wires
a) ф 6mm plain bar Kg 23.93 7.00 167.52
c) ф 12mm deformed bar Kg 100.00 7.00 700.00
Total Carried to summary 11,249.28
B. SUPERSTRUCTURE
4. CONCRETE WORK
Reiforced concerete in C20 with minimum
cement content of 320kg/M3 filled in to form
4.1 work and well vibrated around rod
reinforcdment. Form work & reinforcement bar
measured separately
a) in precast R.C top tie beam at roof level &
m3 1.46 2,000.00 2,912.00
column
Provide,cut in size fix in position sawn zigba
4.2
wood form work to:
 24

No. Description of work Unit Qnty Rate AmountIn Birr

a) top tie beam, column & lintel m2 25.20 230.00 5,796.00
Reinforcement steel bars according to
4.3 structural drawings, price includes cutting,
bending &placing in position and tying wires
a) ф 6mm plain bar Kg 37.23 7.00 260.61
b) ф 12mm deformed bar Kg 175.98 7.00 1,231.87
Carried to summary 10,200.48
5. BLOCK WORKS
15x20x40cm concrete hollow block walling
5.1 m2 78.96 180.00 14,212.80
bedded in compo mortar 1:2:9
Total Carried to summary 14,212.80
6. ROOFING ,CARPENTRY & JOIN ERY
G-28 galvanized CIS roofing fixed to 5x7cm
zigba purilns at c/c 90 cm and ø 8-10cm
eucalyptus trusses. Each truss shall be firmly
fixed with ø 6mm plaun bars to concrete tie
beam and columns, all done according to roof
6.1 truss drawing. Unit price include G-28 flat m2 37.84 220.00 8,324.80
metal roof ridge cover and 3 coats of wood
preservative paint to all truss members and
roof purlins.

Horizontal projection of roof area shall be

6.2 taken for measurment. -

a) ф 10-12cm eucalyptus higher/upper Ml 52.26 45.00 2,351.70

member
a) ф 8-10cm eucalyptus diagonal and vertical
members Ml 33.06 50.00 1,653.00

c) 5x7cm zigba purlin Ml 52.80 45.00 2,376.00

Supply and fix 20x2.5cm Kerero or equivalent
6.3 fascia board including three coats of weather Ml 17.62 70.00 1,233.40
resistant paint.

Supply and fix joint less roof gutters with total

development length of 60cm in G-28 flat
6.4 galvanized iron shets with fixing brackets in Ml 8.80 120.00 1,056.00
flat iron 3x40mm at 1.0m c/c. Price shall
include antirust and three coats of synthetic
paint.
6.5 Supply and fix Ǿ110 pvc down pipe Ml 14.00 80.00 1,120.00
100cm wide roughly dressed stone pavement
all around the buildind, bedded in and
6.6 including 10cm sand bed or red ash, jointed m2 23.60 260.00 6,136.00
cement in mortar 1:3 and pavement must
have a minimum of 2% slope outward from
building.
Total Carried to summary 24,250.90
7. METAL WORK
All metal doors and windows shall be
fabricated from locally manufactured frame
1.2mm Kasi profile, with the necessary iron
7.1
mongery. Accusations and three coats of
synthetic enamel paint.

Type D4, size 78x207cm No 8.00 1,500.00 12,000.00

Total Carried to summary 12,000.00
8. Plastering & painting
 25

No. Description of work Unit Qnty Rate AmountIn Birr

Apply 3 coats of Tyrolean rendering, color
8.1 mixed, to external walls and beams. m2 47.76 180.00 8,596.80

Apply two coats of copmpo mortar plaster of

8.2 1:2:9 to all internal wall m2 116.48 180.00 20,966.40

Apply three coats of approved type synthetic

8.3 paint to internal plastered wall surface m2 116.48 100.00 11,648.00

Total Carried to summary 41,211.20

9. Electrical Installation
Supply and fix automatic circuit breaker of 10
9.1 Pcs 2.00 670.00 1,340.00
Amp 1-ph in a box
Light points fed through PVS conductor of
2x2.5 sq mm in thermoplastic conduit of ø
9.2 13.5 mm in / under surface, including caps Pcs 8.00 450.00 3,600.00
and cover as well as flush mounted switches
13.3 Type of light fittings or equivalent -
a. Fluorescent Luminaries type Philips TMS
9.3 200/2.36D with 2XTL'D36W Pcs 8.00 690.00 5,520.00

Total Carried to summary 10,460.00

 26

No. Description of work Unit Qnty Rate AmountIn Birr

10. Sanitary Installation

10.2 Soil Waste and Vent Pipes

Supply and install soil, waste and vent pipes in
horizontall branches and vertical stackes,
made of rigid Plastic pipes (PVC) of approved
standard, including the necessary fitting such
as bends, Y.T clean outs, increasing and
reducing pieces with tight joints. all horizontal
branch pipes shall be laid in a slope of 2%. The
unit price shall include all the necessary
masonry assisatance such as chiseling of
walls, beams, slabs, floors, etc. and closing
them with concrete or cement mortar.

ф 110 mm Ml 4.00 120.00 480.00

supply and fix shower trys from vitrreous

enemated sheet steel.The fixture shall
conform to BS6340-7:1983or equivalent
institution. The waste fittings ,connecting
pieces, fixing and supporting element, shower
1.10 heads and related equipment other with the pcs 8.00 1,200.00 9,600.00
relevant clauses of BS standards or equivalent
institution. Size:- 700 x 700 mm. cost shall
include removal of existing seat and surface
preparation also fixing cement sceed for
binding trays

1.20 70x170 bath tap with allacceseries pcs 8.00 569.00 4,552.00
Total Carried to summary 14,632.00
GRAND TOTAL
 GRAND SUMMARY

1 MALE AND FEMALE LAUNDRY BIRR

TOTAL

1
 SUMMARY OF LAUNDRY

A SUB STRUCTURE

1 EXCAVATION AND EARTH WORK 101,637.44

2 CONCRETE WORK 37,618.14

3 MASONER WORK 46,350.00

SUB TOTAL (A) BIRR 185,605.58

B SUPER STRUCTURE

1 CONCRETE WORK

2 BLOCK WORK 9,380.00

3 ROOFING WORK 25,803.00

4 CARPENTRY AND JOINERY 115,890.80

5 METAL WORK 8,488.85

6 FINISHING WORK 121,339.63

7 PAINTING WORK 12,204.40

8 ELECTRICAL WORK 66,690.00

9 SANITARY WORK 92,425.50

SUB TOTAL (B) BIRR 452,222.18

TOTAL (A+B) BIRR 637,827.76

ITEM DESCRIPTION UNIT Qty RATE AMOUNT

A SUB-STRUCTURE

1 EXCAVATION & EARTH WORKS

1.1 Clearing of site to a depth not exceeding 200

mm from reduced level. m2 104.92 57.00 5,980.44
-
1.2 Trench excavation to a maximum depth of
1500mm from reduced level. m3 24.72 670.00 16,562.40
-
1.3 Back fill around masonry foundation walls to
maintain the desired level with selected
borrowed material, well rolled, rammed in layers
not exceeding 200mm and compacted at
optimum moisture content. m3 11.46 890.00 10,199.40
-
1.4 Back fill under hard core to maintain the desired
level with borrowed selected material, well
rolled, rammed in layers not exceeding 200mm
and compacted at optimum moisture content m3 15.32 900.00 13,788.00
-
1.5 Load and cart away surplus excavated material
to an appropriate tip. m3 50.32 560.00 28,179.20
-
1.6 250mm thick basaltic or equivalent stone
hardcore well rolled, consolidated and blinded
with crushed stone m2 67.32 400.00 26,928.00

SUB TOTAL 101,637.44

2 CONCRETE WORKS

2.1 50mm thick lean concrete in C-5 with minimum

cement content of 150kg/m3 of concrete under:

a) Under Grade beam m2 10.20 90.00 918.00

-
b) Under Masonry wall m2 26.37 120.00 3,164.40

2.2 Reinforced concrete in class C-25 with minimum

cement content of 360 kg/m³(with a 28-day
150mm cube crushing strength of 25MPa), cast
into formworks and vibrated around rod
reinforcement bars. (formwork & reinforcement
bars are measured separately.)

a) In Grade beams. m3 4.02 1,900.00 7,638.00

b) In 100 mm thick ground floor slab. m2 67.32 190.00 12,790.80

-
c) In 100 mm thick Ramp as per detail drawing m2 6.27 200.00 1,254.00
ITEM DESCRIPTION UNIT Qty RATE AMOUNT
2.3 Provide cut and fix in position of suitable shape
of wood or steel formwork whichever
appropriate.

a) Grade beams. m2 32.16 180.00 5,788.80

2.4 Reinforcement steel bars according to structural

drawing. Price includes cutting, bending, placing
in position and tying wires.

a) Dia. 6mm deformed bar kg 453.86 7.00 3,177.03

-
b) Dia.12mm deformed bar kg 412.44 7.00 2,887.11

2.5 Supply and insert Styrofoam insulation

expansion joint, all according to the size and
shape specified on the detail drawing. Price
shall include fixing accessories and all other
necessary works. ml 63.00

SUB TOTAL 37,618.14

3 MASONRY WORKS

3.1 500mm thick basaltic or equivalent stone

masonry Foundation bedded in cement sand
mortar (1:3). Below Reduced level m3 19.10 1,500.00 28,650.00
-
3.2 500mm thick basaltic or equivalent stone
masonry Foundation bedded in cement sand
mortar (1:3). Above Reduced Level m3 11.80 1,500.00 17,700.00

SUB TOTAL 46,350.00

B SUPER-STRUCTURE

1 CONCRETE WORKS

1.1 Reinforced concrete in class C-25 with minimum

cement content of 360 kg/m³(with a 28-day
150mm cube crushing strength of 25MPa), cast
into formworks and vibrated around rod
reinforcement bars. (formwork & reinforcement
bars are measured separately.)

2 BLOCK WORKS

2.1 200mm thick hollow concrete block wall bedded

in cement sand mortar mix 1:3 . m2 46.90 200.00 9,380.00

SUB TOTAL 9,380.00

3 ROOFING
ITEM DESCRIPTION UNIT Qty RATE AMOUNT
3.1 Supply and fix G-28 Pre-painted galvanized
iron sheet Roof Cover. Price shall include fixing
all accessories, painting and all other incidental
works. Measurements shall be taken in
horizontal projection. m2 88.92 200.00 17,784.00
-
3.2 Supply and fix G-28 Galvanized flat metal sheet
Gutter Price shall include fixing all accessories
and all other incidental works. ml 22.80 160.00 3,648.00
-
3.3 G-28 galvanized iron sheet copping Price
includes painting of two coats of antirust and
one coat of metal paint. ml 11.40 120.00 1,368.00
-
3.4 Supply and fix diam 110mm PVC down pipe
with strainer. Price shall include all the
necessary fixing accessories. ml 38.50 78.00 3,003.00

SUB TOTAL 25,803.00

4 CARPENTRY AND JOINERY

All timber shall be well seasoned and free from

harmful defects.

4.1 Supply assemble and mount wooden truss as

per detail drawing. Price shall include all the
necessary accessories .

a) Dia. 100-120 mm upper and lower members

ml 442.40 145.00 64,148.00
b) Dia. 80 mm vertical and diagonal members ml 239.68 120.00 28,761.60
-
4.2 Supply and fix 50x70mm zigba wooden purlin.
Price shall include fixing all accessories and all
other incidental works. ml 232.80 90.00 20,952.00
-
4.3 250mm wide and 25mm thick wood fascia
board. Price shall include all necessary fixing
accessories. ml 22.80 89.00 2,029.20

SUB TOTAL 115,890.80

5 METAL WORKS

Supply & fix 10cm diameter CHS for roof

hanging of the washing basin shade. The main
horizontal member shall be made of diameter
60cm RHS. Price shall include all the necessary
civil works. Price shall include one coat anti-rust
and two coat final paint

5.1 Steel Structure

ITEM DESCRIPTION UNIT Qty RATE AMOUNT
diameter 80cm CHS columns member (vertical
Post) ml 57.75 35.00 2,021.25
-
60cm x 60cm x 2.5mm RHS Beam members

(horizontal members in both ways) ml 140.60 46.00 6,467.60

SUB TOTAL 8,488.85

6 FINISHING

Finishing work includes all surface pre cleaning,

removal of mortar by chiseling, making good
edges of columns and beams, preparation of
grooves b/n surface where ever indicated,
preparation and application of finish, polishing
and cleaning after end of work.

6.1 Two coats of plastering with cement to sand

ratio of 1:3 to exposed both internal & external
concrete surfaces. m2 93.88 180.00 16,898.40
-
6.2 Two coats of plastering in cement sand mortar
of ratio 1:3 to internal HCB wall. m2 46.90 160.00 7,504.00
-
6.3 pointing in cement sand mortar of ratio 1:3 to
external surface. m2 58.80 160.00 9,408.00
-
6.4 two coat gypsum plastering for plastered
internal surface.
m2 - -
-
6.5 Apply two coats of plaster in cement sand

mortar mix 1:3 to walls to receive ceramic tiles. m2 83.97 120.00 10,076.40
-
6.6 Supply and fix approved type and ceramic wall
tiles with cement sand mortar (1:3).Price shall
include grouting with approved type filler
material . Size 200 x 300 x 7 mm. m2 83.97 180.00 15,114.60
-
6.7 50mm thick cement sand screed mix 1:3 . m2 86.21 230.00 19,828.53
-
6.8 Supply and fix 100mm high terrazzo skirting with
cement sand mortar (1:3).Price shall include
mortar backing and grouting with approved color
and type filler. ml 7.83 150.00 1,174.50
-
6.9 Construct washing trough as per the detail
drawing including all through outlet with rubber
washer/plastic washer, locker nut ,25mm thick
terrazzo finish, plastering, reinforced concrete
civil work, pipes and fittings to make the system
complete and workable. no 42.00 550.00 23,100.00
ITEM DESCRIPTION UNIT Qty RATE AMOUNT
-
6.10 Supply and fix non-slippery Ceramic floor tiles.
Price shall include grouting with approved type
filler material. Size 300 x 300 x 7 mm . m2 10.00 180.00 1,800.00
-
6.11 Supply and lay 40X40X5cm cement concrete
tile. Price shall include excavation well
compacted selected material fill ,100mm thick
red ash bedding and grouting with cement sand
mortar. m2 25.20 230.00 5,796.00
-
6.12 Construct half precast concrete open ditch
Price shall include excavation, cart away and all
civil works as shown on the detailed drawing. -
Ditch size: 1/2 Diameter 300mm ml 40.92 260.00 10,639.20
-
SUB TOTAL 121,339.63

7 PAINTING

7.1 Supply and apply approved type plastic

emulsion paint to concrete surfaces . m2 93.88 130.00 12,204.40

SUB TOTAL 12,204.40

8.0 ELECTRICAL WORKS

8 DISTRIBUTION BOARDS

8.1 Surface mounting distribution board,SDB-MT.F

in sheet steel enclosure with lockable door, and
with phase neutral and earth bus-bars 40A
rating, and consisting of :-
1 pc main MCCB of 32A/3P
1 pcs MCB of 25A/3P
7 pcs MCB of 16A/1P
6 pcs MCB of 10A/1P
10% reserve pitches NO 1.00 4,000.00 4,000.00

8.2 LIGHT POINTS

8.2.1 Flush mounted light points fed through PVC
insulated copper wire conductors of cross
sectional sizes of 2x2.5mm2 inside PVC
conduits of 20mm minimum diameter, with all
required junction and terminal boxes;complete
with all connection and fixing accessories like
insulating cap connectors, screws etc. NO 22.00 400.00 8,800.00
8.3 EXTRA OVER LIGHT POINTS FOR FLUSH
MOUNTED SWITCHES -
8.3.1 Flush mounting single switch NO 9.00 250.00 2,250.00
-
8.3.2 Flush mounting 2 gang single switch NO 3.00 200.00 600.00
ITEM DESCRIPTION UNIT Qty RATE AMOUNT
8.3.3 Flush mounting 2 way switch NO

8.4 SOCKET OUTLET POINTS

8.4.1 Flush mounted socket outlets of 16A/1p fed
throgh PVC insulated copper wire conductors of
3X2.5mm2 inside PVC conduits of 20mm
diameter, minimum with all required junction
boxes and terminal boxes including all
connection and fixing accessories like insulated
cap connectors, screws,etc NO 6.00 220.00 1,320.00
8.4.2 Flush mounting socket outlet of 16A/1P, single .
No.
8.4.3 Ditto, but for Twin Floor mounted floor box
socket outlet16A/1P. No.

8.5 LIGHT FITTINGS:LUMINAIRES WITH LAMPS

8.5.1 Philps Surface mounted 1x36 watt fluorescent
lamp Approved or Equivalent NO
8.5.2 Philips Power balance RC360 4X18W Lamps
Approved or Equivalent NO
8.5.3 Philips LED 40W A60 B228271xTLD/40W Lamp
Approved or Equivalent NO 18.00 220.00 3,960.00
8.5.4 wall mounted mirror light fumagalli 1x15w
Approved or Equivalent NO 4.00 190.00 760.00
8.6.5 Type 6 Approved or Equivalent NO -
8.6 POWER FEEDER CABLES POWER -
8.6.1 5X10mm² m 120.00 230.00 27,600.00
8.6.1 5X6mm² m 30.00 100.00 3,000.00
8.6.2 3X2.5mm² Roll 9.00 700.00 6,300.00
8.6.3 2X2.5mm² Roll 9.00 900.00 8,100.00

SUB TOTAL 66,690.00

9. SANITARY INSTALLATION
SANITARY EQUIPMENT (FIXTURES)
9.1 Supply and fix floor drains made of polished
steel of approved quality, complete with P-smell
trap and all other necessary fittings and
accessories.
Size: - Dia. 50 mm No. 42.00 260.00 10,920.00
9.2 Supply and fix loundary basine made of
reainforced concrete of approved quality,
complete with all other necessary fittings and
accessories as per the detail drawing &
instructed by the structural engineer.
Size: - 800x900x1000mm No. 42.00 450.00 18,900.00
WATER SUPPLY PIPES AND VALVES
9.3 Supply and install PPR pipe (PN10) to internal
water distribution system as shown on the
drawing, complete with the necessary
accessaries.
a. Dia. 15 mm ml
b. Dia. 20 mm ml 97.35 35.00 3,407.25
c. Dia. 25 mm ml 49.60 45.00 2,232.00
VALVES -
9.2.2 Supply and fix Angle valves of approved
standard,
PN-10 before hand wash basins, water closets
ITEM DESCRIPTION UNIT Qty RATE AMOUNT
and other fixtures. Complete with unions, elastic

water proofing, and with all other necessary

accessories.
Dia. 15 mm No 42.00 350.00 14,700.00

9.2.3 Supply and fix bronze service valves of

approved
standard, PN-10 on internal branch and pipe
inlet
to building and main of the following size and as

where shown on the drawing. water pipes as

shown on the drawing.
Dia. 25 mm No 5.00 560.00 2,800.00
WASTE, VENT AND RAIN WATER PIPES AND
ACCESSORIES
9.4 Supply and lay internal and external PVC waste
and vent pipes according to where shown on
the drawings. Complete with all the necessary
fittings.
a. Dia. 50 mm ml
b. Dia. 110 mm ml 68.48 350.00 23,966.25
c. Dia. 75 mm ml
PVC PIPES FOR BREAKTHROUGHS
9.5 Provide and fix PVC Pipes of various lengths
into Breakthroughs in walls and floors according
to sanitary- and electrical planning and
engineers approval. Pipes have to be fit to work
concrete, masonry, screet, plastering etc. at.
After sanitary and/or electrical installations the
Pipes have to be filled and sealed with elastic,
durable and firerestistant materials. Dia. 150
mm (or according to the needs)
a. PVC Pipe; length 300 mm pcs
b. PVC Pipe; length 400 mm pcs 10.00 350.00 3,500.00
c. PVC Pipe; length 220 mm pcs
MANHOLE
9.6 Supply and install manhole on a storm water
sewer as where shown on the drawing in
precast concrete round pipes on 150 mm thick
reinforced concrete bottom slab in dia.10c.c
150mm both ways and 120 mm thick reinforced
cover slab in dia.10c.c 150 mm both ways.Price
shall include all assistance civil works and
handle.
Dia. 600 mm, average depth 800 mm No. 2.00 6,000.00 12,000.00

SUB TOTAL 92,425.50

 SUMMARY OF COST FOR FEMALE DORMITRY FENCE
S/N DISCRIPTION AMOUNT(BIRR)
A. sub structure
1 Excavation and Earth Work Birr 25,245.00
2 Concrete Work Birr 5,400.00
3 Wire Mesh Birr -
4 Metal Work Birr 3,450.00
5 Masonry Birr 188,236.80
Grand Total 222,331.80
BILL OF QUANTITY FOR MESH WIRE FENCE(Dimension length 60m x width 60m)
Item Unit
No Description Unit Qty Rate Amount
1.00 Excavation and Earth Work
1.10 Clear the fencing area of 2m width M2 276.00 60.00 16,560.00
Excavation a small pit foundation of radius 25cm
21.00 270.00 5,670.00
1.20 & 70cm deep. m3
1.30 Back fill the soil m 3
4.50 670.00 3,015.00
Total Carried to Summery 25,245.00
2.00 Concrete Work
Concrete filing work around the pit which is used
2.70 2,000.00 5,400.00
2.10 hold the post vertically m3
Total Carried to Summery 5,400.00
3.00 Mesh Wire Work
Supply & fix 2.5mm thick mesh wire fence work
432.00 -
3.10 c/c20cm 2m height M2
Total Carried to Summery -
4.00 Metal Post work

Erect 3m in height with 30cm bent above

40x40x2mm angle iron fence post at 2m 138.00 25.00 3,450.00
intervals with 70cm fixed with concrete pad
below ground. Price includes cutting welding &
4.10 fixing with pieces of 15 x 15 RHS as a foundation ml
Supply and fix metal door for the entrance gate
according to the drawing. The construction shall
be according to the design given. The gate shall
be painted with two coats of anti – rust paint and
4.20 three coats of metal paint.
size:- 120cmx200cm No 2.00 -
Total Carried to Summery 3,450.00
5.00 Masonry Post
Erect 60 x 60 x 240cm stone masonry post for
the gate & pedestrian door. Price includes 0.86 1,200.00 1,036.80
5.10 excavation & masonry foundation for the post m3
ditto but along the foundation and 1m aove GL
and 50cm below price shall include excation and 144.00 1,300.00 187,200.00
other necessary cost m3
Total Carried to Summery 188,236.80
Grand Total 222,331.80
CONSULTANT
BLOCK:-Septic tank(50m3) (Actual ) septic tank 02

Item
Description Unit Quantity Rate Amount
No.
A. SUBSTRUCTURE
1.EXCAVATION AND EARTH WORK
Site clearing to remove top soil to an average depth of 200
1.01 m2 67.00 35.00 2,345.00
mm
Bulk excavation in oridinary soil to adepth not exceeding
1.02 m3 25.00 450.00 11,250.00
60cm after site clearing.
pit Excavationto adepth not less than 150cm not exceeding
1.03
300cm(50cm starting from bulck level)
a/ in ordinary m3 120.00 500.00 60,000.00
b/ in boulder rock . m3 7.00 550.00 3,850.00
c/ in hardrock . m3 8.00 750.00 6,000.00
d/ insoft m3 25.00 450.00 11,250.00

Borrowed fill around shear wall with quarry waste (out side
1.04 m3 38.00 1,000.00 38,000.00
the site) and well ram in layers not exceeding 20 cm thick

Borrow fill from outside under hard core well ram in layers
1.05 m3 17.50 890.00 15,575.00
not exceeding 20 cm thick
Load & Cart away surplus excavated material to a distance
1.06 m3 220.00 500.00 110,000.00
not exceeding 5kms.
250mm. thick sound basaltic or equivalent stone hard core
1.07 m2 33.00 650.00 21,450.00
finished and blinded with crushed stone.
Sub Total Carried to Summary 279,720.00
2. CONCRETE WORK
50mm thick lean concrete in C-5 with minimum cement
2.01
content of 150kg/m3 of concrete under.
a) under concrte slab m2 42.00 140.00 5,880.00

20 cm thick Reinforced concrete botton and top slab class

2.02 m3 5.90 1,890.00 11,151.00
C-25 well spread and leveled steel bar measured separately.

C-25concrete , 360 kg of cement/m3 casts into Formwork

2.03
and vibrated around Rod Reinforcement
a) In septic tank m3 17.50 2,000.00 35,000.00
Provide cut and fix in position sawn wood or steel formwork
2.04
whichever appropriate.
a) In bootom & top slab m2 36.40 290.00 10,556.00
b) In shear wall m2 98.00 290.00 28,420.00
2.05 160mm upvc inlet ml 1.00 290.00 290.00
Supply and fix in position reinforcement steel bar according
2.05 to structural drawing; price includes cutting, bending,
placing in position and tying wires
a) ø6 mm plain bars kg 0.00
b) ø8 mm def bars kg 17.81 6.00 106.86
c) ø10 mm def bars kg 500.00 6.00 3,000.00
d) ø12 mm def bars kg 1,450.00 6.00 8,700.00
e) ø14 mm def bars kg 65.00 6.00 390.00
Sub Total Carried to Summary 103,493.86
2. BLOCK WORK
 200mm thick HCB wall bedded in cement mortar (1:3) ratio
2.01 m2 10.00 120.00 1,200.00
Class - B
Sub Total Carried to Summary 1,200.00
3. water proof
Supply & fix 2mm thick water proof membrane with sand
3.01 m2 30.00 300.00 9,000.00
grain (rough surface membrane )under bottom slab.
Supply & fix 2mm thick water proof membrane with sand
3.02 grain (rough surface membrane )laid over septic tank outside m2 30.00 420.00 12,600.00
wall.
Supply and fix 25 cm height ribbed pvc water stopper along
3.03 side walls.price shall include all necessary junctions. ml 62.00 200.00 12,400.00
(Approved rate)
Sub Total Carried to Summary 34,000.00
Grand summary For Two 836,827.72
418,413.86

418,413.86

125,649.81
 Placenta Pit takeoff sheet
td s dimen A. sub structure
l 3.5 1. Excavation and Earth Work
w 3.5
1 5.5
5.5
30.25 m2 site clearance
1 3.5
3.5 Bulk Exacavation
1.5 18.375 m3 To an avg depth of =35cm
18.38 m3
1 3.5
3.5 Bulk Exacavation
2 24.5 m3 To an avg depth of =35cm
24.50 m3

18.38 m3 Trench excavation& Pit

2 3.5
0.5
1 3.5
2 3.5
0.5
1 3.5
7
1 3
3
3 27
27.00 m3 back fil around foundation wall
2 3.5
0.1
1.00 0.7
2 3.5
0.1
1.00 0.7
1.40 m3 curt away
6.05
18.38 0.2*item 1+item 1.2+item 1.3-item 1.4
27.00
1.40
51.43 1.40
 50.03 m3 back fil under hard core
1 2.60 Assumong 40cm
2.10 5.5
5.5 2.18 m3 Bacfill under hardcore
5.46 m2 hard core
2. Masonry Work
2 3.50
0.55
3 11.55
2 3
0.5
4 12
2 1
0.7
3 4.2
2 3.5
0.5
3 10.5
38.25 m3 stone masonry foundation below NGL
2 3.5
0.4
0.5 1.4
2 3.5
0.4
0.5 1.4
2.80 m3 stone masonry foundation Above NGL
3. Concrete Work
2 3.5
0.5 3.5
2 3.5
0.5 3.5
7.00 m2 Lean concrete C-5
1 2.60
2.20 5.7
5.72 m2 a) in 10cm thick RC floor slab, C-25
2 3.5
0.4
0.2 0.56
2 3.5
0.4
0.2 0.56
1.12 m3 b) in RC grade beam, C-25
2 3.5
2 0.25 3.5
2 3.5
2 0.25 3.5
7.00 m2 Timber form work or equivalent
2 3.5 steel bars
0.20 staff c/c 20cm
0.39 factor= (0.222*D*D)/36, D=8
1.10 staff lengh
15.19 Kg
2 3.5
0.20
0.39
1.10
15.19 Kg
30.39 Kg a) Ǿ 8mm plain bar for GBM staff
1 2.85
2.20
0.25 mesh c/c 25cm
0.39 factor= (0.222*D*D)/36, D=8
0.61864 Kg
0.62 Kg b) ф 8mm deformed bar for slab
2 3.5
4 no of bars
0.89 factor= (0.222*D*D)/36, D=12
24.92 Kg
2 3.5
4
0.89
24.92 Kg
c) Ǿ 12mm Deformed bars for
49.84 Kg longitudinal GBM
B. super structure
1 1.43 4. Concrete Work
1.43 ml concrete window sill
4 2.80
0.20
0.20 0.45 m3 a) In R.C. elevation columns
2 3.5
0.2
0.2 0.28
2 3.5
0.2
0.2 0.28
0.56 m3 b) TTB
Form work
4 2.80
4 0.20 8.96 m2 a) Sides of elevation columns
 2 3.5
3 0.2 4.2
2 3.5
3 0.2 4.2
8.40 m2 top tie beam
17.36 m2 b) Sides of TTB & column
1 1.1
+6)mm 0.12 0.132 m2
0.132 m2 concrete window sill
2 3.5 beam
2 0.20 staff c/c 20cm
0.39 factor= (0.222*D*D)/36, D=8
1.10 staff lengh
30.39 Kg
2 3.5
2 0.20
0.39
1.10
30.39 Kg
60.78 Kg
4 2.80 column
0.20 staff c/c 20cm
0.39
0.70 5% wastage
15.29 Kg
76.07 Kg a) Ǿ 8mm plain bars
2 3.5
4 no of bars
2 0.89 factor= (0.222*D*D)/36, D=12
49.84 Kg
2 3.50
4
2 0.89
49.84 Kg
4 2.80
4
0.89
39.872 Kg
139.55 Kg c) Ǿ 12mm Deformed bars