STA PMGSY-III=Batch-II

PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)

UNDER PMGSY-III BATCH-I (2022-23)

DETAILED PROJECT REPORT &

5-YEARS MAINTENANCE COST
LD STEEL SLAG+PANELLED CEMENT+WASTE PLASTICS
T06 to Bonudih Chowk (Harina) via Majhgaon, Mako
Name of the Road Baramput, Uperdiha
:
Name of Block : POTKA Length 12.660 Km
Name of District : EAST SINGHBHUM Package No.
Name of State : JHARKHAND JH/06/TKE/010
WORKING LENGTH 12.66 KM
Construction Cost of Pavement Rs. 1021.89 Lacs
Construction Cost of Pavement/Km Rs. 76.62 Lacs
Cost of Miscellaneous Work Rs. 20.78 Lacs
Construction Cost of Drain Rs. 7.59 Lacs
Construction Cost of Culverts Rs. 62.39 Lacs
Construction Cost of Guard wall Rs. 81.66 Lacs
Road safety Rs. Lacs
Total Construction Cost Rs. 1194.31 Lacs
Total Construction Cost per Km Rs. 94.34 Lacs

5-Years Maintenance Cost Rs. 93.18 Lacs

Maintenance Cost per Km Rs. 7.36 Lacs

Submitted to:

Jharkhand State Rural Road Development Authority

3rd floor, FFP Building
HEC, Dhurwa, Ranchi, Jharkhand

Prepared By:
Triple K engicon Private Limited
Hi/133, Harmu Housing Colony, Ranchi-834002

OM
 Abstract Of Cost
1 Block POTKA District:- EAST SINGHBHUM
Name of
T06 to Bonudih Chowk (Harina) via Majhgaon, Mako Baramput, Uperdiha
Road/Bridge
Package No. JH/06/TKE/010

Construction Cost Maintenance Cost

GoI Cost 1075.71 84.32
(in Rs. Lac) (in Rs. Lac)
Rev.construction Maintenance Cost
Rev.cost 1194.31 93.18
Cost (in Rs. Lac) (in Rs. Lac)
Carraige Way
Traffic Category T9 5.50
Width
New Technology
LD STEEL SLAG+PANELLED CEMENT+WASTE PLASTICS
Detail
C. Length (in Km.) 12.660 Km

Cost (Without GST &

Sl. No. Item No./ Quantity
LC)

A Construction Cost

BT 10.172 Km 72,193,394.00
1 Road
PCC 2.488 Km 13,550,076.00
2 Guard Wall (M) 612 m 6,852,057.00
3 Drain (M) 130 m 636,775.00
4 HP 1NX1M DIA 15 Nos. 3,372,360.00
5 RCC 1NX1MX1M 3 Nos. 1,739,547.00
5 Parapet Repairing 9 Nos. 122,735.00
6 Road Furniture, Others 1,743,767.00
Total Construction Cost 100,210,711.00
B Maintenance Cost 7,818,244.04

No./ Quantity GST 18% LC 1% Total

Sl. No. Item
1 2 3 (1+2+3)
Sub Total A
1 100,210,711.00 18,037,928.00 1,182,486.00 119,431,125.00
(Construction)
Sub Total B
2 7,818,244.04 1,407,284.00 92,255.00 9,317,783.04
(Maintenance)
3 DPR PREPARATION COST (27500+18% Tax 410,817.00
4 Total 108,028,955.04 19,445,212.00 1,274,741.00 129,159,725.04
 PERFORMA - A
PRADHAN MANTRI GRAM SADAK YOJNA
DISTRICT WISE SUMMARY OF THE PROPOSALS

No. of Value Rs. (Lac) Av. Cost per km Rs. (Lac)

Sl. Length
District Package No. Habitations
NO. (Km)
Covered Construction Maintenance Construction Maintenance

1 EAST SINGHBHUM JH/06/TKE/010 18 12.660 km 1194.31 92.26 94.34 7.29

Total WORKING LENGTH 12.660 km 1194.31 92.26 94.34 7.29

SIGNATURE

NAME

STATE SECRETARY / HEAD

 PROFORMA-B
PRADHAN MANTRI GRAM SADAK YOJANA (P.M.G.S.Y)
PACKAGE SUMMARY
Package No.: JH/06/TKE/010
Cost of No. of Cost of CD
Type of Total estimated Average Cost
Name of the Road Proposed length Pavement CD Works (in
Sl. Name of Proposal cost (in Lac) per km (in Lac)
(in Lac) Works Lac)
No. Block
Rs. Rs. Rs. Rs.
From To N/U BT CC Total Rs. No. Rs.
Const Maint Const Maint

Bonudih Chowk
1 POTKA T06 U 10.172 2.488 12.660 949.76 18 52.35 1,002.11 78.18 79.16 6.18
(Harina)

GST @18% 1182.49 92.26

Add 1% labour cess 11.82 0.92
Total Estimated cost of the Package: Rs 1194.31 93.18 94.34 7.36
N - New Connectivity, U = Upgradation 1199.51
Co-ordinator STA:
Signature
Prepared by Signature Name
Name

Checked by Signature
Name
Designation

Scrutinized by Signature
: Name Date
: Designation
 Proforma C- Part-1
PRADHAN MANTRI GRAM SADAK YOJANA ( PMGSY-III)
CHECK LIST FOR P.I.U. & S.T.A.
( For Indvidual Road Works )
Final Proposal Details (To be filled by PIU & Verified by STA)

1. Location :- State: JHARKHAND District : EAST SINGHBHUM Block: POTKA

2. Package No:- JH/06/TKE/010

3. Name of the Road (as per

T06 to Bonudih Chowk (Harina) via Majhgaon, Mako Baramput, Uperdiha
OMMAS):

4. Planning (Check from CUCPL and GeoSadak)

a Is the road a part of DRRP and Approved CUCPL (Mark ✔ as appropriate) Yes a No

b Is the road proposal uploaded on GeoSadak (Mark ✔ as appropriate) Yes a No

c Indicate coordinates of Starting and Ending point of the Proposed Road Starting Point Ending Point
Latitude
Longitude

d Details regarding the components of the candidate road?

Component Road DRRP Road Number Road Name Trace Map Rank PCI DRRP Length (km)

T06 to Bonudih Chowk

Component Road 1 RR(VR)MRL-24 21.0 2.9 11
(Harina) via Majhgaon, Mako, Baramput, Uperdiha.

Component Road 2
Component Road 3 `
Total 11
e Through Route/ MRL Number T- T04 OR MRL-
f Names of benefitted habitations
Name of Habitation Population
ANANDPUR 345
Barabhalke 327
Baram Put 619
Dakurdiha 489
Dariyasai 26
Dunurdiha 242
Ganak Pada 165
Gangadi 1342
Gomeyasai 586
Gurbhanga 283
Harina 1359
Jhaliabera 188
Kestrapal 60
Khayerpal 942
Lugarsai 301
Majhgaon 565
Mako 881
Namokhayerpal 325
Nishchintpur 217
Nuagaon 227
Pandarshole 567
Porabhelka 877
Poradiha 1796
Rugrisai 720
Sarjamdih 168
Suphalbhal 103
Tikrising 411
Uperdiha 199
g Names of facilities along the Candidate road
Name of Facilities Name of the other Facilities
(as per PMGSY-III Objectives)

h Utility value 10.520

i CUCPL Rank 12.00
j Whether the proposed road leads to (Mark ✔ as appropriate) MDR a SH NH

k Average PCI of the road to which proposed TR or MRL will be connected 1.43

l Average PCI value of proposed road 1.43

If PCI of MDR / SH / NH is 3 or below , whether the State is undertaking for upgrading

m Yes No
it from State fund available (Mark ✔ as appropriate)

5. Eligible CUCPL length (km) - 15.50

6. Total Proposed Length (km) - 12.66 In Built up area (km) - 2.488 In Open Area (km) - 10.17

7. Is there any variation between eligible CUCPL length and Proposed length (Mark ✔ as appropriate) Yes No a
If Yes, Reason for variation to be mentioned

8. Existing status of proposed road (PMGSY/ Non-PMGSY Portion)

Chainage Length (km) Year of Construction Corresponding Design Traffic

PMGSY Portion
Non-PMGSY Portion 12.660
9. Existing Surface Status of proposed road
Existing Surface Status
Brick
Track/ Earthen Gravel/ Moorum WBM Bituminous Wearing Course CC
Soling

Chainage Length (m) Chainage Length (m) Chainage Length (m) Chainage Chainage Length (m) Chainage Length (m) bridge

4553 4629 76 542 542 542 1116 574 2116 2184

4757 4910 153 1116 2116 1000 2588 2829 241 4629 4757
2184 2588 404 3197 4067 870 10066 10092
2829 3197 368 4910 4957 47
4067 4553 486 4993 5290 297
4957 4993 36 8858 8889 31
5290 8858 3568 9640 9683 43
8889 9640 751 9733 9967 234
9683 9733 50 10873 10940 67
9967 10066 99 11038 11122 84
10092 10873 781
10940 11038 98
11122 15660 4538
Total 229 Total Total Total Total 12721 Total 2488 222 15660

10. Type of proposal : Upgradation/ Riding Quality Improvement/ New Construction

Chainage Length (km)
Riding Quality Improvement (RQI)
Upgradation without widening 15660
Upgradation with widening
New Construction

11. Type of Pavement Proposed

Chainage Length (km)
Rigid 2.488
Flexible 10.172

Whether the Proposed Road has the desired Road Land Width (RLW ) to
12. a. Yes No
accommodate required carriageway/ roadway (Mark ✔ as appropriate) ✔
If No, what measure has been taken in DPR
Existing Widths (m) Proposed Widths (m)
b Indicate the widths of the following for the proposed road
In the Built Up Area In the Open Area In the Built Up Area In the Open Area
i) Carriageway 3.00 3 3.75 3.75
ii) Roadway 5.90 7.5 7.0 9
iii) Road Land Width 5.80 12.5 9.0 12

13. INDEX MAP (not to scale ) : To be attached saperately

EX CD WORKS

540 833 1155 1348 1355 2116-2184 2341 2518 2595 2840 3131 4513 4629-4757 5635 5811 5953
1nx0.5mx0.5m 1nx0.5mx0.5m 1nx0.5mx0.5m 1nx1mx1m 1nx1.0m dia 6nx10mx3.5m 1nx0.5mx0.5m 1nx0.5mx0.5m 1nx0.5mx0.5m chokd 1nx3.5mx1.5m 1nx0.5mx0.5m 7nx17.0mx8.5m 1nx0.6m dia 1nx0.6m dia 1nx1mx1m
T06

6023 6208 6319 6580 6873 6882 7338 8725 8840 9012 9096 9162 10066-10092 10203 10966 11182
Only pipe 1nx0.5mx0.5m 1nx1mx1m 1nx0.5mx0.5m 1nx1mx1m 1nx1mx1m 1nx1mx1m 1nx1mx1m 1nx0.6m dia 1nx0.6m dia 1nx0.6m dia 1nx0.6m dia 3nx5.2mx3m 1nx0.6m dia 1nx0.5mx0.5m 1nx0.6m dia

11307 11330 11747 12128 12400 12480 12619

1nx1mx1m 1nx0.6m dia 1nx1.2mx1m 1nx0.6m dia 1nx0.6m dia 1nx0.5mx0.5m 1nx0.6m dia

12175
1nx1m dia
14. Traffic Data existing culvert
Month & Year of Traffic Volume Count =
Motorised Traffic Non Motorised Traffic
Cars, Trucks Agricultural Tractors Trallers Buses Animal Drawn Vechicle
Days Jeep, Motorised Light
Cycle
Vans, two Commercia Cycles
Over Over Rickshawa
Three Wheelers l Vehicle Loaded Unloaded Loaded Unloaded over loaded Loaded Unloaded SWC Num. Tyred
loaded loaded
Wheelers
Day 1 196 1910 156 78 220 2076
Day 2 178 1354 170 52 176 1564
Day 3 176 1628 196 204 404 1766
Average 183 3805 406 111 622 1802
3 days traffic count is required in case design is done using IRC SP:72-2015 and 7 day count required in case design is done with IRC 37:2018
a Traffic Details in case degisn is done as per SP IRC 72:2015 Passenger car unit( PCU)
ADT in the year of Traffic Count =
Growth rate adopted (%) = 6% Base Year Traffic AADT (T) = 1.15
Design Life (Years) = 10
Number of Harvesting Seasons = 1
No. of Days in Each Harvesting Season (t) = 75
Value of (n) assumed = 2 yrs Cumulative ESAL = 1544764
Traffic Category = T9
b Traffic Details in case design is done as per IRC 37-2018
A= Intitial traffic in the year of completion of construction in terms of the number of commericial vehicles per day
D= Lane distribution factor
F= Vehicle damage factor
n= Design life in years
r= growth rate adopted %
N= The cumulative number of standard axles to be catered for the design in terms of msa
Projected Commercial Vehicle Per Day 735
c Projected Passenger Car Unit (PCU/day)
15. Design Subgrade CBR ( for Different Sections atleast one Test/km ) =
Chainage-wise 1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th
Subgrade CBR % 5.17 5.20 5.15 5.10 5.16 5.22 5.09 5.20 5.26 5.07 5.33 5.30 5.09 5.27 5.06
Chainage-wise
Subgrade CBR %
16. Relavant Method & Codes used for Pavement Design
a Method Used for Designing of Pavement ((Mark ✔ as appropriate) Conventional New Technology ✔
If New Technology is used, please indicate the name (Indicate in separate row if
b LD STEEL SLAG+PANELLED CEMENT+WASTE PLASTICS
multiple New Technoloy is used)
c Code used for designing Flexible pavement (Mark ✔ as appropriate) IRC SP 72:2015 ✔ IRC 37-2018
d Code used for designing Rigid Pavement (Mark ✔ as appropriate) IRCSP 62:2014 ✔ IRC 58-2011
e Any other Codes used for New Technology/ Other, please indicate LD STEEL SLAG+PANELLED CEMENT+WASTE PLASTICS

17. Existing and Proposed Pavement Cross Section drawing & details both flexible and rigid (Separately Chainage-wise)
i) Cross Section of The Existing road showing different component layers. Cross Section of The Proposed road showing different component layers.
Chainage From To
(Drawing should be as per Existing Pavement) Pavement Thickness (Drawing should be as per actual provisions made in DPR) Pavement Thickness
Layer (mm) Layer (mm)
GSB 100 GSB 200
WBM-II 60 WMM 225
WBM-III 60 OPGC 20
OPGC 15

ii) Cross Section of The Existing road showing different component layers. Cross Section of The Proposed road showing different component layers.

Chainage From To Length Chainage From To Length

4553 4629 76 earthen 542 542
4757 4910 153 earthen 1116 2116 1000
229 2184 2588 404
2829 3197 368
4067 4553 486
4957 4993 36
5290 8858 3568
8889 9640 751
9683 9733 50
9967 10066 99
10092 10873 781
10940 11038 98
11122 15660 4538
Total 12721
Chainage From To Length
(Drawing should be as per Existing Pavement) Pavement Thickness Pavement Thickness
Layer (mm) Layer (mm)
GSB 100 GSB 150
PCC 150
PCC 100

Separate cross section drawings along with tabular details of the pavement layers should be
From To Length width
repeated (chainage wise) for each type of cross section encountered.
Chainage From To Length width 2588 2829 241 3.5
542 1116 574 3.75 4910 4957 47 3.5
3197 4067 870 3.75 9640 9683 43 3.5
4993 5290 297 3.75 9733 9967 234 3.5
8858 8889 31 3.75 565
10873 10940 67 3.75
11038 11122 84 3.75
1923

18. Sources and the Lead distances of Materials are as under

Sl. No. Material Source Lead Distance (km) Sl. No. Material Source Lead Distance (km)
1 Earth for embankment construction 6 HUME PIPE Gamharia 40
2 Murrum/ Carted soil (Subgrade) Local 5 7 Cement Potka 10
3 Murrum/ Gravel for shoulder Local 5 8 Emulsion Bokaro 170
4 Aggregate Hata 14 9 Bitumen Bokaro 170
5 Sand Kuju river 15 10 Steel Potka 10
19. Cost Details of proposal (Please fill all the entires or write "NA" wherever applicable )
a Pavement Components
Thickness
Description of layer in mm Rate in Rs. Amount in Rs. Amount in Lakhs Cost/ km in Lakhs
Quantity Unit
(Wherever
applicable)
Flexible pavement
Preparatory & Earthwork
i Setting out, Clearing & scarifying 135961.88 Sqm 1060780.00 10.61 0.84
ii Earth Work - in Excavation/ Cutting 1712.11 Cum 143.67 245978.84 2.46 0.19
iii Earthwork- in Filling (Embankment) 44085.90 Cum 98.43 4339375.14 43.39 3.43
11021.47 Cum 144.38 1591279.84 15.91 1.26
Earthwork- in Filling (Compaction) 386.59 Cum 19.10 7383.87 0.07 0.01
Subgrade (if provided seperately)
a. Subgrade (Using local Soil) Cum
iv
b. Subgrade Cum
c. Treated Subgrade (Stabilized Subgrade) Cum
Shoulders
a. Earthen Shoulder 2487.60 Cum 190.33 473464.91 4.73 0.37
v
b. Gravel Shoulder Cum
c. GSB Quantity Shoulder Cum
Sub-Base Course
vi Granular Sub base (LD STEEL SLAG) 200MM 520.90 Cum 954.28 497081.02 4.97 0.39
vii Soil + Aggregate Mix Cum
viii Stabilised sub base Cum
Base Course
ix WBM Gr -II Cum
x WBM Gr -III Cum
xi WMM (LD STEEL SLAG) 225mm 12378.59 Cum 1214.87 15038324.41 150.38 11.88
xii Stabilised base Cum
Bituminous Course
xiii Prime Coat 55272.25 Sqm 52.78 2917269.36 29.17 2.30
xiv Tack Coat 55272.25 Sqm 17.79 983293.33 9.83 0.78
Indicate
xv Binder Course (BM/ DBM ) BM 50mm 2763.61 Cum 7704.92 21293381.59 212.93 16.82
Type
Indicate
xvi Surface Course (OGPC/ SDBC/ BC) BC 40MM 2210.89 Cum 10740.37 23745782.30 237.46 18.76
Type
xvii Seal Coat Sqm 86.38
Surface Course with Surface Dressing
xviii a. Single coat Surface Dressing Sqm
b. Double coat Surface Dressing Sqm
Total cost of Flexible pavement 72193394.60 721.93 57.02
Cement Concrete Road
xix GSB/ DLC Cum 3022.50
xx WBM/ WMM Cum
xxi Concrete for Pavement (M30) on existing CC Pavement 150 2278.42 Cum 5777.45 13163457.63 131.63 10.40
Concrete for Pavement (M30) for newly proposed CC
xxii Cum
Pavement portion 200
xxiii Cell Filled Concrete Pavement Cum
xxiv Panelled Cement Concrete Pavement 15923.20 Cum 24.28 386618.48 3.87 0.31
Total Cost of Concrete Pavement 13550076.11 135.50 10.70
Total Cost of Pavement 85743470.71 857.43 67.73

b C D Works
i Existing CD (requiring repair)
Type of CDs Location/ Chainage Number Total Length of CDs Amount in Lakhs
540, 833, 1348, 2341, 2595, 3131, 4513, 10966,
HP /RCC 11 PARAPET REPAIR 1.23
11747, 15210, 15281
ii Existing CD (requiring replacement)
Type of CDs Location/ Chainage Number Total Length of CDs Amount in Lakhs
1155, 2518, 2840, 5635, 5811, 6023, 6580, 8725,
RCC & HP 8840, 9012, 9096, 9162, 11182, 11330, 12128, 21.00 21.00
12619, 13944, 14190, 14425, 14642 52.35
iii New
Type of CDs Location/ Chainage Number Total Length of CDs
HP & RCC 12175, 13150 2.00 3.00
Note: Similar type of CDs may be grouped together for each category
Amount in Lakhs Average cost /km in
Lakhs
Total Cost of CD works 52.35
4.13

c Protection works Chainage (Expand as applicable)

From To Length( m) Amount in Lakhs Average cost/ m in
Lakhs
i 1850 2006 156
Retaining wall
ii 2200 2285 170
i 2200 2285 170
Breast wall
ii 2350 2505 155
i 6219 6319
6400 6495
6830 6890 68.52 0.11
Toe wall 12481 12585

Total Length (M) 651

Amount in Lakhs Average cost /km in

Lakhs
Total cost of protection works 68.52 5.41
 d Side Drains (if Provided) Chainage (Expand as applicable)

Average cost / m in
From To Length( m) Amount in Lakhs
Lakhs
(Indicate Type) i 3250 3300 100.00
Pucca Drain (U/ V/ Trapezoidal/ etc) 6.37 0.05
ii 3900 3915 30.00
i 130.00
U DRAIN
ii

Amount in Lakhs Average cost /km in

Total cost of side drains works 6.37 0.50
e Road Logo, other Road Furniture including Road safety signs
Type of Road Furniture Chainage Number Amount in Lakhs Average cost / km in
Logo, sign board 11.54 0.91

Total cost of road furniture 11.54 0.91

f Any other Provisions (Please Specify) Amount in Lakhs Average cost /km in
Road safety device 5.90 0.47

Amount in Lakhs Average cost /km in

Total Construction Cost of the Project 1002.11

20. Five Year Routine Maintenance

To be estimated as per provision of Operation Manual Year Cost in lakhs 18% Cost Cost /km in Lakhs
I 9.38 0.11 0.74
II 12.59 0.15 0.99
III 15.33 0.18 1.21
IV 18.62 0.22 1.47
V 22.27 0.26 1.76
Renewal coat after 5 years 235.88
Total Maintenance Cost 78.18

Maintenance after 6th years renewal coat I

II
III
IV
V
Total Maintenance Cost 314.06
Grand Total of maintenance

Vetted at NRIDA Year of SoR

21.Does the Estimation Conform to Standard Rate Analysis and SSR generated for the current Phase (Mark ✔ as
appropriate)
Yes ✔ No

22. Final Project Cost Abstract :

Cost sharing pattern between MoRD and State (Mark ✔ as appropriate) Normal Area (60:40) Special Area (90:10)

GST in Lakhs Total Cost (I/C GST) in Average Cost/ km (I/C

Item Total Cost in Lakhs L.C@1%
@18% Lakhs GST) in Lakhs

Pavement 857.43 154.34 1021.89 80.72 1032.11

CD Structures 52.35 9.42 62.39 4.93 63.01

Protection Works 68.52 12.33 81.66 6.45 82.48

Drains 6.37 1.15 7.59 0.60 7.66

Others (Furniture & other Misc items) 17.44 3.14 20.78 1.64 20.99
Cost due to higher specification such as Higher carriageway width, Higher Traffic , Shifting of
Utilities, etc.
LWF
Total Project Construction Cost (Excluding Maintenance Cost) 1002.11 180.38 1194.31 94.34 1206.25
MoRD Share in Lakhs
State Share (Including Higher Specification) in Lakhs

Certified that information provided above is correct

Technical Scrutiny at
Checked By at PIU/
Prepared By (Signature) STA done by:
Circle office (Signature)
(Signature)

Name GOVIND KR Name Name

Designation PROP. Designation EXECUTIVE ENGINEER Designation
Date Date Date

Counter Signatures of
Co-ordinator STA :

Name
Designation
Date
FORMAT F3
 FORMAT : F-1
PRADHAN MANTRI GRAMIN SADAK YOJANA
(Ministry of Rural Development, Govt. of India)
SUMMARY SHEET
Name of Block Total no. of Unconnected Habitations JH/06/TKE/010
Habitations > 1000 500-1000 250-500 < 250

POTKA

Type of work No. of Total No. of Estimated cost

Roads Length new CD Pavement CD Structure Total
or Road structure from from Format
(Km) format F-2A F-2B

1 2 3 4 5 6 7

New Construction 1 12.660 18 94976069 5234642 100210711 18

TOTAL 1 12.660 18 94976069 5234642 100210711

 FORMAT F-2A
PRADHAN MANTRY GRAM SADAK YOJANA (PMGSY)
(Ministry of Rural Development, Govt. of India)
ROADS PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (PAVEMENTS LAYERS)
Name of
Sl
Road
New Facility Road Existing Details of Thickness & Pavement Layers

Cleaning & Grubbing &

Places/ villages

Total pavement cost

('LD STEEL SLAG)
Construction
Block name

LD STEEL SLAG
accessed

GSB Grading-II

Rigid pavement
Surface
Length

of Road
Road furniture
Dismantling

Guard wall
Setting out

Total
Prime coat
Earthwork
No.

