Break Even 3.1 & 3.2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Photoshoots Fixed CostsVariable CostsTotal CostsTotal Revenue Profit

0 102,400 0 102,400 0 -102,400


500 102,400 5,000 107,400 35,000 -72,400
1,000 102,400 10,000 112,400 70,000 -42,400
1,500 102,400 15,000 117,400 105,000 -12,400
1,707 102,400 17,070 119,470 119,490 20
2,000 102,400 20,000 122,400 17,600
Fixed cost
140,000

160000

140000

120000

100000

80000

60000

40000

20000

0
0 00 00 00 07
5 10 15 17
Fixed costs, Variable cost, Total costs, Total
revenue and Profit
160000

140000

120000
Fixed Costs
100000 Total Costs
Total Revenue
80000

60000

40000

20000

0
0 00 00 00 07 00
5 10 15 17 20
Photoshoots Fixed Costs Variable Costs Total Costs Total Revenue Profit
0 34,300 0 34,300 0 -34,300
200 34,300 2,000 36,300 10,000 -26,300
400 34,300 4,000 38,300 20,000 -18,300
600 34,300 6,000 40,300 30,000 -10,300
858 34,300 8,580 42,880 42,900 20
1,000 34,300 10,000 44,300 50,000 5,700

60000

50000

40000

30000

20000

10000

0
0 200 400 600 858
Fixed Costs
Total Costs
Total Revenue

0 600 858 1000

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy