Quiz 3 Standard Solution
Quiz 3 Standard Solution
Quiz 3 Standard Solution
No:____________________
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
16 17 18 19 20 21 22 23 24 25
I. Proust Company has FCFF of $1.7 billion and FCFE of $1.3 billion. Proust’s WACC
is 11 percent, and its required rate of return for equity is 13 percent. FCFF is expected
to grow forever at 7 percent, and FCFE is expected to grow forever at 7.5 percent.
Proust has debt outstanding of $15billion.
1. What is the total value of Proust’s equity using the FCFF valuation approach?
(a) 30.475 (b) 32.547 (c) 35.556 (d) 20.475
2. What is the total value of Proust’s equity using the FCFE valuation approach?
(a) 20.409 (b) 25.409 (c) 26.203 (d) 21.601
II. Do Pham is evaluating Phaneuf Accelerateur by using the FCFF and FCFE valuation
approaches. Pham has collected the following information (currency in euros)
Phaneuf has net income of €250 million, depreciation of € 90 million, capital
expenditures of € 170 million, and an increase in working capital of € 40
million.
Phaneuf will finance 40 percent of the increase in net fixed assets (Capital
expenditures less depreciation) and 40 percent of the increase in working capital
with debt financing.
Interest expenses are € 150 million. The current market value of Phaneuf’s
outstanding debt is € 1,800 million.
FCFF is expected to grow at 6.0 percent indefinitely, and FCFE is expected to
grow at 7.0 percent.
The tax rate is 30 percent
Phaneuf is financed with 40 percent debt and 60 percent equity. The before tax
cost of debt is 9 percent, and the before-tax cost of equity is 13 percent.
Phaneuf has 10 million outstanding shares.
3. Using the FCFF valuation approach, what is the total value of the firm?
(a) 7665.20 (b)5667.21(c)5766.20 (d) 6675.23
4. Using the FCFF valuation approach, what is the total market value equity?
(a) 3966.20 (b) 9663.20 (c) 6693.20 (d) 6969.20
5. Using the FCFF valuation approach, what is per share value of equity?
(a) 963.26 (b) 639.32 (c) 396.62 (d) 669.26
6. Using the FCFE valuation approach, estimate the total market value of equity
(a) 3174.33 (b) 4713.33 (c) 7413.33 (d) 3147.33
7. Using the FCFE valuation approach, estimate the per share value of equity
(a) 713.43 (b) 317.43 (c) 731.34 (d) 373.43
III. Jorge Zaldys, analysts, is researching the relative valuation of two companies in the
aerospace/defense industry, NCI Heavy Industries (NCI) and relay Group International
(RGI). He has gathered relevant information on the companies in the following table.
True or False
16. The explicit forecast period in the enterprise DCF model is typically less than ten years.
(True)
17. In the DCF valuation process, non-operating loss is excluded while calculating EBIT (False)
18. Cash flow from settlement of disputes is a non-operating cash flow (True)
19. In enterprise DCF valuation, ROIC is a better measure than Return on equity as it reflects
operating performance as well as financial structure of the firm (True)
20. The ability of a company to replace its worn out equipment is high when its EBIDTA to
interest ratio is high (True)
21. The free cash flow to equity model may be viewed as an extension of the dividend discount
model (True)
22. Dividends are the only cash flows received by the shareholders of a company (True)
23. A demerit of relative valuation is that there is no conceptual foundation for most of its
metrics. (False)
24. Price-sales ratio is not an enterprise valuation multiple. (True)
25. The companion variable for P/B multiple is the EPS. (False)
26. It is advisable to use EV/FCFF multiple to value a firm whose capital expenditures are
predictable and growth stable. (True)
27. Empirical evidence suggests that forward-looking multiples of cash flows are not better
predictors of value than the historical ones, as the former have considerable elements of
subjectivity (False)
28. . Relative valuation approach is likely to be more affected by market valuation errors than the
DCF approach. (True)
29. Free cash flow to firm tends to be more volatile than EBIDTA. (False)
30. EV/BV multiple does not focus on the value of equity (False)