Tack coat

cost
OTHER
WMM

Drain
BM

BC
connected upgr (Use (Km) Type
by road (Use N/U) A/B/C/D)
From To
Bonudih Chowk (Harina)

AS PER CS

ROAD SAFETY
200mm
POTKA

T06

50

40
N - D 12.660 Earth -

Cost 34942.00 1025838.00 6657483.00 497081.00 15038324.00 2917269.00 983293.00 21293382.00 23745782.00 72193394.00 13550076.00 6852057.00 636775.00 1153881.00 589886.00 94976069.00

G.TOTAL 94976069.00
 FORMAT : F-2B
PRADHAN MANTRY GRAM SADAK YOJANA (PMGSY)
(Ministry of Rural Development, Govt. of India)
ROADS PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (CROSS DRAINAGE STRUCTURES)

T06 to Bonudih Chowk (Harina) via Majhgaon, Mako Baramput, Uperdiha

Sl. Name New Road Existing CD Structure by Type Details of Proposed CD Structure by Type Total Cost of Total
No. of Road Construction/ Length Hume Pipe Box/Arch Minor Bridge Total Cost Pavement cost
Upgradation (Km) Culvert of proposed from of
(Use N/U) CD structure Format F-2A Road
No Dia No. Dia No. Length No. Size No. Size
1 2 3 4 5 6 7 8 9 10 16 17 18 19 20 21 22
T06 to Bonudih Chowk (Harina) via Majhgaon,

RCC Culvert 1nx2mx1.4m

RCC Culvert 1nx1mx1m
Mako Baramput, Uperdiha

HP Culvert 1nx1m dia

PARAPET REPAIR
12.660

N - - - - - - 15 9 3
1

- - - - 3372360.00 122735.00 1739547.00 5234642.00 94976069.00 100210711.00

Total Rs 5234642.00 94976069.00 100210711.00

 FORMAT : F-4
PRADHAN MANTRI GRAM SADAK YOJANA
(Ministry of Rural Development, Govt. of India)
DETAILS OF EXISTING ROADS (FOR NEW CONSTRUCTION)

Sl. Name of the Road Road Road Facilities Traffic per day + Existing Road Details
No. Length Connecting accessed Total Total Land Road Embankment WBM Layer
to* (Use Motorised LCV/ Width Width (formation) Bituminous Layer
A/B/C/D) Tractor (m) (m) Height Width Width Thickness Type*** Width Thickness
(m) (m) (m) (mm) (m) (mm)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

T06 to Bonudih Chowk

1 (Harina) via Majhgaon, Mako 12.660 MDR D 2366 1322 10.00 4.50 0.40 7.50 - - - - -
Baramput, Uperdiha

** Use A-Market, B-Educational Facilities, C-Health & D-Combination of any

of the above
*** Type-BM/MSS/PMC
+ Where actual figures are not available, estimated figures, as used
for pavement design may be indicated.
 COST ESTIMATE FOR CONSTRUCTION OF GUARD WALL (1.5 m height)
Description of items Length Width Thickness Unit Quantity Rate Amount
Sl. SOR
(m) (m) (m) (Rs.) (Rs.)
1 11.1 Earthwork in excavation for foundation of structures upto 3 m depth as per drawing
and technical specification Clause 1104 including setting out,construction of shorting
612 1.50 1.400 m3 1285.20 306.49 393901.00
and bracing, removal of stumps and other deleterious matte, dressing of sides and
bottom and backfilling with approved material. SOR NO, 11.1
2 12.5 Plain/reinforced cement concrete in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 ans 1204 PCC 612 1.50 0.200 m3 183.60 4599.18 844409.00
Grade M-15 SOR NO. 12.5
3 11.6 Stone masonry in cement mortar (1:4) random rubble masonry for foundation
complete as per drawing & technical specification Clauses 702, 704, 1202 and 1204 612 (1.30+1.10)/2x1.2 m3 881.28 3599.74 3172379.00
SOR NO.11.6
4 13.17 Stone masonry in cement mortar (1:4) random rubble masonry for superstructure
complete as per drawing & technical specification Clauses 702, 704, 1202 and 1204 612 (0.90+0.40)/2x1.50 m3 596.70 3735.47 2228955.00
SOR NO. 13.17
5 12.5 Plain/reinforced cement concrete in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 ans 1204 PCC 612 0.40 0.075 m3 18.36 4599.18 84441.00
Grade M-15 SOR NO. 12.5
6 12.9 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia AC pipe extending through the full
Nos. 611.00 106.74 65218.00
width of the structures with slope of 1(V):20(H) towards drawing face complete as
per drawing and technical specification Clauses 614, 709, 1204.3.7 SOR 12.9
7 12.2 Pointing with cement mortar (1:3) :-- Pointing with cement mortar (1:3) on Stone
612 1.50 m2 918.00 68.36 62754.00
Masonry work as per drawing and technical specification Clauses 613.3 and 1204
Total Rs. 6852057.00