498-B PCSIR 2, Initial Cost Estimate

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

CLIENT NAME MAQSOOD SB

HOUSE # 498.B

AREA 1 KANAL

TITLE ESTIMATE

GREYWORK/FINISHING

DISCRIPTION (TILE WORK) RATE QTY/SFT/CFT AMOUNT G.TOTAL

FLOORING TILE GROUND FLOOR 3,000.00 208.00 624,000.00

FLOORING TILE 1ST FLOOR 3,000.00 189.00 567,000.00

BATH TILE GROUND FLOOR (SPANISH) 8,000.00 120.00 960,000.00

BATH TILE 1ST FLOOR 4,000.00 126.00 504,000.00

BACK TERRACE 2,500.00 31.00 77,500.00

FRONT TERRACE 2,500.00 35.00 87,500.00

PORCH/PASSAGES TILE(24X24 LOCAL) 2,000.00 135.00 270,000.00

FRONT ELELVATION TILE AS PER DESIGN …… ……

STAIRE/MAIN STEPS GRENITE 1,250.00 250.00 312,500.00

CEMENT FOR TILE BONDING 1,150.00 350.00 402,500.00

STYLE BOND 650.00 400.00 260,000.00

TILE GROUT 350.00 120.00 42,000.00

SAND 40.00 1,900.00 76,000.00

VANITY GRENITE 1,100.00 125.00 137,500.00

CHIPS FOR VANITY 160.00 50.00 8,000.00

STEEL FOR VANITY 300.00 100.00 30,000.00


BATH CIVIL WORK(NEW) BRICKS/TILE 16.00 900.00 14,400.00

EXISTING TILES DISMANTLING 30.00 9,000.00 270,000.00

BATH TILE LABOUR 80.00 2,700.00 216,000.00

FLOORING TILE LABOUR 60.00 6,700.00 402,000.00


GRENITE
LABOUR(BATH,STAIRE,STEPS) 90.00 600.00 54,000.00

VANITY MAKING /GRENITE FIXING 8,000.00 5.00 40,000.00


BATH CIVIL WORK LABOUR 10,000.00 5.00 50,000.00
FRONT ELELVATION TILE LABOUR 90.00 …… ……

PATION FLOORING 3,000.00 15.00 45,000.00

MALBA REMOVING 4,500.00 11.00 49,500.00

5,499,400.00

2.FALSE CEILLING
GROUND/1ST FLOOR 50% AREA

¾ SHEETS WITH COOPER WIRE

MODREN LINE FALSE CEIILING 130.00 2,200.00 286,000.00

286,000.00

3.PLUMBING WORK

HENGING TANK(GROHE) 65,000.00 1.00 65,000.00

CONCEILD SHOWER BODY(MASTER ) 40,000.00 1.00 40,000.00

SHOWER SET GROUND BATH (PORTA) 65,000.00 1.00 65,000.00

HENIGING COMMODE(MARACHI) 40,000.00 1.00 40,000.00

SHOWER SET (PORTA WALL MOUNT) 50,000.00 4.00 200,000.00

1 BATH SET POWDER ROOM 40,000.00 1.00 40,000.00


COMMODE FLOOR MOUNT
(MARACHI) 55,000.00 5.00 275,000.00

PRESSURE PUMP/FITTING(ESPA) 55,000.00 1.00 55,000.00

BATH ACCESREIS(LOCAL/CHINA) 12,000.00 6.00 72,000.00

MAIN HOLE COVER/TAP/P.TRAP JALI L.M L.M 45,000.00

PPRC/UPVC/BATH&KITCHENS 30,000.00 6.00 180,000.00

KITCHEN SINK 20,000.00 2.00 40,000.00

KIT SINK MIXER(MAIN KIT) 27,000.00 1.00 27,000.00

KIT SINK MIXER(1ST FLOOR KIT) 18,000.00 1.00 18,000.00

KITCHEN SINK FITTINGS(MATERAI) 5,000.00 2.00 5,000.00

PLUMBING MATERIAL L.M L.M 150,000.00

1,317,000.00
4.ELECTRIC WORK

SMD LIGHTS ( 7 WATT) PAK LIGHT 450.00 260.00 117,000.00

WALL LIGHTS (CHINA/LOCAL) ROOMS 6,000.00 12.00 72,000.00

PASSAGES LIGHTS 3,500.00 10.00 35,000.00

FRONT ELEVATION FANCY LIGHTS 3,000.00 6.00 18,000.00

BATH EXHAUST FAN 5,000.00 6.00 30,000.00

SWITCH BOARD(ZEC/CLIPSAL) L.M L.M 200,000.00

ROBE LIGHT QUILE 13,000.00 3.00 39,000.00

CABLES (GM/FAST)

3/29 4,750.00 15.00 71,250.00

7/29 12,000.00 4.00 48,000.00

CAT 6 10,000.00 1.00 10,000.00

INTERCOM AUDIO 7,500.00 1.00 7,500.00

BELL PUSH/ BELLS/PLATE L.M L.M 7,500.00

GATE PILLER LIGHTS(ROT IRON) 9,000.00 2.00 18,000.00

CEMRA CABLE 40.00 500.00 20,000.00

CAMRAS/DVR etc(6 CEMRA IP) L.M L.M 140,000.00

PLANTS LIGHTS/1’’ LIGHTS/2’’ LIGHTS L.M L.M 25,000.00

ELECTRIC LABOUR L.M L.M 150,000.00

993,250.00

5.WOOD WORK
WARDROE/KITCHEN INNER BOX
SHEETS 3,500.00 120.00 420,000.00

PVC SHEETS SINK BOXES 15,000.00 4.00 60,000.00


KITCHENS FRONT SHEETS(NTC
SHEETS) 15,000.00 20.00 300,000.00

WARDROBE SHEETS(AL.NOOR/PATEX) 7,500.00 30.00 225,000.00

HARDWARE(HENGIS) 450.00 210.00 94,500.00

KIT/HANDLES 1,000.00 80.00 80,000.00

WARDROBE HANDLES 1,000.00 70.00 70,000.00


DRAW LOCKS 350.00 30.00 10,500.00

DRAW RAILLING 850.00 22.00 18,700.00

DRAWER HANDLE 200.00 20.00 4,000.00

HANGER PIPE 350.00 50.00 17,500.00

KIT/CUTLURY SET 5,000.00 2.00 10,000.00

KIT/SPICE RACK 8,000.00 2.00 16,000.00

KIT/LADER UNIT (NTC) 45,000.00 1.00 45,000.00

KIT/WARDROBE HARDWARE/DOORS ……… ……… ………

GLUE/SCREW/RAILLING/NAILS L.M L.M 40,000.00

MEDIA WALL SHEETS( 2 UNIT) 7,500.00 12.00 90,000.00

MEDIA WALL HARDWARE L.M L.M 15,000.00

ASH WOOD FOR GLASS DOOR 15,000.00 6.00 900,000.00

DOOR HANDLES 6,500.00 2.00 13,000.00

PLY FOR PILLER CLADING 3,000.00 10.00 30,000.00

MDF FOR BED BACKS 2,850.00 17.00 47,600.00

SLOTION 3,300.00 3.00 9,900.00

CARPENTAR LABOUR L.M L.M 350,000.00

TAPING/CUTTING L.M L.M 100,000.00

2,156,700.00

6.PAINT WORK WITH THE MATERIAL

PIANT WORK

POLISH WORK L.M L.M 1,000,000.00

1,000,000.00

7.ROCK WALL/OUTER SIDE

2 SIDES BUIDING(SENTEX)

FRONT SIDE (ROCK WALL)

STAIRE LOBBY(ROCK WALL) 350,000.00

350,000.00
8.GLASS WORK

BATH SHOWER CABIN 1,500.00 160.00 240,000.00

STAIRE RAILLING GLASS 1,200.00 60.00 72,000.00

BATH LOOKING GLASS(LED LIGHTS) 12,000.00 6.00 72,000.00

FRONT RAILLING 1,200.00 60.00 72,000.00

WOOD DOOR GLASS 600.00 50.00 30,000.00


LOOKING GLASS (BED WALLS
APPROXI) 350.00 100.00 35,000.00

521,000.00

9.WALL PAPER

BED ROOMS

TV LOUNGE

DRAWING ROOM/DINING 4,500.00 45.00 202,500.00

202,500.00

10.ALUMANIUM WINDOWS

BATHS ONLY 1,500.00 75.00 112,500.00

112,500.00

11.GREY WORK

AS PER DESIGN ……………

G.TOTAL 12,438,350.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy