MAC Session5
MAC Session5
MAC Session5
Overhead Costs
Machine exp $112,500.00 $187,500.00 $36,000.00 $336,000.00
Setup labor $8,421.05 $10,526.32 $21,052.63 $40,000.00
Used 9/19
Rec & Prod Cont $37,894.74 $47,368.42 $94,736.84 $180,000.00
Engineering $20,000.00 $30,000.00 $50,000.00 $100,000.00
Pack & Shipping $5,000.00 $35,000.00 $110,000.00 $150,000.00
Total $183,815.79 $310,394.74 $311,789.47 $806,000.00
Cost per unit $24.51 $24.83 $77.95 $33.58
Direct Cost
Labour Cost $75,000.00 $156,250.00 $40,000.00 $271,250.00
Material Cost $120,000.00 $250,000.00 $88,000.00 $458,000.00
Total $195,000.00 $406,250.00 $128,000.00 $729,250.00
Cost per unit $26.00 $32.50 $32.00 $30.39