Scribd Logo
Upload

Welcome to Scribd!

  • 8 views

    Exam question 5

    Uploaded by

    ayush.p23070

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Exam question 5

    Uploaded by

    ayush.p23070
    8 views2 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    8 views2 pages

    Exam question 5

    Uploaded by

    ayush.p23070

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    Balance sheet Income statement

    Year 2022 2023 Year 2022


    Assets Sales 30590
    Cash 440 528 COGS 22220
    AR 708 850 GP 8370
    Inventories 1037 1244 Other exp 3865
    TCA 2185 2622 EBITDA 4505
    PPE (net) 16122 19859 Depre 1370
    TA 18307 22481 EBIT 3135
    Liabilities Interest 475
    AP 889 1067 EBT 2660
    Notes P 2030 2030 Taxes 798
    TCL 2919 3097 Net income 1862
    LTD 5320 5320
    New Debt 2251.984 dividends 560
    Paid up equity 350 350 Payout ratio 0.300752
    RE 9719 11462.02 New debt interest
    Total L&E 18307 22481 RE 1302
    2023
    36708
    26664
    10044
    4638
    5406
    1370
    4036
    475
    3561
    1068.3
    2492.7

    749.6842
    0.300752
    112.5992
    1743.016

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy